HNI Corporation Reports First Quarter 2026 Results

Streamlined Priorities Enhance Focus on Profit Growth

HNI Corporation (NYSE: HNI) today announced net sales of $1.3 billion and a net loss of $38.8 million for the first quarter ended April 4, 2026.

Highlights

“Our members continued to focus on controlling the controllables in the first quarter of fiscal 2026. Through focused cost management and benefits of price-cost and productivity, we managed the middle of the income statement and were able to deliver solid first quarter results. This was despite demand softness to begin the year, especially in Workplace Furnishings, amid concerns related to the conflict in the Middle East, the U.S. economy broadly, and the impacts of tariffs specifically. The positive momentum of our on-going strategies, the benefits of our diversified revenue streams, and the merits of our customer-first business model will continue to deliver strong shareholder value.

“In our legacy Workplace Furnishings businesses, first quarter net sales were down about five percent year-over-year on an organic basis, with modest organic growth in our businesses focused on small- and medium-sized workplace customers. The impacts of global macro uncertainty were most prevalent during January and February. Including Steelcase, operating profit was nearly double the prior-year level. Looking ahead, we expect modest organic revenue growth for the full year and solid margin expansion in our legacy Workplace Furnishings businesses, while we continue to invest to drive growth.

“In Residential Building Products, revenue increased slightly more than two percent versus the prior-year period. These are strong results given the ongoing weakness in the new home construction market. First quarter segment operating profit margin expanded 190 basis points year-over-year, reaching 17.6 percent. New construction revenue was down mid-single digits, while remodel-retrofit was up 13 percent, both on a year-over-year basis. Despite expectations of ongoing uncertainty, we remain encouraged about the opportunities tied to the broader housing market and we continue to invest to grow our operating model and revenue streams.

“Our first quarter performance demonstrates the strength of our strategies and our ability to manage daily uncertainty through varying macroeconomic conditions, all while remaining focused on investing for the future. We expect strong results to continue in 2026, driven by our margin expansion efforts and modest organic revenue growth,” stated Jeff Lorenger, Chairman, President, and Chief Executive Officer.

HNI Corporation – First Quarter Financial Performance

(Dollars in millions, except per share data)

 

Three Months Ended

 

 

 

 

April 4,
2026

 

March 29,
2025

 

Change

 

GAAP

 

 

 

 

 

 

Net Sales

$1347.5

 

 

$599.8

 

 

125

%

 

Gross Profit %

37.1

%

 

39.7

%

 

-260 bps

 

SG&A %

38.2

%

 

34.6

%

 

360 bps

 

Acquisition Costs

$3.5

 

 

$—

 

 

NM

 

 

Restructuring and Impairment Charges

$18.0

 

 

$6.4

 

 

NM

 

 

Operating Income (Loss)

($36.4

)

 

$24.4

 

 

(249

%)

 

Operating Income (Loss) %

(2.7

%)

 

4.1

%

 

-680 bps

 

Effective Tax Rate

30.3

%

 

26.3

%

 

 

 

Net Income (Loss) %

(2.9

%)

 

2.3

%

 

-520 bps

 

EPS – diluted

($0.55

)

 

$0.29

 

 

(290

%)

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

Gross Profit %

40.0

%

 

40.0

%

 

— bps

 

SG&A %

36.1

%

 

34.7

%

 

140 bps

 

Operating Income

$52.1

 

 

$32.0

 

 

63.1

%

 

Operating Income %

3.9

%

 

5.3

%

 

-140 bps

 

Effective Tax Rate

24.5

%

 

20.1

%

 

 

 

EPS – diluted

$0.34

 

 

$0.44

 

 

(22.7

%)

 

HNI Corporation – First Quarter Impact of Steelcase Acquisition

 

(Dollars in millions, except per share data)

 

 

Three Months Ended

 

 

 

 

 

 

April 4,
2026

 

March 29,
2025

 

 

 

 

 

GAAP

Legacy HNI

 

Steelcase

 

Consolidated HNI

 

Consolidated HNI

 

Legacy Change

 

Consolidated Change

 

Net Sales

$573.5

 

 

$774.0

 

 

$1347.5

 

 

$599.8

 

 

(4.4

%)

 

125

%

 

Gross Profit

$238.0

 

 

$261.9

 

 

$499.9

 

 

$238.4

 

 

(0.1

%)

 

110

%

 

Gross Profit %

41.5

%

 

33.8

%

 

37.1

%

 

39.7

%

 

180 bps

 

-260 bps

 

SG&A

$210.7

 

 

$304.1

 

 

$514.8

 

 

$207.6

 

 

1.5

%

 

148

%

 

SG&A %

36.7

%

 

39.3

%

 

38.2

%

 

34.6

%

 

210 bps

 

360 bps

 

Acquisition Costs

($5.0

)

 

$8.6

 

 

$3.5

 

 

$—

 

 

NM

 

 

NM

 

 

