UNITED STATES
SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549

 

 

 

Form 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TORULE
13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2025

 

Commission File Number 001-38752

 

 

 

Qfin Holdings, Inc.

(Translation of registrant’s name into English)

 

 

 

7/F Lujiazui Finance Plaza

No. 1217 Dongfang Road

Pudong New Area, Shanghai 200122

People’s Republic of China

(Address of principal executiveoffice)

 

 

 

Indicateby check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F ¨

 

 

 

 

 

 

Exhibit Index

 

Exhibit 99.1 — Press Release

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the SecuritiesExchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Qfin Holdings, Inc.
   
  By: /s/ Alex Xu
  Name: Alex Xu
  Title: Director and Chief Financial Officer
   
Date: November 19, 2025  

 

 

 

Exhibit 99.1

 

Qfin Holdings Announces Third Quarter 2025 UnauditedFinancial Results

 

Shanghai, China, November 18, 2025, QfinHoldings, Inc. (NASDAQ: QFIN; HKEx: 3660) (“Qfin Holdings” or the “Company”), a leading AI-empowered Credit-Techplatform in China, today announced its unaudited financial results for the third quarter ended September 30, 2025.

 

Third Quarter 2025 Business Highlights

 

·As of September 30, 2025, our platform has connected 167 financial institutional partners and 283.7million consumers*1 with potential credit needs, cumulatively, an increase of 11.6% from 254.3 million a year ago.
·Cumulative users with approved credit lines*2 were 62.1 million as of September 30, 2025,an increase of 12.6% from 55.2 million as of September 30, 2024.
·Cumulative borrowers with successful drawdown, including repeat borrowers was 38.1 million as of September 30,2025, an increase of 15.1% from 33.1 million as of September 30, 2024.
·In the third quarter of 2025, financial institutional partners originated 22,475,059 loans*3through our platform.
·Total facilitation and origination loan volume*4 reached RMB83,280 million, an increase of1.0% from RMB82,436 million in the same period of 2024 and a decrease of 1.6% from RMB84,609 million in the prior quarter. RMB34,760 millionof such loan volume was under capital-light model, Intelligence Credit Engine (“ICE”) and total technology solutions*5,representing 41.7% of the total, a decrease of 23.4% from RMB45,396 million in the same period of 2024 and a decrease of 0.8% from RMB35,032million in the prior quarter.
·Total outstanding loan balance*6 was RMB138,113 million as of September 30, 2025, an increaseof 8.1% from RMB127,727 million as of September 30, 2024 and a decrease of 1.4% from RMB140,080 million as of June 30, 2025.RMB66,439 million of such loan balance was under capital-light model, “ICE” and total technology solutions, an decrease of10.3% from RMB74,078 million as of September 30, 2024 and a decrease of 7.1% from RMB71,530 million as of June 30, 2025.
·The weighted average contractual tenor of loans originated by financial institutions across our platformin the third quarter of 2025 was approximately 10.58 months, compared with 10.12 months in the same period of 2024.
·90 day+ delinquency rate*7 of loans originated by financial institutions across our platformwas 2.09% as of September 30, 2025.
·Repeat borrower contribution*8 of loans originated by financial institutions across our platformfor the third quarter of 2025 was 92.8%.

 

1 Refers to cumulative registered users acrossour platform.

 

2 “Cumulative users with approved creditlines” refers to the total number of users who had submitted their credit applications and were approved with a credit line at theend of each period.

 

3 Including 1,544,020 loans across “V-pocket”,and 20,931,039 loans across other products.

 

4 Refers to the total principal amount of loansfacilitated and originated during the given period. Retrospectively excluding the impact of discontinued service, which did not have andis not expected to have a material impact on our overall business, financial condition, and results of operations.

 

5 “ICE” is an open platform primarilyon our “Qifu Jietiao” APP (previously known as “360 Jietiao”), we match borrowers and financial institutions throughbig data and cloud computing technology on “ICE”, and provide pre-loan investigation report of borrowers. For loans facilitatedthrough “ICE”, the Company does not bear principal risk.

 

Under total technology solutions, we have beenoffering end-to-end technology solutions to financial institutions based on on-premise deployment, SaaS or hybrid model since 2023.

 

6 “Total outstanding loan balance”refers to the total amount of principal outstanding for loans facilitated and originated at the end of each period, excluding loans delinquentfor more than 180 days. Retrospectively excluding the impact of discontinued service, which did not have and is not expected to have amaterial impact on our overall business, financial condition, and results of operations.

