American Healthcare REIT Announces Second Quarter 2026 Results; Increases Full Year 2026 Guidance

American Healthcare REIT, Inc. (NYSE: AHR) (the “Company,” “we,” “our,” “us,” “management,” or "AHR") is announcing today its second quarter 2026 results and increasing full year 2026 guidance.

Key Highlights:

"Our results this quarter reflect a deliberate strategy: concentrate capital in senior housing and care, partner with operators who deliver quality outcomes, and support them with our platform that improves how those assets perform," said Jeff Hanson, the Company's Chairman and Chief Executive Officer. "That approach produced our tenth consecutive quarter of double-digit Same-Store NOI growth. We combined that strong organic growth with over $1.4 billion in new investments year-to-date. Our conviction in this opportunity is not new. We have been building toward it for years. What has strengthened is our capacity to act on it at scale. Our underwriting standards have not changed; what has changed is the quality and depth of the opportunities available to us, which reflects our strengthening position as the industry's partner of choice.

Second Quarter 2026 Results

The Company’s Same-Store NOI growth results for the three and six months ended June 30, 2026 are detailed below. Same-Store NOI growth in the second quarter of 2026, compared to the same period in 2025, was led by the Company’s operating portfolio, comprised of its ISHC and SHOP segments, through disciplined revenue management and effective expense control by its regional operating partners.

Three Months Ended June 30, 2026 Relative to Three Months Ended June 30, 2025

 

Segment

Same-Store NOI Growth

 

ISHC

 

16.1

%

SHOP

 

20.5

%

Outpatient Medical

 

1.7

%

Triple-Net Leased Properties

 

2.1

%

Total Portfolio

 

13.2

%

Six Months Ended June 30, 2026 Relative to Six Months Ended June 30, 2025

 

Segment

Same-Store NOI Growth

 

ISHC

 

15.3

%

SHOP

 

20.1

%

Outpatient Medical

 

1.6

%

Triple-Net Leased Properties

 

3.3

%

Total Portfolio

 

12.7

%

"This quarter was operating execution, not just favorable conditions," said Gabe Willhite, AHR's President and Chief Operating Officer. "Same-Store occupancy gains year-over-year, dynamic revenue management, and expense discipline turned into 20.5% same-store NOI growth in SHOP and 16.1% in ISHC. We are extending our platform capabilities to our regional operating partners to facilitate growth, and we expect that work to compound through the second half.”

Transactional Activity

During the three months ended June 30, 2026, the Company:

Subsequent to the quarter ended June 30, 2026, the Company:

Following the Company's completed transaction activity during the three months ended June 30, 2026, and subsequent to quarter end, the Company's investments pipeline consists of over $800 million which includes newly awarded deals and deals in the pipeline previously disclosed in the Company's First Quarter 2026 Earnings Release that have yet to close. While the Company expects to close the deals in its investments pipeline by the end of 2026, it cannot guarantee when or if these closings will take place. Therefore, the Company is not including any additional transaction activity, including the awarded deals in its investments pipeline, in its 2026 guidance, beyond the transactions disclosed as completed.

Development Activity

The Company's total in-process development and expansion pipeline is expected to cost approximately $197.5 million, of which $72.0 million had been funded as of June 30, 2026.

Capital Markets and Balance Sheet Activity

As of June 30, 2026, the Company had total consolidated indebtedness of $1.4 billion and approximately $2.6 billion of total liquidity, comprised of cash and cash equivalents, undrawn capacity on its lines of credit, and expected gross proceeds from unsettled forward sale agreements, assuming full physical settlement. The Company's Net-Debt-to-Annualized Adjusted EBITDA as of June 30, 2026, was 2.5x.

During the three months ended June 30, 2026, as previously announced, the Company amended its credit facility by increasing the size of the unsecured revolving credit facility portion from $600 million to $800 million, thereby increasing the total aggregate credit facility including term loan to $1.35 billion. The revolving portion of the credit facility now matures on April 1, 2030, and may be extended for two 6-month periods, subject to certain conditions. Further, the Company may increase the aggregate incremental amount of the entire credit facility from $1.35 billion to $1.85 billion, subject to certain terms and conditions. The Company's existing unsecured term loan facility within the credit facility in the initial aggregate amount of $550 million remains unchanged.

During the three months ended June 30, 2026, the Company entered into forward sale agreements pursuant to its ATM Program, to sell 8,786,880 shares of common stock for approximately $433.2 million in gross proceeds. Subsequent to quarter end, the Company entered into additional forward sale agreements pursuant to its ATM Program to sell 4,706,002 shares of common stock for approximately $254.7 million in gross proceeds, assuming full physical settlement.

The Company also completed a follow-on common equity offering in May 2026, entering into new forward sale agreements to issue 16,100,000 shares of common stock for gross proceeds of approximately $811.4 million.

During the three months ended June 30, 2026, the Company issued 4,704,556 shares of common stock to physically settle sales under previously announced forward sale agreements pursuant to its ATM Program for gross proceeds of approximately $228.7 million. Subsequent to quarter end, the Company issued an additional 23,334,350 shares of common stock to physically settle sales under forward sale agreements from its ATM Program and its May 2026 follow-on common equity offering for gross proceeds of approximately $1.18 billion. As of August 6, 2026, pursuant to its ATM Program and its May 2026 follow-on common equity offering, the Company had unsettled forward sale agreements outstanding relating to 12,246,596 shares of common stock that would result in approximately $630.5 million in gross proceeds assuming full physical settlement.

