UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2025

Commission File Number: 001-36450

 

 

JD.com, Inc.

 

 

20th Floor, Building A, No. 18 Kechuang 11 Street

Yizhuang Economic and Technological Development Zone

Daxing District, Beijing 101111

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

 

 
 


Exhibit Index

 

99.1    Press Release - JD.com Announces Second Quarter and Interim 2025 Results


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf bythe undersigned, thereunto duly authorized.

 

JD.COM, INC.
By   :  

/s/ Ian Su Shan

Name   :   Ian Su Shan
Title   :   Chief Financial Officer

Date: August 14, 2025

EX-99.1

Exhibit 99.1

 

LOGO

 

JD.COM ANNOUNCES SECOND QUARTER AND INTERIM 2025 RESULTS

Beijing, China—August 14, 2025—JD.com, Inc. (NASDAQ: JD and HKEX: 9618 (HKD counter) and 89618 (RMB counter), the “Company” or“JD.com”), a leading supply chain-based technology and service provider, today announced its unaudited financial results for the three and six months ended June 30, 2025.

Second Quarter 2025 Highlights

 

   

Net revenues were RMB356.7 billion (US$149.8billion) for the second quarter of 2025, an increase of 22.4% from the second quarter of 2024.

 

   

Net income attributable to the Companys ordinary shareholders was RMB6.2 billion(US$0.9 billion) for the second quarter of 2025, compared to RMB12.6 billion for the second quarter of 2024. Non-GAAP2 net incomeattributable to the Companys ordinary shareholders was RMB7.4 billion (US$1.0 billion) for the second quarter of 2025, compared to RMB14.5 billion for the second quarter of 2024.

 

   

Diluted net income per ADS was RMB4.15 (US$0.58) for the second quarter of 2025, compared to RMB8.19 forthe second quarter of 2024. Non-GAAP diluted net income per ADS was RMB4.97 (US$0.69) for the second quarter of 2025, compared to RMB9.36 for the second quarter of 2024.

 

   

JD Retail reported net revenues of RMB310.1 billion (US$43.3 billion) for the second quarterof 2025, an increase of 20.6% from the second quarter of 2024. Income from operations of JD Retail was RMB13.9 billion (US$1.9 billion) for the second quarter of 2025, compared to RMB10.1 billion for the second quarter of 2024.Operating margin of JD Retail was 4.5% for the second quarter of 2025, compared to 3.9% for the second quarter of 2024.

“In thesecond quarter, we saw robust growth in user traffic, quarterly active customers, and user shopping frequency on JD’s platform, driven by sustained momentum across both our core JD Retail business and New Businesses including JD FoodDelivery,” said Sandy Xu, Chief Executive Officer of JD.com. “JD Retail delivered a strong 20.6% year-on-year revenue growth during the quarter, with operatingmargin reaching 4.5%, a historic high across all promotion quarters. JD Food Delivery also made healthy progress during the quarter in metrics such as order volume growth, merchant base expansion, full-time rider recruitment, and more importantly,synergies with retail and other existing businesses of JD, having successfully achieved our initial strategic goals. Looking ahead, we are confident that our core retail business will remain a solid cornerstone of our operations as we continue tofocus on delivering the best user experience, lowering costs, and improving efficiency. At the same time, we will continue to invest in new growth areas in alignment with our long-term strategic roadmap.”

 
1 

The U.S. dollar (US$) amounts disclosed in this announcement, except for those transaction amounts that wereactually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this announcement is based on the exchange rate set forth in the H.10 statistical release of the Board ofGovernors of the Federal Reserve System as of June 30, 2025, which was RMB7.1636 to US$1.00. The percentages stated in this announcement are calculated based on the RMB amounts.

2 

See the sections entitled “Non-GAAP Measures” and“Unaudited Reconciliation of GAAP and Non-GAAP Results” for more information about the non-GAAP measures referred to in this announcement.

 

1


LOGO

 

 

“Our total revenues recorded 22.4%year-on-year growth in the second quarter, a clear testament to the strength of our supply chain and our commitment to superior user experience,” said Ian Su Shan,Chief Financial Officer of JD.com. “Our core JD Retail business has also continued to realize its potential in operating efficiency improvement, with gross margin rising year-on-year for thirteen consecutive quarters through Q2, while operatingmargin has maintained a steady upward trajectory. As our core JD Retail business continues to build steady momentum, we will execute our strategies at the appropriate pace to develop our New Businesses initiatives, including JD Food Delivery,ensuring that each step we take strengthens our long-term value creation capabilities.”

Updates of Share Repurchase Program

Pursuant to the Company’s share repurchase program of up to US$5.0 billion adopted in August 2024 and effective through August 2027, the Companyrepurchased a total of approximately 80.7 million Class A ordinary shares (equivalent to 40.4 million ADSs) for approximately US$1.5 billion during the six months ended June 30, 2025. The remaining amount under the sharerepurchase program was US$3.5 billion as of the date of this announcement.

The total number of shares repurchased by the Company during the sixmonths ended June 30, 2025 amounted to approximately 2.8% of its ordinary shares outstanding as of December 31, 20243. All of these ordinary shares were repurchased from Nasdaq and theHong Kong Stock Exchange pursuant to the share repurchase program.

Business Highlights

 

   

JD Retail:

During the JD 618 Grand Promotion, JD Supermarket introduced a range of products with distinctive JD features, such as branded milk and yogurtin 211 milliliters and Chinese liquor in both 211- and 618-milliliter packages. JD Supermarket has been providing customers with a differentiated shopping experience through six tailor-made product portfolios: tailor-made packaging, IP, gift sets,craftsmanship, functions and raw material. These efforts also help suppliers avoid homogenized competition and price involution, bringing new growth opportunities for the broader industry. This stands as one of the most concrete manifestations ofJD’s supply chain strengths.

On April 15, JD.com officially launched its “One Step Ahead – Accelerated UpgradeProgram” for 3C electronics products. The program aims to support manufacturers to drive new product sales and enhance user experience. With this program, JD is stepping up efforts in sales of emerging categories such as AI glasses and embodiedintelligent robots, catering to consumers’ diverse upgrade demands and helping to drive industry-wide innovation and growth.

 
3 

The number of ordinary shares outstanding as of December 31, 2024 was approximately 2,903 millionshares.

 

2


LOGO

 

 

In the second quarter of 2025, JD MALL launched new stores in multiple cities includingBeijing, Shenzhen, Nanjing, Wuhan and Taiyuan. As of the end of June 2025, JD MALL has opened a total of 24 stores. Differentiated from traditional offline stores, JD MALL leverages JD’s supply chain strengths and offers customers an immersive,digitalized and one-stop shopping experience through in-depth integration of online and offline data, services and use cases.

 

   

JD Logistics:

While JD Logistics (“JDL”) continues to strengthen its leading position in China’s domestic integrated supply chain market, its“Global Smart Supply Chain Network” plan is also ramping up with overseas warehousing capabilities at its core. JDL has been extending its years of warehousing operation experience and integrated supply chain capabilities to overseasmarkets, delivering high-quality, efficient and comprehensive solutions to a growing number of Chinese brands, overseas local customers, and cross-border e-commerce platforms. In the first half of 2025, JDLopened new overseas warehouses in multiple countries globally, including the United States, the United Kingdom, France, Poland, South Korea, Vietnam, and Saudi Arabia. As of June 30, 2025, JDL has operated over 130 bonded warehouses, directmail warehouses, and overseas warehouses in total, with a total managed area exceeding 1.3 million square meters. Its overseas warehouses cover 23 countries and regions worldwide. Meanwhile, built upon its overseas warehouses, JDL has beenfurther developing its global supply chain network that integrates overseas warehouse networks, international transit hubs, local transportation and distribution networks in overseas countries, and cross-border line-haul transportation networks. Inparticular, in June 2025, JDL launched its self-operated express delivery brand “JoyExpress” in Saudi Arabia, officially commencing local delivery operations. With this, JDL has established a comprehensive logistics network in SaudiArabia, covering everything from warehousing and sorting to last-mile delivery, marking a further enhancement of JDL’s localized operating capabilities for overseas business.