 

7 “90 day+ delinquency rate” refersto the outstanding principal balance of on- and off-balance sheet loans that were 91 to 180 calendar days past due as a percentage ofthe total outstanding principal balance of on- and off-balance sheet loans across our platform as of a specific date. Loans that are charged-offand loans under “ICE” and total technology solutions are not included in the delinquency rate calculation.

 

8 “Repeat borrower contribution” fora given period refers to (i) the principal amount of loans borrowed during that period by borrowers who had historically made atleast one successful drawdown, divided by (ii) the total loan facilitation and origination volume through our platform during thatperiod.

 

1 / 12

 

 

Third Quarter 2025 Financial Highlights

 

·Total net revenue was RMB5,205.7 million (US$731.2 million), compared to RMB5,215.9 million in the priorquarter.
·Net income was RMB1,432.5 million (US$201.2 million), compared to RMB1,730.5 million in the prior quarter.
·Non-GAAP*9 net income was RMB1,508.2 million (US$211.9 million), compared to RMB1,849.0 millionin the prior quarter.
·Net income per fully diluted American depositary share (“ADS”) was RMB10.80 (US$1.52), comparedto RMB12.76 in the prior quarter.
·Non-GAAP net income per fully diluted ADS was RMB11.36 (US$1.60), compared to RMB13.63 in the prior quarter.

 

9 Non-GAAP income from operations, Non-GAAP netincome, Non-GAAP operating margin, Non-GAAP net income margin and Non-GAAP net income per fully diluted ADS are Non-GAAP financial measures.For more information on these Non-GAAP financial measures, please see the section of “Use of Non-GAAP Financial Measures Statement”and the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

Mr. Haisheng Wu, Chief Executive Officer and Directorof Qfin Holdings, commented, “Later part of the third quarter was a rather challenging period of time as we continued to adjustour operations to cope with macro uncertainties and the latest regulatory changes. We continued to see further fluctuation in overallrisk levels as liquidity issues in high-risk segments caused ripple effect across the consumer finance industry, despite our effort tomitigate the risks by tightening risk standards in the middle of the quarter. We will remain prudent in our business planning as the industrysettles under the new regulatory structure in the following quarters.

 

In the first three quarters of the year, we issuednearly RMB18.9 billion ABS, an over 40% increase over the same period last year. Our blended funding cost remained at historical low despitesomewhat tightening industry liquidity. Approximately 48% of the quarter-end loan balance was under the capital-light model, ICEand total technology solutions, as we continued to make necessary adjustments to our business mix to reflect the changing industry dynamic.We expect such adjustment to continue in the coming quarters as we aim to optimize our business mix under the new operating environment.

 

As macro challenges and uncertainties persist,we will continue to try to maintain resilience of our baseline business. Meanwhile, the drastically changing environment also presentus opportunities to further streamline our operations and optimize resource allocation in the near term, and capture new growth curveswhen industry recovers in the long run.”

 

“We delivered another quarter of solid financialresults despite a rapidly changing uncertain macro environment. For the third quarter, total revenue was RMB5.21 billion and Non-GAAPnet income was RMB1.51 billion,” Mr. Alex Xu, Chief Financial Officer, commented. “We also generated approximately RMB2.50billion in cash from operations in the quarter. Total cash*10 and short-term investment was approximately RMB14.3 billion atthe end of the third quarter. Our strong financial position should enable us to navigate through this particularly challenging environment,achieve our transitional goals and also meet our commitment and obligations to the market.”

 

Mr. Yan Zheng, Chief Risk Officer, added, “In the third quarter, we observed increased fluctuation in portfolio risks as macro headwinds and regulatory uncertainties continuedto impact users’ financial wellbeing and reduce liquidity in the high-risk segment. Among key leading indicators, Day-1 delinquencyrate*11 was 5.5% in the third quarter, and 30-day collection rate*12 was 85.7%. As we further tightened our riskstandard in September and October, new loans’ risk performance shows signs of stabilization and marginal improvement in themost recent data. However, we expect to see continued risk fluctuation in the next few months as underperformance of prior loans may continueto overweigh the improvement of the new loans till the mix reverses.”

 

10 Including “Cash and cash equivalents”, “Restricted cash” and “Security deposit prepaid to third-party guarantee companies”.

 

11 “Day-1 delinquency rate” is definedas (i) the total amount of principal that became overdue as of a specified date, divided by (ii) the total amount of principalthat was due for repayment as of such specified date.

 

12 “30-day collection rate” is definedas (i) the amount of principal that was repaid in one month among the total amount of principal that became overdue as of a specifieddate, divided by (ii) the total amount of principal that became overdue as of such specified date.

