UNITEDSTATES

SECURITIESAND EXCHANGE COMMISSION

Washington,D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Month of August 2025

 

Commission File Number: 001-41569

 

LANVIN GROUP HOLDINGS LIMITED

 

 

 

4F, 168 Jiujiang Road,
Carlowitz & Co, Huangpu District
Shanghai, 200001, China
(Address of principal executive offices)

 

 

 

Indicate by check mark whether the registrantfiles or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

 

 

 

 

INCORPORATION BY REFERENCE

 

This current report on Form 6-Kis incorporated by reference into the registration statement on Form F-3 (No. 333-276476), the post-effective amendment No. 5to Form F-1 on Form F-3 (No. 333-269150) and the registration statement amendment No. 1 on Form F-3 (No. 333-280891)of Lanvin Group Holdings Limited and shall be a part thereof from the date on which this Report is furnished, to the extent not supersededby documents or reports subsequently filed or furnished.

 

2

 

 

EXHIBIT INDEX

 

Exhibit
Number
  Description
99.1   Lanvin Group Semi-Annual Report as of and for the Six Months Ended June 30, 2025

 

3

 

 

SIGNATURES

 

Pursuant to the requirementsof the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereuntoduly authorized.

 

  LANVIN GROUP HOLDINGS LIMITED
     
  By: /s/ Kat Yu David, Chan
    Name:  Kat Yu David, Chan
    Title: Chief Financial Officer

 

Date: August 29, 2025

 

4

 

 

 

Exhibit 99.1

 

Lanvin Group Holdings Limited

 

Semi-Annual Report
As of and for the six months ended June 30, 2025

 

Table of Contents

 

  Page
Certain Defined Terms 1
Introduction 2
Note on Presentation 3
Cautionary Note Regarding Forward-Looking Statements 4
Management’s Discussion and Analysis of Financial Condition and Results of Operations 6

 

Lanvin Group Holdings
Limited Interim condensed consolidated financial statements (unaudited)
At and for the six months ended June 30, 2025 and 2024

 

Table of Contents

 

  Page
Interim condensed consolidated statements of profit or loss F-1
Interim condensed consolidated statements of comprehensive loss F-2
Interim condensed consolidated statements of financial position F-3
Interim condensed consolidated statements of cash flows F-4
Interim condensed consolidated statements of changes in equity F-5
Notes to interim condensed consolidated financial statements F-6 - F-18

 

 

 

  

CERTAINDEFINED TERMS

 

In this report (the “Semi-AnnualReport”), unless otherwise specified, the terms “we,” “us,” “our,” “Lanvin Group,” “the Company” and “our Company” refer to Fosun Fashion Group (Cayman) Limited, or FFG, and its consolidated subsidiaries,prior to the consummation of the Business Combination (as defined below) and to Lanvin Group Holdings Limited, or LGHL, and its consolidatedsubsidiaries following the Business Combination, as the context requires. The term “PCAC” refers to Primavera Capital AcquisitionCorporation prior to the consummation of the Business Combination.

 

1

 

 

INTRODUCTION

 

The interim condensed consolidatedfinancial statements as of and for the six months ended June 30, 2025 (the “Semi-Annual Condensed Consolidated Financial Statements”)included in this Semi-Annual Report have been prepared in compliance with IAS 34 — Interim Financial Reporting as issued by theInternational Accounting Standards Board and as endorsed by the European Union. The accounting principles applied are consistent withthose used for the preparation of the annual consolidated financial statements as of December 31, 2024 and December 31, 2023and for each of the three years in the period ended December 31, 2024 (the “Annual Consolidated Financial Statements”),except as otherwise stated in Note 3 in the notes to the Semi-Annual Condensed Consolidated Financial Statements.

 

The Group’s financialinformation in this Semi-Annual Report is presented in Euro except that, in some instances, information is presented in U.S. dollar. Allreferences in this report to “Euro,” “EUR” and “€” refer to the currency introduced at the startof the third stage of European Economic and Monetary Union pursuant to the Treaty on the Functioning of the European Union, as amended,and all references to “U.S. dollar,” “USD” and “$” refer to the currency of the United States of America(the “U.S.”).

 

Certain totals in the tablesincluded in this Semi-Annual Report may not add up due to rounding.

 

This Semi-Annual Report isunaudited.

 

2

 

 

NOTEON PRESENTATION

 

On March 23, 2022, we entered into the Business CombinationAgreement (the “Business Combination Agreement”) by and among LGHL, PCAC, FFG, Lanvin Group Heritage I Limited (“MergerSub 1”) and Lanvin Group Heritage II Limited (“Merger Sub 2”), which was subsequently amended on October 17, 2022,October 20, 2022, October 28, 2022 and December 2, 2022. Pursuant to the Business Combination Agreement, (i) PCACmerged with and into Merger Sub 1, with Merger Sub 1 surviving and remaining as a wholly-owned subsidiary of LGHL, (ii) followingthe Initial Merger, Merger Sub 2 merged with and into FFG, with FFG being the surviving entity and becoming a wholly-owned subsidiaryof LGHL, and (iii) subsequently, Merger Sub 1 as the surviving company of the Initial Merger merged with and into FFG as the survivingcompany of the Second Merger, with FFG surviving such merger (the “Business Combination”). For more information relatingto the Business Combination, including a description of the transactions undertaken to complete the Business Combination, reference shouldbe made to Note 1— General information to the Annual Consolidated Financial Statements in the Annual Consolidated FinancialStatements.

 

Following the completion ofthe Business Combination, on December 14, 2022, our ordinary shares and public warrants began trading on the New York Stock Exchange(“NYSE”) under the symbols “LANV” and “LANV-WT”, respectively.

 

3

 

 

CAUTIONARYNOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Semi-Annual Report containsforward-looking statements. Forward-looking statements include all statements that are not historical statements of fact and statementsregarding, but not limited to, our expectations, hopes, beliefs, intention or strategies of regarding the future. You can identify thesestatements by forward-looking words such as “may,” “expect,” “predict,” “potential,” “anticipate,” “contemplate,” “believe,” “estimate,” “intend,” “plan,” “future,” “outlook,” “project,” “will,” “would” and “continue” or similar words. Youshould read statements that contain these words carefully because they:

 

·discuss future expectations;

 

·contain projections of future results of operationsor financial condition; or

 

·state other “forward-looking” information.

 

We believe it is importantto communicate our expectations to our security holders. However, there may be events in the future that we are not able to predict accuratelyor over which we have no control. The risk factors and cautionary language discussed in this Semi-Annual Report provide examples of risks,uncertainties and events that may cause actual results to differ materially from the expectations described by us in such forward-lookingstatements, including among other things:

 

·changes adversely affecting the business in whichwe are engaged;

 

·our projected financial information, anticipatedgrowth rate, profitability and market opportunity may not be an indication of our actual results or our future results;

 

·management of growth;

 

·the impact of health epidemics, pandemics andsimilar outbreaks, including the COVID-19 pandemic on our business;

 

·our ability to safeguard the value, recognitionand reputation of our brands and to identify and respond to new and changing customer preferences;

 

·the ability and desire of consumers to shop;

 

·our ability to successfully implement our businessstrategies and plans;

 

·our ability to effectively manage our advertisingand marketing expenses and achieve the desired impact;

 

·our ability to accurately forecast consumer demand;high levels of competition in the personal luxury products market;

 

·disruptions to our distribution facilities orour distribution partners;

 

·our ability to negotiate, maintain or renew ourlicense agreements;

 

·our ability to protect our intellectual propertyrights;

 

·general economic conditions;

 

·the result of future financing efforts; and

 

·other factors discussed elsewhere in this Semi-AnnualReport.

 

4

 

 

In addition, statements that “we believe” and other similar statements reflect our belief and opinions on the relevant subject. These statements are basedupon information available to us as of the date of this Semi-Annual Report, and while we believe such information forms a reasonable basisfor such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conductedan exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherent uncertain andinvestors are cautioned not to unduly rely upon these statements.

 

The foregoing factors shouldnot be construed as exhaustive and should be read together with the other cautionary statements included in this Semi-Annual Report. Allforward-looking statements included herein are expressly qualified in their entirety by the cautionary statements contained or referredto in this section as well as any other cautionary statements contained herein. Except to the extent required by applicable laws and regulations,we undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of this Semi-AnnualReport or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, you should keep in mind that anyevent described in a forward-looking statement made in this Semi-Annual Report or elsewhere might not occur.

 

5

 

 

MANAGEMENT’SDISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

We are a global luxury fashiongroup with five portfolio brands, namely Lanvin, Wolford, Sergio Rossi, St. John, and Caruso. Founded in 1889, Lanvin is one of the oldestFrench couture houses still in operation, offering products ranging from apparel to leather goods, footwear, and accessories. Wolford,founded in 1950, is one of the largest luxury skinwear brands in the world, offering luxury legwear and bodywear, with a recent successfuldiversification into leisurewear and athleisure. Sergio Rossi is a highly recognized Italian shoemaker brand and has been a householdname for luxury shoes since 1951. St. John is a classic, timeless and sophisticated American luxury womenswear house founded in 1962 andCaruso has been a premier menswear manufacturer in Europe since 1958. In addition to our current five portfolio brands, we are also activelylooking at potential add-on acquisitions as part of our growth strategy.

 

Our goal is to build a leadingglobal luxury group with unparalleled access to Asia and to provide customers with excellent products that reflect our brands’ traditionof fine craftsmanship with exclusive design content and a style that preserves the exceptional manufacturing quality for which those brandsare known. This is consistently achieved through the sourcing of superior raw materials, the careful finish of each piece, and the waythe products are manufactured and delivered to our customers. For the six months ended June 30, 2025 and 2024, we recorded revenuesof €133.4 million and €171.0 million, respectively, net loss of €86.8 million and €69.4 million, respectively andAdjusted EBITDA of €(51.8) million and €(42.1) million, respectively.

