UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

——————————

 

 

FORM 6-K

 

 

—————————

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the Month of August 2025

 

Commission File Number: 001-31798

 

 

——————————

 

SHINHAN FINANCIAL GROUP CO., LTD.

(Translation of registrant's name into English)

 

——————————

 

20, Sejong-daero 9-gil, Jung-gu, Seoul 04513, Korea
(Address of principal executive offices)

 

——————————

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F Form 40-F

 

 

 

 

1


INDEX

 

No.

Description

1.

2.

Summary of 1H 2025 Business Report

Exhibit 99.1 Shinhan Financial Group Review Report for the 1H 2025 (Separate)

3.

Exhibit 99.2 Shinhan Financial Group Review Report for the 1H 2025 (Consolidated)

 

 

2


Summary of 1H 2025 Business Report

 

On August 14, 2025, Shinhan Financial Group (“SFG”) filed its 1H 2025 Business Report (the “Business Report”) with the Financial Services Commission of Korea and the Korea Exchange pursuant to the Financial Investment Services and Capital Market Act of Korea. This is the summary of the Business Report translated into English. Non-material or previously disclosed information are omitted or abridged.

The financial information in this report has been prepared in accordance with Korean International Financial Reporting Standards.

Table of Contents

1. Introduction of the Group

2. Business Results

3. Other Financial Information

4. Independent Auditor

5. Corporate Governance

6. Major Shareholders and Market Price Information of our Common Shares and ADRs

7. Directors, Executive Officers and Employees

8. Related Party Transactions

9. Internal Control

10. Contingencies

11. Material Information after the reporting period

3


1. Introduction of the Group

Business Objective

 

Shinhan Financial Group is a financial holding company that was established in September 1, 2001, through a stock transfer from the Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd., and Shinhan BNP Paribas Asset Management Co., Ltd. The primary business objectives of the company includes the control and management of financial business, as well as financial support for its subsidiaries.

 

On September 10, 2001, the company was listed on the Korea Stock Exchange and on September 16, 2003, the company was registered with the U.S. Securities and Exchange Commission(SEC), where its American Depositary Shares(ADSs) were listed on the New York Stock Exchange(NYSE).

 

Company History (from Jan. 2010 through the reporting date)
 

Jan. 2010: Shinhan Data System became a direct subsidiary of SFG
Aug. 2010: Shinhan Macquarie Financial Advisory was disaffiliated from SFG
Feb. 2011: Shinhan BNP Paribas Asset Management (Hong Kong) Ltd. became an indirect subsidiary of SFG
Nov. 2011: Shinhan Bank Vietnam was merged with Shinhan Vina Bank
Dec. 2011: Shinhan Savings Bank became a direct subsidiary of SFG
Nov. 2012: Shinhan AITAS Co., Ltd. joined SFG as a direct subsidiary
Jan. 2013: Yehanbyoul Savings Bank joined SFG as a direct subsidiary
Apr. 2013: Shinhan Savings Bank merged with Yehanbyoul Savings Bank. As a result of the integration, Shinhan Savings Bank has been liquidated and Yehanbyoul Savings Bank now exists under the name of “Shinhan Savings Bank” as an existing legal entity
Nov. 2014: LLP MFO Shinhan Finance (Kazakhstan) became an indirect subsidiary of SFG
Jul. 2015: Shinhan Securities Vietnam Co., Ltd became an indirect subsidiary of SFG
Oct. 2015: Banco Shinhan de Mexico became an indirect subsidiary of SFG
Nov. 2015: PT Bank Shinhan Indonesia became an indirect subsidiary of SFG
Dec. 2015: PT. Shinhan Indo Finance became an indirect subsidiary of SFG
Dec. 2015: PT Centratama Nasional Bank became an indirect subsidiary of SFG
Jun. 2016: Shinhan Microfinance Co., Ltd. became an indirect subsidiary of SFG
Jul. 2016: PT Shinhan Securities Indonesia became an indirect subsidiary of SFG
Dec. 2016: Launched new integrated PT Bank Shinhan Indonesia
Oct. 2017: Established Shinhan REITs(Real Estate Investment Trusts) Management Co.,Ltd. as SFG subsidiary
Dec. 2017: Shinhan K REITs became an indirect subsidiary of SFG
Apr. 2018: Shinhan Alpha REITs (formerly known as Shinhan K REITs) was disaffiliated from SFG’s indirect subsidiary due to a change in the largest shareholder
May 2018: GX SHINHAN INTERVEST 1st PEF became an indirect subsidiary of SFG
May 2018: Shinhan DS Vietnam became an indirect subsidiary of SFG
Sep. 2018: Shinhan Alpha Yongsan REIT became an indirect subsidiary of SFG
Oct. 2018: SFG entered into a share purchase agreement with Asia Trust Co., Ltd. for the 100% acquisition.
Feb. 2019: Orange Life Insurance, Ltd. joined SFG as a direct subsidiary (acquisition from majority shareholders)
May 2019: Asia Trust. Co., Ltd. joined SFG as a direct subsidiary
Aug. 2019: Shinhan AI Co., Ltd. incorporated and joined as a direct subsidiary
Jan. 2020: Orange Life Insurance, Ltd. became a wholly-owned subsidiary (acquisition of remaining interests by effecting a comprehensive stock exchange)

4


Sep. 2020: Neoplux Co., Ltd. joined SFG as a direct subsidiary (acquisition from majority shareholder)
Dec. 2020: SFG acquired the remaining interests in Neoplux by effecting a small-scale stock exchange and hence Neoplux has become our wholly owned subsidiary and was renamed to Shinhan Venture Investment.
Jan. 2021: SFG acquired the remaining 35% interests in Shinhan BNPP Asset Management and it became a wholly-owned subsidiary. Shinhan BNPP Asset Management changed its legal name to Shinhan Asset Management.
May. 2021: Shinhan Naotic No. 1 Private Equity Joint Venture joined SFG as a direct subsidiary as a sub-subsidiary.
May. 2021: JS Shinhan Private Equity Limited joined SFG as a direct subsidiary as a sub-subsidiary.
July. 2021: Integrated Shinhan Life Insurance Co., Ltd launched after the merger between Shinhan Life Insurance and Orange Life Insurance, wholly-owned subsidiaries of Shinhan Financial Group.
Jan. 2022: Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. have merged to form a holding company named Shinhan Asset Management Co., Ltd.
Jun. 2022: SFC acquired 94.54% of the total issued shares of Shinhan EZ General Insurance, Ltd (formerly, BNP Paribas Cardif Life Insurance Ltd.) after the Financial Services Commission approved the incorporation of subsidiary
July 2022 Shinhan Credit Information Co., Ltd. (hereinafter “Shinhan Credit Information”) has been dissolved from the list of group’s direct subsidiaries and became an indirect subsidiary of SFG.
Oct 2022 Shinhan Financial Investment Securities Co., Ltd. has changed its legal name to Shinhan Securities Co., Ltd.
April 2023 AITAS Co., Ltd has changed its legal name to Shinhan Fund Partners.
July 2024 Shinhan AI has been dissolved from the list of group’s direct subsidiaries