Restructuring and Impairment Charges

$3.0

 

 

$15.0

 

 

$18.0

 

 

$6.4

 

 

NM

 

 

NM

 

 

Operating Income (Loss)

$29.4

 

 

($65.8

)

 

($36.4

)

 

$24.4

 

 

20.4

%

 

(249

%)

 

Operating Income (Loss) %

5.1

%

 

(8.5

%)

 

(2.7

%)

 

4.1

%

 

100 bps

 

-680 bps

 

Effective Tax Rate

16.5

%

 

26.0

%

 

30.3

%

 

26.3

%

 

 

 

 

 

Net Income (loss)

$20.9

 

 

($59.7

)

 

($38.8

)

 

$13.9

 

 

50.3

%

 

(379

%)

 

EPS - diluted

 

 

 

 

($0.55

)

 

$0.29

 

 

 

 

(290

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

$239.4

 

 

$299.4

 

 

$538.8

 

 

$239.9

 

 

(0.2

%)

 

125

%

 

Gross Profit %

41.7

%

 

38.7

%

 

40.0

%

 

40.0

%

 

170 bps

 

— bps

 

SG&A

$210.4

 

 

$276.3

 

 

$486.7

 

 

$208.0

 

 

1.2

%

 

134

%

 

SG&A %

36.7

%

 

35.7

%

 

36.1

%

 

34.7

%

 

200 bps

 

140 bps

 

Operating Income

$29.0

 

 

$23.1

 

 

$52.1

 

 

$32.0

 

 

(9.1

%)

 

63.1

%

 

Operating Income %

5.1

%

 

3.0

%

 

3.9

%

 

5.3

%

 

-20 bps

 

-140 bps

 

Effective Tax Rate

24.5

%

 

24.5

%

 

24.5

%

 

20.1

%

 

 

 

 

 

EPS - diluted

$0.40

 

 

 

 

$0.34

 

 

$0.44

 

 

(9.1

%)

 

(22.7

%)

 

HNI Corporation — First Quarter Summary Comments

Workplace Furnishings – First Quarter Financial Performance

(Dollars in millions)

 

Three Months Ended

 

 

 

 

April 4,
2026

 

March 29,
2025

 

Change

 

GAAP

 

 

 

 

 

 

Net Sales

$1185.4

 

 

$441.1

 

 

169

%

 

Operating Income (loss)

($42.6

)

 

$18.0

 

 

(336

%)

 

Operating Income (loss) %

(3.6

%)

 

4.1

%

 

-770 bps

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

Operating Income

$48.7

 

 

$25.4

 

 

91.8

%

 

Operating Income %

4.1

%

 

5.8

%

 

-170 bps

 

Workplace Furnishings – First Quarter Impact of Steelcase Acquisition

 

(Dollars in millions)

 

 

Three Months Ended

 

 

 

 

 

 

April 4,
2026

March 29, 2025

 

 

 

 

 

GAAP

Legacy Workplace

 

Steelcase

 

Total Workplace

 

Total Workplace

 

Legacy Change

 

Total Change

 

Net Sales

$411.5

 

 

$774.0

 

 

$1185.4

 

 

$441.1

 

 

(6.7

%)

 

169

%

 

Operating Income (Loss)

$16.2

 

 

($58.8

)

 

($42.6

)

 

$18.0

 

 

(10.1

%)

 

(336

%)

 

Operating Income (Loss) %

3.9

%

 

(7.6

%)

 

(3.6

%)

 

4.1

%

 

-20 bps

 

-770 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

$20.5

 

 

$28.2

 

 

$48.7

 

 

$25.4

 

 

(19.2

%)

 

91.8

%

 

Operating Income %

5.0

%

 

3.6

%

 

4.1

%

 

5.8

%

 

-80 bps

 

-170 bps

 

Workplace Furnishings — First Quarter Summary Comments

Residential Building Products – First Quarter Financial Performance

(Dollars in millions)

 

Three Months Ended

 

 

 

 

April 4,
2026

 

March 29,
2025

 

Change

 

GAAP

 

 

 

 

 

 

Net Sales

$162.1

 

 

$158.7

 

 

2.1

%

 

Operating Income

$28.5

 

 

$25.0

 

 

14.0

%

 

Operating Income %

17.6

%

 

15.7

%

 

190 bps

 

Residential Building Products — First Quarter Summary Comments

First Quarter Order Rates

Outlook

Concluding Remarks

“Our members remain focused on our strategies, we managed our businesses well, and the Corporation delivered a solid quarter that modestly exceeded our expectations. This was despite order and shipment patterns in our Workplace Furnishings segment that saw clear impact from the geopolitical landscape and resulting uncertainty, and ongoing housing market weakness. As we look forward, we expect volume pressure to persist in the second quarter as macro pressures tied to the conflict in the Middle East and tariffs linger.

