NORWICH, N.Y., July 27, 2026 (GLOBE NEWSWIRE) -- NBT Bancorp Inc. (“NBT” or the “Company”) (NASDAQ: NBTB) reported net income and diluted earnings per share for the three and six months ended June 30, 2026.

Net income for the second quarter of 2026 was $53.0 million, or $1.02 per diluted common share, compared to $22.5 million, or $0.44 per diluted common share, for the second quarter of 2025, and $51.1 million, or $0.98 per diluted common share, for the first quarter of 2026. Operating diluted earnings per share(1), a non-GAAP measure, was $1.01 for the second quarter of 2026, compared to $0.88 for the second quarter of 2025 and $0.97 for the first quarter of 2026.

The Company completed the acquisition of Evans Bancorp, Inc. (“Evans”) on May 2, 2025, adding 200 employees and 18 banking locations in Western New York, $1.67 billion in loans and $1.86 billion in deposits. In connection with the transaction, the Company issued 5.1 million shares of common stock, with a value of $221.8 million as of the closing date. The comparison to the second quarter of 2025 is significantly impacted by the Evans acquisition.

CEO Comments

“The second quarter demonstrated the strength and momentum of NBT’s diversified banking franchise,” said NBT President and CEO Scott Kingsley. “We generated significantly stronger earnings than the prior year quarter, grew loans across every business line and expanded our net interest margin to 3.73%, an increase of 14 basis points from one year ago. These results reflect the trust our customers place in us, the dedication of our employees and our disciplined approach to building long-term relationships and sustainable growth. With strong balance sheet fundamentals, healthy loan growth and continued momentum across our franchise, we are well positioned as we enter the second half of 2026.”

“We are also pleased to announce that we have increased our quarterly cash dividend for the fourteenth consecutive year to $0.40 per share in the third quarter,” added Kingsley. “This increase in the quarterly cash dividend of 8.1% affirms our continued commitment to providing favorable long-term returns to our shareholders.”

Second Quarter 2026 Financial Highlights

Net Income
  • Net income was $53.0 million and diluted earnings per share was $1.02
  • Operating net income was $52.9 million and operating diluted earnings per share was $1.01(1)
Net Interest Income / NIM
  • Net interest income on a fully taxable equivalent (“FTE”) basis was $137.6 million(1)
  • Net interest margin (“NIM”) on an FTE basis was 3.73%(1), an increase of 1 basis point (“bp”) from the prior quarter
  • Earning asset yields of 5.05% were down 1 bp from the prior quarter
  • Total cost of funds of 1.41% was down 1 bp from the prior quarter
Noninterest Income
  • Noninterest income was $49.6 million, or 27% of total revenues, excluding net securities gains
Loans and Credit Quality
  • Period end loans were $11.87 billion
  • Net charge-offs to average loans was 0.15% annualized
  • Nonperforming loans to total loans was 0.55%
  • Allowance for loan losses to total loans was 1.18%
  • Provision for loan losses was $6.1 million
Deposits
  • Period end deposits were $13.54 billion
  • Total cost of deposits was 1.33% for the second quarter of 2026, down 1 bp from the first quarter of 2026
Capital
  • Stockholders’ equity was $1.94 billion as of June 30, 2026
  • Tangible book value per share(2) was $27.71 at June 30, 2026 an increase of 4.4% from December 31, 2025
  • Tangible equity to assets was 9.16%(1)
  • CET1 ratio of 12.24%; Leverage ratio of 9.85%


Loans

Deposits 

Net Interest Income and Net Interest Margin

Asset Quality and Allowance for Loan Losses

Noninterest Income

Noninterest Expense

Income Taxes

Capital

Dividend

Stock Repurchase

Subordinated Debt Redemption

Conference Call and Webcast

The Company will host a conference call at 10:00 a.m. (Eastern) Tuesday, July 28, 2026, to review the second quarter 2026 financial results. The audio webcast link, along with the corresponding presentation slides, will be available on the Company’s Event Calendar page at www.nbtbancorp.com/bn/presentations-events.html#events and will be archived for twelve months.

Corporate Overview

NBT Bancorp Inc. is a financial holding company headquartered in Norwich, NY, with total assets of $16.21 billion at June 30, 2026. The Company primarily operates through NBT Bank, N.A., a full-service community bank, and through two financial services companies. NBT Bank, N.A. has 173 banking locations in New York, Pennsylvania, Vermont, Massachusetts, New Hampshire, Maine and Connecticut. EPIC Retirement Plan Services, based in Rochester, NY, is a national benefits administration firm. NBT Insurance Agency, LLC, based in Norwich, NY, is a full-service regional insurance agency. More information about NBT and its divisions is available online at: www.nbtbancorp.com, www.nbtbank.com, www.epicrps.com and www.nbtbank.com/Insurance.