 

Overview of the Business Group

 

Principal(Direct) Subsidiaries under Korean Law (as of the reporting date)

Subsidiaries

 

Ownership by SFG

Shinhan Bank

 

100%

Shinhan Card

 

100%

Shinhan Securities

 

100%

Shinhan Life Insurance 1)

 

100%

Shinhan Capital

 

100%

Shinhan Asset Management 2)

 

100%

Jeju Bank 3)

 

64.0%

Shinhan Savings Bank 4)

 

100%

Shinhan Asset Trust 5)

 

100%

Shinhan DS

 

100%

Shinhan Fund Partners 6)

 

99.8%

Shinhan REITs Management

 

100%

Shinhan Venture Investrment 7)

 

100%

Shinhan EZ General Insurance 8)

 

91.7%

SHC Management

 

100%

5


1)
Shinhan Life Insurance and Orange Life Insurance merged on July 1st, 2021 and became Shinhan Life Insurance Co., Ltd
2)
On January 15, SFG acquired remaining 35% interests in Shinhan BNP Paribas Asset Management and it became our wholly-owned subsidiary (changed its legal name to Shinhan Asset Management)
3)
Jeju Bank, resolved at Board of Directors meeting on April 18, 2025, to conduct a 3rd party allotment capital increase of KRW 57 billion in favor of Douzone Bizon Co., Ltd. As a result, Shinhan Financial Group’s ownership stake in Jeju Bank decreased from 75.31% to 64.01%.
4)
On January 30, 2013, Yehanbyoul Savings Bank joined SFG as a direct subsidiary. On April 1, 2013, Shinhan Savings Bank merged with Yehanbyoul Savings Bank, both of which were direct subsidiaries of Shinhan Financial Group. As a result of the integration of the two savings banks, the previous Shinhan Savings Bank has been liquidated and is thus no longer a subsidiary of Shinhan Financial Group and instead, Yehanbyoul Savings Bank now exists under the name of “Shinhan Savings Bank” as an existing legal entity constituting a member of Shinhan Financial Group.
5)
The Group has acquired remaining shares of Asia Trust Co., Ltd during the period, and Asia Trust Co., Ltd became its wholly-owned subsidiary. Asia Trust Co., Ltd has changed its name to Shinhan Asset Trust Co., Ltd.
6)
On November 30, 2012, Shinhan AITAS Co., Ltd. joined SFG as a direct subsidiary. Prior to November 30, 2012, Shinhan AITAS was an indirect subsidiary of SFG under Shinhan Bank, a wholly-owned bank subsidiary of SFG. On April 03, 2023, Shinhan AITAS changed its legal name to Shinhan Fund Partners.
7)
On January 11, Neoplux changed its legal name to Shinhan Venture Investment.
8)
On June 30, 2022, SFG acquired remaining 94.54% stake from BNP Paribas Cardiff and it became our wholly-owned subsidiary(changed its legal name to Shinhan EZ General Insurance). On June 30,2022, KT and Douzone Bizon acquired 9.9% and 5% shares of Shinhan EZ General Insurance, respectively. On March 28 2025, Douzone Bizon shares have decreased down to 5.50% and 2.78%, respectively.
9)
On July 2024, Shinhan AI has been dissolved from the list of group’s direct subsidiaries

 

 

 

 

Indirect subsidiaries held through direct subsidiaries (as of the reporting date)

Direct Subsidiaries

 

Indirect Subsidiaries

 

Ownership by the Parent

Shinhan Bank

 

Shinhan Bank America

 

100%

 

Shinhan Bank Japan 1)

 

100%

 

Shinhan Bank Europe

 

100%

 

Shinhan Bank Cambodia

 

97.5%

 

Shinhan Bank Kazakhstan

 

100%

 

Shinhan Bank China Limited

 

100%

 

Shinhan Bank Canada

 

100%

 

Shinhan Bank Vietnam

 

100%

 

Banco Shinhan de Mexico

 

99.9%

 

PT Bank Shinhan Indonesia

 

99.0%

Shinhan Card

 

LLP MFO Shinhan Finance

 

72.1%

 

PT. Shinhan Indo Finance

 

76.3%

 

Shinhan Microfinance Co., Ltd.

 

100%

 

Shinhan Vietnam Finance Co. Ltd.

 

100%

 

 

Shinhan Credit Information Co.Ltd

 

100%

Shinhan Securities

 

Shinhan Securities New York

 

100%

 

Shinhan Securities Hong Kong

 

100%

6


Direct Subsidiaries

 

Indirect Subsidiaries

 

Ownership by the Parent

 

 

Shinhan Securities Vietnam Co., Ltd

 

100%

 

PT Shinhan Securities Indonesia 2)

 

99.0%

 

 

Shinhan SKS PEF3)

 

9.6%

 

 

Shinhan Praxis K-Growth Global Private Equity Fund 4)

 

14.1%

Shinhan Life Insurance

 

Shinhan Financial Plus

 

100%

 

 

Shinhan Life Care Co., Ltd.

 

100%

 

 

Shinhan Life Insurance Vietnam Limited Liability Company

 

100%

Shinhan Capital

 

Shinhan-We Venture Debt Fund

 

34.5%

Shinhan Asset Management

 

Shinhan Private Equity Fund 2nd

 

66.3%

 

 

JS Shinhan Private Equity Fund

 

0.1%

 

 

Shinhan QED No.1 Private Equity Fund

 

8.4%

Shinhan DS

 

Shinhan DS Vietnam Co. Limited

 

100%

Shinhan Venture Investment

 

Neoplux 3rd PEF

 

10.0%

 

 

Shinhan Rio Green PEF

 

0.4%

1) SBJ DNX: SBJ Bank own 100% in the aggregate.

2) PT Shinhan Asset Management Indonesia : PT Shinhan Securities Indonesia own 75% in the aggregate.