"Our current outlook for the remainder of 2026, which is supported by both external macro and industry metrics and by our internal pipeline data, points to accelerating revenue growth in our Workplace Furnishings segment. In Residential Building Products, we expect modest price-driven revenue growth in the second half, despite expectations of ongoing housing market softness. From a profitability perspective, we anticipate both our legacy Workplace Furnishings and our Residential Building Products segments to expand margins in 2026. While we are optimistic about the year and expect another year of double-digit non-GAAP EPS growth, we will remain focused, conservative, and ready to adjust as required. Our outlook demonstrates the anticipated benefits of our ongoing visibility story and our proven ability to manage through changing economic conditions.

“The integration of Steelcase is going well, synergy capture and accretion are on track, and our cultures are melding nicely. We continue to expect modest accretion in 2026, with total non-GAAP EPS benefit reaching $1.20 when fully mature. The benefits of the Steelcase acquisition, the strength of our strategies, and our financial discipline are expected to drive strong free cash flow, which will help us quickly deleverage our balance sheet over the next couple of years.

“Our HNI members remain focused on driving growth and expanding margins. And we will continue to invest for the future with confidence,” concluded Mr. Lorenger.

Conference Call

As previously announced, HNI Corporation will host a conference call on Wednesday, May 6, 2026 at 10:00 a.m. (Central) to discuss first quarter fiscal year 2026 results. To participate, call 1-855-761-5600 – conference ID number 7175411. Both a live webcast and webcast replay will be available on HNI Corporation’s website at https://investors.hnicorp.com/events-and-presentations.

About HNI Corporation

HNI Corporation (NYSE: HNI) has been improving where people live, work, and gather for more than 75 years. HNI is a manufacturer of workplace furnishings and residential building products, operating under two segments. The Workplace Furnishings segment is a leading global designer and provider of commercial furnishings, going to market under multiple unique brands. The Residential Building Products segment is the nation’s leading manufacturer and marketer of hearth products, which include a full array of gas, electric, wood, and pellet-burning fireplaces, inserts, stoves, facings, and accessories. More information can be found on the Corporation’s website at www.hnicorp.com.

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933, which involve risks and uncertainties. Any statements, plans, objectives, expectations, strategies, beliefs, or future performance or events to the extent they are not statements of historical fact are forward-looking statements. Words, phrases or expressions such as “anticipate,” “believe,” “could,” “confident,” “continue,” “estimate,” “expect,” “forecast,” “hope,” “intend,” “likely,” “may,” “might,” “objective,” “plan,” “possible,” “potential,” “predict,” “project”, “target,” “trend” and similar words, phrases or expressions are intended to identify forward looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are based on information available and assumptions made at the time the statements are made. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. Forward-looking statements in this release include statements regarding our expectations regarding second quarter 2026 organic net sales and GAAP and non-GAAP diluted earnings per share, as well as non-GAAP diluted earnings per share growth for full year 2026 and subsequent periods. Forward-looking statements in this release about HNI's acquisition of Steelcase in December 2025 (the "Steelcase acquisition") include, but are not limited to, statements about the benefits of the transaction, including future financial and operating results, the combined company’s plans, objectives, expectations and intentions, and other statements that are not historical facts.

The following factors related to the Steelcase acquisition, among others, could cause actual results to differ materially from those expressed in or implied by forward-looking statements: the risk that the benefits of the Steelcase acquisition may not be fully realized or may take longer to realize than expected, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, trade policy (including tariff levels), laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which HNI and Steelcase operate; any failure to promptly and effectively integrate the businesses of HNI and Steelcase; and potential adverse reactions to the transaction of HNI’s or Steelcase’s customers, employees or other business partners.

Additional important factors relating to HNI that could cause actual results to differ materially from those in forward-looking statements include, but are not limited to, disruptions in the global supply chain; the effects of prolonged periods of inflation and rising interest rates; labor shortages; the levels of office furniture needs and housing starts; overall demand for HNI’s products; general economic and market conditions in the United States and internationally; industry and competitive conditions; the consolidation and concentration of HNI’s customers; HNI’s reliance on its network of independent dealers; changes in trade policy, including with respect to tariff levels; changes in raw material, component, or commodity pricing; market acceptance and demand for HNI’s new products; changing legal, regulatory, environmental, and healthcare conditions; the risks associated with international operations; the potential impact of product defects; the various restrictions on HNI’s financing activities; an inability to protect HNI’s intellectual property; cybersecurity threats, including those posed by potential ransomware attacks; impacts of tax legislation; and force majeure events outside HNI’s control, including those that may result from the effects of climate change. A description of these risks and uncertainties and additional risks and uncertainties can be found in HNI’s annual report on Form 10-K for the year ended January 3, 2026, and subsequent quarterly and current reports filed with the Securities and Exchange Commission on Forms 10-Q and 8-K.

Forward-looking statements speak only as of the date they are made, and HNI does not undertake or assume any obligation to update publicly any of these statements to reflect actual results, new information or future events, changes in assumptions, or changes in other factors affecting forward-looking statements, except to the extent required by applicable law.