Forward-Looking Statements

This press release contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of phrases such as “anticipate,” “believe,” “expect,” “forecasts,” “projects,” “will,” “can,” “would,” “should,” “could,” “may,” or other similar terms. There are a number of factors, many of which are beyond the Company’s control, that could cause actual results to differ materially from those contemplated by any forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: (1) local, regional, national and international economic conditions, including actual or potential stress in the banking industry, and the impact they may have on the Company and its customers, and the Company’s assessment of that impact; (2) changes in the level of nonperforming assets and charge-offs; (3) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (4) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board (“FRB”) and international trade disputes (including threatened or implemented tariffs imposed by the U.S. and threatened or implemented tariffs imposed by foreign countries in retaliation); (5) inflation, interest rate, securities market and monetary fluctuations; (6) political instability; (7) acts of war, including international military conflicts, or terrorism; (8) the timely development and acceptance of new products and services and the perceived overall value of these products and services by users; (9) changes in consumer spending, borrowing and saving habits; (10) changes in the financial performance and/or condition of the Company’s borrowers; (11) technological changes; (12) acquisition and integration of acquired businesses; (13) the ability to increase market share and control expenses; (14) changes in the competitive environment among financial holding companies; (15) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply, including those under the Dodd-Frank Act, and the Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018; (16) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (17) changes in the Company’s organization, compensation and benefit plans; (18) the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; (19) greater than expected costs or difficulties related to the integration of new products and lines of business; and (20) the Company’s success at managing the risks involved in the foregoing items.

The Company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made, and advises readers that various factors, including, but not limited to, those described above and other factors discussed in the Company’s annual and quarterly reports previously filed with the SEC, could affect the Company’s financial performance and could cause the Company’s actual results or circumstances for future periods to differ materially from those anticipated or projected.

Unless required by law, the Company does not undertake, and specifically disclaims any obligations to, publicly release any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Where non-GAAP disclosures are used in this press release, the comparable GAAP measure, as well as a reconciliation to the comparable GAAP measure, is provided in the accompanying tables. Management believes that these non-GAAP measures provide useful information that is important to an understanding of the results of the Company’s core business as well as provide information standard in the financial institution industry. Non-GAAP measures should not be considered a substitute for financial measures determined in accordance with GAAP and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Amounts previously reported in the consolidated financial statements are reclassified whenever necessary to conform to current period presentation.

Contact: Scott A. Kingsley, President and CEO
  Annette L. Burns, Executive Vice President and CFO
  NBT Bancorp Inc.
  52 South Broad Street
  Norwich, NY 13815
  607-337-6589


NBT Bancorp Inc. and Subsidiaries          
Selected Financial Data          
(unaudited, dollars in thousands except per share data)        
           
  2026
2025
  2nd Q 1st Q 4th Q 3rd Q 2nd Q
Profitability (reported)          
Diluted earnings per share $ 1.02   $ 0.98   $ 1.06   $ 1.03   $ 0.44  
Weighted average diluted common shares outstanding   52,238,983     52,352,800     52,524,388     52,642,688     50,787,474  
Return on average assets(3)   1.32 %   1.30 %   1.37 %   1.35 %   0.59 %
Return on average equity(3)   11.04 %   10.89 %   11.81 %   11.86 %   5.27 %
Return on average tangible common equity(1)(3)   15.65 %   15.59 %   17.05 %   17.35 %   8.01 %
Net interest margin(1)(3)   3.73 %   3.72 %   3.65 %   3.66 %   3.59 %
           
  6 Months Ended June 30,      
  2026
2025
     
Profitability (reported)          
Diluted earnings per share $ 1.99   $ 1.21        
Weighted average diluted common shares outstanding   52,290,178     49,143,067        
Return on average assets(3)   1.31 %   0.82 %      
Return on average equity(3)   10.96 %   7.35 %      
Return on average tangible common equity(1)(3)   15.62 %   10.69 %      
Net interest margin(1)(3)   3.73 %   3.52 %      
           
  2026
2025
  2nd Q 1st Q 4th Q 3rd Q 2nd Q
Profitability (operating)          
Diluted earnings per share(1) $ 1.01   $ 0.97   $ 1.05   $ 1.05   $ 0.88  
Return on average assets(1)(3)   1.32 %   1.29 %   1.37 %   1.37 %   1.19 %
Return on average equity(1)(3)   11.01 %   10.82 %   11.79 %   12.05 %   10.52 %
Return on average tangible common equity(1)(3)   15.61 %   15.50 %   17.02 %   17.61 %   15.25 %
           