 

 

 

 

 

 

Credit Ratings (as of June 30, 2025)

Date

Types of Issuance

Credit

Rating

Rating Company

(Rating Range)

2025.01.22

Debentures

AAA

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2025.01.31

Write-down Contingent

Capital Securities

AA-

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2025.02.25

Debentures

AAA

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2025.03.21

Debentures

AAA

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2025.04.18

Debentures

AAA

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2025.06.23

Debentures

AAA

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

 

7


Capital Structure

 

Number of Shares (as of June 30, 2025)

 

Types of Shares

 

Number of Shares

Number of shares authorized

for issuance

 

1,000,000,000

Number of common shares issued (1)(3)

 

485,494,934

Number of preferred shares issued

 

-

Total outstanding shares

 

485,494,934

Treasury stocks (2)

 

1

Total outstanding shares
with voting rights

 

485,494,933

Treasury stocks per

total outstanding shares ratio

 

0.00

1) SFG issued 8,232,906 shares of common stock in relation to a comprehensive stock exchange between SFG and Orange Life Insurance on January 28, 2020. On September 29, 2020, SFG had a paid-in capital increase and issued 39,130,000 common shares (third-party allocation). On December 30, 2020, SFG issued 72,719 shares of common stock in relation to a small-scale stock exchange between SFG and Neoplux.

2) SFG acquired treasury shares through the acquisition of 1 fractional shares as a result of a share exchange.

3) SFG canceled treasury shares of 5,035,658 on June 01, 2020, 3,665,423 on April 25, 2022, 4,149,262 on November 23, 2022, 3,676,470 on March 28,2023, 4,243,281 on June 16, 2023, 2,842,929 on August 31, 2023, 2,744,718 on December 27, 2023, 3,366,257 on March 22, 2024, 5,947,889 on October 28, 2024, 7,603,260 on April 29, 2025, and 10,347,131 on June 26,2025 after completion of share repurchase program. Capital does not change due to the cancellation of acquired stocks within the range of dividend payable income.

 

 

Dividends

 

 

 

(KRW million)

Items

1H FY2025

(Jan. 1 ~ Jun. 30)

FY2024

(Jan. 1 ~ Dec. 31)

FY 2023

(Jan. 1 ~ Dec. 31)

Par value per share (Won)

5,000

5,000

5,000

(Consolidated) Net Income

 3,037,399

4,450,177

4,368,035

(Separate) Net Income

 2,451,570

1,619,867

1,671,011

(Consolidated Earnings per share (Won)

 5,978

8,441

8,048

Total Cash dividends

 554,859

1,088,042

1,085,819

Total stock dividends

-

-

-

(Consolidated) Cash dividend payout ratio (%)

 18.27

24.45

24.87

Cash dividend yield (%) – common shares

1.66

4.26

4.87

Cash dividend yield (%) – preferred shares

-

-

-

Stock dividend yield (%)

-

-

-

Cash dividend per share (Won)

1,140

2,160

2,100

Stock dividend per share

-

-

-

 

8


2. Business Results

 

Operating Results

 

 

(KRW billion)

 

1H FY 2025

(Jan. 1 ~ Jun. 30)

FY 2024

(Jan. 1 ~ Dec. 31)

FY 2023

(Jan. 1 ~ Dec. 31)

Net interest income

5,719

 11,402

 10,818

Interest income

14,035

 29,209

 27,579

Interest expense

8,316

 17,807

 16,761

Net fees and commission income

1,440

 2,715

 2,647

Fees and commission income

2,201

 4,295

 4,175

Fees and commission expense

760

 1,581

 1,528

Net insurance income

103

 884

 598

Insurance income

1,763

 3,393

 3,088

Insurance expense

1,661

 2,509

 2,490

Net gain(loss) on securities and FX trading/derivatives

1,766

 2,038

 2,485

Provision for credit loss and impairment loss

-1,065

-2,104

-2,251

Net other operating income(expense)

-1,104

-2,360

-2,300

General and administrative expenses

2,900

 6,116

 5,895

Net operating income

3,959

 6,459

 6,101

Equity method income

115

-24

 125

Other non-operating income(expense), net

5

-406

-261

Profit before income taxes

4,078

 6,029

 5,965

Income tax expense

983

 1,471

 1,487

Consolidated net profit

3,094

 4,558

 4,478

Net profit attributable to equity holders of the Group

3,037

 4,450

 4,368

Net profit attributable to non-controlling interest

57

 108

 110

1) Some of the totals may not sum due to rounding numbers.

 

9


 

Source and Use of Funds

Consolidated Basis

(KRW billion, %)

1H 2025

FY 2024

FY 2023

Jan. 01 ~ Jun. 30

Jan. 01 ~ Dec. 31

Jan. 01 ~ Dec. 31

Average

Balance1)

Propor-tions

(%)

Interest

Paid

Interest

Rate

(%)

Average

Balance1)

Propor-tions

(%)

Interest

Paid

Interest

Rate

(%)

Average

Balance1)

Propor-tions

(%)

Interest

Paid

Interest

Rate

(%)