 

2 / 12

 

 

Third Quarter 2025 Financial Results

 

Total net revenuewas RMB5,205.7 million (US$731.2 million), compared to RMB4,370.2 million in the same period of 2024, and RMB5,215.9 millionin the prior quarter.

 

Net revenue fromCredit Driven Services was RMB3,868.6 million (US$543.4 million), compared to RMB2,901.0 million in the same period of 2024,and RMB3,565.5 million in the prior quarter.

 

Loan facilitationand servicing fees-capital heavy were RMB513.9 million (US$72.2 million), compared to RMB258.7 million in the same period of2024 and RMB460.9 million in the prior quarter. The year-over-year and sequential increases were primarily driven by the increases incapital-heavy loan facilitation volume.

 

Financing income*13was RMB2,340.6 million (US$328.8 million), compared to RMB1,744.1 million in the same period of 2024 and RMB2,205.0 million in the priorquarter. The year-over-year and sequential increases were primarily due to the growth in the average outstanding balance of the on-balance-sheetloans.

 

Revenue fromreleasing of guarantee liabilities was RMB912.8 million (US$128.2 million), compared to RMB794.6 million in the same periodof 2024, and RMB805.3 million in the prior quarter. The year-over-year and sequential increases were in line with the increases of theaverage outstanding balance of off-balance-sheet capital-heavy loans.

 

Other servicesfees were RMB101.2 million (US$14.2 million), compared to RMB103.7 million in the same period of 2024, and RMB94.5 millionin the prior quarter. The sequential increase was primarily due to an increase in the late payment fees under the credit driven services.

 

Net revenue fromPlatform Services was RMB1,337.1 million (US$187.8 million), compared to RMB1,469.1 million in the same period of 2024 andRMB1,650.3 million in the prior quarter.

 

Loan facilitationand servicing fees-capital light were RMB263.1 million (US$37.0 million), compared to RMB574.6 million in the same period of2024 and RMB326.8 million in the prior quarter. The year-over-year and sequential decreases were primarily due to the decreases in capital-lightloan facilitation volume.

 

Referral servicesfees were RMB648.1 million (US$91.0 million), compared to RMB763.1 million in the same period of 2024 and RMB986.4 millionin the prior quarter. The year-over-year and sequential decreases were mainly due to the decreases in loan facilitation volume throughICE.

 

Other servicesfees were RMB425.9 million (US$59.8 million), compared to RMB131.4 million in the same period of 2024 and RMB337.1 millionin the prior quarter. The year-over-year and sequential increases were primarily due to the increases in other value-added services underplatform services.

 

Total operatingcosts and expenses were RMB3,505.6 million (US$492.4 million), compared to RMB2,081.0 million in the same period of 2024 andRMB3,079.7 million in the prior quarter.

 

Facilitation,origination and servicing expenses were RMB760.6 million (US$106.8 million), compared to RMB707.9 million in the same periodof 2024 and RMB781.0 million in the prior quarter. The year-over-year increase was primarily due to higher collection fees.

 

Funding costswere RMB142.8 million (US$20.1 million), compared to RMB146.8 million in the same period of 2024 and RMB142.1 million in theprior quarter. The year-over-year decrease was primarily due to lower average costs of ABS issuance, partially offsetting by the increasein fundings from ABS.

 

Sales and marketingexpenses were RMB664.8 million (US$93.4 million), compared to RMB419.9 million in the same period of 2024 and RMB662.7 millionin the prior quarter. The year-over-year increase was primarily due to the increase in the allocation of marketing resources to embeddedfinance channels and content feed advertisements to generate more effective leads.

 

General and administrativeexpenses were RMB143.8 million (US$20.2 million), compared to RMB92.0 million in the same period of 2024 and RMB175.9 millionin the prior quarter. The year-over-year and sequential changes mainly reflected the changes in share-based compensations.

 

3 / 12

 

 

Provision forloans receivable was RMB837.8 million (US$117.7 million), compared to RMB477.5 million in the same period of 2024 and RMB773.8million in the prior quarter. The year-over-year and sequential changes reflected the Company’s consistent approach in assessingprovisions commensurate with its underlying loan profile. Furthermore, the year-over-year increase was also due to the increase in loanorigination volume of on-balance-sheet loans.

 

Provision forfinancial assets receivable was RMB81.9 million (US$11.5 million), compared to RMB64.4 million in the same period of 2024 andRMB66.6 million in the prior quarter. The year-over-year and sequential increases were primarily due to the increases in capital-heavyloan facilitation volume and the Company’s consistent approach in assessing provisions commensurate with its underlying loan profile.