 

We operate a combinationof direct-to-consumer, or DTC, and wholesale channels worldwide through our extensive network of around 820 points of sale, includingapproximately 198 directly-operated retail stores (across our five portfolio brands) as of June 30, 2025. We distribute ourproducts worldwide via retail and outlet stores, wholesale customers and e-commerce platforms. Taking into account the DTC (includingboth directly-operated stores and e-commerce sites) and wholesale channels, we are present in more than 75 countries.

 

6

 

 

Results of Operations

 

Six months ended June 30, 2025 compared with six monthsended June 30, 2024

 

The following is a discussionof our results of operations for the six months ended June 30, 2025 as compared to the six months ended June 30, 2024.

 

   For the six months ended June 30, 
(Euro thousands, except percentages)  2025   Percentage
of revenues
   2024   Percentage
of revenues
 
Revenues    133,395    100.0%   170,976    100.0%
Cost of sales    (61,490)   (46.1)%   (72,598)   (42.5)%
Gross profit    71,905    53.9%   98,378    57.5%
Marketing and selling expenses    (87,093)   (65.3)%   (105,591)   (61.8)%
General and administrative expenses    (56,754)   (42.5)%   (58,065)   (34.0)%
Other operating income and expenses    (8,789)   (6.6)%   5,457    3.2%
Loss from operations before non-underlying items   (80,731)   (60.5)%   (59,821)   (35.0)%
Non-underlying items    6,545    4.9%   3,143    1.8%
Operating Loss   (74,186)   (55.6)%   (56,678)   (33.1)%
Financial costs — net    (12,806)   (9.6)%   (13,187)   (7.7)%
Loss before income tax   (86,992)   (65.2)%   (69,865)   (40.9)%
Income tax benefits    208    0.2%   489    0.3%
Loss for the period    (86,784)   (65.1)%   (69,376)   (40.6)%
Non-IFRS Financial Measures(1)                    
Contribution profit    (15,188)   (11.4)%   (7,213)   (4.2)%
Adjusted EBIT    (80,494)   (60.3)%   (58,994)   (34.5)%
Adjusted EBITDA    (51,930)   (38.9)%   (42,111)   (24.6)%

 

 

(1)See “—Non-IFRS Financial Measures

 

Revenues

 

We generate revenue primarilythrough our five brands: Lanvin, Wolford, St. John, Sergio Rossi and Caruso, whose revenues are generated from the sale of their products,manufacturing and services for private labels and other luxury brands, as well as from royalties received from third parties and licensees.Revenue is measured at the transaction price which is based on the amount of consideration that we expect to receive in exchange fortransferring the promised goods or services to the customer. For each period presented, revenue is exclusive of sales incentives, rebatesand sales discounts. As such, the percentage contribution of these sales incentives, rebates and sales discount is zero.

 

Revenues for the six monthsended June 30, 2025 amounted to €133.4 million, a decrease of €37.6 million or 22.0%, compared to €171.0 million inthe same period in 2024.

 

7

 

 

The following table sets fortha breakdown of revenues by portfolio brand for the six months ended June 30, 2025 and 2024.

 

   For the six months ended
June 30,
   (Decrease)/
Increase
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Lanvin    27,932    48,272    (20,340)   (42.1)%
Wolford    32,985    42,594    (9,609)   (22.6)%
St. John    39,654    39,981    (327)   (0.8)%
Sergio Rossi    15,314    20,404    (5,090)   (24.9)%
Caruso    17,627    19,734    (2,107)   (10.7)%
Other and holding companies    3,387    4,366    (979)   (22.4)%
Eliminations and unallocated    (3,504)   (4,375)   871    (19.9)%
Total    133,395    170,976    (37,581)   (22.0)%

 

The following table sets fortha breakdown of revenues by sales channel for the six months ended June 30, 2025 and 2024.

 

   For the six months ended June 30,   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
DTC    80,102    104,574    (24,472)   (23.4)%
Wholesale    46,757    59,589    (12,832)   (21.5)%
Other(1)    6,536    6,813    (277)   (4.1)%
Total Revenues    133,395    170,976    (37,581)   (22.0)%

 

 

(1)Royalties received from third parties and licensees, and clearance income.

 

The following table sets forth a breakdown of revenues by geographicalarea for the six months ended June 30, 2025 and 2024.

 

   For the six months ended June 30,   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
EMEA(1)    55,411    75,704    (20,293)   (26.8)%
North America(2)    58,304    64,324    (6,020)   (9.4)%
Greater China(3)    10,237    19,761    (9,524)   (48.2)%
Other Asia(4)    9,443    11,187    (1,744)   (15.6)%
Total    133,395    170,976    (37,581)   (22.0)%

 

 

 

(1)EMEA includes EU countries, the United Kingdom, Switzerland, the countries of the Balkan Peninsula, EasternEurope, Scandinavian, Azerbaijan, Kazakhstan and the Middle East.

(2)North America includes the United States of America and Canada.

(3)Greater China includes mainland China, Hong Kong Special Administrative Region, Macao Special AdministrativeRegion and Taiwan.

(4)Other Asia includes Japan, South Korea, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia,New Zealand, India and other Southeast Asian countries.

 

By segment

 

By segment, the decrease in revenues was driven by (i) a decreaseof €20.3 million (or (42.1)%) in sales from Lanvin segment, which was mainly due to market headwinds and creative transition, (ii) adecrease of €9.6 million in sales (or (22.6)%) from Wolford segment, which was mainly due to the lingering effect of the transitionto a new logistic supplier in past fiscal year and strategic optimization of retail network, (iii) a decrease of €5.1 million(or (24.9)%) from Sergio Rossi segment, which was mainly due to market headwinds and creative transition, (iv) a decrease of €2.1million (or (10.7)%) from Caruso segment due to global luxury market softness.

 

8

 

 

By sales channel

 

By sales channel, the decreasein revenues was mainly related to a decrease of €24.5 million (or (23.4)%) in the DTC channel and a decrease of €12.8 million(or (21.5)%) in the wholesale channel.

 

The decrease in DTC revenueswas mainly due to the softening demand for luxury goods and strategic channel optimization.

 

The decrease in wholesalechannel mainly related to decrease in Lanvin, Sergio Rossi and Caruso, partially offset by increase in Wolford and St. John. The overall wholesale channel remained cautious due to industry headwinds yet showed interest in new collections.

 

The following table sets fortha breakdown of store count at the end of the six months ended June 30, 2025 and 2024:

 

   As of June 30, 
   2025   2024 
Lanvin    29    37 
Wolford    97    140 
St. John    35    42 
Sergio Rossi    37    47 
Caruso    -    - 
Total    198    266 

 

By geography

 

By geographical region, thedecrease in revenues was mainly due to (i) a decrease of €20.3 million (or (26.8)%) in EMEA, (ii) a decrease of €9.5million (or (48.2)%) in Greater China, (iii) a decrease of €6.0 million (or (9.4)%) in North America, and (iv) a decreaseof €1.7 million (or (15.6)%) in other Asia.

 

The decrease in EMEA was dueto the decrease of Lanvin, Wolford, Sergio Rossi, and Caruso. Lanvin’s EMEA business decreased €10.9 million (or (47.2)%) year-over-yearto €12.2 million in the six months ended June 30, 2025, mainly attributed to its reduction in wholesale channels. Wolford’sEMEA business decreased €5.3 million (or (19.9)%) year-over-year to €21.2 million in the six months ended June 30, 2025,mainly attributable to the impact of shift to new logistic supplier in past fiscal year, Sergio Rossi’s EMEA business decreased €2.4 million (or (25.0)%) year-over-year to €7.2 million in the six months ended June 30, 2025, mainly attributable toits reduction in wholesale channels. Caruso’s EMEA business decreased €1.8 million (or (10.5)%) year-over-year to €15.0million in the six months ended June 30, 2025.

 

The decrease in NorthAmerica was mainly due to the decrease of Wolford and Lanvin, partially offset by increase in St. John. St. John’s NorthAmerica business increased €1.4 million (or 3.8%) year-over-year to €38.7 million in the six months ended June 30,2025. Wolford’s North America business decreased €4.0 million (or (31.3)%) year-over-year to €8.8 million in the sixmonths ended June 30, 2025. Lanvin’s North America business decreased €3.4 million (or (28.2)%) year-over-year to €8.6 million in the six months ended June 30, 2025.

 

The decrease in Greater China was mainly due to market headwinds amid geopoliticaluncertainties and strategic refocusing. In the six months ended June 30, 2025, Lanvin decreased by (60.3)% to €3.8 million,St. John decreased by (70.9)% to €0.7 million, Sergio Rossi’s revenue decreased by (34.5)% to €2.7 million and Wolforddecreased by (13.6)% to €2.8 million.

 

The decrease in other Asia was mainly due to the decrease of Sergio Rossi and Caruso. Sergio Rossi’s otherAsia business decreased €1.0 million (or (16.3)%) year-over-year to €5.4 million in the six months ended June 30, 2025due to creative transition, Caruso’s other Asia businessdecreased €0.5 million (or 52.5%) year-over-year to €0.4 million in the six months ended June 30, 2025, which was mainlyimpacted by market headwinds.

 

9

 

 

The decrease across all regionswas primarily attributed to a global softening in demand for luxury fashion goods.

 

Cost of sales

 

Cost of sales includes theraw material cost, production labor, assembly overhead including depreciation expense, procurement of the merchandise, and inventory valuationadjustments. In addition, cost of sales also includes customs duties, product packaging cost, royalty cost associated with sales of licensedproducts, and freight charges.

 

The following table sets fortha breakdown of cost of sales by nature for the six months ended June 30, 2025 and 2024.

 

   For the six months
ended June 30,
   Increase /
Decrease
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Purchases of raw materials, finished goods and manufacturing services    30,227    50,419    (20,192)   (40.0)%
Change in inventories    14,534    4,276    10,258    239.9%
Labor cost    12,381    12,601    (220)   (1.7)%
Logistics costs, duties and insurance    7,069    7,523    (454)   (6.0)%
Depreciation and amortization    535    452    83    (18.4)%
Others    (3,256)   (2,673)   (583)   (21.8)%
Total cost of sales by nature    61,490    72,598    (11,108)   (15.3)%

 

The following table sets fortha breakdown of cost of sales by portfolio brand for the six months ended June 30, 2025 and 2024.