Source

Deposits

421,849.9

56.5

4,731.4

2.26

403,986.6

55.9

10,220.8

2.53

383,064.0

56.3

9,790.8

2.56

Borrowings

51,626.9

6.9

790.2

3.09

54,754.3

7.6

1,862.4

3.40

53,259.8

7.8

1,895.9

3.56

Debt Securities Issued

91,164.9

12.2

1,679.4

3.71

87,474.4

12.1

3,422.0

3.91

76,797.0

11.3

2,735.4

3.56

Other Liabilities

122,129.5

16.4

 -

 -

119,008.3

16.5

-

-

111,158.7

16.4

-

-

Total Liabilities

686,771.2

92.0

 -

 -

665,223.6

92.0

-

-

624,279.5

91.8

-

-

Total Stockholder's Equity

59,454.8

8.0

 -

 -

57,655.6

8.0

-

-

55,597.4

8.2

-

-

Total Liabilities & SE

746,226.0

100.0

 -

 -

722,879.2

100.0

-

-

679,876.9

100.0

-

-

Use

Cash & Due from Banks

41,399.9

5.6

380.6

1.85

38,020.3

5.3

780.2

2.05

34,892.3

5.1

590.8

1.69

Loans

450,454.9

60.4

10,782.7

4.83

434,102.2

60.1

22,542.6

5.19

410,463.6

60.4

21,823.8

5.32

  Loans in KRW

351,424.8

47.1

7,782.1

4.47

339,139.5

46.9

16,520.0

4.87

317,950.0

46.8

16,093.6

5.06

  Loans in Foreign Currency

48,702.3

6.5

1,218.4

5.04

44,188.9

6.1

2,402.3

5.44

40,341.7

5.9

2,160.6

5.36

  Credit Card Accounts

28,574.8

3.8

1,160.0

8.19

27,982.2

3.9

2,256.0

8.06

27,965.4

4.1

2,162.1

7.73

  Others

21,753.0

2.9

622.3

5.77

22,791.6

3.2

1,364.3

5.99

24,206.5

3.6

1,407.5

5.81

FVPL Financial Assets

44,594.9

6.0

764.0

3.45

44,711.6

6.2

1,693.1

3.79

38,184.2

5.6

1,396.4

3.66

FVOCI Financial Assets

92,946.5

12.5

1,409.8

3.06

88,378.8

12.2

2,744.1

3.10

84,680.8

12.5

2,357.1

2.78

AC Financial Assets

32,892.5

4.4

531.6

3.26

35,015.5

4.8

1,101.7

3.15

34,708.0

5.1

1,062.1

3.06

Other Assets

83,937.3

11.2

 -

 -

82,650.8

11.4

-

-

76,948.0

11.3

-

-

Total Assets

746,226.0

100.0

 -

 -

722,879.2

100.0

-

-

679,876.9

100.0

-

-

1) The “Average Balance” is the arithmetric mean of the ending balance of each quarter.

10


 

3. Other Financial Information

 

1) Capital Adequacy

Consolidated BIS Ratio (Shinhan Financial Group)

 

 

 

(KRW billion)

 

Jun. 30, 2025

Dec. 31, 2024

Dec. 31, 2022

Aggregate Amount of Equity Capital (A)

55,180.0

53,904.9

50,192.5

Risk-Weighted Assets (B)

340,595.0

341,378.8

314,180.7

BIS Ratio (A/B)

16.20%

15.79%

15.98%

Note:

Calculated in accordance with Basel III
The figures as of June 30, 2025 are preliminary

 

 

 

Capital Adequacy Ratios (Subsidiaries)

 

 

 

 

(%)

Subsidiary

Capital Adequacy Ratio

Jun. 30, 2025

Dec. 31, 2024

Dec. 31, 2023

Shinhan Bank

BIS Capital Adequacy Ratio

18.6

17.6

18.1

Shinhan Card

Adjusted Equity Capital Ratio

19.9

20.0

19.7

Shinhan Securities

Net Capital Ratio

1,467.6 

1,345.0

926.6

Shinhan Life Insurance

Risk Based Capital Ratio(K-ICS)

196.7

205.7

250.8

Shinhan Capital

Adjusted Equity Capital Ratio

20.0

19.3

19.0

Shinhan Asset Management

Equity Capital (KRW billion)

258.0

316.6

233.2

Minimum Capital Requirement (KRW billion)

51.7

50.1

49.1

Jeju Bank

BIS Capital Adequacy Ratio

17.7

17.6

17.5

Shinhan Savings Bank

BIS Capital Adequacy Ratio

21.0

20.1

17.6

Shinhan Asset Trust

Net Capital Ratio

 1,032.5

519.1

926.8

Shinhan EZ Gen. Insurance

Risk Based Capital Ratio(K-ICS)

309.9

159.2

469.4

Notes :

Basel III was applied in calculating Shinhan Bank and Jeju Bank’s BIS Capital Adequacy Ratio.
Basel I was applied in calculating Shinhan Savings Bank’s BIS Capital Adequacy Ratio.
The figures as of June 30, 2025 are preliminary
Shinhan Life and Shinhan EZ General Insurance upgraded its insurance risk measurement system in anticipation of a new regulatory solvency regime for insurance companies, the Korean-Insurance Capital Standard (the “K-ICS”). As of the date of submission of the 1H report in 2025, the above payment capacity ratio is preliminary calculated, and the finally confirmed ratio will be amended and disclosed in Shinhan Life's 1H 2025 business report and Shinhan EZ General Insurance's 1H 2025 management disclosure.

 


 

2) Liquidity

Won Liquidity Ratio

 

 

 

(KRW billion, %)

Company

Jun. 30, 2025

Dec. 31, 2024

Dec. 31, 2023

Won Assets

Won Liabilities

Won Liquidity Ratio(%)

Won Assets

Won Liabilities

Won Liquidity Ratio(%)

Won Liabilities

Won Liabilities

Won Liquidity Ratio(%)

Shinhan Financial Group

2,263.5

316.7

714.8

1,051.7

56.4

1,865.9

721.2

235.9

305.8

Shinhan Card

22,062.4

6,740.6

327.3

21,546.6

6,077.3

354.5

21,732.0

5,970.0

364.0

Shinhan Securities

22,617.8

17,803.3

127.0

23,664.4

18,128.1

130.5

25,804.2

21,888.6

117.9

Shinhan Life Insurance

5,805.2

1,337.7

434.0

5,635.7

1,359.9

414.4

21,863.8

1,479.1

1,478.2

Shinhan Capital

2,095.9

928.9

225.6

2,143.6

1,084.1

197.7

2,760.2

1,064.9

259.2

Shinhan Savings Bank

487.2

447.8

108.8

608.4

480.2

126.7

721.7

602.2

119.8

Shinhan Asset Trust

179.8

127.4

141.2

186.3

11.0

1,686.2

185.2

21.2

872.0

Shinhan EZ General Insurance

139.9

13.6

1,030.0

73.1

9.9

736.3

135.3

2.0

6,286.4

Notes:

Shinhan Financial Group: Due within 1 month
Shinhan Life Insurance and EZ General Insurance: (Won assets due within 3 months /3 months average of Claim payments )*100
Shinhan Card, Shinhan Securities, Shinhan Capital, Shinhan Savings Bank and Shinhan Asset Trust : Due within 3 months
Liquidity Ratio for Shinhan Bank and Jeju Bank have been replaced by Liquidity Coverage Ratio from Mar 31, 2015

to reflect the recent amendments to detailed regulations on supervision of banking business.

 

 

Liquidity Coverage Ratio

 

 

 

(KRW billion, %)

Company

Jun. 30, 2025

Dec. 31, 2024

Dec. 31, 2023

High Quality Liquid Assets

Net Cash Outflows

Liquidity Coverage Ratio(%)*

High Quality Liquid Assets

Net Cash Outflows

Liquidity Coverage Ratio(%)

High Quality Liquid Assets

Net Cash Outflows

Liquidity Coverage Ratio(%)

Shinhan Bank

91,559.6

87,409.2

104.8

90,658.4

87,753.4

103.3

85,172.4

85,155.4

100.0

Jeju Bank

1,018.5

653.0

157.2

939.4

770.1

122.7

1,020.7

813.0

125.6

Notes:

Liquidity Coverage Ratios are the arithmetic mean of daily LCRs.
Financial Services Commission temporarily eased the regulatory minimum from 100.0% to 85.0% by end of June 2022 to 90.0% by end of September 2022, to 92.5% by end of June, 2023, to 95.0% by end of December 2023, to 97.5% by end of December 2024. From 2025 onwards, the regulatory minimum is back to 100% after normalized process.