 

Provision foraccounts receivable and contract assets was RMB100.9 million (US$14.2 million), compared to RMB108.8 million in the same periodof 2024 and RMB79.9 million in the prior quarter. The year-over-year and sequential changes reflected the Company’s consistent approachin assessing provisions commensurate with its underlying loan profile and the changes in capital-heavy and capital-light loan facilitationvolume.

 

Provision forcontingent liability was RMB773.1 million (US$108.6 million), compared to RMB63.6 million in the same period of 2024 and RMB397.6million in the prior quarter. The year-over-year and sequential increases were mainly due to the increases in capital-heavy loan facilitationvolume and reflected the Company’s consistent approach in assessing provisions commensurate with its underlying loan profile.

 

Income from operationswas RMB1,700.1 million (US$238.8 million), compared to RMB2,289.2 million in the same period of 2024 and RMB2,136.2 million in the priorquarter.

 

Non-GAAP incomefrom operations was RMB1,775.9 million (US$249.5 million), compared to RMB2,315.5 million in the same period of 2024 and RMB2,254.7million in the prior quarter.

 

Operating marginwas 32.7%. Non-GAAP operating margin was 34.1%.

 

Income beforeincome tax expense was RMB1,831.3 million (US$257.2 million), compared to RMB2,356.9 million in the same period of 2024 andRMB2,172.0 million in the prior quarter.

 

Income taxesexpense was RMB398.8 million (US$56.0 million), compared to RMB558.1 million in the same period of 2024 and RMB441.5 millionin the prior quarter.

 

Net incomewas RMB1,432.5 million (US$201.2 million), compared to RMB1,798.8 million in the same period of 2024 and RMB1,730.5 million in the priorquarter.

 

Non-GAAP netincome was RMB1,508.2 million (US$211.9 million), compared to RMB1,825.1 million in the same period of 2024 and RMB1,849.0million in the prior quarter.

 

Net income marginwas 27.5%. Non-GAAP net income margin was 29.0%.

 

Net income attributedto the Company was RMB1,436.0 million (US$201.7 million), compared to RMB1,802.9 million in the same period of 2024 and RMB1,734.0million in the prior quarter.

 

Non-GAAP netincome attributed to the Company was RMB1,511.8 million (US$212.4 million), compared to RMB1,829.2 million in the same periodof 2024 and RMB1,852.5 million in the prior quarter.

 

Net income perfully diluted ADS was RMB10.80 (US$1.52).

 

Non-GAAP netincome per fully diluted ADS was RMB11.36 (US$1.60).

 

Weighted averagebasic ADS used in calculating GAAP net income per ADS was 130.97 million.

 

Weighted averagediluted ADS used in calculating GAAP and non-GAAP net income per ADS was 133.05 million.

 

Ordinary sharesoutstanding as of September 30, 2025 was 260,370,224.

 

4 / 12

 

 

13 “Financing income” is generatedfrom loans facilitated through the Company’s platform funded by the consolidated trusts and Fuzhou Microcredit, which charge feesand interests from borrowers.

 

30 Day+ Delinquency Rate by Vintage and 180Day+ Delinquency Rate by Vintage

 

The following charts and tables display the historicalcumulative 30 day+ delinquency rates by loan facilitation and origination vintage and 180 day+ delinquency rates by loan facilitationand origination vintage for all loans facilitated and originated through the Company’s platform. Loans under “ICE” andtotal technology solutions are not included in the 30 day+ charts and the 180 day+ charts:

 

 

 

 

 

5 / 12

 

 

Update on Share Repurchase

 

On November 19, 2024, the Board approveda share repurchase plan (the “2025 Share Repurchase Plan”) whereby the Company is authorized to repurchase up to US$450 millionworth of its ADSs or Class A ordinary shares over the next 12 months starting from January 1, 2025.

 

As of November 18, 2025, the Company hadin aggregate purchased approximately 7.3 million ADSs on the open market for a total amount of approximately US$281 million (inclusiveof commissions) at an average price of US$38.7 per ADS pursuant to the 2025 Share Repurchase Plan.

 

Business Outlook

 

As macro environment uncertainties persist, theCompany intends to put risk control as top priority for the time being and maintain a prudent approach in its business planning for thenext couple of quarters. As such, for the fourth quarter of 2025, the Company expects to generate a net income between RMB0.92 billionand RMB1.12 billion and a non-GAAP net income*14 between RMB1.0 billion and RMB1.2 billion, representing a year-on-year declinebetween 39% and 49%. For full year 2025, the Company expects to generate a net income between RMB5.88 billion and RMB6.08 billion anda non-GAAP net income between RMB6.28 billion and RMB6.48 billion, representing a year-on-year change of -2% to +1%. This outlook reflectsthe Company’s current and preliminary views, which is subject to material changes.

