Align Technology Announces Second Quarter 2025 Financial Results

Align Technology, Inc. (Nasdaq: ALGN), a leading global medical device company that designs, manufactures, and sells the Invisalign® System of clear aligners, iTero™ intraoral scanners, and exocad™ CAD/CAM software for digital orthodontics and restorative dentistry, today reported financial results for the second quarter ("Q2'25"). Q2'25 total revenues were $1,012.4 million, up 3.4% sequentially and down 1.6% year-over-year. Q2'25 total revenues were favorably impacted by foreign exchange of approximately $26.4 million, or 2.7% sequentially, and favorably impacted by approximately $5.6 million, or 0.6% year-over-year.(1) Q2'25 Clear Aligner revenues were $804.6 million, up 1.0% sequentially and down 3.3% year-over-year. Q2'25 Clear Aligner revenues were favorably impacted by foreign exchange of approximately $21.6 million, or 2.8% sequentially, and favorably impacted by approximately $4.5 million, or 0.6% year-over-year. Q2'25 Clear Aligner volume was up 0.3% sequentially and year-over-year. Q2'25 Imaging Systems and CAD/CAM Services revenues were $207.8 million, up 13.9% sequentially, and up 5.6% year-over-year. Q2'25 Imaging Systems and CAD/CAM Services revenues were favorably impacted by foreign exchange of approximately $4.8 million, or 2.3% sequentially and favorably impacted by approximately $1.0 million, or 0.5% year-over-year.(1)

Q2'25 operating income was $163.0 million, resulting in an operating margin of 16.1%. Foreign exchange favorably impacted Q2'25 operating margin by approximately 1.2 points sequentially and by approximately 0.2 points year-over-year.(1) On a non-GAAP basis, Q2'25 operating income was $215.9 million, resulting in an operating margin of 21.3%, up 2.3 points sequentially and down 1.0 points year-over-year. Q2'25 net income was $124.6 million, or $1.72 per diluted share. On a non-GAAP basis, Q2'25 net income was $181.1 million, or $2.49 per diluted share.

Commenting on Align's Q2'25 results, Align Technology President and CEO Joe Hogan said, “Our second quarter results were mixed. Total Q2 revenues of $1,012.4 million reflect solid year-over-year revenue growth for Systems and Services, driven primarily by stronger than expected sales of iTero Lumina™ scanner wand upgrades-offset by lower-than-expected sales of full iTero Lumina Systems, and a slight year-over-year decrease in Clear Aligner revenues driven primarily by lower-than-expected volumes in Europe and North America. As a result, Q2 worldwide revenues and operating margins were below our Q2 outlook. During Q2, we continued to see strong consumer interest in Invisalign® treatment, as reflected by iTero scans and Invisalign doctor case submissions. However, we experienced uneven patient case conversion, which led to a lower than typical seasonal uptick in case starts which historically occurs late in the quarter. As we assessed our Q2 results and the activity in our customers’ offices, we believe it was impacted in part by U.S. tariff turmoil in and outside of the U.S. and less affordable financing options for orthodontic treatment, as well as for capital equipment purchases. Recent dental industry surveys for the second quarter suggest there was less overall patient traffic, fewer orthodontic case starts, and patient hesitation toward elective procedures. 2025 marks the fourth consecutive year orthodontic starts are down, and third-party research reports indicate that practices that use both wires and brackets and clear aligners may have shifted more of their case starts to metal braces in Q2. Uncertainty not only impacts consumer purchasing decisions – but also the decisions that doctors make, especially practices who still use wires & brackets and weigh the sunk cost of their inventory and their available time over investing in digital solutions during times of financial uncertainty.”

Continued Hogan, “As we begin the third quarter and plan for the remainder of the year, our outlook anticipates the potential continued economic uncertainty and spending hesitancy that impacted demand for our clear aligners and new iTero scanner systems in the second quarter, even though we know consumer interest in Invisalign treatment remains strong*. We are evaluating actions to reduce costs and thoughtfully manage our investments while we continue to drive engagement and effectiveness of commercial and marketing programs that leverage our innovation and new product cycle across our clear aligners and scanners, especially those for teens and kids.”