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency (FC) Liquidity Ratio


 

 

 

 

(USD millions, %)

Company

Jun. 30, 2025

Dec. 31, 2024

Dec. 31, 2023

FC

Assets

FC Liabilities

FC Liquidity Ratio(%)

FC

Assets

FC Liabilities

FC Liquidity Ratio(%)

FC

Assets

FC

Liabilities

FC Liquidity Ratio(%)

Shinhan Financial Group

532.7

14.0

3,796.8

531.4

519.2

102.4

33.3

20.8

160.2

Shinhan Bank

71,512.7

63,867.4

112.0

63,127.9

56,347.0

112.0

67,956.7

63,159.8

107.6

Shinhan Life Insurance

2,452.1

321.7

762.3

2,074.0

163.0

1,272.3

2,598.7

174.4

1,490.1

Shinhan Securities

9,887.1

8,650.0

114.3

11,083.7

9,616.5

115.3

10,318.0

9,117.0

113.2

Shinhan Capital

78.2

0.6

13,949.8

79.7

0.6

13,743.7

55.6

0.4

13,556.1

Jeju Bank

11.2

4.6

241.0

10.1

0.8

1,295.2

13.4

2.2

605.7

Notes :

Foreign currency liquidity ratios are computed with assets and liabilities due within 3 months.
Jeju Bank’s foreign currency liquidity ratio is based on the application of the liquidity weight.

Foreign Currency (FC) Liquidity Coverage Ratio

 

 

 

(%)

Company

1H 2025

FY 2024

FY 2023

Jan. 1 ~ Jun. 30

Jan. 1 ~ Dec. 31

Jan. 1 ~ Dec. 31

Shinhan Bank

164.6

148.8

157.8

 

Notes :

Financial Services Commission temporarily eased the regulatory minimum from 80% to 70% by end of June 2022, in order to support the capacity of banks to provide funding to businesses affected by COVID-19. Starting from September 2022, the regulation will be reinstated to 80.0%.
Foreign Currency Liquidity Coverage Ratio started from January 2017, and is calculated by quarterly average.


 

 

3) Asset Quality

 

SFG Consolidated Basis

(KRW billion)

 

Jun. 30, 2025

Dec. 31, 2024

Dec. 31, 2023

Total Loans

454,349.6

452,826.9

413,664.8

Substandard & Below

3,812.0

3,562.4

2,668.4

Substandard & Below Ratio

0.84%

0.79%

0.65%

Non-Performing Loans

3,151.0

2,974.7

2,176.6

NPL Ratio

0.69%

0.66%

0.53%

Substandard & Below Coverage Ratio

124.04%

132.48%

165.61%

Loan Loss Allowance

4,728.4

4,719.3

4,419.1

Substandard & Below Loans

3,812.0

3,562.4

2,668.4

Separate Basis

(%)

Jun. 30 2025

Dec. 31 2024

Dec. 31 2023

Substandard & Below Ratio

NPL Ratio

Substandard & Below Coverage Ratio

Substandard & Below Ratio

NPL Ratio

Substandard & Below Coverage Ratio

Substandard & Below Ratio

NPL Ratio

Substandard & Below Coverage Ratio 1)

Shinhan Financial Group

-

-

-

-

-

-

-

-

-

Shinhan Bank

0.33

0.25

152

0.24

0.18

202

0.24

0.19

233

Shinhan Card

1.36

0.83

232

1.32

0.80

243

1.31

0.70

248

Shinhan Securites

14.87

14.87

81

18.30

18.30

70

12.86

12.86

62

Shinhan Life Insurance

0.56

0.41

263

0.32

0.32

393

0.21

0.21

510

Shinhan Capital

2.80

2.26

97

3.98

2.35

75

1.74

0.74

193

Jeju Bank

1.84

1.69

78

1.32

1.22

114

0.98

0.87

120

Shinhan Savings Bank

7.60

12.53

74

7.90

13.16

72

4.38

9.10

93

Shinhan Asset Trust

77.17

51.28

42

75.15

52.31

43

64.66

9.04

15

 


 

 

4) Debt to Equity Ratios

Shinhan Financial Group (Separate Basis)

(KRW billion)

 

Jun. 30, 2025

Dec. 31, 2024

Dec. 31, 2023

Debt

10,276.8

11,324.1

11,190.4

Equity

27,701.4

26,348.2

26,099.1

Debt to Equity Ratio

37.10%

42.98%

42.88%

 

 

Twenty Largest Exposures by Borrower

(KRW billion)

As of Jun. 30, 2025

Consolidated basis

Loans in Won

Loans in Foreign Currency

Securities

Guarantees and Acceptances

Others

Total Exposures

Korea Electric Power Corporation

0.3

67.9

2,716.7

77.5

-

2,862.4

Woori Bank

1,567.8

16.8

962.2

0.0

-

2,546.9

KEB Hana Bank

1,344.9

11.3

1,041.9

35.8

-

2,433.9

Samsung Electronics

0.0

2,014.2

0.0

0.0

-

2,014.2

Nong Hyup Bank

435.6

3.9

1,399.2

46.7

-

1,885.4

KB Bank

954.2

40.7

640.2

16.2

-

1,651.4

LG Display

908.1

596.9

49.9

0.0

-

1,554.9

Lotte Hotel

0.6

507.6

368.1

599.6

-

1,476.0

National Agricultural Cooperative Federation

77.8

0.0

1,370.8

0.0

-

1,448.6

S-Oil

525.6

644.3

118.3

74.7

-

1,362.9

Lotte Chemical Corporation

290.0

183.0

60.3

810.6

-

1,343.8

KT

190.9

0.0

1,079.5

45.7

-

1,316.2

HD Hyundai Heavy Industries Co.,Ltd

0.0

0.0

0.5

1,296.5

-

1,297.0

Mirae Asset Securities

720.4

45.1

330.9

100.0

-

1,196.4

Korea Investment & Securities co.,LTD.

955.8

38.2

147.5

27.1

-

1,168.6

Mirae Asset Management

0.0

0.0

1,003.7

0.0

-

1,003.7

Kiwoom Securities Co., Ltd.