 

14 Non-GAAP net income represents net income excludingshare-based compensation expenses.

 

Conference Call Preregistration

 

Qfin Holdings’ management team will hostan earnings conference call at 7:30 PM U.S. Eastern Time on Tuesday, November 18, 2025 (8:30 AM Beijing Time on Wednesday, November 19,2025).

 

All participants wishing to join the conferencecall must pre-register online using the link provided below.

 

Registration Link:https://s1.c-conf.com/diamondpass/10051202-aikhpy.html

 

Upon registration, each participant will receivedetails for the conference call, including dial-in numbers and a unique access PIN. Please dial in 10 minutes before the call is scheduledto begin.

 

Additionally, alive and archived webcast of the conference call will be available on the Investor Relations section of the Company's website at https://ir.qfin.com.

 

About Qfin Holdings

 

Qfin Holdings is a leading AI-empowered Credit-Techplatform in China. By leveraging its sophisticated machine learning models and data analytics capabilities, the Company provides a comprehensivesuite of technology services to assist financial institutions and consumers and SMEs in the loan lifecycle, ranging from borrower acquisition,preliminary credit assessment, fund matching and post-facilitation services. The Company is dedicated to making credit services more accessibleand personalized to consumers and SMEs through Credit-Tech services to financial institutions.

 

6 / 12

 

 

For more information,please visit: https://ir.qfin.com.

 

Use of Non-GAAP Financial Measures Statement

 

To supplement our financial results presentedin accordance with U.S. GAAP, we use Non-GAAP financial measure, which is adjusted from results based on U.S. GAAP to exclude share-basedcompensation expenses. Reconciliations of our Non-GAAP financial measures to our U.S. GAAP financial measures are set forth in tablesat the end of this earnings release, which provide more details on the Non-GAAP financial measures.

 

We use Non-GAAP income from operation, Non-GAAPoperating margin, Non-GAAP net income, Non-GAAP net income margin, Non-GAAP net income attributed to the Company and Non-GAAP net incomeper fully diluted ADS in evaluating our operating results and for financial and operational decision-making purposes. Non-GAAP incomefrom operation represents income from operation excluding share-based compensation expenses. Non-GAAP operating margin is equal to Non-GAAPincome from operation divided by total net revenue. Non-GAAP net income represents net income excluding share-based compensation expenses.Non-GAAP net income margin is equal to Non-GAAP net income divided by total net revenue. Non-GAAP net income attributed to the Companyrepresents net income attributed to the Company excluding share-based compensation expenses. Non-GAAP net income per fully diluted ADSrepresents net income excluding share-based compensation expenses per fully diluted ADS. Such adjustments have no impact on income tax.We believe that Non-GAAP income from operation, Non-GAAP operating margin, Non-GAAP net income, Non-GAAP net income margin, Non-GAAP netincome attributed to the Company and Non-GAAP net income per fully diluted ADS help identify underlying trends in our business that couldotherwise be distorted by the effect of certain expenses that we include in results based on U.S. GAAP. We believe that Non-GAAP incomefrom operation and Non-GAAP net income provide useful information about our operating results, enhance the overall understanding of ourpast performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financialand operational decision-making. Our Non-GAAP financial information should be considered in addition to results prepared in accordancewith U.S. GAAP, but should not be considered a substitute for or superior to U.S. GAAP results. In addition, our calculation of Non-GAAPfinancial information may be different from the calculation used by other companies, and therefore comparability may be limited.

 

Exchange Rate Information

 

This announcement contains translations of certainRMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations fromRMB to U.S. dollars are made at a rate of RMB 7.1190 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Boardof Governors of the Federal Reserve System as of September 30, 2025.

 

Safe Harbor Statement

 

Any forward-looking statements contained in thisannouncement are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-lookingstatements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things,the business outlook and quotations from management in this announcement, as well as the Company’s strategic and operational plans,contain forward-looking statements. Qfin Holdings may also make written or oral forward-looking statements in its periodic reports tothe U.S. Securities and Exchange Commission (“SEC”), in announcements made on the website of The Stock Exchange of Hong KongLimited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materialsand in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, includingthe Company’s business outlook, beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherentrisks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-lookingstatement, which factors include but not limited to the following: the Company’s growth strategies, changes in laws, rules andregulatory environments, the recognition of the Company’s brand, market acceptance of the Company’s products and services,trends and developments in the credit-tech industry, governmental policies relating to the credit-tech industry, general economic conditionsin China and around the globe, and assumptions underlying or related to any of the foregoing. Further information regarding these andother risks and uncertainties is included in Qfin Holdings’ filings with the SEC and announcements on the website of the Hong KongStock Exchange. All information provided in this press release is as of the date of this press release, and Qfin Holdings does not undertakeany obligation to update any forward-looking statement, except as required under applicable law.