In the first half of 2025, the “Zhilang” system, an efficient intelligent warehousing solution independently developed by JDL, hasentered into the stage of large-scale nationwide application. It has been deployed in various types of warehouses across key cities such as Beijing, Guangzhou, Chengdu, and Fuzhou, marking JDL’s acceleration of intelligent advancement. The“Zhilang” system integrates core components such as handling robots, ladder-climbing robots, and stereoscopic racks, along with auxiliary facilities including automated storage and sorting workstations, as well as automated empty containerreturn lines, which enables it to fully utilize the 12-meter clear height of warehouses to achieve high-density storage. The implementation of “Zhilang” has also significantly increased in-warehouse operational efficiency, allowing order sorting to be completed in as fast as seconds, even in warehouses with tens of thousands of SKUs.

 

3


LOGO

 

 

   

JD Health:

In the second quarter of 2025, JD Health further strengthened its position as “the First Online Marketplace for New and Specialty MedicineLaunches” in China. Innovent Biologics’ self-developed innovative weight-loss drug Xin Er Mei (信爾美®) and Qingfeng Pharmaceutical’s new domestic anti-influenza drug Yi Su Da (伊速達®), among others, became available for sale on JD Health’s online platform.

 

   

New Businesses:

In the second quarter of 2025, JD Food Delivery continued its healthy growth trajectory. During the JD 618 Grand Promotion, JD FoodDelivery’s daily order volume exceeded 25 million, with over 1.5 million high-quality merchants on board. By the end of the second quarter, the number of full-time riders had exceeded 150,000. JD Food Delivery is deeply rooted in theJD ecosystem and is not a stand-alone business. It will continue to focus on the synergistic value with JD’s existing businesses, including in the aspects of users, fulfillment and supply, propelling JD’s improvement in efficiency anddriving long-term healthy growth. In addition, in July 2025, JD.com launched 7Fresh Kitchen with a distinctive model to develop signature dishes with partners. 7Fresh Kitchen is committed to innovate and reform the supply chain model in the fooddelivery industry, driving the industry’s high-quality growth through supply chain innovation.

 

   

Environment, Social and Governance

As a testament to JD.com’s unwavering commitment to creating more jobs and making contribution to the society, the total personnel underthe JD Ecosystem4 was approximately 900,000 as of June 30, 2025, including the Company’s employees, part-time staff and interns, as wellas the personnel of the Company’s affiliates in the JD Ecosystem. The total expenditure for such human resources, together with the expenditure for external personnel who work for the JD Ecosystem, amounted to RMB136.0 billion for thetwelve months ended June 30, 2025.

 
4 

JD Ecosystem is a closely integrated business network providing comprehensive service for customers andcomprises the Company and certain affiliates who share the “JD” brand name, currently including Jingdong Technology Holding Co., Ltd. and Allianz Jingdong General Insurance Company Ltd.

 

4


LOGO

 

 

Second Quarter 2025 Financial Results

Net Revenues. Net revenues increased by 22.4% to RMB356.7 billion (US$49.8 billion) for the second quarter of 2025 fromRMB291.4 billion for the second quarter of 2024. Net product revenues increased by 20.7%, while net service revenues increased by 29.1% for the second quarter of 2025, compared to the second quarter of 2024.

Cost of Revenues. Cost of revenues increased by 22.2% to RMB300.0 billion (US$41.9 billion) for the second quarter of2025 from RMB245.5 billion for the second quarter of 2024.

Fulfillment Expenses. Fulfillment expenses, which primarily includeprocurement, warehousing, delivery, customer service and payment processing expenses, increased by 28.6% to RMB22.1 billion (US$3.1 billion) for the second quarter of 2025 from RMB17.2 billion for the second quarter of 2024. Fulfillmentexpenses as a percentage of net revenues was 6.2% for the second quarter of 2025, compared to 5.9% for the second quarter of 2024, as the Company continues to upgrade fulfillment capabilities and invest in human capital to enhance user experience.

Marketing Expenses. Marketing expenses increased by 127.6% to RMB27.0 billion (US$3.8 billion) for the second quarter of 2025from RMB11.9 billion for the second quarter of 2024. Marketing expenses as a percentage of net revenues was 7.6% for the second quarter of 2025, compared to 4.1% for the second quarter of 2024, primarily due to the increased spending inpromotional efforts for new business initiatives.

Research and Development Expenses. Research and development expenses increased by25.7% to RMB5.3 billion (US$0.7 billion) for the second quarter of 2025 from RMB4.2 billion for the second quarter of 2024. Research and development expenses as a percentage of net revenues was 1.5% for the second quarter of 2025, comparedto 1.4% for the second quarter of 2024.

General and Administrative Expenses. General and administrative expenses increased by 53.2%to RMB3.3 billion (US$0.5 billion) for the second quarter of 2025 from RMB2.1 billion for the second quarter of 2024. General and administrative expenses as a percentage of net revenues was 0.9% for the second quarter of 2025, compared to0.7% for the second quarter of 2024, primarily due to the increase in share-based compensation expenses.

Income/(Loss) from Operations and Non-GAAP Income from Operations. Loss from operations for the second quarter of 2025 was RMB0.9 billion (US$0.1 billion), compared to an income of RMB10.5 billion for the second quarter of 2024.Operating margin was negative 0.2% for the second quarter of 2025, compared to 3.6% for the second quarter of 2024. Non-GAAP income from operations was RMB0.9 billion (US$0.1 billion) for the secondquarter of 2025, compared to RMB11.6 billion for the second quarter of 2024. Non-GAAP operating margin was 0.3% for the second quarter of 2025, compared to 4.0% for the second quarter of 2024. Thedeclines were primarily attributable to increased strategic investment in new business initiatives.

Income from operations of JD Retail wasRMB13.9 billion (US$1.9 billion) for the second quarter of 2025, compared to RMB10.1 billion for the second quarter of 2024. Operating margin of JD Retail for the second quarter of 2025 was 4.5%, compared to 3.9% for the second quarter of2024.

 

5


LOGO

 

 

Non-GAAP EBITDA.Non-GAAP EBITDA was RMB3.0 billion (US$0.4 billion) for the second quarter of 2025, compared to RMB13.5 billion for the second quarter of 2024.Non-GAAP EBITDA margin was 0.8% for the second quarter of 2025, compared to 4.6% for the second quarter of 2024.

Net Income Attributable to the Companys Ordinary Shareholders andNon-GAAP Net Income Attributable to the Companys Ordinary Shareholders. Net income attributable to the Company’sordinary shareholders was RMB6.2 billion (US$0.9 billion) for the second quarter of 2025, compared to RMB12.6 billion for the second quarter of 2024. Net margin attributable to the Company’s ordinary shareholders was 1.7% forthe second quarter of 2025, compared to 4.3% for the second quarter of 2024. Non-GAAP net income attributable to the Company’s ordinary shareholders was RMB7.4 billion (US$1.0 billion) for the secondquarter of 2025, compared to RMB14.5 billion for the second quarter of 2024. Non-GAAP net margin attributable to the Company’s ordinary shareholders was 2.1% for the second quarter of 2025, comparedto 5.0% for the second quarter of 2024.