"With strong results in the first half and expectation of carrying that momentum through the second half we are raising full-year guidance for both NFFO per diluted share and Same-Store NOI growth," said Chief Financial Officer Brian Peay. "NFFO per diluted share is now expected to be between $2.15 to $2.19 in 2026, which would translate to over 25% per share growth versus 2025. Additionally, we funded our acquisitions with forward equity we prudently raised and still improved Net Debt-to-Adjusted EBITDA by half a turn during the quarter."

Full Year 2026 Guidance

The Company is increasing NFFO per diluted share and Same-Store NOI growth guidance for the year ending December 31, 2026. The Company's 2026 guidance does not assume any additional transaction or capital markets activity beyond the transactions or activity disclosed herein as completed. Guidance ranges are detailed below:

 

Full Year 2026 Guidance

Metric

Midpoint

Current FY 2026 Range

Prior FY 2026 Range

Net income per diluted share

$0.56

$0.54 to $0.58

$0.51 to $0.57

NAREIT FFO per diluted share

$2.06

$2.04 to $2.08

$1.93 to $1.99

NFFO per diluted share

$2.17

$2.15 to $2.19

$2.03 to $2.09

Total Portfolio SS NOI Growth

12.0%

11.0% to 13.0%

9.0% to 12.0%

Segment-Level SS NOI Growth:

 

 

 

ISHC

14.5%

13.0% to 16.0%

11.0% to 15.0%

SHOP

19.5%

18.0% to 21.0%

15.0% to 19.0%

Outpatient Medical

0.5%

0.0% to 1.0%

0.0% to 2.0%

Triple-Net Leased Properties

2.5%

2.0% to 3.0%

2.0% to 3.0%

Certain of the assumptions underlying the Company’s 2026 guidance can be found within the Non-GAAP reconciliations in this earnings release and in the appendix of the Company’s Second Quarter 2026 Supplemental Financial Information (“Supplemental”). A reconciliation of net income (loss) calculated in accordance with GAAP to NAREIT FFO and NFFO can be found within the Non-GAAP reconciliations in this earnings release. Non-GAAP financial measures and other terms, as used in this earnings release, are also defined and further explained in the Supplemental. The Company is unable to provide, without unreasonable effort, guidance for the most comparable GAAP financial measures of total revenues and property operating and maintenance expenses. Additionally, a reconciliation of the forward-looking non-GAAP financial measures of Same-Store NOI growth to the comparable GAAP financial measures cannot be provided without unreasonable effort because the Company is unable to reasonably predict certain items contained in the GAAP measures, including non-recurring and infrequent items that are not indicative of the Company’s ongoing operations. Such items include, but are not limited to, impairment on depreciated real estate assets, net gain or loss on sale of real estate assets, stock-based compensation, casualty loss, non-Same-Store revenue and non-Same-Store operating expenses. These items are uncertain, depend on various factors and could have a material impact on the Company’s GAAP results for the guidance period.

Distributions

As previously announced, the Company’s Board of Directors declared a cash distribution for the quarter ended June 30, 2026 of $0.25 per share of its common stock. The second quarter distribution was paid in cash on July 17, 2026, to stockholders of record as of June 30, 2026.

Supplemental Information

The Company has disclosed supplemental information regarding its portfolio, financial position and results of operations as of, and for the three and six months ended, June 30, 2026, and certain other information, which is available on the Investor Relations section of the Company's website at https://ir.americanhealthcarereit.com.

Conference Call and Webcast Information

The Company will host a webcast and conference call at 1:00 p.m. Eastern Time on August 7, 2026. During the conference call, Company executives will review second quarter 2026 results, discuss recent events and conduct a question-and-answer period.

To join via webcast, investors may use the following link: https://events.q4inc.com/attendee/449803626.

To join the live telephone conference call, please dial one of the following numbers at least five minutes prior to the start time:

North America Toll-Free: +1 833-461-5787
International Toll: +1 585-542-9983
International Dial-Ins: https://help.events.q4inc.com/eahc/international-dial-in-numbers
Meeting ID: 449 803 626

A digital replay of the call will be available on the Investor Relations section of the Company’s website at https://ir.americanhealthcarereit.com shortly after the conclusion of the call.

Forward-Looking Statements

Certain statements contained in this press release, including statements relating to the Company's expectations regarding its performance; full year 2026 guidance, including net income per diluted share, NAREIT FFO per diluted share, NFFO per diluted share, total portfolio Same-Store NOI growth, and segment-level Same-Store NOI growth and margin expansion, purchases and sales of assets, including the timing of the closing of deals in its investment pipeline; development plans; the settlement of forward sale agreements; and asset and revenue management strategy may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends for all such forward-looking statements to be covered by the applicable safe harbor provisions for forward-looking statements contained in those acts. Such forward-looking statements generally can be identified by the use of forward-looking terminology, such as “may,” “will,” “can,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “continue,” “possible,” “initiatives,” “focus,” “seek,” “objective,” “goal,” “strategy,” “plan,” “potential,” “potentially,” “preparing,” “projected,” “future,” “long-term,” “once,” “should,” “could,” “would,” “might,” “uncertainty” or other similar words. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Any such forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which the Company operates, and beliefs of, and assumptions made by, the Company's management and involve known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied therein, including, without limitation, changing macroeconomic conditions, domestic legal and fiscal policies, geopolitical conditions and other risks disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, filed on February 27, 2026, and subsequent periodic reports filed with the Securities and Exchange Commission. Except as required by law, the Company does not undertake any obligation to update or revise any forward-looking statements contained in this release.