 

For more information, please contact:

 

Qfin Holdings

E-mail: ir@qfin.com

 

7 / 12

 

 

Unaudited Condensed Consolidated Balance Sheets

(Amounts in thousands of Renminbi (“RMB”)and U.S. dollars (“USD”)

except for number of shares and per share data,or otherwise noted)

 

   December 31,   September 30,   September 30, 
   2024   2025   2025 
   RMB   RMB   USD 
ASSETS               
Current assets:               
Cash and cash equivalents   4,452,416    6,523,574    916,361 
Restricted cash   2,353,384    3,101,567    435,675 
Short term investments   3,394,073    4,398,748    617,888 
Security deposit prepaid to third-party guarantee companies   162,617    321,277    45,130 
Funds receivable from third party payment service providers   462,112    487,130    68,427 
Accounts receivable and contract assets, net   2,214,530    1,993,631    280,044 
Financial assets receivable, net   1,553,912    1,898,621    266,698 
Amounts due from related parties   8,510    2,708    380 
Loans receivable, net   26,714,428    35,150,170    4,937,515 
Prepaid expenses and other assets   1,464,586    1,669,105    234,458 
Total current assets   42,780,568    55,546,531    7,802,576 
Non-current assets:               
Accounts receivable and contract assets, net-noncurrent   27,132    23,786    3,341 
Financial assets receivable, net-noncurrent   170,779    268,942    37,778 
Amounts due from related parties   51    32    4 
Loans receivable, net-noncurrent   2,537,749    2,455,702    344,950 
Property and equipment, net   362,774    575,732    80,873 
Land use rights, net   956,738    971,653    136,487 
Intangible assets   11,818    10,656    1,497 
Goodwill   42,414    45,221    6,352 
Deferred tax assets   1,206,325    1,407,548    197,717 
Other non-current assets   36,270    143,262    20,124 
Total non-current assets   5,352,050    5,902,534    829,123 
TOTAL ASSETS   48,132,618    61,449,065    8,631,699 
                
LIABILITIES AND EQUITY               
Current liabilities:               
Payable to investors of the consolidated trusts-current   8,188,454    8,677,601    1,218,935 
Accrued expenses and other current liabilities   2,492,921    2,883,282    405,012 
Amounts due to related parties   67,495    83,035    11,664 
Short term loans   1,369,939    1,491,757    209,546 
Guarantee liabilities-stand ready   2,383,202    2,780,477    390,571 
Guarantee liabilities-contingent   1,820,350    2,214,073    311,009 
Income tax payable   1,040,687    771,700    108,400 
Other tax payable   109,161    22,006    3,091 
Total current liabilities   17,472,209    18,923,931    2,658,228 
Non-current liabilities:               
Deferred tax liabilities   439,435    741,558    104,166 
Payable to investors of the consolidated trusts-noncurrent   5,719,600    12,049,800    1,692,625 
Convertible senior notes   -    4,834,624    679,116 
Other long-term liabilities   255,155    596,975    83,857 
Total non-current liabilities   6,414,190    18,222,957    2,559,764 
TOTAL LIABILITIES   23,886,399    37,146,888    5,217,992 
TOTAL QFIN HOLDINGS, INC EQUITY   24,190,043    24,256,604    3,407,305 
Noncontrolling interests   56,176    45,573    6,402 
TOTAL EQUITY   24,246,219    24,302,177    3,413,707 
TOTAL LIABILITIES AND EQUITY   48,132,618    61,449,065    8,631,699 

 

8 / 12

 

 

Unaudited Condensed Consolidated Statementsof Operations

(Amounts in thousands of Renminbi (“RMB”)and U.S. dollars (“USD”)

except for number of shares and per share data,or otherwise noted)

 