Diluted EPS and Non-GAAP Diluted EPS. Diluted net incomeper ADS was RMB4.15 (US$0.58) for the second quarter of 2025, compared to RMB8.19 for the second quarter of 2024. Non-GAAP diluted net income per ADS was RMB4.97 (US$0.69) for the second quarter of 2025,compared to RMB9.36 for the second quarter of 2024.

 

6


LOGO

 

 

Cash Flow and Working Capital

As of June 30, 2025, the Company’s cash and cash equivalents, restricted cash and short-term investments totaled RMB223.4 billion (US$31.2billion), compared to RMB241.4 billion as of December 31, 2024. For the second quarter of 2025, free cash flow of the Company was as follows:

 

     For the three months ended  
     June 30,
2024
     June 30,
2025
     June 30,
2025
 
     RMB      RMB      US$  
     (In millions)  

Net cash provided by operating activities

     50,738        24,409        3,407  

Add: Impact from consumer financing receivables included in the operating cash flow

     2,138        641        90  

Less: Capital expenditures, net of related sales proceeds

     (3,321      (3,032      (423

Capital expenditures for development properties

     (1,590      (1,076      (150

Other capital expenditures*

     (1,731      (1,956      (273
  

 

 

    

 

 

    

 

 

 

Free cash flow

     49,555        22,018        3,074  
  

 

 

    

 

 

    

 

 

 

 

*

Including capital expenditures related to the Company’s headquarters in Beijing and all other CAPEX.

Net cash provided by investing activities was RMB8.2 billion (US$1.1 billion) for the second quarter of 2025, consisting primarilyof net cash received from maturity of time deposits and wealth management products, partially offset by cash paid for capital expenditures.

Net cash usedin financing activities was RMB12.4 billion (US$1.7 billion) for the second quarter of 2025, consisting primarily of cash paid for dividend, repurchase of ordinary shares, and acquisition of additional equity interests in non-wholly owned subsidiaries, partially offset by net cash provided by proceeds from borrowings.

For the twelve monthsended June 30, 2025, free cash flow of the Company was as follows:

 

     For the twelve months ended  
     June 30,
2024
     June 30,
2025
     June 30,
2025
 
     RMB      RMB      US$  
     (In millions)  

Net cash provided by operating activities

     74,040        24,819        3,465  

Less: Impact from consumer financing receivables included in the operating cash flow

     (639      (1,366      (191

Less: Capital expenditures, net of related sales proceeds

     (17,759      (13,377      (1,867

Capital expenditures for development properties

     (10,559      (6,327      (883

Other capital expenditures

     (7,200      (7,050      (984
  

 

 

    

 

 

    

 

 

 

Free cash flow

     55,642        10,076        1,407  
  

 

 

    

 

 

    

 

 

 

 

7


LOGO

 

 

Supplemental Information

The Company reports three reportable segments, JD Retail, JD Logistics, and New businesses. JD Retail, including JD Health and JD Industrials, among otheroperating segments, mainly engages in online retail, online marketplace and marketing services in China. JD Logistics includes both internal and external logistics businesses. New Businesses mainly include JD Food Delivery, JD Property, Jingxi andoverseas businesses.

 

     For the three months ended     For the six months ended  
     June 30,
2024
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
     RMB     RMB     US$     RMB     RMB     US$  
     (In millions, except percentage data)  

Net revenues:

            

JD Retail

     257,072       310,075       43,285       483,907       573,920       80,116  

JD Logistics

     44,207       51,564       7,198       86,344       98,531       13,754  

New Businesses

     4,636       13,852       1,934       9,506       19,605       2,737  

Inter-segment eliminations*

     (14,518     (18,831     (2,629     (28,311     (34,314     (4,790
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated net revenues

     291,397       356,660       49,788       551,446       657,742       91,817  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: cost of revenues:

            

JD Retail

     (215,520     (256,527     (35,810     (405,582     (475,922     (66,436

JD Logistics

     (39,123     (46,234     (6,454     (78,175     (90,019     (12,566

New Businesses

     (3,643     (14,405     (2,011     (7,674     (18,991     (2,651

Inter-segment eliminations*

     12,837       17,171       2,397       25,729       31,710       4,426  

Less: operating expenses:

            

JD Retail

     (31,444     (39,609     (5,529     (58,892     (71,213     (9,941

JD Logistics

     (2,901     (3,372     (471     (5,762     (6,409     (895

New Businesses

     (1,688     (14,448     (2,017     (3,197     (16,942     (2,365

Inter-segment eliminations*

     1,681       1,660       232       2,582       2,604       364  

Income/(Loss) from operations:

            

JD Retail

     10,108       13,939       1,946       19,433       26,785       3,739  

JD Logistics

     2,183       1,958       273       2,407       2,103       293  

New Businesses

     (695     (14,777     (2,063     (1,365     (16,104     (2,248

Including: gain on sale of development properties

           224       31             224       31  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment income from operations

     11,596       1,120       156       20,475       12,784       1,784  

Unallocated items**

     (1,095     (1,979     (276     (2,274     (3,110     (434
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated income/(loss) from operations

     10,501       (859     (120     18,201       9,674       1,350  

Share of results of equity investees

     1,142       2,072       289       412       3,402       475  

Interest expense

     (688     (643     (90     (1,289     (1,243     (173

Others, net

     4,661       6,129       856       7,357       8,208       1,146  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated income before tax

     15,616       6,699       935       24,681       20,041       2,798  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


LOGO

 

 

     For the three months ended      For the six months ended  
     June 30,
2024
    June 30,
2025
    June 30,
2025
     June 30,
2024
    June 30,
2025
    June 30,
2025
 
     RMB     RMB     US$      RMB     RMB     US$  
     (In millions, except percentage data)  

YoY% change of net revenues:

             

JD Retail

     1.5     20.6        3.9     18.6  

JD Logistics

     7.7     16.6        11.0     14.1  

New Businesses

     (35.0 )%      198.8        (27.7 )%      106.2  

Operating margin:

             

JD Retail

     3.9     4.5        4.0     4.7  

JD Logistics

     4.9     3.8        2.8     2.1  

New Businesses

     (15.0 )%      (106.7 )%         (14.4 )%      (82.1 )%   

 

*

The inter-segment eliminations mainly consist of revenues from supply chain solutions and logistics servicesprovided by JD Logistics to JD Retail and New Businesses, and property leasing services provided by JD Property to JD Logistics.

**

Unallocated items include share-based compensation, amortization of intangible assets resulting from assets andbusiness acquisitions, and effects of business cooperation arrangements.

 

9


LOGO

 

 

The tables below set forth the revenue information:

 

     For the three months ended         
     June 30,
2024
     June 30,
2025
     June 30,
2025
    

YoY%

Change

 
     RMB      RMB      US$         
     (In millions, except percentage data)  

Electronics and home appliances revenues

     145,061        178,982        24,985        23.4

General merchandise revenues

     88,847        103,432        14,439        16.4
  

 

 

    

 

 

    

 

 

    

Net product revenues

     233,908        282,414        39,424        20.7
  

 

 

    

 

 

    

 

 

    

Marketplace and marketing revenues

     23,425        28,507        3,979        21.7

Logistics and other service revenues

     34,064        45,739        6,385        34.3
  

 

 

    

 

 

    

 

 

    

Net service revenues

     57,489        74,246        10,364        29.1
  

 

 

    

 

 

    

 

 

    

Total net revenues

     291,397        356,660        49,788        22.4
  

 

 

    

 

 

    

 

 

    

 

     For the six months ended         
     June 30,
2024
     June 30,
2025
     June 30,
2025
    

YoY%

Change

 
     RMB      RMB      US$         
     (In millions, except percentage data)  

Electronics and home appliances revenues

     268,273        323,277        45,128        20.5

General merchandise revenues

     174,143        201,446        28,121        15.7
  

 

 

    

 

 

    

 

 

    

Net product revenues

     442,416        524,723        73,249        18.6
  

 

 

    

 

 

    

 

 

    

Marketplace and marketing revenues

     42,714        50,827        7,095        19.0

Logistics and other service revenues

     66,316        82,192        11,473        23.9
  

 

 

    

 

 

    

 

 

    

Net service revenues

     109,030        133,019        18,568        22.0
  

 

 

    

 

 

    

 

 

    

Total net revenues

     551,446        657,742        91,817        19.3
  

 

 

    

 

 

    

 

 

    

 

10


LOGO

 

 

Conference Call

JD.com’s management will hold a conference call at 8:00 am, Eastern Time on August 14, 2025, (8:00 pm, Beijing/Hong Kong Time on August 14,2025) to discuss its financial results for the three months and six months ended June 30, 2025.