HNI Corporation and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income

(In millions, except per share data)

(Unaudited)

 

 

Three Months Ended

April 4,
2026

 

March 29,
2025

Net sales

$

1,347.5

 

 

$

599.8

 

Cost of sales

 

847.6

 

 

 

361.4

 

Gross profit

 

499.9

 

 

 

238.4

 

Selling and administrative expenses

 

514.8

 

 

 

207.6

 

Acquisition costs

 

3.5

 

 

 

 

Restructuring and impairment charges

 

18.0

 

 

 

6.4

 

Operating income (loss)

 

(36.4

)

 

 

24.4

 

Other non-operating income, net

 

1.5

 

 

 

 

Interest expense, net

 

20.7

 

 

 

5.5

 

Income (loss) before income taxes

 

(55.6

)

 

 

18.9

 

Income taxes

 

(16.8

)

 

 

5.0

 

Net income (loss)

 

(38.8

)

 

 

13.9

 

Less: Net income (loss) attributable to non-controlling interest

 

 

 

 

(0.0

)

Net income (loss) attributable to HNI Corporation

$

(38.8

)

 

$

13.9

 

 

 

 

 

Average number of common shares outstanding – basic

 

71.6

 

 

 

47.0

 

Net income (loss) attributable to HNI Corporation per common share – basic

$

(0.55

)

 

$

0.30

 

Average number of common shares outstanding – diluted

 

71.6

 

 

 

48.0

 

Net income (loss) attributable to HNI Corporation per common share – diluted

$

(0.55

)

 

$

0.29

 

 

 

 

 

Foreign currency translation adjustments

$

(4.5

)

 

$

(0.1

)

Change in unrealized gains (losses) on marketable securities, net of tax

 

(0.1

)

 

 

0.1

 

Change in derivative financial instruments, net of tax

 

0.6

 

 

 

(0.6

)

Other comprehensive income (loss), net of tax

 

(4.0

)

 

 

(0.5

)

Comprehensive income (loss)

 

(42.8

)

 

 

13.4

 

Less: Comprehensive income (loss) attributable to non-controlling interest

 

 

 

 

(0.0

)

Comprehensive income (loss) attributable to HNI Corporation

$

(42.8

)

 

$

13.4

 

 

Amounts may not sum due to rounding.

 

HNI Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

 

 

April 4,
2026

 

January 3,
2026

Assets

 

 

 

Current Assets:

 

 

 

Cash and cash equivalents

$

71.4

 

 

$

209.2

 

Short-term investments

 

6.8

 

 

 

6.5

 

Receivables

 

552.8

 

 

 

571.1

 

Allowance for credit losses

 

(2.0

)

 

 

(1.1

)

Inventories, net

 

490.5

 

 

 

475.3

 

Prepaid expenses and other current assets

 

177.3

 

 

 

150.9

 

Total Current Assets

 

1,296.9

 

 

 

1,411.9

 

Property, Plant, and Equipment:

 

 

 

Land and land improvements

 

97.7

 

 

 

99.1

 

Buildings

 

529.4

 

 

 

529.1

 

Machinery and equipment

 

1,076.4

 

 

 

1,128.5

 

Construction in progress

 

53.7

 

 

 

58.5

 

 

 

1,757.3

 

 

 

1,815.2

 

Less accumulated depreciation

 

(706.6

)

 

 

(678.0

)

Net Property, Plant, and Equipment

 

1,050.7

 

 

 

1,137.2

 

Right-of-use Finance Leases

 

10.9

 

 

 

11.3

 

Right-of-use Operating Leases

 

259.7

 

 

 

274.5

 

Goodwill and Other Intangible Assets, net

 

1,820.7

 

 

 

1,702.6

 

Other Assets

 

333.8

 

 

 

347.6

 

Total Assets

$

4,772.6

 

 

$

4,885.0

 

Liabilities and Equity

 

 

 

Current Liabilities:

 

 

 

Accounts payable and accrued expenses

$

820.5

 

 

$

1,016.4

 

Current maturities of debt

 

18.3

 

 

 

16.2

 

Current maturities of other long-term obligations

 

28.7

 

 

 

38.2

 

Current lease obligations - Finance

 

4.0

 

 

 

4.2

 

Current lease obligations - Operating

 

64.7

 

 

 

64.4

 

Total Current Liabilities

 

936.1

 

 

 

1,139.3

 

Long-Term Debt

 

1,426.8

 

 

 

1,276.9

 

Long-Term Lease Obligations - Finance

 

7.1

 

 

 

7.3

 

Long-Term Lease Obligations - Operating

 

206.7

 

 

 

224.6

 

Other Long-Term Liabilities

 

195.9

 

 

 

220.4

 

Deferred Income Taxes

 

226.3

 

 

 

180.9

 

Total Liabilities

 

2,999.0

 

 

 

3,049.5

 

Equity:

 

 

 

HNI Corporation shareholders’ equity

 

1,773.6

 

 

 

1,835.6

 

Total Equity

 

1,773.6

 

 

 

1,835.6

 

Total Liabilities and Equity

$

4,772.6

 

 

$

4,885.0

 

 

Amounts may not sum due to rounding.