Non-GAAP Financial Measures

The Company’s reported results are presented in accordance with generally accepted accounting principles in the United States ("GAAP"). The Company also discloses the following non-GAAP financial measures: EBITDA, Adjusted EBITDA, Net Debt-to-Annualized Adjusted EBITDA, NAREIT FFO, NFFO, NOI and Same-Store NOI. The Company believes these non-GAAP financial measures are useful supplemental measures of its operating performance and used by investors and analysts to compare the operating performance of the Company between periods and to other REITs or companies on a consistent basis without having to account for differences caused by unanticipated and/or incalculable items. Definitions of the non-GAAP financial measures used herein and reconciliations to the most directly comparable financial measure calculated in accordance with GAAP can be found at the end of this earnings release. See below and "Definitions" for further information regarding the Company's non-GAAP financial measures.

EBITDA and Adjusted EBITDA

Management uses earnings before interest, taxes, depreciation and amortization (“EBITDA”) and Adjusted EBITDA to facilitate internal and external comparisons to our historical operating results and in making operating decisions. EBITDA and Adjusted EBITDA are widely used by investors, lenders, credit and equity analysts in the valuation, comparison, and investment recommendations of companies. Additionally, EBITDA and Adjusted EBITDA are utilized by our Board of Directors to evaluate management. Neither EBITDA nor Adjusted EBITDA represents net income (loss) or cash flows provided by operating activities as determined in accordance with GAAP and should not be considered as alternative measures of profitability or liquidity. In addition, management uses Net Debt-to-Annualized Adjusted EBITDA as a measure of our ability to service our debt. Finally, the EBITDA and Adjusted EBITDA may not be comparable to similarly entitled items reported by other REITs or other companies.

NAREIT Funds from Operations (FFO) and Normalized Funds from Operations (NFFO)

We believe that the use of FFO, which excludes the impact of real estate-related depreciation and amortization and impairments, provides a further understanding of our operating performance to investors, industry analysts and our management, and when compared year over year, reflects the impact on our operations from trends in Occupancy rates, rental rates, operating costs, general and administrative expenses and interest costs, which may not be immediately apparent from net income (loss) as determined in accordance with GAAP. However, FFO and NFFO should not be construed to be (i) more relevant or accurate than the current GAAP methodology in calculating net income (loss) as an indicator of our operating performance, (ii) more relevant or accurate than GAAP cash flows from operations as an indicator of our liquidity or (iii) indicative of funds available to fund our cash needs, including our ability to make distributions to our stockholders. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP FFO and NFFO measures and the adjustments to GAAP in calculating FFO and NFFO. Presentation of this information is intended to provide useful information to investors, industry analysts and management as they compare the operating performance metrics used by the REIT industry, although it should be noted that some REITs may use different methods of calculating funds from operations and normalized funds from operations, so comparisons with such REITs may not be meaningful.

Net Operating Income (NOI)

We believe that NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are appropriate supplemental performance measures to reflect the performance of our operating assets because NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI exclude certain items that are not associated with the operations of the properties. We believe that NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are widely accepted measures of comparative operating performance in the real estate community and are useful to investors in understanding the profitability and operating performance of our property portfolio. However, our use of the terms NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI may not be comparable to that of other real estate companies as they may have different methodologies for computing these amounts.

NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are not equivalent to our net income (loss) as determined under GAAP and may not be a useful measure in measuring operational income or cash flows. Furthermore, NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should not be considered as alternatives to net income (loss) as an indication of our operating performance or as an alternative to cash flows from operations as an indication of our liquidity. NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should not be construed to be more relevant or accurate than the GAAP methodology in calculating net income (loss). NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should be reviewed in conjunction with other measurements as an indication of our performance.

About American Healthcare REIT, Inc.

American Healthcare REIT, Inc. (NYSE: AHR) is a real estate investment trust that acquires, owns and operates a diversified portfolio of clinical healthcare real estate, focusing primarily on senior housing communities, skilled nursing facilities, and outpatient medical buildings across the United States, and in the United Kingdom and the Isle of Man.

AMERICAN HEALTHCARE REIT, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

As of June 30, 2026 and December 31, 2025

(In thousands, except share and per share amounts) (Unaudited)

 

 

 

June 30,
2026

 

December 31,
2025

ASSETS

Real estate investments, net

 

$

4,418,501

 

 

$

4,183,419

 

Debt security investment, net

 

 

92,463

 

 

 

92,136

 

Cash and cash equivalents

 

 

156,896

 

 

 

114,836

 

Restricted cash

 

 

34,726

 

 

 

36,917

 

Accounts and other receivables, net

 

 

229,631

 

 

 

204,313

 

Identified intangible assets, net

 

 

237,235

 

 

 

253,236

 

Goodwill

 

 

234,942

 

 

 

234,942

 

Operating lease right-of-use assets, net

 

 

124,383

 

 

 

135,399

 

Other assets, net

 

 

175,141

 

 

 

171,028

 

Total assets

 

$

5,703,918

 

 

$

5,426,226

 

 

 

 

 

 

LIABILITIES AND EQUITY

Liabilities:

 

 

 

 

Mortgage loans payable, net

 

$

873,352

 

 

$

966,925

 

Lines of credit and term loan, net

 

 

549,872

 

 

 

549,761

 

Accounts payable and accrued liabilities

 

 

332,145

 

 

 

317,742

 

Identified intangible liabilities, net

 

 

1,848

 

 

 

2,110

 

Financing obligations

 

 

19,327

 

 

 

33,902

 

Operating lease liabilities

 

 

124,859

 

 

 

135,603

 

Security deposits, prepaid rent and other liabilities

 

 

60,624

 

 

 

59,568

 

Total liabilities

 

 

1,962,027

 

 

 

2,065,611

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

Stockholders’ equity:

 

 

 

 

Preferred stock, $0.01 par value per share; 200,000,000 shares authorized;
none issued and outstanding