*Data source: Google Trends

Financial Summary - Second Quarter Fiscal 2025

 

Q2'25

 

Q1'25

 

Q2'24

 

Q/Q Change

 

Y/Y Change

Clear Aligner Shipments*

644,370

 

642,305

 

642,725

 

+0.3%

 

+0.3%

GAAP

 

 

 

 

 

 

 

 

 

Net Revenues

$1,012.4M

 

$979.3M

 

$1,028.5M

 

+3.4%

 

(1.6)%

Clear Aligner

$804.6M

 

$796.8M

 

$831.7M

 

+1.0%

 

(3.3)%

Imaging Systems and CAD/CAM Services

$207.8M

 

$182.4M

 

$196.8M

 

+13.9%

 

+5.6%

Net Income

$124.6M

 

$93.2M

 

$96.6M

 

+33.7%

 

+29.0%

Diluted EPS

$1.72

 

$1.27

 

$1.28

 

+$0.45

 

+$0.43

Non-GAAP

 

 

 

 

 

 

 

 

 

Net Income

$181.1M

 

$156.9M

 

$181.0M

 

+15.5%

 

+0.1%

Diluted EPS

$2.49

 

$2.13

 

$2.41

 

+$0.36

 

+$0.09

 

Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding.
*Clear Aligner shipments include Doctor Subscription Program Touch-Up cases.

As of June 30, 2025, we had approximately $901.2 million in cash and cash equivalents, compared to over $873.0 million as of March 31, 2025. As of June 30, 2025, we had $300.0 million available under our revolving line of credit.

Align is also announcing today that we expect to take a series of actions in the second half of fiscal 2025 to streamline operations and reallocate resources to better align with our long-term growth and profitability objectives. These actions are intended to sharpen operational focus, reduce ongoing costs, and enhance capital efficiency. First, we expect to realign certain business groups and reduce our global workforce. Second, we are looking to optimize our manufacturing footprint and dispose of certain manufacturing capital assets as we transition to next-generation manufacturing technologies, increase automation, and regionalize manufacturing to be closer to our customers. We expect these actions will incur one-time charges of approximately $150 million to $170 million in the second half of 2025, primarily for the write-down of assets, accelerated depreciation expense, and restructuring charges. We expect approximately $40 million of these charges to be in cash, with the remainder in non-cash charges. We expect approximately $50 million to $60 million of these charges in Q3’25. We expect these actions to deliver cost savings that will allow us to achieve a GAAP operating margin of approximately 13.0%–14.0% and a non-GAAP operating margin slightly above 22.5% in FY 2025. For FY 2026, we expect these actions to improve our GAAP and non-GAAP operating margins by at least 100 basis points year-over-year.

“We are evaluating these difficult but, we believe, necessary actions to position us for sustainable, long-term success and improved profitability,” said John Morici, Align CFO and executive vice president, global finance. “While these decisions may impact valued members of our team, we believe they are essential to ensure we are positioned for upcoming technology changes and to remain agile and focused in a rapidly evolving market. We are committed to executing our strategy with discipline and purpose.”

Align Announcement Highlights

Q2'25 Stock Repurchase

UK VAT Update as of July 30, 2025:

Tariff Update as of July 30, 2025:

Fiscal 2025 Business Outlook

Assuming no circumstances occur beyond our control, such as foreign exchange, macroeconomic conditions, and changes to currently applicable tariffs that could impact our business:

Q3'25:

For fiscal 2025:

Align Webcast and Conference Call

We will host a conference call today, July 30, 2025, at 4:30 p.m. ET, 1:30 p.m. PT, to review our Q2'25 results, discuss future operating trends, and our business outlook. The conference call will also be webcast live via the Internet. To access the webcast, go to the "Events & Presentations" section under "Company Information" on Align's Investor Relations website at http://investor.aligntech.com. To access the conference call, participants may register for the call at https://edge.media-server.com/mmc/p/okvpykry%5d/. An archived audio webcast will be available 2 hours after the call's conclusion and will remain available for one month.

About Non-GAAP Financial Measures

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles ("GAAP") in the United States ("U.S. GAAP"), we use the following non-GAAP financial measures: constant currency net revenues, constant currency gross profit, constant currency gross margin, constant currency income from operations, constant currency operating margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP total operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income before provision for income taxes, non-GAAP provision for income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted net income per share.