 

   For the six months ended
June 30,
   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Lanvin    12,750    20,268    (7,518)   (37.1)%
Wolford    14,481    15,799    (1,318)   (8.3)%
St. John    12,403    12,285    118    1.0%
Sergio Rossi    9,059    10,186    (1,127)   (11.1)%
Caruso    12,545    14,010    (1,465)   (10.5)%
Other and holding companies    353    717    (364)   (50.8)%
Eliminations and unallocated    (101)   (667)   566    (84.9)%
Total    61,490    72,598    (11,108)   (15.3)%

 

Cost of sales for the sixmonths ended June 30, 2025 amounted to €61.5 million, a decrease of €11.1 million or 15.3%, compared to €72.6 millionin the same period in 2024.

 

By segment, the decrease incost of sales was mainly related to the decrease in sales for Lanvin, Caruso, Wolford and Sergio Rossi.

 

Cost of sales as apercentage of revenues increased to 46.1% for the six months ended June 30, 2025 as compared with 42.5% in the same period in2024. Such increase was primarily due to the gross margin decrease in Lanvin, Wolford and Sergio Rossi for decrease in levels ofprior-season inventory, product mix impact and under utilization of capacity.

 

10

 

 

Gross profit

 

The following table sets fortha breakdown of gross profit by portfolio brand for the six months ended June 30, 2025 and 2024.

 

   For the six months ended June 30,   Increase / Decrease 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Lanvin    15,182    28,004    (12,822)   (45.8)%
Wolford    18,504    26,795    (8,291)   (30.9)%
St. John    27,251    27,696    (445)   (1.6)%
Sergio Rossi    6,255    10,218    (3,963)   (38.8)%
Caruso    5,082    5,724    (642)   (11.2)%
Other and holding companies    3,034    3,649    (615)   (16.9)%
Eliminations and unallocated    (3,403)   (3,708)   305    (8.2)%
Total    71,905    98,378    (26,473)   (26.9)%

 

Gross profit for the six monthsended June 30, 2025 amounted to €71.9 million, a decrease of €26.5 million or (26.9)%, compared to €98.4 million inthe same period in 2024.

 

The decrease in grossprofit was mainly related to the decrease in revenue. Gross profit margin declined to 53.9% for the six months ended June 30,2025 from 57.5% in the same period in 2024, which was mainly due to sell-through of prior-season inventory, temporary product mixchange and under utilization of capacity. Gross profit margin is expected to recover as volumes rise and production efficiencyimproves.

 

Marketing and selling expenses

 

Marketing and selling expensesinclude store employee compensation, occupancy costs, depreciation, supply costs for store equipment, wholesale and retail account administrationcompensation globally, as well as depreciation and amortization which includes depreciation of right-of-use assets under IFRS 16. Theseexpenses are affected by the number of stores that are open during any fiscal period and store performance, as compensation and rentexpenses can vary with sales. Marketing and selling expenses also include advertising and marketing expenses, which consist of mediaspace and production costs, advertising agency fees, public relations and market research expenses. In addition, marketing and sellingexpenses include distribution and customer service expenses which consist of warehousing, order fulfillment, shipping and handling, customerservice, employee compensation and bag repair costs.

 

The following table sets fortha breakdown of marketing and selling expenses by portfolio brand for the six months ended June 30, 2025 and 2024.

 

   For the six months ended
June 30,
   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Lanvin    (27,504)   (37,389)   9,885    (26.4)%
Wolford    (27,999)   (34,916)   6,917    (19.8)%
St. John    (22,781)   (23,036)   255    (1.1)%
Sergio Rossi    (7,755)   (9,490)   1,735    (18.3)%
Caruso    (1,108)   (936)   (172)   18.4%
Other and holding companies    (1,413)   (2,004)   591    (29.5)%
Eliminations and unallocated    1,467    2,180    (713)   (32.7)%
Total    (87,093)   (105,591)   18,498    (17.5)%

 

Marketing and selling expenses for the six months ended June 30, 2025 amounted to €87.1 million, a decrease of €18.5 million (or (17.5)%), compared to €105.6 million in the same period in 2024 mainly due to store network rationalizationand reallocation of marketing investment to improve ROI.

 

By segment, the decrease inmarketing and selling expenses was mainly related to (i) a decrease of €9.9 million (or (26.4)%) from Lanvin, (ii) a decreaseof €6.9 million (or (19.8)%) from Wolford, (iii) a decrease of €1.7 million (or (18.3)%) from Sergio Rossi.

 

Marketing and selling expensesincreased as a percentage of revenue due to expense deleverage on lower revenue.

 

11

 

 

Contribution profit/(loss)

 

Contribution profit/loss isdefined as net revenues less the cost of sales and selling and marketing expenses, which constitutes the majority of our variable costs.Contribution profit is a non-IFRS financial measure. See “—Non-IFRS Financial Measures.”

 

Our consolidated contributionloss increased by €8.0 million (or (110.6)%) to €15.2 million loss for the six months ended June 30, 2025 from €7.2million loss in the same period in 2024. The increase was mainly related to (i) an increase of €2.9 million from Lanvin, (ii) anincrease of €2.2 million from Sergio Rossi, (iii) an increase of €1.4 million from Wolford, (iv) an increase of €0.8million from Caruso.

 

General and administrative expenses

 

General and administrativeexpenses include administrative and management staff costs, product creation and sample costs, rent, depreciation, and amortization expensesfor our administrative staff, as well as IT system development and maintenance expenses.

 

General and administrativeexpenses decreased to €56.8 million or by (2.3)% for the six months ended June 30, 2025, from €58.1 million in the sameperiod in 2024. General and administrative expenses increased as a percentage of revenues to 42.5% for the six months ended June 30,2025 from 34.0% in the same period in 2024, due to negative expense leverage on lower revenue.

 

Going forward, we expect generaland administrative expenses to decline as a percentage of revenue as we scale and further improve our operational efficiency.

 

Other operating income and expenses

 

Other operating income andexpenses include foreign exchange gains or losses and impairment losses.

 

Other operating income andexpenses decreased to €8.8 million loss for the six months ended June 30, 2025 from €5.5 million gain in the same periodin 2024, mainly due to foreign exchange loss compared to gain in the same period in 2024.

 

Loss from operations before non-underlying items

 

Loss from operationsbefore non-underlying items for the six months ended June 30, 2025 increased by €20.9 million (or 35.0%) to €80.7million, compared to €59.8 million in the same period in 2024. The increase in loss from operations before non-underlying itemswas mainly due to decrease in gross profit and other operating income and expenses, partially offset by decrease in marketing andselling expenses.

 

Adjusted EBITDA

 

Adjusted EBITDA, which isa non-IFRS financial measure, for the six months ended June 30, 2025 decreased to €(51.9) million from €(42.1) millionin the same period in 2024. This decrease was mainly due to the decrease in gross profit, partially offset by decrease in marketing andselling expenses. Adjusted EBITDA as a percentage of total revenues decreased to (38.9)% in the six months ended June 30, 2025 from(24.6)% in the same period in 2024. See “—Non-IFRS Financial Measures.”

 

Non-underlying items

 

Non-underlying items comprisenet gains on disposals, negative goodwill from acquisition of a subsidiary, gain on debt restructuring, government grants and others.

 

The non-underlying items were €6.5 million gain, or 4.9% of revenues for the six months ended June 30, 2025, compared to €3.1 million gain or 1.8% ofrevenues in the same period in 2024. The increase in the non-underlying items by €3.4 million was mainly due to government grants.

 

12

 

 

Operating loss

 

Operating loss for the sixmonths ended June 30, 2025 amounted to €74.2 million, an increase of €17.5 million or 30.9%, compared to €56.7 millionin the same period in 2024. The increase in operating loss resulted from an increase in loss from operations before non-underlying itemsand was partially offset by an increase in non-underlying items.

 

Finance cost—(net)

 

Finance costs (net) primarilyinclude income and expenses relating to our interest income and expenses on financial assets and liabilities, including interest expenseresulting from IFRS 16 lease liability.

 

Finance costs for the sixmonths ended June 30, 2025 amounted to €12.8 million, a decrease of €0.4 million or (2.9)%, compared to finance costs of €13.2 million in the same period in 2024, primarily attributable to an increase of interest expenses on borrowings netted off byforeign exchange gain.

 

Loss before income tax

 

Loss before income tax forthe six months ended June 30, 2025 amounted to €87.0 million, an increase of €17.1 million or 24.5%, compared to €69.9million in the same period in 2024.

 

Income tax benefits / (expenses)

 

Income taxes include the currenttaxes on the results of our operations and any changes in deferred income taxes.

 

Income tax benefits forthe six months ended June 30, 2025 amounted to €0.2 million gains, decreased by €0.3 million, compared to €0.5million gain in the same period in 2024. The decrease was primarily due to the movement in deferred income tax gains/losses.

 

Loss for the period

 

Loss for the six months endedJune 30, 2025 amounted to €86.8 million, an increase of €17.4 million or 25.1%, compared to €69.4 million in the sameperiod in 2024.

 

Results by Segment

 

Six months ended June 30, 2025 compared with six monthsended June 30, 2024

 

The following is a discussionof revenues, gross profit and contribution profit for each segment for the six months ended June 30, 2025 as compared to the sixmonths ended June 30, 2024.

 

Lanvin Segment

 

The following table sets forthrevenues and gross profit for the Lanvin segment for the six months ended June 30, 2025 and 2024:

 

   For the six months ended
June 30,
   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Revenues   27,932    48,272    (20,340)   (42.1)%
Gross profit    15,182    28,004    (12,822)   (45.8)%
Gross profit margin    54.4%   58.0%   (3.6)%   - 
Marketing and selling expenses    (27,504)   (37,389)   9,885    (26.4)%
Contribution profit/(loss)(1)(3)    (12,322)   (9,385)   (2,937)   31.3%
Contribution profit margin(2)(3)    (44.1)%   (19.4)%   (24.7)%   - 

 

 

(1)Contribution profit equals gross profit less marketing and selling expenses.