 

 

 

 

 

 

Common stock, $0.01 par value per share; 1,000,000,000 shares authorized;
194,689,026 and 185,911,442 shares issued and outstanding as of
June 30, 2026 and December 31, 2025, respectively

 

 

1,942

 

 

 

1,852

 

Additional paid-in capital

 

 

5,296,586

 

 

 

4,880,169

 

Accumulated deficit

 

 

(1,601,768

)

 

 

(1,559,279

)

Accumulated other comprehensive loss

 

 

(2,213

)

 

 

(2,104

)

Total stockholders’ equity

 

 

3,694,547

 

 

 

3,320,638

 

Noncontrolling interests

 

 

47,344

 

 

 

39,977

 

Total equity

 

 

3,741,891

 

 

 

3,360,615

 

Total liabilities and equity

 

$

5,703,918

 

 

$

5,426,226

 

AMERICAN HEALTHCARE REIT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands, except share and per share amounts) (Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

Revenues:

 

 

 

 

 

 

 

 

Resident fees and services

 

$

634,519

 

 

$

501,285

 

 

$

1,244,286

 

 

$

998,461

 

Real estate revenue

 

 

39,731

 

 

 

41,218

 

 

 

80,738

 

 

 

84,645

 

Total revenues

 

 

674,250

 

 

 

542,503

 

 

 

1,325,024

 

 

 

1,083,106

 

Expenses:

 

 

 

 

 

 

 

 

Property operating expenses

 

 

524,838

 

 

 

426,285

 

 

 

1,037,009

 

 

 

858,708

 

Rental expenses

 

 

12,173

 

 

 

12,990

 

 

 

25,273

 

 

 

26,633

 

General and administrative

 

 

19,891

 

 

 

14,943

 

 

 

37,496

 

 

 

28,098

 

Transaction, transition and restructuring costs

 

 

2,786

 

 

 

(79

)

 

 

4,757

 

 

 

1,758

 

Depreciation and amortization

 

 

72,125

 

 

 

41,941

 

 

 

139,187

 

 

 

83,055

 

Total expenses

 

 

631,813

 

 

 

496,080

 

 

 

1,243,722

 

 

 

998,252

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(18,626

)

 

 

(22,632

)

 

 

(37,422

)

 

 

(45,577

)

Gain (loss) in fair value of derivative financial instruments

 

 

357

 

 

 

(629

)

 

 

1,884

 

 

 

(1,379

)

Gain (loss) on dispositions of real estate investments, net

 

 

5,647

 

 

 

(2,676

)

 

 

5,647

 

 

 

(3,035

)

Impairment of real estate investments

 

 

(1,719

)

 

 

(12,659

)

 

 

(2,137

)

 

 

(34,365

)

Income (loss) from unconsolidated entities

 

 

892

 

 

 

(1,238

)

 

 

1,684

 

 

 

(3,086

)

Foreign currency gain (loss)

 

 

75

 

 

 

2,742

 

 

 

(744

)

 

 

4,158

 

Other income, net

 

 

1,914

 

 

 

1,480

 

 

 

4,249

 

 

 

3,005

 

Total net other expense

 

 

(11,460

)

 

 

(35,612

)

 

 

(26,839

)

 

 

(80,279

)

Income before income taxes

 

 

30,977

 

 

 

10,811

 

 

 

54,463

 

 

 

4,575

 

Income tax benefit (expense)

 

 

3

 

 

 

(732

)

 

 

528

 

 

 

(1,336

)

Net income

 

 

30,980

 

 

 

10,079

 

 

 

54,991

 

 

 

3,239

 

Net income attributable to noncontrolling interests

 

 

(374

)

 

 

(171

)

 

 

(672

)

 

 

(135

)

Net income attributable to controlling interest

 

$

30,606

 

 

$

9,908

 

 

$

54,319

 

 

$

3,104

 

Net income per common share attributable to controlling
interest:

 

 

 

 

 

 

 

 

Basic

 

$

0.16

 

 

$

0.06

 

 

$

0.29

 

 

$

0.02

 

Diluted

 

$

0.16

 

 

$

0.06

 

 

$

0.28

 

 

$

0.02

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

192,711,623

 

 

 

160,499,581

 

 

 

190,030,463

 

 

 

158,721,080

 

Diluted

 

 

193,347,757

 

 

 

161,143,556

 

 

 

190,708,621

 

 

 

159,318,503

 

 

 

 

 

 

 

 

 

 

Net income

 

$

30,980

 

 

$

10,079

 

 

$

54,991

 

 

$

3,239

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

11

 

 

 

343

 

 

 

(109

)

 

 

519

 

Total other comprehensive income (loss)

 

 

11

 

 

 

343

 

 

 

(109

)

 

 

519

 

Comprehensive income

 

 

30,991

 

 

 

10,422

 

 

 

54,882

 

 

 

3,758

 

Comprehensive income attributable to noncontrolling
interests

 

 

(374

)

 

 

(171

)

 

 

(672

)

 

 

(135

)

Comprehensive income attributable to controlling interest

 

$

30,617

 

 

$

10,251

 

 

$

54,210

 

 

$

3,623

 

AMERICAN HEALTHCARE REIT, INC.