   Three months ended September 30,   Nine months ended September 30, 
   2024   2025   2025   2024   2025   2025 
   RMB   RMB   USD   RMB   RMB   USD 
Credit driven services   2,901,040    3,868,600    543,420    8,829,527    10,545,015    1,481,249 
Loan facilitation and servicing fees-capital heavy   258,717    513,941    72,193    653,556    1,404,574    197,299 
Financing income   1,744,075    2,340,610    328,784    4,969,171    6,362,794    893,776 
Revenue from releasing of guarantee liabilities   794,586    912,827    128,224    2,933,190    2,496,321    350,656 
Other services fees   103,662    101,222    14,219    273,610    281,326    39,518 
Platform services   1,469,118    1,337,140    187,827    3,853,877    4,567,317    641,567 
Loan facilitation and servicing fees-capital light   574,615    263,097    36,957    1,601,735    963,635    135,361 
Referral services fees   763,115    648,116    91,040    1,935,430    2,639,134    370,717 
Other services fees   131,388    425,927    59,830    316,712    964,548    135,489 
Total net revenue   4,370,158    5,205,740    731,247    12,683,404    15,112,332    2,122,816 
Facilitation, origination and servicing   707,859    760,643    106,847    2,166,045    2,256,164    316,921 
Funding costs   146,829    142,787    20,057    464,094    407,562    57,250 
Sales and marketing   419,936    664,814    93,386    1,201,941    1,918,994    269,559 
General and administrative   91,975    143,819    20,202    293,444    516,180    72,507 
Provision for loans receivable   477,541    837,754    117,679    2,174,970    2,434,790    342,013 
Provision for financial assets receivable   64,437    81,885    11,502    233,606    188,379    26,461 
Provision for accounts receivable and contract assets   108,792    100,867    14,169    344,031    249,217    35,007 
Provision for contingent liabilities   63,635    773,077    108,593    167,032    1,330,034    186,829 
Total operating costs and expenses   2,081,004    3,505,646    492,435    7,045,163    9,301,320    1,306,547 
Income from operations   2,289,154    1,700,094    238,812    5,638,241    5,811,012    816,269 
Interest income, net   66,019    82,616    11,605    162,064    223,655    31,417 
Foreign exchange (loss) gain   (1,410)   15,275    2,146    (1,168)   125,847    17,678 
Fair value change of derivatives   -    43,563    6,119    -    (126,844)   (17,818)
Other income (expense), net   3,178    (10,253)   (1,440)   160,576    189,856    26,669 
Income before income tax expense   2,356,941    1,831,295    257,242    5,959,713    6,223,526    874,215 
Income taxes expense   (558,144)   (398,834)   (56,024)   (1,624,264)   (1,263,986)   (177,551)
Net income   1,798,797    1,432,461    201,218    4,335,449    4,959,540    696,664 
Net loss attributable to noncontrolling interests   4,065    3,512    493    12,228    10,602    1,489 
Net income attributable to ordinary shareholders of the Company   1,802,862    1,435,973    201,711    4,347,677    4,970,142    698,153 
Net income per ordinary share attributable to ordinary shareholders of Qfin Holdings, Inc.                              
Basic   6.20    5.48    0.77    14.39    18.44    2.59 
Diluted   6.09    5.40    0.76    14.11    18.02    2.53 
                               
Net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc.                              
Basic   12.40    10.96    1.54    28.78    36.88    5.18 
Diluted   12.18    10.80    1.52    28.22    36.04    5.06 
                               
Weighted average shares used in calculating net income per ordinary share                              
Basic   290,601,938    261,942,550    261,942,550    302,088,098    269,511,469    269,511,469 
Diluted   296,205,651    266,095,625    266,095,625    308,157,887    275,875,806    275,875,806 

 

9 / 12

 

 

Unaudited Condensed Consolidated Statementsof Cash Flows

(Amounts in thousands of Renminbi (“RMB”)and U.S. dollars (“USD”)

except for number of shares and per share data,or otherwise noted)

 

   Three months ended September 30,   Nine months ended September 30, 
   2024   2025   2025   2024   2025   2025 
   RMB   RMB   USD   RMB   RMB   USD 
Net cash provided by operating activities   2,371,822    2,501,435    351,374    6,291,705    7,929,124    1,113,797 
Net cash used in investing activities   (2,929,892)   (645,552)   (90,680)   (7,048,470)   (12,076,880)   (1,696,429)
Net cash (used in) provided by financing activities   (1,248,749)   (448,664)   (63,023)   (240,947)   6,996,012    982,724 
Effect of foreign exchange rate changes   (23,638)   5,496    772    (19,428)   (28,915)   (4,061)
Net (decrease) increase in cash and cash equivalents   (1,830,457)   1,412,715    198,443    (1,017,140)   2,819,341    396,031 
Cash, cash equivalents, and restricted cash, beginning of period   8,372,314    8,212,426    1,153,593    7,558,997    6,805,800    956,005 
Cash, cash equivalents, and restricted cash, end of period   6,541,857    9,625,141    1,352,036    6,541,857    9,625,141    1,352,036 