These non-GAAP financial measures exclude certain items that may not be indicative of our fundamental operating performance, including foreign currency exchange rate impacts, the effects of stock-based compensation, amortization of intangible assets related to certain acquisitions, restructuring and other charges, acquisition-related costs, associated tax impacts and discrete cash and non-cash charges or gains that are included in the most directly comparable GAAP financial measure.

Our management believes that the use of certain non-GAAP financial measures provides meaningful supplemental information regarding our recurring core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and (2) they are used by our institutional investors and the analyst community to help them analyze the performance of our business.

There are material limitations to using non-GAAP financial measures as they are not prepared in accordance with U.S. GAAP and may be different from similarly titled non-GAAP financial measures used by other companies. Non-GAAP financial measures exclude certain items that may have a material impact upon our reported financial results, which can limit their usefulness for comparison purposes. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which charges are excluded from the non-GAAP financial measures. We compensate for these limitations by analyzing current and future results on both a GAAP and non-GAAP basis and by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures in our public disclosures. The presentation of non-GAAP financial information is meant to be considered in addition to, not as a substitute for, superior to, or in isolation from, the directly comparable financial measures prepared in accordance with U.S. GAAP. We urge investors to review the reconciliation of our GAAP financial measures to the comparable non-GAAP financial measures included herein and not to rely on any single financial measure to evaluate our business. For more information on these non-GAAP financial measures and a reconciliation of GAAP to non-GAAP measures, please see the tables captioned "Unaudited GAAP to Non-GAAP Reconciliation."

About Align Technology, Inc.

Align Technology designs and manufactures the Invisalign® System, the most advanced clear aligner system in the world, iTero™ intraoral scanners and services, and exocad™ CAD/CAM software. These technology building blocks enable enhanced digital orthodontic and restorative workflows to improve patient outcomes and practice efficiencies for over 286.4 thousand doctor customers and are key to accessing Align’s 600 million consumer market opportunity worldwide. Over the past 28 years, Align has helped doctors treat approximately 20.8 million patients with the Invisalign System and is driving the evolution in digital dentistry through the Align™ Digital Platform, our integrated suite of unique, proprietary technologies and services delivered as a seamless, end-to-end solution for patients and consumers, orthodontists and GP dentists, and lab/partners. Visit www.aligntech.com for more information.

For additional information about the Invisalign System or to find an Invisalign doctor in your area, please visit www.invisalign.com. For additional information about the iTero digital scanning system, please visit www.itero.com. For additional information about exocad dental CAD/CAM offerings and a list of exocad reseller partners, please visit www.exocad.com.

Invisalign, iTero, exocad, Align, Align Digital Platform and iTero Lumina are trademarks of Align Technology, Inc.

Forward-Looking Statements

This news release, including the tables below, contains forward-looking statements, including statements of beliefs and expectations regarding our ability to successfully manage our business and operations, reduce costs, manage investments and pursue our strategic growth drivers, our expectations regarding the potential continued economic uncertainty and spending hesitancy of consumers, our expectations regarding our stock repurchase programs, our expectations for market opportunities, our expectations regarding a series of actions in the second half of fiscal 2025 to streamline operations and reallocate resources to better align our long-term growth with our profitability objectives and the expected timing and financial impact of any such actions, our expectations regarding the applicability of VAT to our Clear Aligner sales in the UK, our expectations for implemented or proposed tariffs, and our expectations for Q3’25 and fiscal year 2025 worldwide revenues, Clear Aligner volume, Clear Aligner ASPs, Systems and Services revenues, GAAP and non-GAAP operating margin, GAAP and non-GAAP gross margin, and 2025 capital expenditures. Forward-looking statements contained in this press release relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements reflect our best judgments based on currently known facts and circumstances and are subject to risks, uncertainties, and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement.