  6 Months Ended June 30,      
  2026
2025
     
Profitability (operating)          
Diluted earnings per share(1) $ 1.98   $ 1.70        
Return on average assets(1)(3)   1.30 %   1.16 %      
Return on average equity(1)(3)   10.91 %   10.34 %      
Return on average tangible common equity(1)(3)   15.55 %   14.77 %      
           
  2026
2025
  2nd Q 1st Q 4th Q 3rd Q 2nd Q
Balance sheet data          
Short-term interest-bearing accounts $ 107,489   $ 564,514   $ 301,958   $ 394,485   $ 276,786  
Securities available for sale   2,006,206     1,918,526     1,862,838     1,813,194     1,729,428  
Securities held to maturity   755,086     748,607     762,756     771,474     809,664  
Net loans   11,733,581     11,408,655     11,460,114     11,456,134     11,484,480  
Total assets   16,214,957     16,204,406     15,995,121     16,112,584     16,014,781  
Total deposits   13,537,302     13,742,966     13,499,193     13,660,918     13,515,232  
Total borrowings   471,195     297,407     327,422     319,358     411,376  
Total liabilities   14,271,038     14,290,009     14,098,905     14,259,438     14,209,615  
Stockholders' equity   1,943,919     1,914,397     1,896,216     1,853,146     1,805,166  
           
Capital          
Equity to assets   11.99 %   11.81 %   11.85 %   11.50 %   11.27 %
Tangible equity ratio(1)   9.16 %   8.96 %   8.95 %   8.58 %   8.30 %
Book value per share $ 37.42   $ 36.81   $ 36.32   $ 35.33   $ 34.46  
Tangible book value per share(2) $ 27.71   $ 27.05   $ 26.54   $ 25.51   $ 24.57  
Leverage ratio   9.85 %   9.70 %   9.48 %   9.34 %   9.55 %
Common equity tier 1 capital ratio   12.24 %   12.34 %   12.07 %   11.80 %   11.37 %
Tier 1 capital ratio   12.24 %   12.34 %   12.07 %   11.80 %   11.37 %
Total risk-based capital ratio   14.18 %   14.52 %   14.24 %   13.97 %   14.48 %
Common stock price (end of period) $ 49.37   $ 42.58   $ 41.52   $ 41.76   $ 41.55  
           


NBT Bancorp Inc. and Subsidiaries          
Asset Quality and Consolidated Loan Balances          
(unaudited, dollars in thousands)          
           
    2026     2025  
  2nd Q 1st Q 4th Q 3rd Q 2nd Q
Asset quality          
Nonaccrual loans $ 62,898   $ 57,903   $ 44,592   $ 46,450   $ 43,181  
90 days past due and still accruing   2,410     3,352     7,131     6,966     3,211  
Total nonperforming loans   65,308     61,255     51,723     53,416     46,392  
Other real estate owned   -     22     402     267     345  
Total nonperforming assets   65,308     61,277     52,125     53,683     46,737  
Allowance for loan losses   140,500     138,600     138,000     139,000     140,200  
           
Asset quality ratios          
Allowance for loan losses to total loans   1.18 %   1.20 %   1.19 %   1.20 %   1.21 %
Total nonperforming loans to total loans   0.55 %   0.53 %   0.45 %   0.46 %   0.40 %
Total nonperforming assets to total assets   0.40 %   0.38 %   0.33 %   0.33 %   0.29 %
Allowance for loan losses to total nonperforming loans   215.13 %   226.27 %   266.81 %   260.22 %   302.21 %
Past due loans to total loans(4)   0.63 %   0.40 %   0.38 %   0.38 %   0.38 %
Net charge-offs to average loans(3)   0.15 %   0.17 %   0.16 %   0.15 %   0.09 %
           
    2026     2025  
  2nd Q 1st Q 4th Q 3rd Q 2nd Q
Loan net charge-offs by line of business          
Commercial $ 1,217   $ 2,285   $ 1,232   $ 1,047   $ 97  
Residential mortgage and home equity   22     (106 )   (15 )   18     (27 )
Indirect auto   439     843     877     679     749  
Residential solar and other consumer   2,558     1,955     2,671     2,556     1,542  
Total loan net charge-offs $ 4,236   $ 4,977   $ 4,765   $ 4,300   $ 2,361  
           