Please register in advance of the conference usingthe link provided below and dial in 15 minutes prior to the call, using participant dial-in numbers, the Passcode and unique access PIN which would be provided upon registering. You will be automaticallylinked to the live call after completion of this process, unless required to provide the conference ID below due to regional restrictions.

PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10048710-8s8fg7.html

CONFERENCE ID: 10048710

A telephone replay will be availablefor one week until August 21, 2025. The dial-in details are as follows:

 

US:

   +1-855-883-1031

International:

   +61-7-3107-6325

Mainland China:

   400-120-9216

Hong Kong, China:

   800-930-639

Passcode:

   10048710

Additionally, a live and archived webcast of the conference call will also be available on the JD.com’s investorrelations website at http://ir.jd.com.

About JD.com

JD.com is a leading supply chain-based technology and service provider. The Company’s cutting-edge retail infrastructure seeks to enable consumers to buywhatever they want, whenever and wherever they want it. The Company has opened its technology and infrastructure to partners, brands and other sectors, as part of its Retail as a Service offering to help drive productivity and innovation across arange of industries.

 

11


LOGO

 

 

Non-GAAP Measures

In evaluating the business, the Company considers and uses non-GAAP measures, such as non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/(loss) attributable to the Company’sordinary shareholders, non-GAAP net margin attributable to the Company’s ordinary shareholders, free cash flow, non-GAAP EBITDA,non-GAAP EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP net income/(loss) per ADS, as supplemental measures toreview and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared andpresented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company defines non-GAAP income/(loss) from operations as income/(loss)from operations excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, gain on sale of development properties and impairment of goodwilland long-lived assets. The Company defines non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders as net income/(loss) attributable to the Company’s ordinary shareholdersexcluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements and non-compete agreements, gain/(loss) ondisposals/deemed disposals of investments and others, reconciling items on the share of equity method investments, gain/(loss) from fair value change of long-term investments, impairment of goodwill, long-lived assets and investments, gain on saleof development properties and tax effects on non-GAAP adjustments. The Company defines free cash flow as operating cash flow adjusting the impact from consumer financing receivables included in the operatingcash flow and capital expenditures, net of related sales proceeds. Capital expenditures include purchase of property, equipment and software, cash paid for construction in progress, purchase of intangible assets, land use rights and assetacquisitions. The Company defines non-GAAP EBITDA as non-GAAP income/(loss) from operations plus depreciation and amortization excluding amortization of intangibleassets resulting from assets and business acquisitions. Non-GAAP basic net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable tothe Company’s ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Non-GAAP diluted net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, includingthe dilutive effects of share-based awards as determined under the treasury stock method and convertible senior notes. Non-GAAP net income/(loss) per ADS is equal tonon-GAAP net income/(loss) per share multiplied by two.

The Company presents thesenon-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. Non-GAAP income/(loss) from operations,non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders and non-GAAP EBITDA reflect the Company’s ongoing business operations in amanner that allows more meaningful period-to-period comparisons. Free cash flow enables management to assess liquidity and cash flow while taking into account the impactfrom consumer financing receivables included in the operating cash flow and the demands that the expansion of fulfillment infrastructure and technology platform has placed on financial resources. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company’s current operating performance and future prospects in the same manner as management does, if they so choose. TheCompany also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to resultin future cash payments or that are non-recurring in nature or may not be indicative of the Company’s core operating results and business outlook.

The non-GAAP financial measures have limitations as analytical tools. The Company’s non-GAAP financial measures do not reflect all items of income and expense that affect the Company’s operations or not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Companycompensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The Companyencourages you to review the Company’s financial information in its entirety and not rely on a single financial measure.

 

12


LOGO

 

 

CONTACTS:

Investor Relations

Sean Zhang

+86 (10) 8912-6804

IR@JD.com

Media Relations

+86 (10) 8911-6155

Press@JD.com

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private SecuritiesLitigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,”“believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as JD.com’s strategic and operational plans,contain forward-looking statements. JD.com may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in announcements made on the website of the HongKong Stock Exchange, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, includingstatements about JD.com’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained inany forward-looking statement, including but not limited to the following: JD.com’s growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and toincrease revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; trends and competition in China’s e-commerce market; changes inits revenues and certain cost or expense items; the expected growth of the Chinese e-commerce market; laws, regulations and governmental policies relating to the industries in which JD.com or its businesspartners operate; potential changes in laws, regulations and governmental policies or changes in the interpretation and implementation of laws, regulations and governmental policies that could adversely affect the industries in which JD.com or itsbusiness partners operate, including, among others, initiatives to enhance supervision of companies listed on an overseas exchange and tighten scrutiny over data privacy and data security; risks associated with JD.com’s acquisitions,investments and alliances, including fluctuation in the market value of JD.com’s investment portfolio; natural disasters and geopolitical events; change in tax rates and financial risks; intensity of competition; and general market and economicconditions in China and globally. Further information regarding these and other risks is included in JD.com’s filings with the SEC and the announcements on the website of the Hong Kong Stock Exchange. All information provided herein is as ofthe date of this announcement, and JD.com undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

13


LOGO

 

 

JD.com, Inc.

Unaudited Interim Condensed Consolidated Balance Sheets

(In millions, except otherwise noted)

 

     As of  
     December 31,
2024
     June 30,
2025
     June 30,
2025
 
     RMB      RMB      US$  

ASSETS

        

Current assets

        

Cash and cash equivalents

     108,350        116,547        16,269  

Restricted cash

     7,366        9,610        1,342  

Short-term investments

     125,645        97,291        13,581  

Accounts receivable, net (including consumerfinancing receivables of RMB2.0 billion and RMB1.9 billion as of December 31, 2024 and June 30, 2025, respectively)(1)

     25,596        41,983        5,861  

Advance to suppliers

     7,619        6,043        844  

Inventories, net

     89,326        103,537        14,453  

Prepayments and other current assets

     15,951        15,669        2,187  

Amount due from related parties

     4,805        1,990        278  

Assets held for sale

     2,040        1,363        190  
  

 

 

    

 

 

    

 

 

 

Total current assets

     386,698        394,033        55,005  
  

 

 

    

 

 

    

 

 

 

Non-current assets

        

Property, equipment and software, net

     82,737        87,160        12,167  

Construction in progress

     6,164        6,749        942  

Intangible assets, net

     7,793        7,256        1,013  

Land use rights, net

     36,833        37,173        5,189  

Operating leaseright-of-use assets

     24,532        27,454        3,832  

Goodwill

     25,709        25,709        3,589  

Investment in equity investees

     56,850        48,225        6,732  

Marketable securities and other investments

     59,370        61,397        8,571  

Deferred tax assets

     2,459        2,881        402  

Other non-current assets

     9,089        8,902        1,243  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     311,536        312,906        43,680  
  

 

 

    

 

 

    

 

 

 

Total assets

     698,234        706,939        98,685  
  

 

 

    

 

 

    

 

 

 

 

14


LOGO

 

 

JD.com, Inc.