(2)Contribution profit margin equals contribution profit divided by revenue.

(3)Contribution profit and contribution profit margin are non-IFRS financial measures.

 

13

 

 

Revenues

 

Revenues for the six monthsended June 30, 2025 was €27.9 million, a decrease of €20.3 million or (42.1)% compared to €48.3 million in the sameperiod in 2024.

 

The decrease is attributableto global market softness and the brand’s creative transition during the period.

 

DTC revenues decreased by34.2% from €24.1 million for the six months ended June 30, 2024, to €15.8 million for the six months ended June 30,2025. The drop in DTC channels was mainly due to retail network optimization in Greater China and lower sales from softer market in EMEAand North America. Greater China DTC revenues decreased by €5.5 million (or (62.4)% year-over-year) to €3.3 million in the sixmonths ended June 30, 2025. EMEA DTC revenues decreased by €1.1 million (or (16.3)% year-over-year) to €5.6 million inthe six months ended June 30, 2025. North America DTC revenues decreased by €1.7 million (or (20.2)% year-over-year) to €6.6million in the six months ended June 30, 2025.

 

Wholesale revenuesdecreased by €10.9 million from €17.6 million for the six months ended June 30, 2024, to €6.7 million for the sixmonths ended June 30, 2025, mainly due to the softness in the global luxury market as well as the brand’s creativetransition -debut collections from the new artistic director will be delivered to wholesale partners in second half of 2025. Thewholesale revenues as percentage of Lanvin’s total revenues decreased from 36.5% for the six months ended June 30, 2024to 24.1% for the six months ended June 30, 2025.

 

Gross profit

 

Gross profit for the six monthsended June 30, 2025 decreased to €15.2 million, a decrease of €12.8 million or (45.8)% compared to €28.0 million inthe same period in 2024, primarily attributable to the decrease in revenue. Gross margin decreased to 54.4% in the six months ended June 30,2025 compared to 58.0% in the same period in 2024, primarily due to the decrease in level of obsolete inventory and product mix.

 

Contribution profit/(loss)

 

Contribution loss for thesix months ended June 30, 2025 was €12.3 million, an increase of €2.9 million from the €9.4 million loss in the sameperiod in 2024.

 

The increase in contributionloss was mainly due to the loss in gross profit and partially offset by savings in expenses.

 

Wolford Segment

 

The following table sets forthrevenues and gross profit for the Wolford segment for the six months ended June 30, 2025 and 2024:

 

   For the six months ended
June 30,
   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Revenues   32,985    42,594    (9,609)   (22.6)%
Gross profit    18,504    26,795    (8,291)   (30.9)%
Gross profit margin    56.1%   62.9%   (6.8)%   - 
Marketing and selling expenses    (27,999)   (34,916)   6,917    (19.8)%
Contribution profit/(loss)(1)(3)    (9,495)   (8,121)   (1,374)   16.9%
Contribution profit margin(2)(3)    (28.8)%   (19.1)%   (9.7)%   - 

 

 

(1)Contribution profit equals gross profit less marketing and selling expenses.

(2)Contribution profit margin equals contribution profit divided by revenue.

(3)Contribution profit and contribution profit margin are non-IFRS financial measures.

 

14

 

 

Revenues

 

Revenues for the six monthsended June 30, 2025 decreased to €33.0 million, a decrease of €9.6 million or (22.6)% compared to €42.6 million forthe six months ended June 30, 2024, mainly due to decrease in DTC channel by €11.9 million or (35.1)%, partially offset by higherwholesale revenue of €1.2 million or 14.1% and revenue in other channel of €1.0 million. The decrease in DTC channel was mainlyreflects the residual impact from logistics transition last year.

 

Gross profit

 

Gross profit decreased by €8.3 million to €18.5 million for the six months ended June 30, 2025, compared to €26.8 million in the same periodin 2024. Gross profit margin decreased to 56.1% for the six months ended June 30, 2025 from 62.9% in the same period in 2024.

 

The decrease in gross profitmargin was primarily attributable to the residual impact from changing third party logistic suppliers and underutilization of capacity.Gross profit margin is expected to increase for scale and improvement in productivity.

 

Contribution profit/(loss)

 

Contribution loss for thesix months ended June 30, 2025 was €9.5 million (or (28.8)% of revenue), compared to a loss of €8.1 million (or (19.1)%of revenue) in the same period in 2024, driven by the decrease in revenue and expense deleverage on lower revenues. Marketing and sellingexpenses declined to €28.0 million for the six months ended June 30, 2025 from €34.9 million in the same period in 2024.

 

St. John Segment

 

The following table sets forthrevenues and gross profit for the St. John segment for the six months ended June 30, 2025 and 2024:

 

   For the six months ended
June 30,
   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Revenues    39,654    39,981    (327)   (0.8)%
Gross profit    27,251    27,696    (445)   (1.6)%
Gross profit margin    68.7%   69.3%   (0.6)%   - 
Marketing and selling expenses    (22,781)   (23,036)   255    (1.1)%
Contribution profit/(loss)(1)(3)    4,470    4,660    (190)   (4.1)%
Contribution profit margin(2)(3)    11.3%   11.7%   (0.4)%   - 

 

 

(1)Contribution profit equals gross profit less marketing and selling expenses.

(2)Contribution profit margin equals contribution profit divided by revenue.

(3)Contribution profit and contribution profit margin are non-IFRS financial measures.

 

Revenues

 

Revenues for the six monthsended June 30, 2025 amounted to €39.7 million, a decrease of €0.3 million compared to €40.0 million in the same periodin 2024.

 

Excluding foreign exchangeimpact, St. John’s revenue slightly increased year-over-year attributed to strong resilience in North American market and successfuldevelopment of key wholesale partnerships.

 

15

 

 

Gross profit

 

Gross profit for the sixmonths ended June 30, 2025 was €27.3 million, a decrease of €0.4 million compared to €27.7 million in the sameperiod in 2024. Gross profit margin kept stable at 68.7% in the six months ended June 30, 2025, compared to 69.3% in the sameperiod in 2024.

 

Contribution profit

 

Contribution profit for thesix months ended June 30, 2025 was €4.5 million (or 11.3% of revenue), kept stable as compared to €4.7 million (or 11.7%of revenue) in the same period in 2024.

 

Sergio Rossi Segment

 

The following table sets forthrevenues and gross profit for the Sergio Rossi segment for the six months ended June 30, 2025 and 2024:

 

   For the six months ended
June 30,
   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Revenues    15,314    20,404    (5,090)   (24.9)%
Gross profit    6,255    10,218    (3,963)   (38.8)%
Gross profit margin    40.8%   50.1%   (9.3)%   - 
Marketing and selling expenses    (7,755)   (9,490)   1,735    (18.3)%
Contribution profit/(loss)(1)(3)    (1,500)   728    (2,228)   (306)%
Contribution profit margin(2)(3)    (9.8)%   3.6%   (13.4)%   - 

 

 

(1)Contribution profit equals gross profit less marketing and selling expenses.

(2)Contribution profit margin equals contribution profit divided by revenue.

(3)Contribution profit and contribution profit margin are non-IFRS financial measures.

 

Revenues

 

Revenues for the six monthsended June 30, 2025 amounted to €15.3 million, a decrease of €5.1 million compared to €20.4 million in the same periodin 2024. The decrease was primarily due to market headwinds and market's hesitation over previous season while awaiting new creative director'sdebut.

 

Revenues through our DTC channelsdecreased by 21.3% from €14.0 million for the six months ended June 30, 2024, to €11.0 million for the six months endedJune 30, 2025. The decrease in DTC channels was mainly attributable to softening demand and optimizing retail network in APAC.

 

Wholesale revenues decreasedby 33.0% from €6.4 million for the six months ended June 30, 2024, to €4.3 million for the six months ended June 30,2025, mainly due to market headwinds and creative transition.

 

Gross profit

 

Gross profit for the six monthsended June 30, 2025 was €6.3 million, a decrease of €4.0 million compared to €10.2 million in the same period in 2024.Gross profit margin decreased to 40.8% in the six months ended June 30, 2025, compared to 50.1% in the same period in 2024. The decreasein gross profit margin was primarily due to product mix change.

 

Contribution profit/(loss)

 

Contribution loss for thesix months ended June 30, 2025 was €1.5 million (or (9.8)% of revenue), compared to a contribution profit of €0.7 million(or 3.6% of revenue) in the same period in 2024, caused by decrease in revenue. Marketing and selling expenses decreased to €7.8million in the six months ended June 30, 2025 from €9.5 million in the same period in 2024, which was due to disciplined costcontrol measures.

 

16

 

 

Caruso Segment

 

The following table sets forthrevenues and gross profit for the Caruso segment for the six months ended June 30, 2025 and 2024:

 

   For the six months ended
June 30,
   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Revenues    17,627    19,734    (2,107)   (10.7)%
Gross profit    5,082    5,724    (642)   (11.2)%
Gross profit margin    28.8%   29.0%   (0.2)%   - 
Marketing and selling expenses    (1,108)   (936)   (172)   18.4%
Contribution profit/(loss)(1)(3)    3,974    4,788    (814)   (17.0)%
Contribution profit margin(2)(3)    22.5%   24.3%   (1.8)%   - 

 

 

(1)Contribution profit equals gross profit less marketing and selling expenses.

(2)Contribution profit margin equals contribution profit divided by revenue.

(3)Contribution profit and contribution profit margin are non-IFRS financial measures.

 

Revenues

 

Revenues for the six monthsended June 30, 2025 was €17.6 million, a decrease of €2.1 million or (10.7)% compared to €19.7 million in the sameperiod in 2024.

 

Gross profit

 

Gross profit for the six monthsended June 30, 2025 was €5.1 million, a decrease of €0.6 million compared to €5.7 million in the same period in 2024.Gross profit margin was 28.8% for the six months ended June 30, 2025 kept stable as compared with 29.0% for the six months endedJune 30, 2024.