760.0

0.0

217.0

0.0

-

977.0

SK Hynix

311.7

0.0

613.4

33.5

-

958.5

LIG NEX1 Co.,Ltd

2.7

0.0

20.0

911.3

-

934.0

Hanwha Corporation

500.8

173.2

193.1

60.6

-

927.8

Total

9,547.4

4,343.0

12,333.3

4,135.8

-

30,359.5

Note) Some of the totals may not sum due to rounding

 


 

 

Exposure to Ten Main Debtor Groups

(KRW billion)

As of Jun. 30, 2025

Consolidated basis

Loans in Won

Loans in Foreign Currency

Securities

Guarantees and Acceptances

Others

Total

Exposures

Samsung

299.9

3,378.3

1,541.6

1,654.3

-

6,874.0

Lotte

2,094.2

1,121.8

1,253.4

1,767.8

-

6,237.2

SK

1,352.2

982.1

2,195.9

695.6

-

5,225.8

Hyundai Motor Company

1,079.2

1,070.8

1,682.0

473.5

0.1

4,305.6

Hanwha

1,271.2

565.7

1,262.6

678.1

 -

3,777.6

Hyundai Heavy Industries

487.8

34.3

238.4

2,435.2

-

3,195.7

LG

1,150.0

681.5

842.7

214.5

 -

2,888.6

LS

180.2

1,375.3

179.0

1,148.7

-

2,883.1

KT

325.9

87.8

1,212.0

134.7

 -

1,760.4

Shinsegae

931.9

69.6

643.9

72.5

 -

1,717.9

Total

9,172.4

9,367.4

11,051.4

9,274.8

0.1

38,866.0

Note) Some of the totals may not sum due to rounding


 

Top Twenty Non-Performing Loans

(KRW billion)

Borrower

Industry

Gross Principal Outstanding

Substandard & Below

Allowance for Loan Losses

A

Other financial service activities n.e.c.

151.8

151.8

46.4

B

Other financial service activities n.e.c.

125.5

125.5

125.5

C

Other financial service activities n.e.c.

64.9

64.9

56.5

D

Development and subdividing of other real estate

56.5

56.5

17.4

E

Other financial service activities n.e.c.

49.4

47.4

47.1

F

Other financial service activities n.e.c.

47.1

47.1

12.8

G

Other financial service activities n.e.c.

30.3

30.3

29.3

H

Other superstores with sales space of at least three thousand square meters

30.0

30.0

22.5

I

Other financial investment businesses

21.8

21.8

21.8

J

Other financial service activities n.e.c.

20.3

20.3

20.3

K

Other financial investment businesses

49.0

20.0

15.8

L

Development and subdividing of non-residential buildings

20.0

20.0

1.0

M

Other financial service activities n.e.c.

19.0

19.0

19.0

N

Motion picture theaters

17.2

17.2

4.4

O

Other financial service activities n.e.c.

15.0

15.0

1.3

P

Development and subdividing of non-residential buildings

15.0

15.0

15.0

Q

Development and subdividing of residential buildings

14.0

14.0

13.6

R

Renting of other real estate

13.8

13.8

13.8

S

Development and subdividing of other real estate

13.3

13.3

4.0

T

Other financial service activities n.e.c.

13.0

13.0

11.5

Total

786.8

755.8

538.6

Notes :

Consolidated basis as of Jun. 30, 2025
Some of the totals may not sum due to rounding.

 


 

4. Independent Auditor

Audit Opinion for the last 3 years

 

1H 2025

FY 2024

FY 2023

Independent Auditor

KPMG Samjong

Accounting Corp.

KPMG Samjong

Accounting Corp.

KPMG Samjong

Accounting Corp.

Audit Opinion

-

Unqualified

Unqualified

Note) The review of the 1st half of 2025 by the external auditor did not identify any matters that would cause the interim financial statements, prepared in accordance with K-IFRS, to be considered not fairly presented in all material respects.

 

Compensation to the Independent Auditor for Audit and Review Services

The following is a description of the fees for audit and review services performed by our independent auditor for the last three years in connection with our financial statements preparation.

 

Year

Auditor

Payment 1) 
(KRW mil.)

Details

Working hours

1H 2025

KPMG Samjong

Accounting Corp.

1,025

(quarterly basis)

Review/Audit of Financial Statements

3,372

Hours

KPMG Samjong

Accounting Corp.

135

(quarterly basis)

K-IFRS Report Package Audit for Shinhan Savings Bank

312

Hours

FY 2024

KPMG Samjong

Accounting Corp.

1,025

(annualized basis)

Review/Audit of Financial Statements

9,071

Hours

KPMG Samjong

Accounting Corp.

135

(annualized basis)

K-IFRS Report Package Audit for Shinhan Savings Bank

1,144

Hours

FY 2023

KPMG Samjong

Accounting Corp.

1,187

(annualized basis)

Review/Audit of Financial Statements

11,311

Hours

KPMG Samjong

Accounting Corp.

133

(annualized basis)

K-IFRS Report Package Audit for Shinhan Savings Bank

1,207

Hours

1) Excluding value-added taxes.

 

Change of External Auditor

Financial
Year

Changed Company

Previous Auditor

Changed Auditor

Detail

FY2023

Shinhan Financial Group Co., Ltd.

PWC Samil

Accounting Corp.

KPMG Samjong

Accounting Corp.

Expiration of the audit contract term

Note) Pursuant to the Act on External Audit of Stock Companies, etc. and its enforcement decree, the audit contract term of PWC Samil, designated as the external auditor for Shinhan Financial Group for the 20th to 22nd fiscal year has expired. Accordingly, the external auditor for the 23rd fiscal year of Shinhan Financial Group and its subsidiaries has been changed from PWC Samil to KPMG Samjong.


 

5. Corporate Governance

 

Board of Directors and committees of the Board of Directors

 

Our board of directors, which currently consists of one executive director, one non-executive director and 9 outside directors, has the ultimate responsibility for the management of our affairs.

Our Articles of Incorporation provide for no less than three but no more than fifteen directors, the number of outside directors must be more than 50% of the total number of directors, and we must maintain at least three outside directors. All directors are elected for a term not exceeding three years as determined by the shareholders’ meeting, except that outside directors are elected for a term not exceeding two years, provided that the term of re-election shall not exceed one year and the term cannot be extended in excess of six years. The aggregate term served as an outside director of us or any of our subsidiaries shall not exceed nine years.

Terms are renewable and are subject to the Korean Commercial Code, the Financial Holding Companies Act, the Act on Corporate Governance of Financial Companies and related regulations. See “Item 6.A. Directors and Senior Management” above for information concerning the terms of office of our directors and executive officers.