    2026     2025  
  2nd Q 1st Q 4th Q 3rd Q 2nd Q
Allowance for loan losses as a percentage of loans by segment        
Commercial & industrial   0.85 %   0.89 %   0.76 %   0.81 %   0.79 %
Commercial real estate   1.06 %   1.05 %   1.06 %   1.13 %   1.14 %
Residential mortgage   0.99 %   0.99 %   1.06 %   1.05 %   1.05 %
Auto   0.70 %   0.70 %   0.68 %   0.70 %   0.70 %
Residential solar and other consumer   4.39 %   4.39 %   4.09 %   3.62 %   3.64 %
Total   1.18 %   1.20 %   1.19 %   1.20 %   1.21 %
           
    2026     2025  
  2nd Q 1st Q 4th Q 3rd Q 2nd Q
Loans by line of business          
Commercial & industrial $ 1,755,123   $ 1,669,624   $ 1,671,974   $ 1,644,218   $ 1,692,335  
Commercial real estate   4,893,543     4,783,384     4,798,957     4,830,761     4,800,494  
Residential mortgage   2,558,338     2,539,249     2,537,593     2,528,565     2,530,344  
Home equity   465,340     447,462     448,113     435,584     423,355  
Indirect auto   1,450,482     1,333,017     1,340,524     1,327,689     1,319,401  
Residential solar and other consumer   751,255     774,519     800,953     828,317     858,751  
Total loans $ 11,874,081   $ 11,547,255   $ 11,598,114   $ 11,595,134   $ 11,624,680  
           


NBT Bancorp Inc. and Subsidiaries    
Consolidated Balance Sheets    
(unaudited, in thousands)    
     
  June 30, December 31,
  2026
2025
Assets    
Cash and due from banks $ 187,164 $ 185,158
Short-term interest-bearing accounts   107,489   301,958
Equity securities, at fair value   50,732   48,760
Securities available for sale, at fair value   2,006,206   1,862,838
Securities held to maturity (fair value $692,689 and $702,577, respectively)   755,086   762,756
Federal Reserve and Federal Home Loan Bank stock   51,540   44,575
Loans held for sale   -   1,108
Loans   11,874,081   11,598,114
Less allowance for loan losses   140,500   138,000
Net loans $ 11,733,581 $ 11,460,114
Premises and equipment, net   98,119   99,277
Goodwill   453,278   453,278
Intangible assets, net   51,117   57,656
Bank owned life insurance   314,806   317,733
Other assets   405,839   399,910
Total assets $ 16,214,957 $ 15,995,121
     
Liabilities and stockholders' equity    
Demand (noninterest bearing) $ 3,861,366 $ 3,800,209
Savings, interest-bearing checking and money market   8,347,052   8,206,539
Time   1,328,884   1,492,445
Total deposits $ 13,537,302 $ 13,499,193
Short-term borrowings   316,438   148,069
Long-term debt   43,043   43,176
Subordinated debt, net   -   24,509
Junior subordinated debt   111,714   111,668
Other liabilities   262,541   272,290
Total liabilities $ 14,271,038 $ 14,098,905
     
Total stockholders' equity $ 1,943,919 $ 1,896,216
     
Total liabilities and stockholders' equity $ 16,214,957 $ 15,995,121
     


NBT Bancorp Inc. and Subsidiaries        
Consolidated Statements of Income        
(unaudited, in thousands except per share data)        
         
  Three Months Ended Six Months Ended
  June 30, June 30,
  2026
2025
2026
2025
Interest, fee and dividend income        
Interest and fees on loans $ 163,764 $ 158,912 $ 324,866   $ 296,964
Securities available for sale   14,770   11,609   28,252     21,871
Securities held to maturity   4,426   4,870   8,776     9,784
Other   2,801   2,186   6,513     3,362
Total interest, fee and dividend income $ 185,761 $ 177,577 $ 368,407   $ 331,981
Interest expense        
Deposits $ 44,879 $ 48,219 $ 89,714   $ 90,807
Short-term borrowings   1,165   1,046   1,987     1,912
Long-term debt   445   296   886     562
Subordinated debt   611   2,001   1,121     3,823
Junior subordinated debt   1,698   1,795   3,388     3,434
Total interest expense $ 48,798 $ 53,357 $ 97,096   $ 100,538
Net interest income $ 136,963 $ 124,220 $ 271,311   $ 231,443
Provision for loan losses $ 6,136 $ 4,813 $ 11,713   $ 12,367
Provision for loan losses - acquisition day 1 non-PCD   -   13,022   -     13,022
Total provision for loan losses $ 6,136 $ 17,835 $ 11,713   $ 25,389
Net interest income after provision for loan losses $ 130,827 $ 106,385 $ 259,598   $ 206,054
Noninterest income        
Service charges on deposit accounts $ 5,194 $ 4,578 $ 10,462   $ 8,821
Card services income   6,613   6,077   12,641     11,394
Retirement plan administration fees   16,928   15,710   33,494     31,568
Wealth management   10,948   10,678   22,082     21,624
Insurance services   4,177   4,097   8,659     8,858
Bank owned life insurance income   2,505   2,180   5,164     5,577
Net securities gains   175   112   617     8
Other   3,187   3,500   6,744     6,534
Total noninterest income $ 49,727 $ 46,932 $ 99,863   $ 94,384
Noninterest expense        
Salaries and employee benefits $ 69,004 $ 64,155 $ 137,763   $ 124,849
Technology and data services   11,850   10,804   23,360     21,042
Occupancy   9,475   9,038   20,485     18,065
Professional fees and outside services   5,662   5,021   11,216     9,973
Amortization of intangible assets   3,191   3,042   6,539     5,153
Reserve for unfunded loan commitments   -   1,702   (300 )   1,792
Acquisition expenses   -   17,180   -     18,401
Other   12,256   11,668   24,607     23,235
Total noninterest expense $ 111,438 $ 122,610 $ 223,670   $ 222,510
Income before income tax expense $ 69,116 $ 30,707 $ 135,791   $ 77,928
Income tax expense   16,086   8,197   31,619     18,673
Net income $ 53,030 $ 22,510 $ 104,172   $ 59,255
Earnings Per Share        
Basic $ 1.02 $ 0.45 $ 2.00   $ 1.21
Diluted $ 1.02 $ 0.44 $ 1.99   $ 1.21
         