Unaudited Interim Condensed Consolidated Balance Sheets

(In millions, except otherwise noted)

 

     As of  
     December 31,
2024
     June 30,
2025
     June 30,
2025
 
     RMB      RMB      US$  

LIABILITIES

        

Current liabilities

        

Short-term debts

     7,581        11,661        1,628  

Accounts payable

     192,860        211,711        29,554  

Advance from customers

     32,437        33,517        4,679  

Deferred revenues

     2,097        2,387        333  

Taxes payable

     9,487        5,981        835  

Amount due to related parties

     1,367        939        131  

Unsecured senior notes

            3,571        498  

Accrued expenses and other current liabilities

     45,985        44,555        6,220  

Operating lease liabilities

     7,606        8,285        1,157  

Liabilities held for sale

     101        25        3  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     299,521        322,632        45,038  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

        

Deferred revenues

     502        429        60  

Unsecured senior notes

     24,770        21,141        2,951  

Deferred tax liabilities

     9,498        8,388        1,171  

Long-term borrowings

     31,705        35,454        4,949  

Operating lease liabilities

     18,106        20,680        2,887  

Other non-current liabilities

     835        926        129  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     85,416        87,018        12,147  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     384,937        409,650        57,185  
  

 

 

    

 

 

    

 

 

 

MEZZANINE EQUITY

     484                
  

 

 

    

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

        

Total JD.com, Inc. shareholders’ equity (US$0.00002 par value, 100,000 million sharesauthorized, 2,981 million shares issued and 2,836 million shares outstanding as of June 30, 2025)

     239,347        227,160        31,710  

Non-controlling interests

     73,466        70,129        9,790  
  

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

     312,813        297,289        41,500  
  

 

 

    

 

 

    

 

 

 

Total liabilities, mezzanine equity and shareholders’ equity

     698,234        706,939        98,685  
  

 

 

    

 

 

    

 

 

 

 

(1)

JD Technology performs credit risk assessment services for consumer financing receivables business and absorbsthe credit risk of the underlying consumer financing receivables. Facilitated by JD Technology, the Company periodically securitizes consumer financing receivables through the transfer of those assets to securitization plans and derecognizes therelated consumer financing receivables through sales type arrangements.

 

15


LOGO

 

 

JD.com, Inc.

Unaudited Interim Condensed Consolidated Statements of Operations

(In millions, except per share data)

 

     For the three months ended     For the six months ended  
     June 30,
2024
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
     RMB     RMB     US$     RMB     RMB     US$  

Net revenues

            

Net product revenues

     233,908       282,414       39,424       442,416       524,723       73,249  

Net service revenues

     57,489       74,246       10,364       109,030       133,019       18,568  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     291,397       356,660       49,788       551,446       657,742       91,817  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues

     (245,459     (300,020     (41,881     (465,738     (553,254     (77,231

Fulfillment

     (17,221     (22,145     (3,091     (34,027     (41,882     (5,846

Marketing

     (11,867     (27,013     (3,771     (21,121     (37,556     (5,243

Research and development

     (4,217     (5,299     (740     (8,251     (9,920     (1,385

General and administrative

     (2,132     (3,266     (456     (4,108     (5,680     (793

Gain on sale of development properties

           224       31             224       31  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income/(Loss) fromoperations(2)(3)

     10,501       (859     (120     18,201       9,674       1,350  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income/(expenses)

            

Share of results of equity investees

     1,142       2,072       289       412       3,402       475  

Interest expense

     (688     (643     (90     (1,289     (1,243     (173

Others, net(4)

     4,661       6,129       856       7,357       8,208       1,146  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before tax

     15,616       6,699       935       24,681       20,041       2,798  

Income tax (expenses)/benefits

     (2,022     10       2       (3,722     (2,053     (287
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     13,594       6,709       937       20,959       17,988       2,511  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to non-controlling interestsshareholders

     950       531       75       1,185       920       128  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to the Company’s ordinary shareholders

     12,644       6,178       862       19,774       17,068       2,383  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

            

Basic

     4.20       2.17       0.30       6.44       5.95       0.83  

Diluted

     4.09       2.07       0.29       6.34       5.68       0.79  

Net income per ADS:

            

Basic

     8.39       4.35       0.61       12.88       11.89       1.66  

Diluted

     8.19       4.15       0.58       12.68       11.37       1.59  

 

16


LOGO

 

 

JD.com, Inc.

Unaudited Interim Condensed Consolidated Statements of Operations

(In millions, except per share data)

 

     For the three months ended     For the six months ended  
     June 30,
2024
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
     RMB     RMB     US$     RMB     RMB     US$  

(2) Includes share-based compensation as follows:

 

     

Cost of revenues

     (10     (25     (3     (36     (32     (4

Fulfillment

     (108     (75     (11     (218     (146     (20

Marketing

     (80     (49     (7     (163     (111     (16

Research and development

     (164     (296     (41     (339     (513     (72

General and administrative

     (304     (1,212     (169     (669     (1,622     (226
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (666     (1,657     (231     (1,425     (2,424     (338
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(3) Includes amortization of business cooperation arrangements and intangible assetsresulting from assets and business acquisitions as follows:

 

Fulfillment

     (103     (50     (7     (206     (99     (14

Marketing

     (226     (236     (33     (445     (515     (72

Research and development

     (68     (36     (5     (134     (72     (10

General and administrative

     (32                 (64            
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (429     (322     (45     (849     (686     (96
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(4)

“Others, net” consists of interest income; gains/(losses) related to long-term investments withoutsignificant influence, including fair value changes, acquisitions or disposals gains/(losses), and impairments; government incentives; foreign exchange gains/(losses); and other non-operating income/(losses).

 

17


LOGO

 

 

JD.com, Inc.

Unaudited Non-GAAP Net Income Per Share and Per ADS

(In millions, except per share data)

 

     For the three months ended      For the six months ended  
     June 30,
2024
     June 30,
2025
     June 30,
2025
     June 30,
2024
     June 30,
2025
     June 30,
2025
 
     RMB      RMB      US$      RMB      RMB      US$  

Non-GAAP net income attributable to theCompany’s ordinary shareholders

     14,460        7,394        1,032        23,359        20,152        2,813  

Non-GAAP net income per share:

 

              

Basic

     4.80        2.60        0.36        7.61        7.02        0.98  

Diluted

     4.68        2.48        0.35        7.49        6.71        0.94  

Non-GAAP net income per ADS:

 

              

Basic

     9.60        5.20        0.73        15.22        14.04        1.96  

Diluted

     9.36        4.97        0.69        14.98        13.42        1.87  

Weighted average number of shares:

 

              

Basic

     3,013        2,841           3,070        2,870     

Diluted

     3,085        2,970           3,114        3,003     

 

18


LOGO

 

 

JD.com, Inc.