 

10 / 12

 

 

Unaudited Condensed Consolidated Statementsof Comprehensive Income/(Loss)

(Amounts in thousands of Renminbi (“RMB”)and U.S. dollars (“USD”)

except for number of shares and per share data,or otherwise noted)

 

   Three months ended September 30, 
   2024   2025   2025 
   RMB   RMB   USD 
Net income   1,798,797    1,432,461    201,218 
Other comprehensive income, net of tax of nil:               
Foreign currency translation adjustment   (102,976)   (22,076)   (3,101)
Other comprehensive loss   (102,976)   (22,076)   (3,101)
Total comprehensive income   1,695,821    1,410,385    198,117 
Comprehensive loss attributable to noncontrolling interests   4,065    3,512    493 
Comprehensive income attributable to ordinary shareholders   1,699,886    1,413,897    198,610 

 

   Nine months ended September 30, 
   2024   2025   2025 
   RMB   RMB   USD 
Net income   4,335,449    4,959,540    696,664 
Other comprehensive income, net of tax of nil:               
Foreign currency translation adjustment   (99,076)   (156,642)   (22,003)
Other comprehensive loss   (99,076)   (156,642)   (22,003)
Total comprehensive income   4,236,373    4,802,898    674,661 
Comprehensive loss attributable to noncontrolling interests   12,228    10,602    1,489 
Comprehensive income attributable to ordinary shareholders   4,248,601    4,813,500    676,150 

 

11 / 12

 

 

Unaudited Reconciliations of GAAP and Non-GAAPResults

(Amounts in thousands of Renminbi (“RMB”)and U.S. dollars (“USD”)

except for number of shares and per share data,or otherwise noted)

 

   Three months ended September 30, 
   2024   2025   2025 
   RMB   RMB   USD 
Reconciliation of Non-GAAP Net Income to Net Income               
Net income   1,798,797    1,432,461    201,218 
Add: Share-based compensation expenses   26,339    75,783    10,645 
Non-GAAP net income   1,825,136    1,508,244    211,863 
GAAP net income margin   41.2%   27.5%     
Non-GAAP net income margin   41.8%   29.0%     
                
Net income attributable to shareholders of Qfin Holdings, Inc.   1,802,862    1,435,973    201,711 
Add: Share-based compensation expenses   26,339    75,783    10,645 
Non-GAAP net income attributable to shareholders of Qfin Holdings, Inc.   1,829,201    1,511,756    212,356 
Weighted average ADS used in calculating net income per ordinary share for both GAAP and non-GAAP EPS - diluted   148,102,826    133,047,813    133,047,813 
Net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc. - diluted   12.18    10.80    1.52 
Non-GAAP net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc. - diluted   12.35    11.36    1.60 
                
Reconciliation of Non-GAAP Income from operations to Income from operations               
Income from operations   2,289,154    1,700,094    238,812 
Add: Share-based compensation expenses   26,339    75,783    10,645 
Non-GAAP Income from operations   2,315,493    1,775,877    249,457 
GAAP operating margin   52.4%   32.7%     
Non-GAAP operating margin   53.0%   34.1%     

 

   Nine months ended September 30, 
   2024   2025   2025 
   RMB   RMB   USD 
Reconciliation of Non-GAAP Net Income to Net Income               
Net income   4,335,449    4,959,540    696,664 
Add: Share-based compensation expenses   107,893    323,881    45,495 
Non-GAAP net income   4,443,342    5,283,421    742,159 
GAAP net income margin   34.2%   32.8%     
Non-GAAP net income margin   35.0%   35.0%     
                
Net income attributable to shareholders of Qfin Holdings, Inc.   4,347,677    4,970,142    698,153 
Add: Share-based compensation expenses   107,893    323,881    45,495 
Non-GAAP net income attributable to shareholders of Qfin Holdings, Inc.   4,455,570    5,294,023    743,648 
Weighted average ADS used in calculating net income per ordinary share for both GAAP and non-GAAP EPS - diluted   154,078,944    137,937,903    137,937,903 
Net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc. - diluted   28.22    36.04    5.06 
Non-GAAP net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc. - diluted   28.92    38.38    5.39 
                
Reconciliation of Non-GAAP Income from operations to Income from operations               
Income from operations   5,638,241    5,811,012    816,269 
Add: Share-based compensation expenses   107,893    323,881    45,495 
Non-GAAP Income from operations   5,746,134    6,134,893    861,764 
GAAP operating margin   44.5%   38.5%     
Non-GAAP operating margin   45.3%   40.6%     

 

12 / 12