NAREIT FFO and Normalized FFO Reconciliation

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands, except share and per share amounts) (Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

Net income

 

$

30,980

 

 

$

10,079

 

 

$

54,991

 

 

$

3,239

 

Depreciation and amortization related to real estate —
consolidated properties

 

 

72,056

 

 

 

41,850

 

 

 

139,049

 

 

 

82,865

 

Depreciation and amortization related to real estate —
unconsolidated entities

 

 

14

 

 

 

506

 

 

 

28

 

 

 

1,003

 

Impairment of real estate investments —
consolidated properties

 

 

1,719

 

 

 

12,659

 

 

 

2,137

 

 

 

34,365

 

(Gain) loss on dispositions of real estate investments, net —
consolidated properties

 

 

(5,647

)

 

 

2,676

 

 

 

(5,647

)

 

 

3,035

 

Net income attributable to noncontrolling interests

 

 

(374

)

 

 

(171

)

 

 

(672

)

 

 

(135

)

Depreciation, amortization, impairments and net gain/loss on
dispositions — noncontrolling interests

 

 

(772

)

 

 

(803

)

 

 

(1,556

)

 

 

(1,695

)

NAREIT FFO attributable to controlling interest

 

$

97,976

 

 

$

66,796

 

 

$

188,330

 

 

$

122,677

 

 

 

 

 

 

 

 

 

 

Transaction, transition and restructuring costs

 

$

2,786

 

 

$

(79

)

 

$

4,757

 

 

$

1,758

 

Amortization of above- and below-market leases

 

 

300

 

 

 

355

 

 

 

630

 

 

 

768

 

Amortization of closing costs — debt security investment

 

 

12

 

 

 

12

 

 

 

24

 

 

 

49

 

Change in deferred rent

 

 

(354

)

 

 

(720

)

 

 

(936

)

 

 

(1,392

)

Non-cash impact of changes to equity instruments

 

 

5,767

 

 

 

3,190

 

 

 

10,625

 

 

 

5,741

 

Non-cash income tax benefit

 

 

(223

)

 

 

 

 

 

(947

)

 

 

 

Capitalized interest

 

 

(711

)

 

 

(345

)

 

 

(1,355

)

 

 

(442

)

Loss on debt extinguishments

 

 

147

 

 

 

1,298

 

 

 

147

 

 

 

1,806

 

(Gain) loss in fair value of derivative financial instruments

 

 

(357

)

 

 

629

 

 

 

(1,884

)

 

 

1,379

 

Foreign currency (gain) loss

 

 

(75

)

 

 

(2,742

)

 

 

744

 

 

 

(4,158

)

Adjustments for unconsolidated entities

 

 

 

 

 

5

 

 

 

(1

)

 

 

5

 

Adjustments for noncontrolling interests

 

 

(79

)

 

 

(22

)

 

 

(130

)

 

 

(72

)

Normalized FFO attributable to controlling interest

 

$

105,189

 

 

$

68,377

 

 

$

200,004

 

 

$

128,119

 

NAREIT FFO and Normalized FFO weighted average common
share outstanding — diluted

 

 

193,347,757

 

 

 

161,143,556

 

 

 

190,708,621

 

 

 

159,318,503

 

NAREIT FFO per common share attributable to controlling
interest — diluted

 

$

0.51

 

 

$

0.41

 

 

$

0.99

 

 

$

0.77

 

Normalized FFO per common share attributable to controlling
interest — diluted

 

$

0.54

 

 

$

0.42

 

 

$

1.05

 

 

$

0.80

 

AMERICAN HEALTHCARE REIT, INC.

Adjusted EBITDA Reconciliation

For the Three Months Ended June 30, 2026

(In thousands) (Unaudited)

 

Net income

 

$

30,980

 

Interest expense, net (including amortization of deferred financing costs, amortization of debt discount/premium and loss on debt extinguishments)

 

 

18,626

 

Income tax benefit

 

 

(3

)

Depreciation and amortization (including amortization of leased assets and accretion of lease liabilities)

 

 

72,557

 

EBITDA

 

 

122,160

 

Income from unconsolidated entities

 

 

(892

)

Straight line rent and amortization of above/below market leases

 

 

(486

)

Non-cash impact of changes to equity instruments

 

 

5,767

 

Transaction, transition and restructuring costs

 

 

2,786

 

Gain on dispositions of real estate investments, net

 

 

(5,647

)

Amortization of closing costs — debt security investment

 

 

12

 

Foreign currency gain

 

 

(75

)

Gain in fair value of derivative financial instruments

 

 

(357

)

Impairment of real estate investments

 

 

1,719

 

Adjusted EBITDA

 

$

124,987

 

AMERICAN HEALTHCARE REIT, INC.

NOI and Cash NOI Reconciliation

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

Net income

 

$

30,980

 

 

$

10,079

 

 

$

54,991

 

 

$

3,239

 

General and administrative

 

 

19,891

 

 

 

14,943

 

 

 

37,496

 

 

 

28,098

 

Transaction, transition and restructuring costs

 

 

2,786

 

 

 

(79

)

 

 

4,757

 

 

 

1,758

 

Depreciation and amortization

 

 

72,125

 

 

 

41,941

 

 

 

139,187

 

 

 

83,055

 

Interest expense

 

 

18,626

 

 

 

22,632

 

 

 

37,422

 

 

 

45,577

 

(Gain) loss in fair value of derivative financial instruments

 

 

(357

)

 

 

629

 

 

 

(1,884

)

 

 

1,379

 

(Gain) loss on dispositions of real estate investments, net

 

 

(5,647

)

 

 

2,676

 

 

 

(5,647

)

 

 

3,035

 

Impairment of real estate investments

 

 

1,719

 

 

 

12,659

 

 

 

2,137

 

 

 

34,365

 

(Income) loss from unconsolidated entities

 

 

(892

)

 

 

1,238

 

 

 

(1,684

)

 

 

3,086

 

Foreign currency (gain) loss

 

 

(75

)

 

 

(2,742

)

 

 

744

 

 

 

(4,158

)

Other income, net

 

 