NBT Bancorp Inc. and Subsidiaries          
Quarterly Consolidated Statements of Income          
(unaudited, in thousands except per share data)          
           
  2026
2025
  2nd Q 1st Q 4th Q 3rd Q 2nd Q
Interest, fee and dividend income          
Interest and fees on loans $ 163,764 $ 161,102   $ 166,046   $ 169,301   $ 158,912
Securities available for sale   14,770   13,482     13,081     12,063     11,609
Securities held to maturity   4,426   4,350     4,398     4,595     4,870
Other   2,801   3,712     5,019     4,508     2,186
Total interest, fee and dividend income $ 185,761 $ 182,646   $ 188,544   $ 190,467   $ 177,577
Interest expense          
Deposits $ 44,879 $ 44,835   $ 49,426   $ 52,101   $ 48,219
Short-term borrowings   1,165   822     915     816     1,046
Long-term debt   445   441     451     450     296
Subordinated debt   611   510     505     547     2,001
Junior subordinated debt   1,698   1,690     1,807     1,890     1,795
Total interest expense $ 48,798 $ 48,298   $ 53,104   $ 55,804   $ 53,357
Net interest income $ 136,963 $ 134,348   $ 135,440   $ 134,663   $ 124,220
Provision for loan losses $ 6,136 $ 5,577   $ 3,765   $ 3,100   $ 4,813
Provision for loan losses - acquisition day 1 non-PCD   -   -     -     -     13,022
Total provision for loan losses $ 6,136 $ 5,577   $ 3,765   $ 3,100   $ 17,835
Net interest income after provision for loan losses $ 130,827 $ 128,771   $ 131,675   $ 131,563   $ 106,385
Noninterest income          
Service charges on deposit accounts $ 5,194 $ 5,268   $ 5,146   $ 5,100   $ 4,578
Card services income   6,613   6,028     6,205     6,389     6,077
Retirement plan administration fees   16,928   16,566     14,104     15,913     15,710
Wealth management   10,948   11,134     12,028     11,103     10,678
Insurance services   4,177   4,482     3,917     5,260     4,097
Bank owned life insurance income   2,505   2,659     3,576     3,240     2,180
Net securities gains (losses)   175   442     142     (2 )   112
Other   3,187   3,557     4,586     4,402     3,500
Total noninterest income $ 49,727 $ 50,136   $ 49,704   $ 51,405   $ 46,932
Noninterest expense          
Salaries and employee benefits $ 69,004 $ 68,759   $ 65,993   $ 66,636   $ 64,155
Technology and data services   11,850   11,510     11,803     11,180     10,804
Occupancy   9,475   11,010     9,267     9,053     9,038
Professional fees and outside services   5,662   5,554     5,826     5,941     5,021
Amortization of intangible assets   3,191   3,348     3,362     3,429     3,042
Reserve for unfunded loan commitments   -   (300 )   (100 )   (317 )   1,702
Acquisition expenses   -   -     -     1,125     17,180
Other   12,256   12,351     15,537     14,096     11,668
Total noninterest expense $ 111,438 $ 112,232   $ 111,688   $ 111,143   $ 122,610
Income before income tax expense $ 69,116 $ 66,675   $ 69,691   $ 71,825   $ 30,707
Income tax expense   16,086   15,533     14,182     17,354     8,197
Net income $ 53,030 $ 51,142   $ 55,509   $ 54,471   $ 22,510
Earnings Per Share          
Basic $ 1.02 $ 0.98   $ 1.06   $ 1.04   $ 0.45
Diluted $ 1.02 $ 0.98   $ 1.06   $ 1.03   $ 0.44
           