Unaudited Interim Condensed Consolidated Statements of Cash Flows and Free Cash Flow

(In millions)

 

     For the three months ended     For the six months ended  
     June 30,
2024
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
     RMB     RMB     US$     RMB     RMB     US$  

Net cash provided by operating activities

     50,738       24,409       3,407       39,423       6,147       858  

Net cash (used in)/ provided by investing activities

     (38,527     8,218       1,147       (10,113     24,454       3,414  

Net cash used in financing activities

     (8,969     (12,439     (1,736     (16,414     (19,727     (2,754

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     (114     (88     (12     (247     (433     (60
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash, cash equivalents and restricted cash

     3,128       20,100       2,806       12,649       10,441       1,458  

Cash, cash equivalents and restricted cash at beginning of period, including cash and cashequivalents classified within assets held for sale

     88,922       106,057       14,805       79,451       115,716       16,153  

Less: Cash, cash equivalents and restricted cash classified within assets held for sale atbeginning of period

     (3             (53        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at beginning of period

     88,919       106,057       14,805       79,398       115,716       16,153  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period, including cash and cash equivalentsclassified within assets held for sale

     92,047       126,157       17,611       92,047       126,157       17,611  

Less: Cash, cash equivalents and restricted cash classified within assets held for sale at end ofperiod

     (2             (2        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

     92,045       126,157       17,611       92,045       126,157       17,611  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     50,738       24,409       3,407       39,423       6,147       858  

Add/(Less): Impact from consumer financing receivables included in the operating cashflow

     2,138       641       90       857       (377     (53

Less: Capital expenditures, net of related sales proceeds

     (3,321     (3,032     (423     (6,201     (5,355     (747

Capital expenditures for development properties

     (1,590     (1,076     (150     (2,950     (1,991     (278

Other capital expenditures

     (1,731     (1,956     (273     (3,251     (3,364     (469
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

     49,555       22,018       3,074       34,079       415       58  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Absolute value is less than RMB1 million or US$1 million.

 

19


LOGO

 

 

JD.com, Inc.

Supplemental Financial Information and Business Metrics

(In RMB billions, except turnover days data)

 

     Q2 2024      Q3 2024      Q4 2024      Q1 2025      Q2 2025  

Cash flow and turnover days

              

Operating cash flow – trailing twelve months (“TTM”)

     74.0        52.8        58.1        51.1        24.8  

Free cash flow – TTM

     55.6        33.6        43.7        37.6        10.1  

Inventory turnover days(5) –TTM

     29.8        30.4        31.5        32.8        34.1  

Accounts payable turnover days(6) –TTM

     57.0        57.5        58.6        57.6        59.0  

Accounts receivable turnover days(7) –TTM

     5.7        5.8        5.9        6.4        7.4  

 

(5)

TTM inventory turnover days are the quotient of average inventory over the immediately preceding five quarters,up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days.

(6)

TTM accounts payable turnover days are the quotient of average accounts payable for retail business over theimmediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days.

(7)

TTM accounts receivable turnover days are the quotient of average accounts receivable over the immediatelypreceding five quarters, up to and including the last quarter of the period, to total net revenues for the last twelve months and then multiplied by 360 days. Presented are the accounts receivable turnover days excluding the impact from consumerfinancing receivables.

 

20


LOGO

 

 

JD.com, Inc.

Unaudited Reconciliation of GAAP and Non-GAAP Results

(In millions, except percentage data)

 

     For the three months ended     For the six months ended  
     June 30,
2024
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
     RMB     RMB     US$     RMB     RMB     US$  

Income/(Loss) from operations

     10,501       (859     (120     18,201       9,674       1,350  

Add: Share-based compensation

     666       1,657       231       1,425       2,424       338  

Add: Amortization of intangible assets resulting from assets and business acquisitions

     316       253       35       625       505       71  

Add: Effects of business cooperation arrangements

     113       69       10       224       181       25  

Reversal of: Gain on sale of development properties

           (224     (31           (224     (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income from operations

     11,596       896       125       20,475       12,560       1,753  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Add: Depreciation and other amortization

     1,934       2,103       294       3,842       4,141       578  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP EBITDA

     13,530       2,999       419       24,317       16,701       2,331  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     291,397       356,660       49,788       551,446       657,742       91,817  

Non-GAAP operating margin

     4.0     0.3       3.7     1.9  
  

 

 

   

 

 

     

 

 

   

 

 

   

Non-GAAP EBITDA margin

     4.6     0.8       4.4     2.5  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

21


LOGO

 

 

JD.com, Inc.

Unaudited Reconciliation of GAAP and Non-GAAP Results

(In millions, except percentage data)

 

     For the three months ended     For the six months ended  
     June 30,
2024
    June 30,
2025
    June 30,
2025
    June 30,
2024
    June 30,
2025
    June 30,
2025
 
     RMB     RMB     US$     RMB     RMB     US$  

Net income attributable to the Company’s ordinary shareholders

     12,644       6,178       862       19,774       17,068       2,383  

Add: Share-based compensation

     549       1,578       220       1,141       2,228       311  

Add: Amortization of intangible assets resulting from assets and business acquisitions

     151       169       24       294       355       50  

Add/(Reversal of): Reconciling items on the share of equity method investments(8)

     211       (185     (26     581       779       109  

Add: Impairment of goodwill, long-lived assets and investments

     1,102       178       25       1,660       615       86  

(Reversal of)/Add: (Gain)/Loss from fair value change of long-term investments

     (104     (531     (74     (112     343       48  

Reversal of: Gain on sale of development properties

           (168     (24           (168     (24

Reversal of: Gain on disposals/deemed disposals of investments and others

     (208     (30     (4     (230     (1,202     (168

Add: Effects of business cooperation arrangements

     113       69       10       224       181       25  

Add/(Reversal of): Tax effects on non-GAAPadjustments

     2       136       19       27       (47     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to theCompany’s ordinary shareholders

     14,460       7,394       1,032       23,359       20,152       2,813  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     291,397       356,660       49,788       551,446       657,742       91,817  

Non-GAAP net margin attributable to theCompany’s ordinary shareholders

     5.0     2.1       4.2     3.1  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

(8)

To exclude the GAAP to non-GAAP reconciling items on the share ofequity method investments and share of amortization of intangibles not on their books.

 

22


LOGO

 

 

Reconciliation between U.S. GAAP and IFRS Accounting Standards

Deloitte Touche Tohmatsu was engaged by the Company to conduct limited assurance engagement in accordance with Hong Kong Standard on Assurance Engagements 3000(Revised) “Assurance Engagements Other Than Audits or Reviews of Historical Financial Information” (“HKSAE 3000 (Revised)”) issued by the Hong Kong Institute of Certified Public Accountants on the reconciliation of the condensedconsolidated statement of operations for the six months ended June 30, 2025 and the condensed consolidated balance sheet as of June 30, 2025 of the Company and its subsidiaries (collectively referred to as the “Group”) betweenthe accounting policies adopted by the Group of the relevant period in accordance with the U.S. GAAP and the IFRS Accounting Standards (the “IFRSs”) issued by the International Accounting Standards Board (together, the“Reconciliation”).

The limited assurance engagement undertaken in accordance with HKSAE 3000 (Revised) involves performing procedures to obtainsufficient appropriate evidence about whether:

 

   

the related adjustments and reclassifications give appropriate effect to those criteria; and

 

   

the Reconciliation reflects the proper application of the adjustments and reclassifications to the differencesbetween the Group’s accounting policies in accordance with the U.S. GAAP and the IFRSs.

The procedures performed by DeloitteTouche Tohmatsu were based on their professional judgment, having regard to their understanding of the management’s process on preparing the Reconciliation, nature, business performance and financial position of the Group. Given thecircumstances of the engagement, the procedures performed included:

 

(i)

Comparing the “Amounts as recorded under U.S. GAAP” for the six months ended June 30, 2025 inthe Reconciliation as set out in the Appendix with the Interim 2025 Results prepared in accordance with the U.S. GAAP;

 

(ii)

Evaluating the assessment made by the board of directors in identifying the differences between the accountingpolicies in accordance with the U.S. GAAP and the IFRSs, and the evidence supporting the adjustments and reclassifications made in the Reconciliation in arriving at the “Amounts as recorded under IFRSs” in the Reconciliation as set out inthe Appendix; and

 

(iii)

Checking the arithmetic accuracy of the computation of the Reconciliation as set out in the Appendix.