(1,914

)

 

 

(1,480

)

 

 

(4,249

)

 

 

(3,005

)

Income tax (benefit) expense

 

 

(3

)

 

 

732

 

 

 

(528

)

 

 

1,336

 

Net operating income

 

 

137,239

 

 

 

103,228

 

 

 

262,742

 

 

 

197,765

 

Straight line rent

 

 

(503

)

 

 

(821

)

 

 

(1,283

)

 

 

(1,556

)

Facility rental expense

 

 

6,752

 

 

 

7,278

 

 

 

13,513

 

 

 

14,777

 

Other non-cash adjustments

 

 

77

 

 

 

182

 

 

 

91

 

 

 

384

 

Cash NOI from dispositions

 

 

(355

)

 

 

(394

)

 

 

(345

)

 

 

(615

)

Cash NOI attributable to noncontrolling interests (1)

 

 

(250

)

 

 

(255

)

 

 

(500

)

 

 

(506

)

Cash NOI (1)

 

$

142,960

 

 

$

109,218

 

 

$

274,218

 

 

$

210,249

 

____________________
(1)

All periods are based upon current quarter's ownership percentage.

AMERICAN HEALTHCARE REIT, INC.

Same-Store Revenue Reconciliation

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

ISHC

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

512,878

 

 

$

429,350

 

 

$

1,015,621

 

 

$

858,042

 

Cash revenue from dispositions

 

 

(2,069

)

 

 

(1,201

)

 

 

(2,069

)

 

 

(2,681

)

Cash revenue

 

 

510,809

 

 

 

428,149

 

 

 

1,013,552

 

 

 

855,361

 

Revenue attributable to new acquisitions/dispositions/other

 

 

(169,742

)

 

 

(104,597

)

 

 

(329,823

)

 

 

(211,160

)

Revenue attributable to Non-Core Properties

 

 

(3,568

)

 

 

(6,400

)

 

 

(10,122

)

 

 

(12,603

)

Same-Store revenue

 

$

337,499

 

 

$

317,152

 

 

$

673,607

 

 

$

631,598

 

 

 

 

 

 

 

 

 

 

SHOP

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

121,641

 

 

$

71,935

 

 

$

228,665

 

 

$

140,419

 

Cash revenue from dispositions

 

 

 

 

 

 

 

 

 

 

 

(166

)

Cash revenue attributable to noncontrolling interests (1)

 

 

(280

)

 

 

(276

)

 

 

(567

)

 

 

(546

)

Cash revenue (1)

 

 

121,361

 

 

 

71,659

 

 

 

228,098

 

 

 

139,707

 

Revenue attributable to new acquisitions/dispositions

 

 

(47,447

)

 

 

(2,996

)

 

 

(81,474

)

 

 

(3,409

)

Revenue attributable to development conversion

 

 

(1,014

)

 

 

(753

)

 

 

(1,918

)

 

 

(1,391

)

Revenue attributable to Non-Core Properties

 

 

(605

)

 

 

(580

)

 

 

(1,212

)

 

 

(1,169

)

Same-Store revenue (1)

 

$

72,295

 

 

$

67,330

 

 

$

143,494

 

 

$

133,738

 

 

 

 

 

 

 

 

 

 

Outpatient Medical

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

29,985

 

 

$

31,254

 

 

$

60,827

 

 

$

64,448

 

Straight line rent

 

 

(100

)

 

 

(259

)

 

 

(458

)

 

 

(432

)

Other non-cash adjustments

 

 

(389

)

 

 

(350

)

 

 

(880

)

 

 

(674

)

Cash revenue from dispositions

 

 

(1

)

 

 

(460

)

 

 

(1

)

 

 

(460

)

Cash revenue

 

 

29,495

 

 

 

30,185

 

 

 

59,488

 

 

 

62,882

 

Revenue attributable to dispositions

 

 

 

 

 

(894

)

 

 

 

 

 

(3,890

)

Revenue attributable to Non-Core Properties

 

 

(1,773

)

 

 

(2,276

)

 

 

(3,647

)

 

 

(4,927

)

Same-Store revenue

 

$

27,722

 

 

$

27,015

 

 

$

55,841

 

 

$

54,065

 

 

 

 

 

 

 

 

 

 

Triple-Net Leased Properties

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

9,746

 

 

$

9,964

 

 

$

19,911

 

 

$

20,197

 

Straight line rent

 

 

(403

)

 

 

(562

)

 

 

(825

)

 

 

(1,124

)

Other non-cash adjustments

 

 

169

 

 

 

199

 

 

 

369

 

 

 

424

 

Cash revenue from dispositions

 

 

(27

)

 

 

 

 

 

(27

)

 

 

 

Cash revenue attributable to noncontrolling interest (1)

 

 

(195

)

 

 

(191

)

 

 

(389

)

 

 

(381

)

Cash revenue (1)

 

 

9,290

 

 

 

9,410

 

 

 

19,039

 

 

 

19,116

 

Debt security investment

 

 

(1,171

)

 

 

(1,163

)

 

 

(2,329

)

 

 

(2,644

)

Revenue attributable to dispositions

 

 

 

 

 

(26

)

 

 

 

 

 

(52

)

Revenue attributable to Non-Core Properties

 

 

 

 

 

(157

)

 

 

(159

)

 

 

(313

)

Other normalizing revenue adjustments

 

 

 

 

 

(261

)

 

 

(354

)

 

 

(522

)

Same-Store revenue (1)

 

$

8,119

 

 

$

7,803

 

 

$

16,197

 

 

$

15,585

 

AMERICAN HEALTHCARE REIT, INC.