NBT Bancorp Inc. and Subsidiaries                      
Average Quarterly Balance Sheets                      
(unaudited, dollars in thousands)                      
                       
    Average
Balance
Yield /
Rates
Average
Balance
Yield /
Rates
Average
Balance
Yield /
Rates
Average
Balance
Yield /
Rates
Average
Balance
Yield /
Rates
    Q2 - 2026 Q1 - 2026 Q4 - 2025 Q3 - 2025 Q2 - 2025
Assets                      
Short-term interest-bearing accounts   $ 248,882 3.47 % $ 356,403 3.56 % $ 450,719 3.93 % $ 338,919 4.60 % $ 146,640 4.61 %
Securities taxable(1)     2,633,502 2.70 %   2,547,841 2.62 %   2,513,465 2.55 %   2,464,271 2.46 %   2,486,349 2.40 %
Securities tax-exempt(1)(5)     209,441 3.59 %   192,429 3.63 %   194,638 3.48 %   196,728 3.48 %   221,328 3.65 %
FRB and FHLB stock     45,925 5.64 %   44,589 5.32 %   44,632 4.95 %   42,790 5.37 %   39,176 5.12 %
Loans(1)(6)     11,666,871 5.64 %   11,553,561 5.66 %   11,564,950 5.70 %   11,600,816 5.80 %   11,064,920 5.77 %
Total interest-earning assets   $ 14,804,621 5.05 % $ 14,694,823 5.06 % $ 14,768,404 5.08 % $ 14,643,524 5.18 % $ 13,958,413 5.12 %
Other assets     1,300,564     1,315,235     1,317,791     1,344,775     1,242,690  
Total assets   $ 16,105,185   $ 16,010,058   $ 16,086,195   $ 15,988,299   $ 15,201,103  
Liabilities and stockholders' equity                      
Money market deposits   $ 4,273,336 2.64 % $ 4,188,180 2.64 % $ 4,222,137 2.78 % $ 4,077,741 3.01 % $ 3,808,024 3.00 %
Interest-bearing checking deposits     2,118,007 1.02 %   2,117,278 1.04 %   2,094,105 1.14 %   2,059,009 1.10 %   1,902,392 0.98 %
Savings deposits     2,015,461 0.47 %   1,953,096 0.42 %   1,919,032 0.42 %   1,947,627 0.43 %   1,852,027 0.35 %
Time deposits     1,351,024 2.68 %   1,455,142 2.83 %   1,533,062 3.05 %   1,633,647 3.26 %   1,600,908 3.37 %
Total interest-bearing deposits   $ 9,757,828 1.84 % $ 9,713,696 1.87 % $ 9,768,336 2.01 % $ 9,718,024 2.13 % $ 9,163,351 2.11 %
Federal funds purchased     15,330 3.74 %   - -     - -     - -     14,231 4.51 %
Repurchase agreements     112,557 2.55 %   126,024 2.65 %   137,832 2.63 %   123,573 2.62 %   89,957 2.52 %
Short-term borrowings     31,291 3.92 %   - -     - -     11 4.61 %   27,845 4.62 %
Long-term debt     43,072 4.14 %   43,139 4.15 %   44,216 4.05 %   44,802 3.98 %   30,705 3.87 %
Subordinated debt, net     24,259 10.10 %   24,655 8.39 %   24,338 8.23 %   27,085 8.01 %   134,684 5.96 %
Junior subordinated debt     111,702 6.10 %   111,679 6.14 %   111,654 6.42 %   111,629 6.72 %   107,948 6.67 %
Total interest-bearing liabilities   $ 10,096,039 1.94 % $ 10,019,193 1.95 % $ 10,086,376 2.09 % $ 10,025,124 2.21 % $ 9,568,721 2.24 %
Demand deposits     3,814,717     3,811,907     3,848,626     3,849,288     3,634,517  
Other liabilities     267,341     273,936     287,158     292,294     285,357  
Stockholders' equity     1,927,088     1,905,022     1,864,035     1,821,593     1,712,508  
Total liabilities and stockholders' equity   $ 16,105,185   $ 16,010,058   $ 16,086,195   $ 15,988,299   $ 15,201,103  
Interest rate spread     3.11 %   3.11 %   2.99 %   2.97 %   2.88 %
Net interest margin (FTE)(1)(3)     3.73 %   3.72 %   3.65 %   3.66 %   3.59 %
                       