Our board of directors meets on a regular basis to discuss and resolve material corporate matters. Additional extraordinary meetings may also be convened at the request of the chairman and chief executive officer or a director designated by the board.

Currently, there are no outstanding service contracts between any of our directors or executive officers and us or any of our subsidiaries providing for benefits upon termination of employment by such director or executive officer.

Committees of the Board of Directors

We currently have eight management committees that serve under the board:

-
the Risk Management Committee;
-
the Internal Control Committee
-
the Audit Committee;
-
the Remuneration Committee;
-
the Independent & Audit Committee Member Recommendation Committee;
-
the CEO Recommendation Committee;
-
the Environment, Social and Governance (ESG) Strategy Committee; and
-
the Subsidiary’s CEO Recommendation Committee.

Each committee member is appointed by the board of directors, except for members of the Audit Committee, who are elected at the general meeting of shareholders.

Risk Management Committee

The Risk Management Committee currently consists of three outside directors, namely Song Seongjoo (Chair), Yang In Jip and Choi Young-Gwon. The committee oversees and makes determinations on all issues relating to our comprehensive risk management function. In order to ensure our stable financial condition and to maximize our profits, the committee monitors our overall risk exposure and reviews our compliance with risk policies and risk limits. In addition, the committee reviews risk and control strategies and policies, evaluates whether each risk is at an adequate level, establishes or abolishes risk management divisions, reviews risk-based capital allocations, and reviews the plans and evaluation of internal control. The committee holds regular meetings every quarter.

Internal Control Committee

The Internal Control Committee was established in March 2025 and currently consists of four directors, namely Choi Young-Gwon (Chair), Kwak Su Keun, Bae Hoon and Song Seongjoo. The committee is responsible for reviewing and evaluating the internal control measures and reports by executives and CEO, and demanding corrective actions.

Audit Committee

The Audit Committee currently consists of four outside directors, namely Kwak Su Keun (Chair), Yoon Jaewon, Lee Yong Guk and Bae Hoon. The committee oversees our financial reporting and approves the appointment of and interaction with our independent auditors and our internal audit-related officers. The committee also reviews our financial information, audit examinations, key financial statement issues and the administration of our financial affairs by the board of directors. In connection with the general meetings of stockholders, the committee examines the agenda for, and financial


 

statements and other reports to be submitted by, the board of directors for each general meeting of shareholders. The committee holds regular meetings every quarter.

Remuneration Committee

The Remuneration Committee currently consists of three outside directors, namely Choi Young-Gwon (Chair), Lee Yong Guk and Chun Myo Sang. At least one-half of the members of this committee must be outside directors and currently all members of Remuneration Committee are outside directors. This committee is responsible for reviewing and approving the management’s evaluation and compensation programs. The committee meetings are called by the chairman of this committee, who must be an outside director.

Committee for Recommending Candidates for Independent Directors and Members of Audit Committee

The Committee for recommending candidates for independent directors and members of audit committee currently consists of four outside directors, namely Yang In Jip (Chair), Kim Jo Seol, Chun Myo Sang and Song Seongjoo. Members of this committee will be appointed by our board of directors only to the extent necessary to recommend and nominate candidates for our outside director positions, audit committee members and related matters. However, when the procedure for final recommendation of outside director and audit committee member candidates commences, all outside directors are called to participate in the committee and in this case, all outside directors are deemed as enrolled. The committee meetings are called by the chairman of this committee, who must be an outside director. This committee is responsible and authorized for: (i) establishment, review and reinforcement of policies for outside director and audit committee member selection, (ii) recommendation of outside director and audit committee member candidates for approval at the general shareholders’ meeting and (iii) continual recruitment and screening of potential outside director candidates.

Committee for Recommending Candidates for CEO

The Committee for recommending candidates for Chief Executive Officer (CEO) was established in March 2012 and currently consists of five directors, namely Kwak Su Keun (Chair), Bae Hoon, Choi Young-Gwon, Yoon Jaewon and Kim Jo Seol. However, when the meeting for final selection of candidates for Chief Executive Officer, all outside directors are called to participate in the committee and in this case, all outside directors are deemed as enrolled. This committee is responsible for matters concerning the recommendation of candidates for the CEO including establishing and reviewing our management succession plan and its operation, setting and evaluating the qualifications and criteria for the CEO and CEO candidate pool and other matters necessary for improving our overall corporate governance structure. The chair of the committee must be an outside director, and the incumbent CEO may be restricted from participating and voting on matters related to the CEO selection.

Environmental, Social and Governance (ESG) Strategy Committee

The ESG Strategy Committee was established in March 2015 and currently consists of five directors, namely Lee Yong Guk (Chair), Kim Jo Seol, Chun Myo Sang, Jung Sang Hyuk and Jin Okdong. This committee is responsible for setting the corporate policy for sustainable management, corporate disclosure of sustainability report and discussing specific business agenda in relation to socially responsible management and other matters such as corporate strategy toward climate change.

• Subsidiary’s CEO Recommendation Committee

The Subsidiary’s CEO Recommendation Committee was established in March 2021 and currently consists of five directors, namely Jin Okdong (Chair), Kwak Su Keun, Bae Hoon, Yoon Jaewon, and Yang In Jip. This committee is responsible for matters concerning the evaluation of subsidiary management leadership, establishment of subsidiary CEO qualifications, verification and recommendation of subsidiary CEO candidates and other matters deemed necessary by the committee.


 

6. Major Shareholder and Market Price Information of our Common Shares and ADRs

Major Shareholders of Shinhan Financial Group (as of Jun. 30, 2025)

Name

No. of Common Shares owned

Ownership%1)

National Pension Service

44,217,945

9.11%

1) Ownership% is based on rounding numbers of third decimal place

2) The number of common shares owned and ownership is based on shareholder registry as of end of June 2025

Note) As of the record date for the Q2 2025 dividend (August 1, 2025), the National Pension Service's shareholding has been updated to 45,150,026 shares, representing a 9.30% ownership based on the shareholder registry.

 

Common Shares Traded on the Korea Exchange

 

 

 

 

 

(KRW, number of shares)

 

Jan. 2025

Feb. 2025

Mar. 2025

Apr. 2025

May. 2025

Jun. 2025

Price per share

High

51,100

51,000

48,800

51,400

57,700

61,700

Low

47,750

45,850

44,650

43,850

50,700

55,900

Avg.