 

Contribution profit

 

Contribution profit for thesix months ended June 30, 2025 was €4.0 million (or 22.5% of revenue), compared to €4.8 million (or 24.3% of revenue) inthe same period in 2024. The decrease in contribution profit was due to decrease in revenue.

 

Liquidity and Capital Resources

 

Overview

 

We and our portfoliobrands’ principal sources of liquidity have been through issuance of shares, loans from our shareholder Fosun InternationalLimited (including its subsidiaries and joint ventures), and bank borrowings. As of June 30, 2025, we had cash and cashequivalents of €29.7 million.

 

Additionally, we have reliedon liquidity provided by revenues generated from our operating activities. We require liquidity in order to meet our obligations and fundour business. Short-term liquidity is required to fund ongoing cash requirements, including to purchase inventory and to fund costs forservices and other expenses. In addition to our general working capital and operational needs, our main use of cash is now focused onmaintaining and optimizing existing store operations, investing in digital transformation initiatives, and enhancing our supply chaincapabilities.

 

17

 

 

Cash flows

 

Six months ended June 30, 2025 comparedto the six months ended June 30, 2024

 

The following table summarizesthe cash flows provided by/used in operating, investing and financing activities for each of the six months ended June 30, 2025 and2024. Refer to the consolidated cash flows statement and accompanying notes included elsewhere in this Semi-Annual Report for additionalinformation.

 

   For the six months ended
June 30,
   Increase /
(Decrease)
 
(Euro thousands, except percentages)  2025   2024   2025 vs
2024
   % 
Net cash used in operating activities    (69,501)   (33,483)   (36,018)   107.6%
Net cash generated from / (used in) investing activities   1,879    (3,780)   5,659    (149.7)%
Net cash generated from financing activities    80,333    26,646    53,687    201.5%
Net change in cash and cash equivalents    12,711    (10,617)   23,328    (219.7)%
Cash and cash equivalents less bank overdrafts at the beginning of the period    18,043    27,850    (9,807)   (35.2)%
Effect of foreign exchange differences on cash and cash equivalents    (1,031)   646    (1,677)   (259.6)%
Cash and cash equivalents less bank overdrafts at the end of the period    29,723    17,879    11,844    66.2%

 

Net cash used in operating activities

 

Net cash used in operatingactivities changed from €(33.5) million for the six months ended June 30, 2024 to €(69.5) million for the six months endedJune 30, 2025. The change was primarily attributable to (i) a decrease in trade payables, and (ii) the loss in the period.

 

Net cash generated from / (used in) investingactivities

 

Net cash generated from investingactivities changed from €(3.8) million net cash used for the six months ended June 30, 2024 to €1.9 million cash generatedfor the six months ended June 30, 2025. The change was primarily attributable to (i) a decrease in CAPEX investments and (ii) anincrease in proceeds from disposal of assets.

 

Net cash generated from financing activities

 

Net cash flows generated from financing activities changed from €26.6million for the six months ended June 30, 2024 to €80.3 million for the six months ended June 30, 2025. The change wasprimarily attributable to (i) an increase in proceeds from borrowings, and (ii) an increase in proceeds from financing of intangibleassets, and partially offset by (iii) repayment of borrowings and (iv) repayment of leased liabilities.

 

Borrowings

 

We enter into and manage debtfacilities centrally in order to satisfy the short and medium-term needs of each of our subsidiaries based on criteria of efficiency andcost-effectiveness.

 

Our portfolio brands havehistorically entered into and maintained with a diversified pool of lenders a total amount of committed credit lines that is consideredconsistent with their needs and suitable to ensure at any time the liquidity needed to satisfy and comply with all of their financialcommitments, as well as guaranteeing an adequate level of operational flexibility for any expansion programs.

 

We are subject to certaincovenants, including financial and otherwise, under our financing agreements. As of June 30, 2025, we were in material compliancewith all covenants.

 

18

 

 

Off-Balance Sheet Arrangements

 

We did not have during theperiods presented, and we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidatedentities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that wereestablished for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

Recent Developments

 

Meritz private placement and loan

 

On June 27, 2025,we consummated the following transactions pursuant to a share buyback agreement with Meritz Securities Co. Ltd.(“Meritz”) dated June 27, 2025: (i) Meritz sold and surrendered, and we repurchased from Meritz 13,804,733Ordinary Shares for a price equal to €48.1 million and (ii) we issued to Meritz a fixed rate 11.40% secured loan note for aprincipal amount equal to the Repurchase Price (the “Loan”). Pursuant to the loan note, we agreed to repay the loan intwo installments by repaying (i) €8.5 million on June 30, 2025, which has been settled and (ii) all outstandingamounts of the loan on December 14, 2026.

 

Shareholder loans

 

We received certainunsecured shareholder loans for working capital purposes from our shareholder Fosun International Limited and its subsidiaries,being FPI (US) 1 LLC, Shanghai Fosun High Technology (Group) Co., Ltd. and Shanghai Fosun High Technology Group FinanceCo., Ltd. Most of such shareholder loans have interest rates ranging from 7.5% to 10% per annum. For the six months endedJune 30, 2025, we received proceeds of shareholder loans €87.0 million from Fosun International Limited and itssubsidiaries and repaid €9.6 million to Fosun International Limited and its subsidiaries. As of June 30, 2025, we hadamounts due to Fosun International Limited and its subsidiaries (excluding accrued interest) of €221.1 million.

 

Non-IFRS Financial Measures

 

Our management monitors andevaluates operating and financial performance using several non-IFRS financial measures including: contribution profit, contribution profitmargin, adjusted earnings before interest and taxes (“Adjusted EBIT”), adjusted earnings before interest, taxes, depreciationand amortization (“Adjusted EBITDA”). Our management believes that these non-IFRS financial measures provide useful and relevantinformation regarding our performance and improve their ability to assess financial performance and financial position. They also providecomparable measures that facilitate management’s ability to identify operational trends, as well as make decisions regarding futurespending, resource allocations and other operational decisions. While similar measures are widely used in the industry in which we operate,the financial measures that we use may not be comparable to other similarly named measures used by other companies nor are they intendedto be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS.

 

Contribution profit and contribution profit margin

 

Contribution profit is definedas revenues less the cost of sales and selling and marketing expenses. Contribution profit margin is defined as contribution profit dividedby revenue.

 

Contribution profit subtractsthe main variable expenses of selling and marketing expenses from gross profit, and our management believes this measure is an importantindicator of profitability at the marginal level.

 

Below contribution profit,the main expenses are general administrative expenses and other operating expenses (which include foreign exchange gains or losses andimpairment losses).

 

As we continue to improvethe management of our portfolio brands, we believe we can achieve greater economy of scale across the different brands by maintainingthe fixed expenses at a lower level as a proportion of revenue. We therefore use contribution profit margin as a key indicator of profitabilityat the group level as well as the portfolio brand level.

 

19

 

 

The table below reconcilesrevenues to contribution profit for the periods indicated.

 

   For the six months ended
June 30,
 
   2025   2024 
Revenues    133,395    170,976 
Cost of Sales    (61,490)   (72,598)
Gross profit    71,905    98,378 
Marketing and selling expenses    (87,093)   (105,591)
Contribution profit    (15,188)   (7,213)

 

Adjusted EBIT

 

Adjusted EBIT is defined asprofit or loss before income taxes, net finance cost, share based compensation, adjusted for income and costs which are significant innature and that management considers not reflective of underlying operational activities, mainly including net gains on disposal of long-termassets and government grants.

 

The table below reconcilesloss for the year to adjusted EBIT for the periods indicated.

 

   For the six months ended
June 30,
 
(Euro thousands)  2025   2024 
Loss for the period    (86,784)   (69,376)
Add / (Deduct) the impact of:          
Income tax expenses    (208)   (489)
Finance cost - net    12,806    13,187 
Non-underlying items    (6,545)   (3,143)
Loss from operations before non-underlying items    (80,731)   (59,821)
Add / (Deduct) the impact of:          
Share based compensation    237    827 
Adjusted EBIT    (80,494)   (58,994)

 

Adjusted EBITDA is definedas profit or loss before income taxes, net finance cost, exchange gains/(losses), depreciation, amortization, share based compensationand provisions and impairment losses adjusted for income and costs which are significant in nature and that management considers not reflectiveof underlying operational activities, mainly including net gains on disposal of long-term assets and government grants.

 

The table below reconcilesloss for the year to adjusted EBITDA for the periods indicated.

 

   For the six months ended
June 30,
 
   2025   2024 
Loss for the period    (86,784)   (69,376)
Add / (Deduct) the impact of:          
Income tax expenses    (208)   (489)
Finance cost - net    12,806    13,187 
Non-underlying items    (6,545)   (3,143)
Loss from operations before non-underlying items    (80,731)   (59,821)
Add / (Deduct) the impact of:          
Share based compensation    237    827 
Provisions and impairment losses    (3,049)   (2,220)
Net foreign exchange losses / (gains)   10,302    (3,353)
Depreciation / Amortization    21,311    22,456 
Adjusted EBITDA    (51,930)   (42,111)

 

20

 

  

Lanvin Group Holdings Limited

Interim condensed consolidated statements ofprofit or loss

For the six months ended June 30, 2025and 2024

(Unaudited)

 

        For the six months ended June 30,  
(Euro thousands except for loss per share)   Notes   2025     2024  
Revenue   5     133,395       170,976  
Cost of sales   6     (61,490 )     (72,598 )
Gross profit         71,905       98,378  
Marketing and selling expenses   6     (87,093 )     (105,591 )
General and administrative expenses   6     (56,754 )     (58,065 )
Other operating income and expenses   6     (8,789 )     5,457  
Loss from operations before non-underlying items         (80,731 )     (59,821 )
Non-underlying items         6,545       3,143  
Loss from operations         (74,186 )     (56,678 )
Finance cost – net   7     (12,806 )     (13,187 )
Loss before income tax         (86,992 )     (69,865 )
Income tax benefits         208       489  
Loss for the period         (86,784 )     (69,376 )
Attributable to:                    
- Owners of the Company         (73,154 )     (57,317 )
- Non-controlling interests         (13,630 )     (12,059 )
Loss per share in Euro                    
- Basic and diluted (in Euro per share)   8     (0.62 )     (0.49 )

 

The accompanying notes are an integral part ofthese Interim Condensed Consolidated Financial Statements.