 

HNI Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In millions)

(Unaudited)

 

 

Three Months Ended

 

April 4,
2026

 

March 29,
2025

Net Cash Flows From (To) Operating Activities:

 

 

 

Net income (loss)

$

(38.8

)

 

$

13.9

 

Non-cash items included in net income (loss):

 

 

 

Depreciation and amortization

 

75.2

 

 

 

25.5

 

Other post-retirement and post-employment benefits

 

0.9

 

 

 

0.3

 

Stock-based compensation

 

18.1

 

 

 

6.8

 

Deferred income taxes

 

9.4

 

 

 

(2.0

)

Asset impairment charges

 

9.5

 

 

 

5.9

 

Inventory step-up

 

31.3

 

 

 

 

Other – net

 

(0.6

)

 

 

0.3

 

Net change in cash from operating assets and liabilities

 

 

 

Receivables

 

19.2

 

 

 

2.9

 

Inventories

 

(15.6

)

 

 

(13.4

)

Prepaid Expenses and Other

 

(60.7

)

 

 

0.6

 

Accounts payable and accrued expenses

 

(184.8

)

 

 

(34.8

)

Income taxes payable

 

(2.4

)

 

 

6.7

 

Increase (decrease) in other liabilities

 

(32.4

)

 

 

(0.1

)

Net cash flows from (to) operating activities

 

(171.8

)

 

 

12.6

 

 

 

 

 

Net Cash Flows From (To) Investing Activities:

 

 

 

Capital expenditures

 

(34.0

)

 

 

(15.7

)

Capitalized software

 

(1.7

)

 

 

(0.6

)

Purchase of investments

 

(2.7

)

 

 

(0.1

)

Sales or maturities of investments

 

1.4

 

 

 

0.7

 

Investment in Unconsolidated Affiliate Purchases

 

(45.7

)

 

 

 

Investment in Unconsolidated Affiliate Proceeds

 

8.0

 

 

 

 

Proceeds from sale of property, plant, and equipment

 

1.6

 

 

 

3.5

 

Net cash flows from (to) investing activities

 

(73.1

)

 

 

(12.2

)

 

 

 

 

Net Cash Flows From (To) Financing Activities:

 

 

 

Payments of debt

 

(37.4

)

 

 

(68.2

)

Proceeds from debt

 

188.0

 

 

 

129.1

 

Dividends paid

 

(26.6

)

 

 

(16.2

)

Purchase of HNI Corporation common stock

 

 

 

 

(40.4

)

Proceeds from sales of HNI Corporation common stock

 

0.7

 

 

 

0.8

 

Withholding related to net share settlements of equity based awards

 

(18.0

)

 

 

 

Other – net

 

0.5

 

 

 

(6.2

)

Net cash flows from (to) financing activities

 

107.3

 

 

 

(1.1

)

 

 

 

 

Net decrease in cash and cash equivalents including cash classified within current assets held for sale

 

(137.6

)

 

 

(0.8

)

Less: net increase in cash classified within current assets held for sale

 

 

 

 

0.6

 

Net increase (decrease) in cash and cash equivalents

 

(137.6

)

 

 

(1.4

)

Cash, cash equivalents, and restricted cash at beginning of period

 

217.9

 

 

 

22.5

 

Cash, cash equivalents, and restricted cash at end of period (1)

$

80.3

 

 

$

21.1

 

 

(1) Restricted cash as of April 4, 2026 and March 29, 2025 was $8.9 million and $2.4 million, respectively, and is included in "Other Assets" in the Consolidated Balance Sheets

 

Amounts may not sum due to rounding.

HNI Corporation and Subsidiaries

Reportable Segment Data

(In millions)

(Unaudited)

 

 

Three Months Ended

 

April 4,
2026

 

March 29,
2025

Net Sales:

 

 

 

Workplace furnishings

$

1,185.4

 

 

$

441.1

 

Residential building products

 

162.1

 

 

 

158.7

 

Total

$

1,347.5

 

 

$

599.8

 

Cost of Sales:

 

 

 

Workplace furnishings

$

761.1

 

 

$

273.3

 

Residential building products

 

86.5

 

 

 

88.1

 

Total

$

847.6

 

 

$

361.4

 

Selling and Administrative Expenses:

 

 

 

Workplace furnishings

$

442.4

 

 

$

143.4

 

Residential building products

 

47.1

 

 

 

45.7

 

General corporate

 

25.4

 

 

 

18.6

 

Total

$

514.8

 

 

$

207.6

 

Acquisition Costs:

 

 

 

Workplace furnishings

$

6.6

 

 

$

 

General corporate

 

(3.1

)

 