Factors that might cause such a difference include, but are not limited to:

The foregoing and other risks are detailed from time to time in our periodic reports filed with the Securities and Exchange Commission (SEC), including, but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 28, 2025 and our latest Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, which was filed with the SEC on May 8, 2025. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

Net revenues

 

$

1,012,449

 

$

1,028,490

 

 

$

1,991,711

 

$

2,025,921

 

Cost of net revenues

 

 

304,332

 

 

305,862

 

 

 

603,486

 

 

605,477

 

Gross profit

 

 

708,117

 

 

722,628

 

 

 

1,388,225

 

 

1,420,444

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

448,686

 

 

452,262

 

 

 

896,315

 

 

904,084

 

Research and development

 

 

96,398

 

 

92,193

 

 

 

193,599

 

 

184,052

 

Legal settlement loss

 

 

 

 

31,127

 

 

 

4,178

 

 

31,127

 

Total operating expenses

 

 

545,084

 

 

575,582

 

 

 

1,094,092

 

 

1,119,263

 

Income from operations

 

 

163,033

 

 

147,046

 

 

 

294,133

 

 

301,181

 

Interest income and other income (expense), net:

 

 

 

 

 

 

 

 

Interest income

 

 

2,859

 

 

3,301

 

 

 

8,175

 

 

7,693

 

Other income (expense), net

 

 

7,624

 

 

(6,481

)

 

 

11,650

 

 

(6,622

)

Total interest income and other income (expense), net

 

 

10,483

 

 

(3,180

)

 

 

19,825

 

 

1,071

 

Net income before provision for income taxes

 

 

173,516

 

 

143,866

 

 

 

313,958

 

 

302,252

 

Provision for income taxes

 

 

48,908

 

 

47,302

 

 

 

96,120

 

 

100,660

 

Net income

 

$

124,608

 

$

96,564

 

 

$

217,838

 

$

201,592

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

1.72

 

$

1.28

 

 

$

2.98

 

$

2.68

 

Diluted

 

$

1.72

 

$

1.28

 

 

$

2.98

 

$

2.68

 

Shares used in computing net income per share:

 

 

 

 

 

 

 

 

Basic

 

 

72,565

 

 

75,184

 

 

 

73,061

 

 

75,180

 

Diluted

 

 

72,593

 

 

75,223

 

 

 

73,098

 

 

75,315

 

ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

 

 

June 30,
2025

 

December 31,
2024

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

901,157

 

$

1,043,887

Accounts receivable, net

 

 

1,116,210

 

 

995,685

Inventories

 

 

243,750

 

 

254,287

Prepaid expenses and other current assets

 

 

186,941

 

 

198,582

Total current assets

 

 

2,448,058

 

 

2,492,441

 

 

 

 

 

Property, plant and equipment, net

 

 

1,260,909

 

 

1,271,134

Operating lease right-of-use assets, net

 

 

116,674

 

 

113,376

Goodwill

 

 

491,072

 

 

442,630

Intangible assets, net

 

 

103,485

 

 

103,488

Deferred tax assets

 

 

1,548,229

 

 

1,557,372

Other assets

 

 

250,667

 

 

234,159

 

 

 

 

 

Total assets

 

$

6,219,094

 

$

6,214,600

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

114,434

 

$

108,693

Accrued liabilities

 

 

563,059

 

 

598,188

Deferred revenues

 

 

1,317,990

 

 

1,331,146

Total current liabilities

 

 

1,995,483

 

 

2,038,027

 

 

 

 

 

Income tax payable

 

 

103,558

 

 

96,466

Operating lease liabilities

 

 

90,474

 

 

88,214

Other long-term liabilities

 

 

116,800

 

 

139,908

Total liabilities

 

 

2,306,315

 

 

2,362,615

 

 

 

 

 

Total stockholders’ equity

 

 

3,912,779

 

 

3,851,985

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

6,219,094

 

$

6,214,600

ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

Net cash provided by operating activities

 

$

181,326

 

 

$

188,491

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

Net cash used in investing activities

 

 

(56,768

)

 

 

(192,077

)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

Net cash used in financing activities

 

 

(303,055

)

 

 

(163,275

)

 

 

 

 

 

Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash

 

 

35,876

 

 

 

(9,196

)

Net decrease in cash, cash equivalents, and restricted cash

 

 

(142,621

)

 

 

(176,057

)

Cash, cash equivalents, and restricted cash at beginning of the period

 