 

F-1

 

 

Lanvin Group Holdings Limited

Interim condensed consolidated statements ofcomprehensive loss

For the six months ended June 30, 2025and 2024

(Unaudited)

 

   For the six months ended June 30, 
(Euro thousands)  2025   2024 
Loss for the period   (86,784)   (69,376)
Other comprehensive loss:          
Items that may be subsequently reclassified to profit or loss          
- Currency translation differences, net of tax   12,849    (2,798)
Items that will not be subsequently reclassified to profit or loss          
- Employee benefit obligations: change in value resulting from actuarial reserve, net of tax   -    45 
Total comprehensive loss for the period   (73,935)   (72,129)
Attributable to:          
- Owners of the Company   (62,294)   (59,810)
- Non-controlling interests   (11,641)   (12,319)

 

The accompanying notes are an integral part ofthese Interim Condensed Consolidated Financial Statements.

 

F-2

 

 

Lanvin Group Holdings Limited

Interim condensed consolidated statements offinancial position

At June 30, 2025 and December 31,2024

(Unaudited)

 

      At June 30,   At December 31, 
(Euro thousands)  Notes  2025   2024 
Assets             
Non-current assets             
Intangible assets      211,978    213,501 
Goodwill      38,115    38,115 
Property, plant and equipment      33,976    39,440 
Right-of-use assets  9   112,036    131,597 
Deferred income tax assets      11,788    11,598 
Other non-current assets      11,953    14,869 
       419,846    449,120 
Current assets             
Inventories  10   74,016    89,712 
Trade receivables      23,943    28,099 
Other current assets      37,756    29,112 
Cash and bank balances      29,723    18,043 
       165,438    164,966 
Total assets      585,284    614,086 
Liabilities             
Non-current liabilities             
Non-current borrowings  11   10,266    25,222 
Non-current lease liabilities  12   100,294    117,966 
Non-current provisions      3,187    3,560 
Employee benefits      17,414    17,240 
Deferred income tax liabilities      51,422    51,390 
Other non-current liabilities      34,510    16,005 
       217,093    231,383 
Current liabilities             
Trade payables      56,497    80,424 
Current borrowings  11   258,561    158,540 
Current lease liabilities  12   32,669    36,106 
Current provisions      1,304    1,524 
Other current liabilities  13   126,980    139,020 
       476,011    415,614 
Total liabilities      693,104    646,997 
              
Net liabilities      (107,820)   (32,911)
Equity             
Equity attributable to owners of the Company             
Share capital  14   *    * 
Treasury shares  14   *    (46,576)
Other reserves      725,291    779,356 
Accumulated losses      (810,340)   (737,186)
       (85,049)   (4,406)
Non-controlling interests      (22,771)   (28,505)
Total deficits      (107,820)   (32,911)

 

*Amounts less than €1,000.

 

The accompanying notes are an integral part ofthese Interim Condensed Consolidated Financial Statements.

 

F-3

 

 

Lanvin Group Holdings Limited

Interim condensed consolidated statements ofcash flows

For the six months ended June 30, 2025and 2024

(Unaudited)

 

   For the six months ended June 30, 
(Euro thousands)  2025   2024 
Operating activities          
Loss for the period   (86,784)   (69,376)
Adjustments for:          
Income tax benefits   (208)   (489)
Depreciation and amortization   21,311    22,456 
Reversal of provisions and impairment   (3,049)   (2,220)
Employee share-based compensation   174    827 
Net gains on disposals   (3,541)   (1,970)
Finance costs   12,419    13,278 
Reversal of expenses in respect of disputes   -    (1,158)
Fair value movement in warrants   (678)   (2,851)
Change in inventories   20,990    3,066 
Change in trade receivables   3,643    9,063 
Change in trade payables   (23,927)   2,476 
Change in other operating assets and liabilities   (9,749)   (6,471)
Income tax paid   (102)   (114)
Net cash used in operating activities   (69,501)   (33,483)
Investing activities          
Payment for the purchase of property, plant and equipment, intangible assets and other long-term assets   (2,911)   (5,586)
Proceeds from disposal of property, plant and equipment, intangible assets and other long-term assets   4,790    1,806 
Net cash generated from / (used in) investing activities   1,879    (3,780)
Financing activities          
Repurchase of ordinary shares   (669)   (9,414)
Proceeds from financing of intangible assets   22,610    - 
Repayments of loan note   (8,547)   - 
Proceeds from borrowings   187,801    114,768 
Repayments of borrowings   (95,021)   (55,519)
Repayments of lease liabilities   (15,580)   (16,227)
Payment of borrowings interest   (5,568)   (3,320)
Payment of lease liabilities interest   (4,214)   (3,647)
Changes in ownership interest in a subsidiary without change of control   (479)   - 
Capital contribution from non-controlling interests   -    5 
Net cash generated from financing activities   80,333    26,646 
Net change in cash and cash equivalents   12,711    (10,617)
Cash and cash equivalents less bank overdrafts at the beginning of the period   18,043    27,850 
Effect of foreign exchange differences on cash and cash equivalents   (1,031)   646 
Cash and cash equivalents less bank overdrafts at the end of the period   29,723    17,879 

 

Theaccompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

 

F-4

 

 

Lanvin Group Holdings Limited

Interim condensed consolidated statements ofchanges in equity

For the six months ended June 30, 2025and 2024

(Unaudited)

 

  

 Attributable to owners of the Company

      
(Euro thousands)  Issued capital   Treasury shares   Other Reserves   Accumulated losses   Total   Non-controlling
interests
   Total equity 
Balance at December 31, 2024   *    (46,576)   779,356    (737,186)   (4,406)   (28,505)   (32,911)
Comprehensive loss                                   
Loss for the period   -    -    -    (73,154)   (73,154)   (13,630)   (86,784)
Currency translation difference   -    -    10,860    -    10,860    1,989    12,849 
Total comprehensive loss   -    -    10,860    (73,154)   (62,294)   (11,641)   (73,935)
Transactions with owners                                   
Repurchase of ordinary shares   *    46,576    (47,245)   -    (669)   -    (669)
Employee share-based compensation   -    -    174    -    174    -    174 
Changes in ownership interest in a subsidiary without change of control   -    -    (17,854)   -    (17,854)   17,375    (479)
Total transactions with owners   *    46,576    (64,925)   -    (18,349)   17,375    (974)
Balance at June 30, 2025   *    *    725,291    (810,340)   (85,049)   (22,771)   (107,820)
Balance at December 31, 2023   *    (65,405)   806,677    (571,931)   169,341    (3,713)   165,628 
Comprehensive loss                                   
Loss for the period   -    -    -    (57,317)   (57,317)   (12,059)   (69,376)
Currency translation difference   -    -    (2,538)   -    (2,538)   (260)   (2,798)
Net actuarial reserve from defined benefit plans   -    -    45    -    45    -    45 
Total comprehensive loss   -    -    (2,493)   (57,317)   (59,810)   (12,319)   (72,129)
Transactions with owners                                   
Repurchase of ordinary shares   -    9,414    (9,414)   -    -    -    - 
Employee share-based compensation   -    -    827    -    827    -    827 
Capital contribution from non-controlling interests   -    -    -    -    -    5    5 
Other   -    -    (1,607)   -    (1,607)   -    (1,607)
Total transactions with owners   -    9,414    (10,194)   -    (780)   5    (775)
Balance at June 30, 2024   *    (55,991)   793,990    (629,248)   108,751    (16,027)   92,724 

  

*Amounts less than €1,000.

 

Theaccompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

 

F-5

 

 

Lanvin Group Holdings Limited

Notes to the Interim Condensed ConsolidatedFinancial Statements

At and for the six months ended June 30,2025 and 2024

(Unaudited)

 

1.General information

 

Lanvin Group Holdings Limited (formerly knownas Fosun Fashion Group Limited, and hereinafter referred to as “LGHL” or the “Company” and together with its consolidatedsubsidiaries, or any one or more of them, as the context may require, the “Lanvin Group” or the “Group”) is theholding company of the Lanvin Group and domiciled in Cayman Islands, the incorporation number of the Company is 382280 and the registeredoffice is at PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands.

 

The Group is the leading global luxury fashiongroup, managing iconic brands worldwide including French couture house Lanvin, Italian luxury shoemaker Sergio Rossi, Austrian skinwearspecialist Wolford, American womenswear brand St. John, and high-end Italian menswear maker Caruso. The Group’s brand portfoliocovers a wide variety of fashion categories and leverages a combination of e-commerce, offline retail and wholesale channels, providingboth growth opportunities as well as stability and resilience throughout the fashion cycle.

 

2.Basis of preparation

 

Statement of compliance with IFRS

 

These unaudited interim condensed consolidatedfinancial statements of the Group (the “Interim Condensed Consolidated Financial Statements”) have been prepared in compliancewith IAS 34 - Interim Financial Reporting (“IAS 34”). The Interim Condensed Consolidated Financial Statements should be readin conjunction with the Group’s consolidated financial statements at and for the year ended December 31, 2024 (the “Annual Consolidated Financial Statements”), which have been prepared in compliance with the International Financial Reporting Standards(“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The accounting policies adopted areconsistent with those applied in the Consolidated Financial Statements, except for the adoption of new and amended standards as disclosedin Note 3.

 

 

Contents and structure of the Interim CondensedConsolidated Financial Statements

 

The Interim Condensed Consolidated Financial Statementsinclude the interim condensed consolidated statements of profit or loss, interim condensed consolidated statements of comprehensive loss,interim condensed consolidated statements of financial position, interim condensed consolidated statements of cash flows, interim condensedconsolidated statements of changes in equity and the accompanying notes.