 

 

Total

$

3.5

 

 

$

 

Restructuring and Impairment Charges

 

 

 

Workplace furnishings

$

18.0

 

 

$

6.4

 

Total

$

18.0

 

 

$

6.4

 

Operating Income (Loss):

 

 

 

Workplace furnishings

$

(42.6

)

 

$

18.0

 

Residential building products

 

28.5

 

 

 

25.0

 

General corporate

 

(22.3

)

 

 

(18.6

)

Total

$

(36.4

)

 

$

24.4

 

Other Non-Operating Income, net

 

1.5

 

 

 

 

Interest Expense, Net

 

20.7

 

 

 

5.5

 

Income (Loss) Before Income Taxes

$

(55.6

)

 

$

18.9

 

 

 

 

 

Depreciation and Amortization Expense:

 

 

 

Workplace furnishings

$

66.6

 

 

$

17.1

 

Residential building products

 

3.9

 

 

 

3.6

 

General corporate

 

4.7

 

 

 

4.9

 

Total

$

75.2

 

 

$

25.5

 

Capital Expenditures (including capitalized software):

 

 

 

Workplace furnishings

$

29.5

 

 

$

11.0

 

Residential building products

 

3.3

 

 

 

3.2

 

General corporate

 

3.0

 

 

 

2.0

 

Total

$

35.7

 

 

$

16.3

 

 

Amounts may not sum due to rounding.

 

Non-GAAP Financial Measures

This earnings release includes certain non-GAAP financial measures as defined by Securities and Exchange Commission Regulation G. Pursuant to the requirements of this regulation, reconciliations of historical non-GAAP financial measures to the most directly comparable historical GAAP measures are included below. This information gives investors additional insights into HNI’s financial performance and operations. While HNI’s management believes the non-GAAP financial measures are useful in evaluating HNI’s operations, this information should be considered supplemental and not in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. In addition, these measures may be different from similarly titled non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes.

To supplement the condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, this earnings release contains the following non-GAAP financial measures: organic net sales; non-GAAP gross profit; non-GAAP operating income; non-GAAP operating profit; non-GAAP interest expense, non-GAAP effective tax rate; non-GAAP net income; and non-GAAP net income per diluted share (EPS). These measures are adjusted from the comparable GAAP measures to exclude the impacts of the selected items as summarized in the tables below. Generally, non-GAAP EPS is calculated using HNI’s overall effective tax rate for the period, as this rate is reflective of the tax applicable to most non-GAAP adjustments. The effective tax rate used to calculate non-GAAP diluted EPS for the current-year quarter differs from the GAAP effective tax rate due to the impact of transaction costs associated with the acquisition of Steelcase, and non-GAAP diluted EPS for the prior-year quarter differs form the GAAP effective tax rate due to the impact of the impairment charge associated with HNI India.

The transactions excluded for purposes of non-GAAP financial information included in this earnings release include: restructuring charges recorded to cost of sales comprised of accelerated depreciation, asset disposals, and relocation and new facility setup costs in the Workplace Furnishings segment; incremental purchase accounting costs associated with Steelcase; costs associated with factory consolidation initiatives in the Workplace Furnishings segment; acquisition costs associated with the Steelcase acquisition; the gain on sale of a manufacturing facility in Workplace Furnishings; a charitable donation of land recorded at corporate; and a current period loss adjustment and prior-period impairment charge in the Workplace Furnishings segment related to HNI India.

This earnings release refers to our expectations regarding non-GAAP diluted EPS. The Corporation is unable to provide a reconciliation of this forward-looking non-GAAP measure to future EPS without unreasonable effort due to the uncertainty regarding, and to the potential variability of, many of the costs and expenses that could potentially impact diluted EPS calculated on a GAAP basis. These items include, but are not limited to, impairments, financial impacts from changes in legal, regulatory, and tax requirements, charges related to actions taken to improve future profitability, and the impact of acquisitions and divestitures, if any. These items necessary to reconcile forward-looking non-GAAP diluted EPS to diluted EPS could be material and have a significant impact on the Corporation’s results computed in accordance with GAAP.

HNI Corporation Reconciliation

(Dollars in millions)

 

Three Months Ended

 

 

April 4, 2026

 

March 29, 2025

 

 

Workplace Furnishings

Residential Building Products

Total

 

Workplace Furnishings

Residential Building Products

Total

 

Net sales as reported (GAAP)

$ 1,185.4

 

$ 162.1

 

$ 1,347.5

 

 

$ 441.1

$ 158.7

$ 599.8

 

% change from PY

169

%

2.1

%

125

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Steelcase Inc. acquisition

774.0

 

 

774.0

 

 

 

Less: HNI India divestiture

 

 

 

 

7.1

7.1

 

 

 

 

 

 

 

 

 

 

Organic net sales (non-GAAP)

$ 411.5

 

$ 162.1

 

$ 573.5

 

 

$ 434.0

$ 158.7

$ 592.7

 