Total cost of deposits   $ 13,572,545 1.33 % $ 13,525,603 1.34 % $ 13,616,962 1.44 % $ 13,567,312 1.52 % $ 12,797,868 1.51 %
Total cost of funds     13,910,756 1.41 %   13,831,100 1.42 %   13,935,002 1.51 %   13,874,412 1.60 %   13,203,238 1.62 %
                       


NBT Bancorp Inc. and Subsidiaries              
Average Year-to-Date Balance Sheets              
(unaudited, dollars in thousands)              
               
    Average   Yield/ Average   Yield/
    Balance Interest Rates Balance Interest Rates
Six Months Ended June 30,     2026     2025  
Assets              
Short-term interest-bearing accounts   $ 302,346 $ 5,282 3.52 % $ 105,150 $ 2,389 4.58 %
Securities taxable(1)     2,590,908   34,186 2.66 %   2,444,791   28,520 2.35 %
Securities tax-exempt(1)(5)     200,982   3,598 3.61 %   220,772   3,968 3.62 %
FRB and FHLB stock     45,260   1,231 5.48 %   36,338   973 5.40 %
Loans(1)(6)     11,610,529   325,302 5.65 %   10,526,197   297,422 5.70 %
Total interest-earning assets   $ 14,750,025 $ 369,599 5.05 % $ 13,333,248 $ 333,272 5.04 %
Other assets     1,307,859       1,165,806    
Total assets   $ 16,057,884     $ 14,499,054    
Liabilities and stockholders' equity              
Money market deposits   $ 4,230,993 $ 55,340 2.64 % $ 3,653,148 $ 54,719 3.02 %
Interest-bearing checking deposits     2,117,645   10,824 1.03 %   1,792,937   8,135 0.91 %
Savings deposits     1,984,451   4,358 0.44 %   1,712,624   1,806 0.21 %
Time deposits     1,402,795   19,192 2.76 %   1,526,292   26,147 3.45 %
Total interest-bearing deposits   $ 9,735,884 $ 89,714 1.86 % $ 8,685,001 $ 90,807 2.11 %
Federal funds purchased     7,707   143 3.74 %   8,287   185 4.50 %
Repurchase agreements     119,253   1,539 2.60 %   98,678   1,327 2.71 %
Short-term borrowings     15,732   305 3.91 %   17,498   400 4.61 %
Long-term debt     43,105   886 4.14 %   29,198   562 3.88 %
Subordinated debt, net     24,456   1,121 9.24 %   128,044   3,823 6.02 %
Junior subordinated debt     111,691   3,388 6.12 %   104,590   3,434 6.62 %
Total interest-bearing liabilities   $ 10,057,828 $ 97,096 1.95 % $ 9,071,296 $ 100,538 2.23 %
Demand deposits     3,813,319       3,510,487    
Other liabilities     270,621       291,139    
Stockholders' equity     1,916,116       1,626,132    
Total liabilities and stockholders' equity   $ 16,057,884     $ 14,499,054    
Net interest income (FTE)(1)     $ 272,503     $ 232,734  
Interest rate spread       3.10 %     2.81 %
Net interest margin (FTE)(1)(3)       3.73 %     3.52 %
Taxable equivalent adjustment     $ 1,192     $ 1,291  
Net interest income     $ 271,311     $ 231,443  
               
Total cost of deposits   $ 13,549,203 $ 89,714 1.34 % $ 12,195,488 $ 90,807 1.50 %
Total cost of funds     13,871,147   97,096 1.41 %   12,581,783   100,538 1.61 %
                           


(1) The following tables provide the Non-GAAP reconciliations for the Non-GAAP measures contained in this release:  
             
  Non-GAAP measures          
  (unaudited, dollars in thousands except per share data)          
             
      2026     2025  
    2nd Q 1st Q 4th Q 3rd Q 2nd Q
  Operating net income          
  Net income $ 53,030   $ 51,142   $ 55,509   $ 54,471   $ 22,510  
  Acquisition expenses   -     -     -     1,125     17,180  
  Acquisition-related provision for credit losses   -     -     -     -     13,022  
  Acquisition-related reserve for unfunded loan commitments   -     -     -     -     532  
  Securities (gains) losses   (175 )   (442 )   (142 )   2     (112 )
  Adjustments to net income $ (175 ) $ (442 ) $ (142 ) $ 1,127   $ 30,622  
  Adjustments to net income (net of tax) $ (134 ) $ (338 ) $ (113 ) $ 851   $ 22,413  
  Operating net income $ 52,896   $ 50,804   $ 55,396   $ 55,322   $ 44,923  
  Operating diluted earnings per share $ 1.01   $ 0.97   $ 1.05   $ 1.05   $ 0.88  
             