The procedures performed by Deloitte Touche Tohmatsu in this limited assurance engagement vary in nature and timing from, and are lessin extent than for, a reasonable assurance engagement. Consequently, the level of assurance obtained in a limited assurance engagement is substantially lower than the assurance that would have been obtained had a reasonable assurance engagement beenperformed. Accordingly, Deloitte Touche Tohmatsu does not express a reasonable assurance opinion.

Based on the procedures performed and evidenceobtained, Deloitte Touche Tohmatsu has concluded that nothing has come to their attention that causes them to believe that:

 

(i)

The “Amounts as recorded under U.S. GAAP” for the six months ended June 30, 2025 in theReconciliation as set out in the Appendix is not in agreement with the Interim 2025 Results prepared in accordance with the U.S. GAAP;

 

23


LOGO

 

 

(ii)

The adjustments and reclassifications made in the Reconciliation in arriving at the “Amounts as recordedunder IFRSs” in the Reconciliation as set out in the Appendix, do not reflect, in all material respects, the different accounting treatments according to the Group’s accounting policies in accordance with the U.S. GAAP and the IFRSs of therelevant period; and

 

(iii)

The computation of the Reconciliation as set out in the Appendix is not arithmetically accurate.

 

24


LOGO

 

 

Appendix

The condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which differ in certain respects from IFRSs. The effects of materialdifferences between the condensed consolidated financial statements of the Group prepared under U.S. GAAP and IFRSs are as follows:

 

           For the six months ended June 30, 2024
IFRSs adjustments
       
     Amounts as
recorded under U.S.
GAAP
    Financial
instruments with
special features
    Investments
measured at fair
value
    Lease
accounting
    Impairment of
long-lived assets
     Convertible
senior notes
    Share-based
compensation
    Amounts as
recorded under
IFRSs
 
     (RMB in millions)  
           Note i     Note ii     Note iii     Note iv      Note v     Note vi        

Cost of revenues

     (465,738                       17                    (465,721

Fulfillment

     (34,027                 495       7                    (33,525

Marketing

     (21,121                 1                          (21,120

Research and development

     (8,251                 2                          (8,249

General and administrative

     (4,108                 2                          (4,106
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income from operations

     18,201                   500       24                    18,725  

Share of results of equity investees

     412             78                                490  

Interest expense

     (1,289     (5           (290            (124           (1,708

Others, net

     7,357             (89     (84            1,141             8,325  

Fair value changes of preferred shares

           (48                                    (48
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income before tax

     24,681       (53     (11     126       24        1,017             25,784  

Income tax (expenses)/benefits

     (3,722           58                          (26     (3,690
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income

     20,959       (53     47       126       24        1,017       (26     22,094  

Net income attributable to non-controlling interestsshareholders

     1,185       (11     38       (47     6              (26     1,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income attributable to the Company’s ordinary shareholders

     19,774       (42     9       173       18        1,017             20,949  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

25


LOGO

 

 

           For the six months ended June 30, 2025        
           IFRSs adjustments        
     Amounts as
recorded under
U.S. GAAP
    Financial
instruments
with special
features
    Investments
measured at fair
value
    Lease
accounting
    Impairment of
long-lived assets
     Convertible
senior notes
    Share-based
compensation
     Investment in
JD Technology
    Amounts as
recorded under
IFRSs
 
     (RMB in millions)  
           Note i     Note ii     Note iii     Note iv      Note v     Note vi      Note vii        

Fulfillment

     (41,882     —        —        818       57        —        —         —        (41,007

Marketing

     (37,556     —        —        2       —         —        —         —        (37,554

Research and development

     (9,920     —        —        4       —         —        —         —        (9,916

General and administrative

     (5,680     —        —        5       —         —        —         —        (5,675

Gain on sale of development properties

     224       —        —        (123     —         —        —         —        101  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income from operations

     9,674       —        —        706       57        —        —         —        10,437  

Share of results of equity investees

     3,402       —        9       —        —         —        —         (279     3,132  

Interest expense

     (1,243     (2     —        (532     —         (618     —         —        (2,395

Others, net

     8,208       —        102       (31     —         493       —         —        8,772  

Fair value changes of preferred shares

     —        (4     —        —        —         —        —         —        (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income before tax

     20,041       (6     111       143       57        (125     —         (279     19,942  

Income tax (expenses)/benefits

     (2,053     —        (57     —        —         —        221        —        (1,889
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net income

     17,988       (6     54       143       57        (125     221        (279     18,053  

Net income attributable to non-controlling interestsshareholders

     920       (1     —        (19     14        —        54        —        968  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to the Company’s ordinary shareholders

     17,068       (5     54       162       43        (125     167        (279     17,085  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

26


LOGO

 

 

            As of December 31, 2024
IFRSs adjustments
        
     Amounts as
recorded under
U.S. GAAP
     Financial
instruments
with special
features
    Investments
measured at

fair value
    Lease
accounting
    Impairment of
long-lived assets
    Convertible
senior notes
    Share-based
compensation
    Investment in
JD Technology
     Amounts as
recorded under
IFRSs
 
     (RMB in millions)  
            Note i     Note ii     Note iii     Note iv     Note v     Note vi     Note vii         

Property, equipment and software, net

     82,737        —        —        —        (2,172     —        —        —         80,565  

Land use rights, net

     36,833        —        —        —        (1,175     —        —        —         35,658  

Operating leaseright-of-use assets

     24,532        —        —        (1,448     —        —        —        —         23,084  

Investment in equity investees

     56,850        —        (29,772     —        —        —        —        1,340        28,418  

Marketable securities and other investments

     59,370        —        (2,907     —        —        —        —        —         56,463  

Financial assets at fair value through profit or loss

     —         —        33,977       —        —        —        —        —         33,977  

Financial assets at fair value through other comprehensive income

     —         —        237       —        —        —        —        —         237  

Deferred tax assets

     2,459        —        185       —        —        —        (595     —         2,049  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     698,234        —        1,720       (1,448     (3,347     —        (595     1,340        695,904  

Other non-current liabilities

     835        424       —        —        —        —        —        —         1,259  

Financial liability at fair value through profit or loss

     —         18,658       —        —        —        4,447       —        —         23,105  

Unsecured senior notes

     24,770        —        —        —        —        (3,230     —        —         21,540  

Deferred tax liabilities

     9,498        —        554       —        —        —        —        —         10,052  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total liabilities

     384,937        19,082       554       —        —        1,217       —        —         405,790  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Mezzanine Equity

     484        (484     —        —        —        —        —        —         —   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total JD.com, Inc. shareholders’ equity

     239,347        (8,395     1,155       (1,287     (2,509     (1,217     (474     1,340        227,960  

Non-controlling interests

     73,466        (10,203     11       (161     (838     —        (121     —         62,154  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total shareholders’ equity

     312,813        (18,598     1,166       (1,448     (3,347     (1,217     (595     1,340        290,114  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

27


LOGO

 

 

            As of June 30, 2025
IFRSs adjustments
        
     Amounts as
recorded under
U.S. GAAP
     Financial
instruments
with special
features
    Investments
measured at
fair value
    Lease
accounting
    Impairment
of long-lived
assets
    Convertible
senior
notes
    Share-based
compensation
    Investment in
JD Technology
     Amounts as
recorded under
IFRSs
 