% change from PY

(5.2

%)

2.1

%

(3.2

%)

 

 

 

 

 

HNI Corporation Reconciliation

(Dollars in millions, except per share data)

 

Three Months Ended

 

 

April 4, 2026

 

 

Gross Profit

 

SG&A

 

Acquisition Cost

 

Restructuring and Impairment

 

Operating Income

 

Tax

 

Net Income

 

EPS

 

As reported (GAAP)

$499.9

 

 

$514.8

 

 

$3.5

 

 

$18.0

 

 

$(36.4

)

 

$(16.8

)

 

$(38.8

)

 

$(0.55

)

 

% of net sales

37.1

%

 

38.2

%

 

0.3

%

 

1.3

%

 

(2.7

%)

 

 

 

(2.9

%)

 

 

 

Tax %

 

 

 

 

 

 

 

 

 

 

30.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, impairment, and other charges

2.5

 

 

0.3

 

 

 

 

18.0

 

 

20.8

 

 

5.1

 

 

15.7

 

 

0.22

 

 

Acquisition costs

 

 

 

 

3.5

 

 

 

 

3.5

 

 

4.1

 

 

(0.5

)

 

(0.01

)

 

Incremental Purchase Accounting

36.4

 

 

27.8

 

 

 

 

 

 

64.2

 

 

15.7

 

 

48.5

 

 

0.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results (non-GAAP)

$538.8

 

 

$486.7

 

 

$—

 

 

$—

 

 

$52.1

 

 

$8.1

 

 

$24.8

 

 

$0.34

 

 

% of net sales

40.0

%

 

36.1

%

 

%

 

%

 

3.9

%

 

 

 

1.8

%

 

 

 

Tax %

 

 

 

 

 

 

 

 

 

 

24.5

%

 

 

 

 

 

HNI Corporation Reconciliation

(Dollars in millions, except per share data)

 

Three Months Ended

 

 

March 29, 2025

 

 

Gross Profit

 

SG&A

 

Restructuring and Impairment

 

Operating Income

 

Tax

 

Net Income

 

EPS

 

As reported (GAAP)

$ 238.4

 

 

$ 207.6

 

 

$ 6.4

 

 

$ 24.4

 

 

$ 5.0

 

 

$ 13.9

 

 

$ 0.29

 

 

% of net sales

39.7

%

 

34.6

%

 

1.1

%

 

4.1

%

 

 

 

2.3

%

 

 

 

Tax %

 

 

 

 

 

 

 

 

26.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

1.5

 

 

 

 

0.5

 

 

2.0

 

 

0.4

 

 

1.6

 

 

0.03

 

 

Impairment charges

 

 

 

 

5.9

 

 

5.9

 

 

 

 

5.9

 

 

0.12

 

 

Gain on disposal of assets, net

 

 

(0.4

)

 

 

 

(0.4

)

 

(0.1

)

 

(0.3

)

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results (non-GAAP)

$ 239.9

 

 

$ 208.0

 

 

$ —

 

 

$ 32.0

 

 

$ 5.3

 

 

$ 21.1

 

 

$ 0.44

 

 

% of net sales

40.0

%

 

34.7

%

 

%

 

5.3

%

 

 

 

3.5

%

 

 

 

Tax %

 

 

 

 

 

 

 

 

20.1

%

 

 

 

 

 

HNI Corporation Reconciliation

 

(Dollars in millions)

 

 

Three Months Ended

 

 

April 4, 2026

 

 

Legacy HNI

 

Steelcase

 

Consolidated HNI

 

Gross Profit as reported (GAAP)

$

238.0

 

 

$

261.9

 

 

$

499.9

 

 

% of net sales

 

41.5

%

 

 

33.8

%

 

 

37.1

%

 

 

 

 

 

 

 

 

Incremental Purchase Accounting

 

 

 

 

36.4

 

 

 

36.4

 

 

Restructuring charges recorded to cost of sales

 

1.4

 

 

 

1.1

 

 

 

2.5

 

 

Gross Profit (non-GAAP)

$

239.4

 

 

$

299.4

 

 

$

538.8

 

 

% of net sales

 

41.7

%

 

 

38.7

%

 

 

40.0

%

 

 

 

 

 

 

 

 

SG&A as reported (GAAP)

$

210.7

 

 

$

304.1

 

 

$

514.8

 

 

% of net sales

 

36.7

%

 

 

39.3

%

 

 

38.2

%

 

 

 

 

 

 

 

 

Restructuring, impairment, and other charges

 

0.3

 

 

 

 

 

 

0.3

 

 

Incremental Purchase Accounting

 

 

 

 

27.8

 

 

 

27.8

 

 

SG&A (non-GAAP)

$

210.4

 

 

$

276.3

 

 

$

486.7

 

 

% of net sales

 

36.7

%

 

 

35.7

%

 

 

36.1

%

 

 

 

 

 

 

 

 