    6 Months Ended June 30,      
      2026     2025        
  Operating net income          
  Net income $ 104,172   $ 59,255        
  Acquisition expenses   -     18,401        
  Acquisition-related provision for credit losses   -     13,022        
  Acquisition-related reserve for unfunded loan commitments   -     532        
  Securities (gains)   (617 )   (8 )      
  Adjustments to net income $ (617 ) $ 31,947        
  Adjustments to net income (net of tax) $ (472 ) $ 24,120        
  Operating net income $ 103,700   $ 83,375        
  Operating diluted earnings per share $ 1.98   $ 1.70        
             
      2026     2025  
    2nd Q 1st Q 4th Q 3rd Q 2nd Q
  FTE adjustment          
  Net interest income $ 136,963   $ 134,348   $ 135,440   $ 134,663   $ 124,220  
  Add: FTE adjustment   614     578     581     594     655  
  Net interest income (FTE) $ 137,577   $ 134,926   $ 136,021   $ 135,257   $ 124,875  
  Average earning assets $ 14,804,621   $ 14,694,823   $ 14,768,404   $ 14,643,524   $ 13,958,413  
  Net interest margin (FTE)(3)   3.73 %   3.72 %   3.65 %   3.66 %   3.59 %
             
    6 Months Ended June 30,      
      2026     2025        
  FTE adjustment          
  Net interest income $ 271,311   $ 231,443        
  Add: FTE adjustment   1,192     1,291        
  Net interest income (FTE) $ 272,503   $ 232,734        
  Average earning assets $ 14,750,025   $ 13,333,248        
  Net interest margin (FTE)(3)   3.73 %   3.52 %      
             
  Interest income for tax-exempt securities and loans have been adjusted to an FTE basis using the statutory Federal income tax rate of 21%.
             


(1) The following tables provide the Non-GAAP reconciliations for the Non-GAAP measures contained in this release:
             
  Non-GAAP measures (continued)          
  (unaudited, dollars in thousands)          
             
      2026     2025  
    2nd Q 1st Q 4th Q 3rd Q 2nd Q
  Tangible equity to tangible assets          
  Total equity $ 1,943,919   $ 1,914,397   $ 1,896,216   $ 1,853,146   $ 1,805,166  
  Intangible assets   504,395     507,586     510,934     515,090     518,519  
  Total assets $ 16,214,957   $ 16,204,406   $ 15,995,121   $ 16,112,584   $ 16,014,781  
  Tangible equity to tangible assets   9.16 %   8.96 %   8.95 %   8.58 %   8.30 %
             
      2026     2025  
    2nd Q 1st Q 4th Q 3rd Q 2nd Q
  Return on average tangible common equity        
  Net income $ 53,030   $ 51,142   $ 55,509   $ 54,471   $ 22,510  
  Amortization of intangible assets (net of tax)   2,393     2,511     2,522     2,572     2,282  
  Net income, excluding intangibles amortization $ 55,423   $ 53,653   $ 58,031   $ 57,043   $ 24,792  
             
  Average stockholders' equity $ 1,927,088   $ 1,905,022   $ 1,864,035   $ 1,821,593   $ 1,712,508  
  Less: average goodwill and other intangibles   506,308     509,643     513,728     517,271     471,159  
  Average tangible common equity $ 1,420,780   $ 1,395,379   $ 1,350,307   $ 1,304,322   $ 1,241,349  
  Return on average tangible common equity(3)   15.65 %   15.59 %   17.05 %   17.35 %   8.01 %
             
    6 Months Ended June 30,      
      2026     2025        
  Return on average tangible common equity        
  Net income $ 104,172   $ 59,255        
  Amortization of intangible assets (net of tax)   4,904     3,865        
  Net income, excluding intangibles amortization $ 109,076   $ 63,120        
             
  Average stockholders' equity $ 1,916,116   $ 1,626,132        
  Less: average goodwill and other intangibles   507,966     434,897        
  Average tangible common equity $ 1,408,150   $ 1,191,235        
  Return on average tangible common equity   15.62 %   10.69 %      
             
(2) Non-GAAP measure - Stockholders' equity less goodwill and intangible assets divided by common shares outstanding.
(3) Annualized.          
(4) Total past due loans, defined as loans 30 days or more past due and in an accrual status.    
(5) Securities are shown at average amortized cost.        
(6) For purposes of these computations, nonaccrual loans and loans held for sale are included in the average loan balances outstanding.
             


This press release was published by a CLEAR® Verified individual.


Primary Logo