 

The Interim Condensed Consolidated Financial Statementsare presented in Euro, which is the functional and presentation currency of the Company, and amounts are stated in thousands of Euros,unless otherwise indicated.

 

Going concern

 

Forthe six months ended June 30, 2025, the Group has incurred operating losses of €74.19 million,and net losses of €86.78 million. The Group had net liabilities of €107.82 million, net current liabilities of €310.57 million and an accumulated losses of €810.34million as of June 30, 2025.

 

Management closely monitors the Group’sfinancial performance and liquidity position. Historically, the Group has been able to obtain debt and equity financing. The Group hasfunded operations primarily with issuances of preferred shares, long-term debt and net proceeds from revenues.

 

TheInterim Condensed Consolidated Financial Statements have been prepared on a going concern basis because one of the Company's shareholders,Fosun International Limited, has committed to continue to provide adequate support for the Company to meet its obligations as they becomedue for at least 36 months from December 31, 2024.

 

F-6

 

 

Use of estimates

 

The preparation of the Interim Condensed ConsolidatedFinancial Statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assetsand liabilities as well as the disclosure of contingent liabilities. If in the future such estimates and assumptions, which are basedon management’s best judgment at the date of these Interim Condensed Consolidated Financial Statements, deviate from the actualcircumstances, the original estimates and assumptions will be modified as appropriate in the period in which the circumstances change.Reference should be made to the section “Use of estimates” in the Consolidated Financial Statements for a detailed descriptionof the more significant valuation procedures used by the Group in preparing its consolidated financial statements. Moreover, in accordancewith IAS 34, certain valuation procedures, in particular those of a more complex nature regarding matters such as any impairment of non-currentassets, are only carried out in full during the preparation of the annual consolidated financial statements, other than in the event thatthere are indications of impairment, in which case an immediate assessment is performed. Similarly, the actuarial valuations that arerequired for the determination of employee benefit provisions are also usually carried out during the preparation of the annual consolidatedfinancial statements, except in the event of significant market fluctuations, or significant plan amendments, curtailments or settlements.

 

3.Summary of significant accounting policies

 

Changes in accounting policies

 

New Standards and Amendments issued by theIASB and applicable to the Group from January 1, 2025

 

New IFRS Standards and Amendments to existing standards  Effective date
IAS 21 Lack of Exchange ability (Amendments to IAS 21)  January 1, 2025

 

There are no accounting pronouncements which havebecome effective from 1 January 2025 that have a significant impact on the Interim Condensed Consolidated Financial Statements. Theaccounting policies applied in these Interim Condensed Consolidated Financial Statements are the same as those applied in the Group’sAnnual Consolidated Financial Statements as at and for the year ended December 31, 2024.

 

New standards, amendments and interpretationsnot yet effective

 

New IFRS Standards and Amendments to existing standards  Effective date
IFRS 7 and IFRS 9 Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)  January 1, 2026
IFRS 7 and IFRS 9 Contracts Referencing Nature-dependent Electricity (Amendments to IFRS 9 and IFRS 7)  January 1, 2026
Annual Improvements to IFRS Accounting Standards – Volume 11  January 1, 2026
IFRS 18 Presentation and Disclosure in Financial Statements  January 1, 2027
IFRS 19 Subsidiaries without Public Accountability: Disclosures  January 1, 2027

 

At the date of authorization of these InterimCondensed Consolidated Financial Statements, a new, but not yet effective, amendment to existing Standard, has been published by the IASB.No amendment has been adopted early by the Group. The management had not yet completed the analysis necessary to assess the impacts ofthe new standards and the interpretations not yet applicable to the Group.

 

F-7

 

 

4.Segment reporting

 

The following tables summarize selected financialinformation by segment for the six months ended June 30, 2025 and 2024:

 
   For the six months ended June 30, 2025 
(Euro thousands)  Lanvin   Wolford   Caruso   St. John   Sergio Rossi   Other and holding
companies
   Eliminations and
Unallocated
   Group
Consolidated
 
Segment results                                        
Sales outside the Group   27,932    32,985    17,627    39,654    14,961    236    -    133,395 
Intra-Group sales   -    -    -    -    353    3,151    (3,504)   - 
Total revenue   27,932    32,985    17,627    39,654    15,314    3,387    (3,504)   133,395 
Cost of sales   (12,750)   (14,481)   (12,545)   (12,403)   (9,059)   (353)   101    (61,490)
Gross profit   15,182    18,504    5,082    27,251    6,255    3,034    (3,403)   71,905 
Other segment information                                        
Depreciation and amortization   8,137    5,115    609    5,337    2,080    33    -    21,311 
Of which: Right-of-use assets   5,919    4,058    357    4,305    1,076    -    -    15,715 
Other   2,218    1,057    252    1,032    1,004    33    -    5,596 
Provisions and impairment losses   (1,827)   1,045    (67)   755    (2,955)   -    -    (3,049)

 

   For the six months ended June 30, 2024 
(Euro thousands)  Lanvin   Wolford   Caruso   St. John   Sergio Rossi   Other and holding
companies
   Eliminations and
Unallocated
   Group
Consolidated
 
Segment results                                        
Sales outside the Group   48,243    42,594    19,444    39,981    20,123    591    -    170,976 
Intra-Group sales   29    -    290    -    281    3,775    (4,375)   - 
Total revenue   48,272    42,594    19,734    39,981    20,404    4,366    (4,375)   170,976 
Cost of sales   (20,268)   (15,799)   (14,010)   (12,285)   (10,186)   (717)   667    (72,598)
Gross profit   28,004    26,795    5,724    27,696    10,218    3,649    (3,708)   98,378 
Other segment information                                        
Depreciation and amortization   8,437    6,229    563    4,799    2,393    35    -    22,456 
Of which: Right-of-use assets   5,739    5,470    329    3,756    1,435    -    -    16,729 
Other   2,698    759    234    1,043    958    35    -    5,727 
Provisions and impairment losses   (727)   510    529    (1,170)   (1,362)   -    -    (2,220)

 

F-8

 

 

The following table summarizes non-current assetsby geography at June 30, 2025 and December 31, 2024.

 

    At June 30,     At December 31,  
    2025     2024  
EMEA (1)     247,059       255,836  
North America (2)     110,113       125,662  
Greater China (3)     49,241       53,187  
Other Asia (4)     1,645       2,837  
Total non-current assets (other than deferred tax assets)     408,058       437,522  

 

(1)EMEA includes EU countries, the United Kingdom, Switzerland, the countries of the Balkan Peninsula,Eastern Europe, Scandinavian, Azerbaijan, Kazakhstan and the Middle East.

(2)North America includes the United States of America and Canada.

(3)Greater China includes Mainland China, Hong Kong, Macao and Taiwan.

(4)Other Asia includes Japan, South Korea, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia,New Zealand, India and other Southeast Asian countries.

 

5.Revenue

 

The Group generates revenue primarily from thesale of its products (net of returns and discounts), and from fees for royalties and licenses received from third parties.

 

Breakdown of revenue by sales channel:

 

   For the six months ended June 30, 
(Euro thousands)  2025   2024 
Direct To Consumer (DTC)   80,102    104,574 
Wholesale   46,757    59,589 
Other (1)   6,536    6,813 
Total revenue by sales channel   133,395    170,976 

 

(1)Other revenues mainly include royalties and certain sales of old season products.

 

Breakdown of revenue by geographic area:

 

   For the six months ended June 30, 
(Euro thousands)  2025   2024 
EMEA   55,411    75,704 
North America   58,304    64,324 
Greater China   10,237    19,761 
Other Asia   9,443    11,187 
Total revenue by geographic area   133,395    170,976 

 

F-9

 

 

6.Expenses by nature

 

   For the six months ended June 30, 
(Euro thousands)  2025   2024 
Personnel costs   71,105    80,688 
Raw materials, consumables and finished goods used   30,227    50,419 
Changes in inventories of finished goods and work in progress   14,534    4,276 
Depreciation and amortization   21,311    22,456 
Freight and selling expenses   17,903    21,446 
Professional service fees   17,554    17,292 
Net foreign exchange losses / (gains)   10,302    (3,353)
Lease expenses   10,264    12,549 
Advertising and marketing expenses   7,261    14,326 
Studies and research expenses   3,957    2,388 
Office expenses   2,004    3,010 
Travel expenses   1,598    1,651 
Taxes and surcharges   1,280    2,601 
Fair value changes on warrants   (678)   (2,851)
Reversal of provisions and impairment   (3,049)   (2,220)
Other   8,553    6,119 
Total expenses   214,126    230,797 

 

7.Finance costs

 

Breakdown for finance income, finance expensesand net foreign exchange gains or losses:

 

   For the six months ended June 30, 
(Euro thousands)  2025   2024 
Finance income          
- Net foreign exchange gains   7,297    120 
- Interest income   70    31 
Total finance income   7,367    151 
Finance expenses          
- Interest expense on lease liabilities   (4,214)   (3,647)
- Interest expense on borrowings   (15,502)   (9,492)
- Other   (457)   (199)
Total finance expenses   (20,173)   (13,338)
Total finance costs - net   (12,806)   (13,187)

 

F-10

 

 

8.Loss per share

 

Basic and diluted loss per share were calculatedas the ratio of net profit or (loss) attributable to the shareholders of the Company by the weighted average number of outstanding shares(basic and diluted) of the Company.

 

Basic and diluted net loss per share attributableto ordinary shares for the six months ended June 30, 2025 and 2024 are calculated as follows (in thousands, except share and pershare amounts):

 

   For the six months ended June 30, 
(Euro thousands)  2025   2024 
Net loss attributable to ordinary shares   (73,154)   (57,317)
Weighted-average shares outstanding-basic and diluted (thousand shares)   117,314    117,320 
Net loss per share:          
Basic and diluted (in Euro)   (0.62)   (0.49)

 

Asthe Group incurred net losses for the six months ended June 30, 2025 and 2024, basic loss per share was the same as dilutedloss per share.

 

In the calculation of diluted earnings per shares,the warrants have been excluded as the average market price of ordinary shares during the period was lower than the exercise price ofthe warrants.