Operating income (loss) as reported (GAAP)

$

29.4

 

 

$

(65.8

)

 

$

(36.4

)

 

% of net sales

 

5.1

%

 

 

(8.5

%)

 

 

(2.7

%)

 

 

 

 

 

 

 

 

Restructuring, impairment, and other charges

 

4.7

 

 

 

16.1

 

 

 

20.8

 

 

Acquisition costs

 

(5.0

)

 

 

8.6

 

 

 

3.5

 

 

Incremental Purchase Accounting

$

 

 

$

64.2

 

 

$

64.2

 

 

Operating income (non-GAAP)

$

29.0

 

 

$

23.1

 

 

$

52.1

 

 

% of net sales

 

5.1

%

 

 

3.0

%

 

 

3.9

%

 

 

 

 

 

 

 

 

Tax as reported

$

4.1

 

 

$

(21.0

)

 

$

(16.8

)

 

Effective Tax Rate

 

16.5

%

 

 

26.0

%

 

 

30.3

%

 

 

 

 

 

 

 

 

Restructuring, impairment, and other charges

 

1.1

 

 

 

3.9

 

 

 

5.1

 

 

Acquisition costs

 

0.8

 

 

 

3.3

 

 

 

4.1

 

 

Incremental Purchase Accounting

 

 

 

 

15.7

 

 

 

15.7

 

 

Tax (non-GAAP)

$

6.0

 

 

$

2.0

 

 

$

8.1

 

 

Effective Tax Rate (non-GAAP)

 

24.5

%

 

 

24.5

%

 

 

24.5

%

 

HNI Corporation Reconciliation

 

(Dollars in millions, except per share data)

 

 

Three Months Ended

 

 

April 4, 2026

 

GAAP (as reported):

Legacy HNI

 

Consolidated HNI

 

Operating income (loss)

$

29.4

 

 

 

$

(36.4

)

 

Other non-operating income (loss), net

 

(0.2

)

 

 

 

1.5

 

 

Interest expense, net

 

4.2

 

 

 

 

20.7

 

 

Income taxes (Legacy 16.5%, Consolidated 30.3%)

 

4.1

 

 

 

 

(16.8

)

 

Net income (loss)

$

20.9

 

 

 

$

(38.8

)

 

Average number of common shares outstanding – diluted

 

46.5

 

(1

)

 

 

71.6

 

 

EPS - Diluted

$

0.45

 

(1

)

 

$

(0.55

)

 

 

 

 

 

 

 

Non-GAAP:

 

 

 

 

 

Operating income

$

29.0

 

 

 

$

52.1

 

 

Other non-operating income (loss), net

 

(0.2

)

 

 

 

1.5

 

 

Interest expense, net

 

4.2

 

 

 

 

20.7

 

 

Income taxes (Legacy 24.5%, Consolidated 24.5%)

 

6.0

 

 

 

 

8.1

 

 

Net income

$

18.6

 

 

 

$

24.8

 

 

Average number of common shares outstanding – diluted

 

46.5

 

(1

)

 

 

71.7

 

 

EPS - Diluted

$

0.40

 

 

 

$

0.34

 

 

(1) The average number of common shares outstanding – diluted for the Legacy HNI business, a non-GAAP measure calculated by excluding the quarter-to-date average impacts of new issuances of HNI common stock (25.2 million) as a result of the acquisition of Steelcase Inc.

Workplace Furnishings Reconciliation

(Dollars in millions)

 

Three Months Ended

 

 

April 4,
2026

 

March 29,
2025

 

 

Legacy Workplace Furnishings

 

Steelcase

 

Total Workplace Furnishings

 

Total Workplace Furnishings

 

Operating income (loss) as reported (GAAP)

$

16.2

 

 

$

(58.8

)

 

$

(42.6

)

 

$

18.0

 

 

% of net sales

 

3.9

%

 

 

(7.6

%)

 

 

(3.6

%)

 

 

4.1

%

 

 

 

 

 

 

 

 

 

 

Impairment charges

 

 

 

 

 

 

 

 

 

 

5.9

 

 

Restructuring and impairment charges

 

4.3

 

 

 

16.1

 

 

 

20.5

 

 

 

2.0

 

 

Acquisition costs

 

 

 

 

6.6

 

 

 

6.6

 

 

 

 

 

Incremental Purchase Accounting

 

 

 

 

64.2

 

 

 

64.2

 

 

 

 

 

Gain on disposal of assets, net

 

 

 

 

 

 

 

 

 

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

Operating income (non-GAAP)

$

20.5

 

 

$

28.2

 

 

$

48.7

 

 

$

25.4

 

 

% of net sales

 

5.0

%

 

 

3.6

%

 

 

4.1

%

 

 

5.8

%

 

 

For Information Contact:

Vincent P. Berger, Executive Vice President and Chief Financial Officer (563) 272-7400
Matthew S. McCall, Vice President, Investor Relations and Corporate Development (563) 275-8898