 

1,044,963

 

 

 

938,519

 

Cash, cash equivalents, and restricted cash at end of the period

 

$

902,342

 

 

$

762,462

 

ALIGN TECHNOLOGY, INC.
INVISALIGN BUSINESS METRICS

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Fiscal

 

Q1

 

Q2

 

 

2024

 

2024

 

2024

 

2024

 

2024

 

2025

 

2025

Number of Invisalign Trained Doctors Cases Were Shipped To

 

 

 

 

 

 

 

 

 

 

 

83,510

 

 

86,135

 

 

87,380

 

 

85,685

 

 

130,370

 

 

85,275

 

 

86,250

Invisalign Trained Doctor Utilization Rates*

 

 

 

 

 

 

 

 

 

 

 

7.2

 

 

7.5

 

 

7.1

 

 

7.3

 

 

19.1

 

 

7.5

 

 

7.5

Clear Aligner Revenue Per Case Shipment**

 

 

 

 

 

 

 

 

 

 

$

1,350

 

$

1,295

 

$

1,275

 

$

1,265

 

$

1,295

 

$

1,240

 

$

1,250

* number of cases shipped / number of doctors to whom cases were shipped
** Clear Aligner revenues / Case shipments

ALIGN TECHNOLOGY, INC.
STOCK-BASED COMPENSATION
(in thousands)

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Fiscal

 

Q1

 

Q2

 

 

2024

 

2024

 

2024

 

 

2024

 

 

2024

 

2025

 

2025

Stock-based Compensation (SBC):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBC included in Gross Profit

 

$

2,064

 

$

2,582

 

$

3,070

 

$

(721

)

 

$

6,995

 

$

1,538

 

$

1,636

SBC included in Operating Expenses

 

 

36,724

 

 

44,446

 

 

45,969

 

 

39,569

 

 

 

166,708

 

 

43,459

 

 

46,572

Total SBC

 

$

38,788

 

$

47,028

 

$

49,039

 

$

38,848

 

 

$

173,703

 

$

44,997

 

$

48,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION+
CONSTANT CURRENCY NET REVENUES
(in thousands, except percentages)

Sequential constant currency analysis:

 

 

Three Months Ended

 

 

 

 

June 30,
2025

 

March 31,
2025

 

Impact % of Revenue

GAAP net revenues

 

$

1,012,449

 

 

$

979,262

 

 

Constant currency impact (1)

 

 

(26,388

)

 

 

 

(2.7

)%

Constant currency net revenues (1)

 

$

986,061

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Clear Aligner net revenues

 

$

804,617

 

 

$

796,843

 

 

Clear Aligner constant currency impact (1)

 

 

(21,629

)

 

 

 

(2.8

)%

Clear Aligner constant currency net revenues (1)

 

$

782,988

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Imaging Systems and CAD/CAM Services net revenues

 

$

207,832

 

 

$

182,419

 

 

Imaging Systems and CAD/CAM Services constant currency impact (1)

 

 

(4,759

)

 

 

 

(2.3

)%

Imaging Systems and CAD/CAM Services constant currency net revenues (1)

 

$

203,073

 

 

 

 

 

Year-over-year constant currency analysis:

 

 

Three Months Ended

June 30,

 

 

 

 

 

2025

 

 

 

2024

 

Impact % of Revenue

GAAP net revenues

 

$

1,012,449

 

 

$

1,028,490

 

 

Constant currency impact (1)

 

 

(5,553

)

 

 

 

(0.6

)%

Constant currency net revenues (1)

 

$

1,006,896

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Clear Aligner net revenues

 

$

804,617

 

 

$

831,738

 

 

Clear Aligner constant currency impact (1)

 

 

(4,545

)

 

 

 

(0.6

)%

Clear Aligner constant currency net revenues (1)

 

$

800,072

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Imaging Systems and CAD/CAM Services net revenues

 

$

207,832

 

 

$

196,752

 

 

Imaging Systems and CAD/CAM Services constant currency impact (1)

 

 

(1,008

)

 

 

 

(0.5

)%

Imaging Systems and CAD/CAM Services constant currency net revenues (1)

 

$

206,824

 

 

 

 

 

Note:
(1) We define constant currency net revenues as total net revenues excluding the effect of foreign exchange rate movements and use it to determine the percentage for the constant currency impact on net revenues on a sequential and year-over-year basis. Constant currency impact in dollars is calculated by translating the current period GAAP net revenues using the foreign currency exchange rates that were in effect during the previous comparable period and subtracting it by the current period GAAP net revenues. The percentage for the constant currency impact on net revenues is calculated by dividing the constant currency impact in dollars (numerator) by constant currency net revenues in dollars (denominator).
(+) Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. Refer to "About Non-GAAP Financial Measures" section of press release.

ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+
CONSTANT CURRENCY GROSS PROFIT AND GROSS MARGIN
(in thousands, except percentages)

Sequential constant currency analysis:

 

 

Three Months Ended

 

 

June 30,
2025

 

March 31,
2025

GAAP gross profit

 

$

708,117

 

 

$

680,108

Constant currency impact on net revenues

 

 

(26,388

)

 

 

Constant currency gross profit

 

$

681,728

 

 

 

 

 

Three Months Ended

 

 

June 30,
2025

 

March 31,
2025

GAAP gross margin

 

69.9

%

 

69.5

%

Gross margin constant currency impact (1)

 

(0.8

)

 

 

Constant currency gross margin (1)

 

69.1

%

 

 

Year-over-year constant currency analysis:

 

 

Three Months Ended

June 30,

 

 

 

2025

 

 

 

2024

GAAP gross profit

 

$

708,117

 

 

$

722,628

Constant currency impact on net revenues

 

 

(5,553

)

 

 

Constant currency gross profit

 

$

702,564

 

 

 

 

 

Three Months Ended

June 30,

 

 

2025

 

 

2024

 

GAAP gross margin

 

69.9

%

 

70.3

%

Gross margin constant currency impact (1)

 

(0.2

)

 

 

Constant currency gross margin (1)

 

69.8

%

 

 

 

Note:
(1) We define constant currency gross margin as constant currency gross profit as a percentage of constant currency net revenues. Gross margin constant currency impact is the increase or decrease in constant currency gross margin compared to the GAAP gross margin.
(+) Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. Refer to "About Non-GAAP Financial Measures" section of press release.

ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+
CONSTANT CURRENCY INCOME FROM OPERATIONS AND OPERATING MARGIN
(in thousands, except percentages)

Sequential constant currency analysis:

 

 

Three Months Ended

 

 

June 30,
2025

 

March 31,
2025

GAAP income from operations

 

$

163,033

 

 

$

131,100

Income from operations constant currency impact (1)

 

 

(16,128

)

 

 

Constant currency income from operations (1)

 

$

146,905

 

 

 

 

 

Three Months Ended

 

 

June 30,
2025

 

March 31,
2025

GAAP operating margin

 

16.1

%

 

13.4

%

Operating margin constant currency impact (2)

 

(1.2

)

 

 

Constant currency operating margin (2)

 

14.9

%

 

 

Year-over-year constant currency analysis:

 

 

Three Months Ended

June 30,

 

 

 

2025

 

 

 

2024

GAAP income from operations

 

$

163,033

 

 

$

147,046

Income from operations constant currency impact (1)

 

 

(3,232

)

 

 

Constant currency income from operations (1)

 

$

159,801

 

 

 

 

 

Three Months Ended

June 30,

 

 

2025

 

 

2024

 

GAAP operating margin

 

16.1

%

 

14.3

%

Operating margin constant currency impact (2)

 

(0.2

)

 

 

Constant currency operating margin (2)

 

15.9

%

 

 

 

Notes:
(1) We define constant currency income from operations as GAAP income from operations excluding the effect of foreign exchange rate movements for GAAP net revenues and operating expenses on a sequential and year-over-year basis. Constant currency impact in dollars is calculated by translating the current period GAAP net revenues and operating expenses using the foreign currency exchange rates that were in effect during the previous comparable period and subtracting it by the current period GAAP net revenues and operating expenses.
(2) We define constant currency operating margin as constant currency income from operations as a percentage of constant currency net revenues. Operating margin constant currency impact is the increase or decrease in constant currency operating margin compared to the GAAP operating margin.
(+) Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. Refer to "About Non-GAAP Financial Measures" section of press release.

ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+
FINANCIAL MEASURES OTHER THAN CONSTANT CURRENCY
(in thousands, except per share data)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

GAAP gross profit

 

$

708,117

 

 

$

722,628

 

 

$

1,388,225

 

 

$

1,420,444

 

Stock-based compensation

 

 

1,636

 

 

 

2,582

 

 

 

3,174

 

 

 

4,646

 

Amortization of intangibles (1)

 

 

3,752

 

 

 

3,678

 

 

 

7,301

 

 

 

7,402

 

Restructuring charges (2)

 

 

 

 

 

 

 

 

2,253

 

 

 

 

Non-GAAP gross profit

 

$

713,505

 

 

$

728,888

 

 

$

1,400,953

 

 

$

1,432,492

 

 

 

 

 

 

 

 

 

 

GAAP gross margin

 

 

69.9

%

 

 

70.3

%

 

 

69.7

%

 

 

70.1

%

Non-GAAP gross margin

 

 

70.5

%

 

 

70.9

%

 

 

70.3

%

 

 

70.7

%

 

 

 

 

 

 

 

 

 

GAAP total operating expenses

 

$

545,084

 

 

$

575,582

 

 

$

1,094,092

 

 

$

1,119,263

 

Stock-based compensation

 

 

(46,572

)

 

 

(44,446

)

 

 

(90,031

)

 

 

(81,170

)

Amortization of intangibles (1)

 

 

(904

)

 

 

(875

)

 

 

(1,745

)

 

 

(1,738

)

Restructuring and other charges (2)

 

 

 

 

 

357

 

 

 

197

 

 

 

357

 

Legal settlement loss

 

 

 

 

 

(31,127

)

 

 

(4,178

)

 

 

(31,127

)

Non-GAAP total operating expenses

 

$

497,608

 

 

$

499,491

 

 

$

998,335

 

 

$

1,005,585

 

 

 

 

 

 

 

 

 

 

GAAP income from operations

 

$

163,033

 

 

$

147,046

 

 

$

294,133

 

 

$

301,181

 

Stock-based compensation

 

 

48,208

 

 

 

47,028

 

 

 

93,205

 

 

 

85,816

 

Amortization of intangibles (1)

 

 

4,656

 

 

 

4,553

 

 

 

9,046

 

 

 

9,140

 

Restructuring and other charges (2)

 

 

 

 

 

(357

)

 

 

2,056

 

 

 

(357

)

Legal settlement loss

 

 

 

 

 

31,127

 

 

 

4,178

 

 

 

31,127

 

Non-GAAP income from operations

 

$

215,897

 

 

$

229,397

 

 

$

402,618

 

 

$

426,907

 

 

 

 

 

 

 

 

 

 

GAAP operating margin

 

 

16.1

%

 

 

14.3

%

 

 

14.8

%

 

 

14.9

%

Non-GAAP operating margin

 

 

21.3

%

 

 

22.3

%

 

 

20.2

%

 

 

21.1

%

 

 

 

 

 

 

 

 

 

GAAP net income before provision for income taxes

 

$

173,516

 

 

$

143,866

 

 

$

313,958

 

 

$

302,252

 

Stock-based compensation

 

 

48,208

 

 

 

47,028

 

 

 

93,205

 

 

 

85,816

 

Amortization of intangibles (1)

 

 

4,656

 

 

 

4,553

 

 

 

9,046

 

 

 

9,140

 

Restructuring and other charges (2)

 

 

 

 

 

(357

)

 

 

2,056

 

 

 

(357

)

Legal settlement loss

 

 

 

 

 

31,127

 

 

 

4,178

 

 

 

31,127

 

Non-GAAP net income before provision for income taxes

 

$

226,380

 

 

$

226,217

 

 

$

422,443

 

 

$

427,978

 

ALIGN TECHNOLOGY, INC.
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED
FINANCIAL MEASURES OTHER THAN CONSTANT CURRENCY CONTINUED
(in thousands, except per share data)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

GAAP provision for income taxes

 

$

48,908

 

 

$

47,302

 

 

$

96,120

 