 

Thefollowing potentially dilutive outstanding securities were excluded from the computation of diluted loss per ordinary share because theireffects would have been anti-dilutive for the six months ended June 30, 2025 or issuance of such shares is contingent uponthe satisfaction of certain conditions which were not satisfied by the end of the period:

 

   At June 30,   At June 30, 
(Thousand shares)  2025   2024 
Treasury shares   8,651    27,702 
Warrants   31,980    31,980 
Total outstanding shares of potentially dilutive securities   40,631    59,682 

 

F-11

 

 

9.Right-of-use assets

 

(Euro thousands)  Real estate   Other   Total net
carrying amount
 
At December 31, 2024   130,699    898    131,597 
Additions   3,177    339    3,516 
Disposals   (1,356)   -    (1,356)
Depreciation   (15,518)   (197)   (15,715)
Reversal of impairment losses   100    -    100 
Contract modifications   2,120    -    2,120 
Net foreign exchange differences   (8,202)   (24)   (8,226)
At June 30, 2025   111,020    1,016    112,036 

 

10.Inventories

 

   At June 30,   At December 31, 
(Euro thousands)  2025   2024 
Raw materials, ancillary materials and consumables   12,812    12,688 
Work-in-progress and semi-finished products   6,534    7,784 
Finished goods   54,670    69,240 
Total inventories   74,016    89,712 

 

The cost of inventories recognized as an expensein cost of sales amounted to €61,490 thousand and €72,598 thousand for the six months ended June 30, 2025 and 2024 respectively.

 

Forthe six months ended June 30, 2025, the net amount of €3,687 thousand inventory impairment loss was reversed as the goods weresold at an amount in excess of the written-down value (June 30, 2024: €3,269 thousand). The amount reversed was withincost of sales.

 

F-12

 

 

11.Borrowings

 

The following table provides a breakdown for non-currentand current borrowings:

 

(Euro thousands)  Guaranteed   Secured   Unsecured   Total borrowings 
At December 31, 2024   5,694    26,114    151,954    183,762 
Repayments   (1,778)   (63,107)   (30,136)   (95,021)
Proceeds   28,872    42,334    116,595    187,801 
Net foreign exchange difference   (3,313)   (749)   (3,653)   (7,715)
At June 30, 2025   29,475    4,592    234,760    268,827 
Repayable:                    
- Within one year   28,364    4,592    225,605    258,561 
- In the second year   764    -    -    764 
- In the third year   139    -    9,155    9,294 
- Over three years   208    -    -    208 
    29,475    4,592    234,760    268,827 
Portion classified as current liabilities   (28,364)   (4,592)   (225,605)   (258,561)
Non-current portion   1,111    -    9,155    10,266 

 

F-13

 

 

12.Lease liabilities

 

(Euro thousands)  Lease liabilities 
At December 31, 2024   154,072 
Additions due to new leases and store renewals   3,085 
Interest expense   4,214 
Repayment of lease liabilities (including interest expense)   (19,794)
Contract modifications   3,270 
Disposals   (1,544)
Net foreign exchange differences   (10,340)
At June 30, 2025   132,963 
Of which:     
Non-current   100,294 
Current   32,669 

 

In certain countries, leases for stores entailthe payment of both minimum amounts and variable amounts, especially for stores with lease payments indexed to revenue. As required byIFRS 16, only the minimum fixed lease payments are capitalized.

 

F-14

 

 

13.Other current liabilities

 

   At June 30,   At December 31, 
(Euro thousands)  2025   2024 
Loan note   39,588    - 
Due to related companies   29,154    23,504 
Payroll and employee benefits payables   20,932    21,222 
Accrued expenses   17,259    17,809 
Tax payables   9,069    11,069 
Customer advances   3,393    4,140 
Warrant liabilities   545    1,223 
Financing fund   -    51,874 
Other   7,040    8,179 
Total other current liabilities   126,980    139,020 

 

Loan note and financing fund

 

Financing fund is the investment to be made byMeritz Securities Co., Ltd.(“Meritz”), a Korean incorporated investment fund in the Company. On June 27, 2025, LGHLconsummated the following transactions pursuant to a share buyback agreement with Meritz:

 

·Meritz sold and surrendered, and LGHL repurchased from Meritz 13,804,733 Ordinary Shares for a price equalto €48.1 million (the “Repurchase Price”);

·Immediately thereafter, LGHL issued to Meritz a fixed rate 11.40% secured loan note (the “Loan Note”)for a principal amount equal to the Repurchase Price (the “Loan”). Pursuant to the Loan Note, LGHL agreed to repay the Loanin two installments by repaying (i) €8.50 million on June 30, 2025, and (ii) all outstanding amounts of the Loan onDecember 14, 2026;

·The Repurchase Price payable by LGHL to Meritz was offset in its entirety against the issuance of theLoan Note by LGHL to Meritz.

 

As of the end of June 2025, LGHL has completedthe repurchase of all shares held by Meritz, and all the repurchased 19,050,381 shares have been cancelled.

 

14.Share capital

 

Asof June 30, 2025, the share capital amounted to €118 (December 31, 2024: €132), comprising 116,944,667 fullypaid-up ordinary shares with a par value of $0.000001. Excluding the 8,651,247 treasury shares, there were 116,944,667 shares issued andoutstanding June 30, 2025.

 

The decrease in share capital resulted from thefollowing transactions:

 

·Repurchasing 13,804,733 shares held by Meritz in June 2025 reduced share capital by €13. Asof the end of June 2025, LGHL has completed the repurchase of all shares held by Meritz. The 19,050,381 shares have been cancelled,including 13,804,733 shares repurchased in June 2025 and the 5,245,648 shares repurchased in 2024, with this cancellation leadingto a reduction of €46,576 thousand in treasury shares.

·In June 2025, LGHL repurchased and cancelled 375,157 ordinary shares from Itochu Corporation, resultingin a decrease in share capital by €0.36.

 

F-15

 

 

15.Related party transactions

 

Transactions with related parties

 

In addition to the transactions and balances detailedelsewhere in these financial statements, the Group had the following material transactions with related parties during the periods:

 

   For the six months ended June 30, 
(Euro thousands)  2025   2024 
(i)      Sales of goods          
Handsome Corporation (1)   249    730 
(ii)     Rental expenses          
Shanghai Fosun Bund Property Co., Ltd. (3)   -    162 
(iii)    Other service expenses          
Baozun Hong Kong Investment Limited and its subsidiaries (1)   322    723 
(iv)     Interest expenses          
Fosun International Limited (1)   7,742    1,869 
Meritz Securities Co., Ltd. (4)   2,442    5,224 
Shanghai Fosun High Technology (Group) Co., Ltd. (2)   491    504 
FPI (US) I LLC (2)   99    110 
Shanghai Fosun High Technology Group Finance Co., Ltd. (2)   56    - 
Fosun JoyGo (HK) Technology Limited (2)   -    2 
Total interest expenses   10,830    7,709 

 

F-16

 

 

   For the six months ended June 30, 
(Euro thousands)  2025   2024 
(v)      Proceeds of shareholder loan          
Fosun International Limited   86,102    58,127 
Shanghai Fosun High Technology Group Finance Co., Ltd.   866    576 
FPI (US) I LLC   -    2,790 
Total proceeds of shareholder loan   86,968    61,493 
(vi)    Repayments of shareholder loan          
Meritz Securities Co., Ltd.   16,710    11,090 
Fosun International Limited   9,151    - 
Shanghai Fosun High Technology Group Finance Co., Ltd.   452    - 
Fosun JoyGo (HK) Technology Limited   -    1,107 
Total repayments of shareholder loan   26,313    12,197 
(vii)   Repayments of financing fund          
Meritz Securities Co., Ltd.   48,091    - 
(viii)  Proceeds from financing of intangible assets          
Itochu Corporation (1)   22,610    - 
(ix)    Royalty          
Handsome Corporation   1,390    1,503 
Itochu Corporation   1,018    1,876 
Total royalty   2,408    3,379 

  

F-17

 

 

Balances with related parties

 

   At June 30,   At December 31, 
(Euro thousands)  2025   2024 
(i)       Borrowings          
Fosun International Limited   208,179    134,649 
Shanghai Fosun High Technology (Group) Co., Ltd.   9,155    10,221 
FPI (US) I LLC   2,300    2,579 
Shanghai Fosun High Technology Group Finance Co., Ltd.   1,495    1,349 
Meritz Securities Co., Ltd.   -    16,710 
Total borrowings   221,129    165,508 
(ii)     Other current liabilities          
Fosun International Limited   14,857    7,362 
Shanghai Yu Garden Group and its subsidiaries   9,043    9,671 
Shanghai Fosun Bund Property Co., Ltd.   1,867    2,114 
Baozun Hong Kong Investment Limited and its subsidiaries   1,532    1,105 
Shanghai Fosun Industrial Investment Co., Ltd. (2)   923    1,030 
Shanghai Fosun High Technology (Group) Co., Ltd.   361    403 
FPI (US) I LLC   297    229 
Fosun Holdings Limited   255    289 
Shanghai Fosun High Technology Group Finance Co., Ltd.   19    3 
Meritz Securities Co., Ltd.   -    53,172 
Total other current liabilities   29,154    75,378 
(iii)    Other current assets          
Fosun International Limited   239    267 
(iv)    Other non-current liabilities          
Itochu Corporation   27,180    4,570 
Shanghai Fosun High Technology (Group) Co., Ltd.   3,032    2,872 
Total other non-current liabilities   30,212    7,442 

 

Notes:

(1)One of the shareholders of the Group.
(2)Subsidiaries of Fosun International Limited.
(3)Joint venture of Fosun International Limited.
(4)One of the shareholders of the Group from January 1, 2025 to June 26, 2025 andthe related party transactions are accumulated transactions for this period. It ceased to be a related party from June 27, 2025, whenthe Group repurchased its shares.

 

16.Subsequent events

 

Up to the approval date of the Interim ConsolidatedFinancial Statements, the Group had no subsequent events to be disclosed.

 

F-18