Same-Store Revenue Reconciliation - (Continued)

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

Total Portfolio

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

674,250

 

 

$

542,503

 

 

$

1,325,024

 

 

$

1,083,106

 

Straight line rent

 

 

(503

)

 

 

(821

)

 

 

(1,283

)

 

 

(1,556

)

Other non-cash adjustments

 

 

(220

)

 

 

(151

)

 

 

(511

)

 

 

(250

)

Cash revenue from dispositions

 

 

(2,097

)

 

 

(1,661

)

 

 

(2,097

)

 

 

(3,307

)

Cash revenue attributable to noncontrolling interests (1)

 

 

(475

)

 

 

(467

)

 

 

(956

)

 

 

(927

)

Cash revenue (1)

 

 

670,955

 

 

 

539,403

 

 

 

1,320,177

 

 

 

1,077,066

 

Debt security investment

 

 

(1,171

)

 

 

(1,163

)

 

 

(2,329

)

 

 

(2,644

)

Revenue attributable to new acquisitions/dispositions/other

 

 

(217,189

)

 

 

(108,513

)

 

 

(411,297

)

 

 

(218,511

)

Revenue attributable to development conversion

 

 

(1,014

)

 

 

(753

)

 

 

(1,918

)

 

 

(1,391

)

Revenue attributable to Non-Core Properties

 

 

(5,946

)

 

 

(9,413

)

 

 

(15,140

)

 

 

(19,012

)

Other normalizing revenue adjustments

 

 

 

 

 

(261

)

 

 

(354

)

 

 

(522

)

Same-Store revenue (1)

 

$

445,635

 

 

$

419,300

 

 

$

889,139

 

 

$

834,986

 

____________________
(1)

All periods are based upon current quarter's ownership percentage.

AMERICAN HEALTHCARE REIT, INC.

Same-Store NOI Reconciliation

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

ISHC

 

 

 

 

 

 

 

 

NOI

 

$

78,159

 

 

$

60,934

 

 

$

149,918

 

 

$

113,925

 

Facility rental expense

 

 

6,752

 

 

 

7,278

 

 

 

13,513

 

 

 

14,777

 

Cash NOI from dispositions

 

 

(328

)

 

 

(199

)

 

 

(328

)

 

 

(473

)

Cash NOI

 

 

84,583

 

 

 

68,013

 

 

 

163,103

 

 

 

128,229

 

New acquisitions/dispositions/other

 

 

(12,727

)

 

 

(5,589

)

 

 

(22,660

)

 

 

(5,926

)

Non-Core Properties

 

 

(506

)

 

 

(974

)

 

 

(1,418

)

 

 

(1,744

)

Same-Store NOI

 

$

71,350

 

 

$

61,450

 

 

$

139,025

 

 

$

120,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHOP

 

 

 

 

 

 

 

 

NOI

 

$

31,522

 

 

$

14,066

 

 

$

57,359

 

 

$

25,828

 

Cash NOI from dispositions

 

 

 

 

 

8

 

 

 

 

 

 

63

 

Cash NOI attributable to noncontrolling interests (1)

 

 

(55

)

 

 

(64

)

 

 

(112

)

 

 

(126

)

Cash NOI (1)

 

 

31,467

 

 

 

14,010

 

 

 

57,247

 

 

 

25,765

 

New acquisitions/dispositions

 

 

(15,329

)

 

 

(1,044

)

 

 

(26,737

)

 

 

(850

)

Development conversion

 

 

(19

)

 

 

277

 

 

 

311

 

 

 

637

 

Non-Core Properties

 

 

(32

)

 

 

(35

)

 

 

(98

)

 

 

(117

)

Other normalizing adjustments

 

 

 

 

 

147

 

 

 

 

 

 

147

 

Same-Store NOI (1)

 

$

16,087

 

 

$

13,355

 

 

$

30,723

 

 

$

25,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outpatient Medical

 

 

 

 

 

 

 

 

NOI

 

$

18,492

 

 

$

19,062

 

 

$

37,210

 

 

$

39,571

 

Straight line rent

 

 

(100

)

 

 

(259

)

 

 

(458

)

 

 

(432

)

Other non-cash adjustments

 

 

(111

)

 

 

(36

)

 

 

(314

)

 

 

(77

)

Cash NOI from dispositions

 

 

 

 

 

(203

)

 

 

10

 

 

 

(205

)

Cash NOI

 

 

18,281

 

 

 

18,564

 

 

 

36,448

 

 

 

38,857

 

Dispositions

 

 

 

 

 

(261

)

 

 

 

 

 

(1,846

)

Non-Core Properties

 

 

(890

)

 

 

(1,197

)

 

 

(1,808

)

 

 

(2,924

)

Same-Store NOI

 

$

17,391

 

 

$

17,106

 

 

$

34,640

 

 

$

34,087

 

 

 

 

 

 

 

 

 

 

Triple-Net Leased Properties

 

 

 

 

 

 

 

 

NOI

 

$

9,066

 

 

$

9,166

 

 

$

18,255

 

 

$

18,441

 

Straight line rent

 

 

(403

)

 

 

(562

)

 

 

(825

)

 

 

(1,124

)

Other non-cash adjustments

 

 

188

 

 

 

218

 

 

 

405

 

 

 

461

 

Cash NOI from dispositions

 

 

(27

)

 

 

 

 

 

(27

)

 

 

 

Cash NOI attributable to noncontrolling interest (1)

 

 

(195

)

 

 

(191

)

 

 

(388

)

 

 

(380

)

Cash NOI (1)

 

 

8,629

 

 

 

8,631

 

 

 

17,420

 

 

 

17,398

 

Debt security investment

 

 

(1,171

)

 

 

(1,163

)

 

 

(2,329

)

 

 

(2,644

)

Dispositions

 

 

 

 

 

(9

)

 

 

 

 

 

3

 

Non-Core Properties

 

 

 

 

 

(152

)

 

 

(159

)

 

 

(307

)

Same-Store NOI (1)

 

$

7,458

 

 

$

7,307

 

 

$

14,932

 

 

$

14,450

 

AMERICAN HEALTHCARE REIT, INC.