 

$

100,660

 

 

Tax impact on non-GAAP adjustments

 

 

(3,631

)

 

 

(2,059

)

 

 

(11,631

)

 

 

(15,095

)

 

Non-GAAP provision for income taxes

 

$

45,277

 

 

$

45,243

 

 

$

84,489

 

 

$

85,565

 

 

 

 

 

 

 

 

 

 

 

 

GAAP effective tax rate

 

 

28.2

%

 

 

32.9

%

 

 

30.6

%

 

 

33.3

%

 

Non-GAAP effective tax rate

 

 

20.0

%

 

 

20.0

%

 

 

20.0

%

 

 

20.0

%

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

124,608

 

 

$

96,564

 

 

$

217,838

 

 

$

201,592

 

 

Stock-based compensation

 

 

48,208

 

 

 

47,028

 

 

 

93,205

 

 

 

85,816

 

 

Amortization of intangibles (1)

 

 

4,656

 

 

 

4,553

 

 

 

9,046

 

 

 

9,140

 

 

Restructuring and other charges (2)

 

 

 

 

 

(357

)

 

 

2,056

 

 

 

(357

)

 

Legal settlement loss

 

 

 

 

 

31,127

 

 

 

4,178

 

 

 

31,127

 

 

Tax impact on non-GAAP adjustments

 

 

3,631

 

 

 

2,059

 

 

 

11,631

 

 

 

15,095

 

 

Non-GAAP net income

 

$

181,103

 

 

$

180,974

 

 

$

337,954

 

 

$

342,413

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income per share

 

$

1.72

 

 

$

1.28

 

 

$

2.98

 

 

$

2.68

 

 

Non-GAAP diluted net income per share

 

$

2.49

 

 

$

2.41

 

 

$

4.62

 

 

$

4.55

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing diluted net income per share

 

 

72,593

 

 

 

75,223

 

 

 

73,098

 

 

 

75,315

 

 

 

Notes:
(1) Amortization of intangible assets related to certain acquisitions.
(2) During the fourth quarter 2024, we initiated restructuring plans to reduce headcount and increase efficiencies across the organization and lower the overall cost structure. Restructuring charges are primarily related to severance and other post-employment one-time benefits.
(+) Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. Refer to "About Non-GAAP Financial Measures" section of press release.

ALIGN TECHNOLOGY, INC.

Q3 2025 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION

GAAP gross margin

 

64.0% - 65.0%

Stock-based compensation

 

~0.1%

Amortization of intangibles (1)

 

~0.5%

Asset write-down and Restructuring charges (2)

 

~5.0% - 6.0%

Non-GAAP gross margin

 

Approximately 70.5%

GAAP operating margin

 

10.5% - 11.5%

Stock-based compensation

 

~5.0%

Amortization of intangibles (1)

 

~0.5%

Asset write-down and Restructuring charges (2)

 

~5.0% - 6.0%

Non-GAAP operating margin

 

Approximately 22.0%

ALIGN TECHNOLOGY, INC.

FISCAL 2025 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION

GAAP gross margin

 

67.0% - 68.0%

Stock-based compensation

 

~0.1%

Amortization of intangibles (1)

 

~0.5%

Asset write-down and Restructuring charges (2)

 

~2.0% - 3.0%

Non-GAAP gross margin

 

Approximately 70.5%

Percentages do not add up due to rounding.

GAAP operating margin

 

13.0% - 14.0%

Stock-based compensation

 

~4.5%

Amortization of intangibles (1)

 

~0.5%

Asset write-down and Restructuring charges (2)

 

~3.5% - 4.5%

Legal settlement loss (3)

 

~0.1%

Non-GAAP operating margin

 

Approximately 22.5%

Percentages do not add up due to rounding.

(1) Amortization of intangible assets related to certain acquisitions
(2) Asset write-down, accelerated depreciation and restructuring charges
(3) Legal settlement loss from Q1'25

Refer to "About Non-GAAP Financial Measures" section of press release.

Align Technology
Madelyn Valente
(909) 833-5839
mvalente@aligntech.com

Zeno Group
Sarah Karlson
(828) 551-4201
sarah.karlson@zenogroup.com