     (RMB in millions)  
            Note i     Note ii     Note iii     Note iv     Note v     Note vi     Note vii         

Property, equipment and software, net

     87,160                          (2,135                        85,025  

Land use rights, net

     37,173                          (1,155                        36,018  

Operating leaseright-of-use assets

     27,454                    (1,305                              26,149  

Investment in equity investees

     48,225              (28,554                             7,973        27,644  

Marketable securities and other investments

     61,397              (1,906                                    59,491  

Financial assets at fair value through profit or loss

                  31,876                                      31,876  

Financial assets at fair value through other comprehensive income

                  237                                      237  

Deferred tax assets

     2,881              155                         (383            2,653  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     706,939              1,808       (1,305     (3,290           (383     7,973        711,742  

Accrued expenses and other liabilities

     45,481        3,785                                            49,266  

Financial liability at fair value through profit or loss

            18,627                         3,936                    22,563  

Unsecured senior notes

     24,712                                (2,604                  22,108  

Deferred tax liabilities

     8,388              582                                      8,970  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total liabilities

     409,650        22,412       582                   1,332                    433,976  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total JD.com, Inc. shareholders’ equity

     227,160        (11,764     1,216       (1,125     (2,466     (1,332     (312     7,973        219,350  

Non-controlling interests

     70,129        (10,648     10       (180     (824           (71            58,416  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total shareholders’ equity

     297,289        (22,412     1,226       (1,305     (3,290     (1,332     (383     7,973        277,766  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

28


LOGO

 

 

Notes

 

(i)

Financial instruments with special features

Under U.S. GAAP, certain financial instruments issued by subsidiaries of the Group in the form of shares with special features, including preferred shares andredeemable non-controlling interests, are accounted for as mezzanine equity or non-controlling interests depending on whether a redeemable feature exists, and whetherthe redemption is solely within the Group’s control.

Under IFRSs, since the Group does not have an unconditional right to avoid delivering cash uponthe exercise of special features, the relevant financial instruments are classified as financial liabilities. Specifically, the redemption rights over non-controlling interests have been recognized asfinancial liabilities at present value of the redemption amount, while the preferred shares with certain special rights were entirely designated as financial liabilities at fair value through profit or loss.

 

(ii)

Investments measured at fair value

Under U.S. GAAP, the Group uses measurement alternative to record the investments without readily determinable fair values at cost, less impairment, adjustedfor subsequent observable price changes on a nonrecurring basis, and reports changes in the carrying value of the equity investments in profit or loss. Changes in the carrying value of the equity investments are required to be made whenever thereare observable price changes in orderly transactions for the identical or similar investment of the same issuer. Those investments include convertible redeemable preferred shares, ordinary shares with preferential rights issued by privately heldcompanies and equity investments in unlisted entities, in the form of ordinary shares without significant influence. In addition, the Group accounts for certain investments in private equity funds over which the Group does not have the ability toexercise significant influence under the existing practical expedient, and estimates fair value using net asset value per share (or its equivalent) of the investment. The Group also applies the equity method of accounting to account for certainequity investments in private equity funds.

Under IFRSs, the aforementioned investments are classified as financial assets at fair value through profitor loss and measured at fair value, except for certain equity investments not held for trading but held for long-term strategic purposes, which are designated as financial assets at fair value through other comprehensive income. Fair value changesof these investments are recognized in profit or loss or other comprehensive income, respectively.

 

(iii)

Lease accounting

Lease classification and measurement

Under U.S.GAAP, the amortization of the right-of-use assets and interest expense related to the lease liabilities are recorded together as lease expense to produce a straight-linerecognition effect in profit or loss.

Under IFRSs, the amortization of theright-of-use assets is on a straight-line basis while the interest expense related to the lease liabilities are measured at amortized cost.

 

29


LOGO

 

 

Sale-and-leasebackarrangements

Under U.S. GAAP, if the sale-and-leasebacktransaction qualifies as a sale, the entire gain on the transaction would be recognized.

Under IFRSs, for sale-and-leaseback transactions that qualify as a sale, the gain would be limited to the amount related to the residual portion of the asset sold. The amount of the gain related to the underlying asset leasedback to the lessee would be offset against the lessee’s right-of-use assets.

 

(iv)

Impairment of long-lived assets

Under U.S. GAAP, the Group takes a two-step approach to calculate an asset or asset group impairment by comparing theasset or asset group’s carrying amount with the sum of future undiscounted cash flows as a test of recoverability, and record the amount by which the carrying value exceeds the fair value as impairment loss when the carrying amount is notrecoverable.

Under IFRSs, the Group takes a one-step approach to calculate an asset or cash generating unitimpairment by recording the amount by which the carrying value exceeds the recoverable amount as an impairment loss when impairment indicators exist.

 

(v)

Convertible senior notes

Under U.S. GAAP, Convertible Senior Notes are accounted for as debt in their entirety and are measured at amortized cost, with debt issuance cost amortized andrecognized as interest expenses using the effective interest method.

Under IFRSs, the Convertible Senior Notes are hybrid instruments, each of whichconsists of a host debt contract and embedded derivatives. The conversion feature is not accounted for as equity as it will not be settled by delivering a fixed number of the Group’s own equity instruments and receiving a fixed amount of cashor another financial asset and is recognized as a separate derivative liability measured at fair value through profit or loss as it meets the separation conditions under IFRS 9. The embedded repurchase and redemption options of Convertible SeniorNotes are closely related to the host debt contracts and therefore not accounted for as derivatives separately. The host debt contract is initially measured as the difference between the fair value of the entire hybrid instruments and the fair valueof the conversion feature. Subsequent to the initial recognition, the host debt contracts are accounted for at amortized cost with interest expenses recognized using the effective interest method, and the changes in fair value of the conversionfeature are recognized in profit or loss.

 

(vi)

Share-based compensation

Under U.S. GAAP, for awards that ordinarily give rise to a tax deduction under existing tax law, deferred taxes are computed on the basis of the compensationexpense that is recognized for financial reporting purposes. In addition, tax benefits in excess of or less than the related deferred tax assets are recognized in profit or loss in the period in which the amount of the deduction is determined(typically when an award vests or, in the case of options, is exercised or expires).

 

30


LOGO

 

 

Under IFRSs, for awards that will give rise to a tax deduction under the applicable tax law, deferred taxesare computed on the basis of the hypothetical tax deduction for the share-based payment that corresponds to the percentage earned to date (i.e., the intrinsic value of the award on the reporting date multiplied by the percentage vested). Inaddition, tax benefits less than or equal to the related deferred tax assets are recognized in profit or loss, otherwise are recognized in equity.

 

(vii)

Investment in JD Technology

Under U.S. GAAP, for the modification of redemption terms and sequent redemptions/new shares issuance carried out by JD Technology, the Group’s indirectlyacquired equity interests was accomplished through a transaction under common control. Accordingly, the Group recognizes its investment in JD Technology based on its proportionate share of JD Technology’s net assets and records the differencebetween the proceeds transferred and the carrying amounts of its investment in JD Technology in additional paid-in capital.

Under IFRSs, the indirect acquisition of equity interests in JD Technology is accounted for in the same way as a purchase of additional interests in theinvestee. The carrying value of the Group’s investment in JD Technology does not change before and after the transaction.

In addition, under U.S.GAAP, JD Technology has remeasured the fair value of relevant shareholders’ investments due to the modification of redemption terms and recognized the changes of fair value in profit and loss, which has further affected the Group’s resultsof equity investees using equity-method. Under IFRSs, JD Technology has recognized the loss on derecognition of the redeemable liabilities for early redemption, and the interests accrued till liabilities redeemed. It also further affected theGroup’s results of equity investees using equity method.

 

31