Same-Store NOI Reconciliation - (Continued)

For the Three and Six Months Ended June 30, 2026 and 2025

(In thousands) (Unaudited)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

2025

 

2026

 

2025

Total Portfolio

 

 

 

 

 

 

 

 

NOI

 

$

137,239

 

 

$

103,228

 

 

$

262,742

 

 

$

197,765

 

Straight line rent

 

 

(503

)

 

 

(821

)

 

 

(1,283

)

 

 

(1,556

)

Facility rental expense

 

 

6,752

 

 

 

7,278

 

 

 

13,513

 

 

 

14,777

 

Other non-cash adjustments

 

 

77

 

 

 

182

 

 

 

91

 

 

 

384

 

Cash NOI from dispositions

 

 

(355

)

 

 

(394

)

 

 

(345

)

 

 

(615

)

Cash NOI attributable to noncontrolling interests (1)

 

 

(250

)

 

 

(255

)

 

 

(500

)

 

 

(506

)

Cash NOI (1)

 

 

142,960

 

 

 

109,218

 

 

 

274,218

 

 

 

210,249

 

Debt security investment

 

 

(1,171

)

 

 

(1,163

)

 

 

(2,329

)

 

 

(2,644

)

New acquisitions/dispositions/other

 

 

(28,056

)

 

 

(6,903

)

 

 

(49,397

)

 

 

(8,619

)

Development conversion

 

 

(19

)

 

 

277

 

 

 

311

 

 

 

637

 

Non-Core Properties

 

 

(1,428

)

 

 

(2,358

)

 

 

(3,483

)

 

 

(5,092

)

Other normalizing adjustments

 

 

 

 

 

147

 

 

 

 

 

 

147

 

Same-Store NOI (1)

 

$

112,286

 

 

$

99,218

 

 

$

219,320

 

 

$

194,678

 

____________________
(1)

All periods are based upon current quarter's ownership percentage.

AMERICAN HEALTHCARE REIT, INC.

Earnings Guidance Reconciliation

For the Year Ending December 31, 2026

(Dollars and shares in millions, except per share amounts) (Unaudited)

 

 

 

 

 

 

 

Full Year
2026 Guidance

 

Prior Full Year
2026 Guidance

 

 

Low

 

High

 

Low

 

High

Net income attributable to common stockholders

 

$

108.5

 

 

$

116.5

 

 

$

97.8

 

 

$

109.1

 

Depreciation and amortization (1)

 

 

306.8

 

 

 

306.8

 

 

 

271.0

 

 

 

271.0

 

Impairment and gains/losses from dispositions (1)

 

 

(3.9

)

 

 

(3.9

)

 

 

0.4

 

 

 

0.4

 

NAREIT FFO attributable to common stockholders

 

$

411.4

 

 

$

419.4

 

 

$

369.2

 

 

$

380.5

 

Amortization of other intangible assets/liabilities (1)

 

 

1.3

 

 

 

1.3

 

 

 

1.3

 

 

 

1.3

 

Change in deferred rent (1)

 

 

(1.6

)

 

 

(1.6

)

 

 

(2.3

)

 

 

(2.3

)

Non-cash impact of changes to equity plan (1) (2)

 

 

21.9

 

 

 

21.9

 

 

 

20.0

 

 

 

20.0

 

Other adjustments (1) (3)

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.0

)

 

 

(0.0

)

Normalized FFO attributable to common stockholders

 

$

432.8

 

 

$

440.8

 

 

$

388.2

 

 

$

399.5

 

Net income per common share — diluted

 

$

0.54

 

 

$

0.58

 

 

$

0.51

 

 

$

0.57

 

NAREIT FFO per common share — diluted

 

$

2.04

 

 

$

2.08

 

 

$

1.93

 

 

$

1.99

 

Normalized FFO per common share — diluted

 

$

2.15

 

 

$

2.19

 

 

$

2.03

 

 

$

2.09

 

NAREIT FFO and Normalized FFO weighted average
shares — diluted

 

 

201.3

 

 

 

201.3

 

 

 

191.1

 

 

 

191.1

 

Total Portfolio Same-Store NOI growth

 

 

11.0

%

 

 

13.0

%

 

 

9.0

%

 

 

12.0

%

Segment-Level Same-Store NOI growth:

 

 

 

 

 

 

 

 

ISHC

 

 

13.0

%

 

 

16.0

%

 

 

11.0

%

 

 

15.0

%

SHOP

 

 

18.0

%

 

 

21.0

%

 

 

15.0

%

 

 

19.0

%

Outpatient Medical

 

 

0.0

%

 

 

1.0

%

 

 

0.0

%

 

 

2.0

%

Triple-Net Leased Properties

 

 

2.0

%

 

 

3.0

%

 

 

2.0

%

 

 

3.0

%

____________________

(1)

Amounts presented net of noncontrolling interests' share and AHR's share of unconsolidated entities.

(2)

Amounts represent amortization of equity compensation and fair value adjustments to performance-based equity compensation.

(3)

Includes adjustments for capitalized interest, transaction, transition and restructuring costs, and additional items as noted in the Company’s definition of Normalized FFO.

Definitions

 

Alan Peterson
Email: investorrelations@ahcreit.com