49,611

48,490

46,718

47,627

53,526

59,795

Trading Volume

18,406,665

32,307,493

26,032,775

28,871,849

21,795,808

50,070,262

Highest Daily Trading Volume

1,577,800

3,083,547

1,969,675

1,985,055

2,376,490

13,052,393

Lowest Daily Trading Volume

594,123

812,888

968,529

709,724

589,456

1,108,435

American Depositary Receipts traded on the New York Stock Exchange

 

 

 

 

 

(USD, number of shares)

 

Jan. 2025

Feb. 2025

Mar. 2025

Apr. 2025

May. 2025

Jun. 2025

Price per share

High

35.51

35.32

33.46

35.98

41.54

45.18

Low

32.71

31.95

31.04

29.04

35.46

40.52

Avg.

34.60

33.89

32.17

33.04

38.02

43.45

Monthly Trading Volume

3,762,130

6,469,761

6,239,653

4,969,318

3,653,062

3,657,509

Highest Daily Trading Volume

313,506

771,054

586,620

417,564

266,793

325,648

Lowest Daily Trading Volume

107,031

101,554

155,758

135,694

95,455

92,719

Note) 1 ADR = 1 Common Shares

 


 

7. Directors, Executive Officers and Employees

 

Directors and Executive Officers

1) Executive Director

Name

Date of Birth

Position

Executive

Director Since

Date Term Ends(1)

Jin Okdong

Feb. 21, 1961

Chief Executive Officer

March 23, 2023

March 2026

Note: The date on which the term will end will be the date of the general shareholders’ meeting in the relevant year.

 

Jin Okdong is our Chief Executive Officer. Prior to being elected to his current position on March 23, 2023, Mr. Jin served as the chief executive officer of Shinhan Bank from 2019 to 2023. Mr. Jin served as the deputy president of Shinhan Financial Group from 2017 to 2018, the deputy president of Shinhan Bank in 2017 and the chief executive officer of Shinhan Bank Japan from 2015 to 2016. Mr. Jin received a master’s degree in business administration from Chung Ang University.

 

2) Non-Executive and Outside Directors

Non-executive directors are directors who are not our employees and do not hold executive officer positions with us. Outside directors are non-executive directors who also satisfy the requirements set forth under the Financial Investment Services and Capital Markets Act to be independent of our major shareholders, affiliates and management. Our non-executive directors and outside directors are selected based on the candidates’ talents and skills in diverse areas, such as law, finance, economics, management and accounting. Currently, 1 non-executive director and 9 outside directors are in office, all of whom were nominated by our board of directors and approved at a general meeting of shareholders.

Our non-executive and outside directors are as follows:

Name

Date of Birth

Position

Director Since

Date Term Ends(1)

Yoon Jaewon

Aug. 29, 1970

Outside Director
(Chair of BOD)

March 26, 2020

March 2026

Bae Hoon

Mar. 30, 1953

Outside Director

March 25, 2021

March 2026

Lee Yong Guk

May 11, 1964

Outside Director

March 25, 2021

March 2026

Kim Jo Seol

Dec. 5, 1957

Outside Director

March 24, 2022

March 2026

Kwak Su Keun

Aug. 16, 1953

Outside Director

March 25, 2021

March 2026

Song Seongjoo

Mar. 26, 1971

Outside Director

March 26, 2024

March 2026

Choi Young-Gwon

Jul. 16, 1964

Outside Director

March 26, 2024

March 2026

Yang In Jip

Jul. 16, 1957

Outside Director

March 26, 2025

March 2027

Chun Myo Sang

May 20, 1980

Outside Director

March 26, 2025

March 2027

Jung Sang Hyuk

Nov. 26, 1964

Non-Executive Director

March 23, 2023

March 2027

Note: The date on which each term will end will be the date of the general shareholders’ meeting in the relevant year.

 

Yoon Jaewon has been our outside director since March 26, 2020. Ms. Yoon is currently a professor at Hongik University College of Business Administration and member of the committee for National Tax Service as well as the committee on national accounting policy of the Ministry of Economy and Finance and Korea Custom Service. Ms. Yoon previously served as a non-executive judge at the Tax Tribunal from 2013 to 2019. Ms. Yoon received a Ph.D. in accounting from Korea University.

Bae Hoon has been our outside director since March 25, 2021. Mr. Bae is a lawyer and Certified Public Accountant in Japan and currently serves as a representative attorney at Orbis Legal Profession Corporation. Mr. Bae received a master’s degree in business administration from Kobe University.


 

Lee Yong Guk has been our outside director since March 25, 2021. Mr. Lee is a clinical professor at Seoul National University, School of Law. Mr. Lee currently serves as Senior Counsel at Cleary Gottlieb Steen & Hamilton LLP. Mr. Lee received a J.D. from Harvard University Law School.

Kim Jo Seol has been our outside director since March 24, 2022. Ms. Kim is a professor who teaches economics at Osaka University of Commerce and economist with a high awareness of Northeast Asian economics. Ms. Kim received a Ph.D. in economics from Osaka City University.

Kwak Su Keun has been our outside director since March 25, 2021. Mr. Kwak currently serves as an honorary professor of accounting at Seoul National University, Business School and chair of Corporate Governance Advisory Board at Korea Listed Companies Association. Mr. Kwak received a Ph.D. in business administration from University of North Carolina Chapel Hill.

Song Seongjoo has been newly appointed as our outside director since March 26, 2024. Ms. Song currently serves as a professor of statistics at Korea University since 2012 and Director of the Korea Risk Management Society. Ms. Song was previously an Advisory Professor, Economic Statistics Division, Bank of Korea. Ms. Song received a Ph. D in Statistics from University of Chicago.

Choi Young-Gwon has been newly appointed as our outside director since March 26, 2024. Mr. Choi currently serves as an Adjunct Professor, Graduate School of Business Administration, Sogang University and Adjunct Professor, College of Business Administration, Soongsil University. Mr. Choi was previously served the chief executive officer of Woori Asset Management in 2019-2023. Mr. Choi received a Ph.D. in Financial Management from Soongsil University.

Yang In Jip has been newly appointed as our outside director since March 26, 2025. Mr. Yang currently serves as a CEO of ONYCOME Co., Ltd. Mr. Yang was previously served Head of Global Business at HITEJINRO Co., Ltd. And CEO at Ssangyong Fire & Marine Insurance Co., Ltd. Mr. Yang received a Ph.D from Waseda University School of Commerce and MBA from University of Southern California.

Chun Myo Sang has been newly appointed as our outside director since March 26, 2025. Ms. Chun currently serves as a Head of Planning & Administration of SmartNews, Inc. Ms. Chun was previously a researcher and accounting advisor at Development Bank of Japan Inc. and Manager at KPMG. Ms. Chun received MBA from University of Southern California and BA from Kyoto University School of Economics.

Jung Sang Hyuk has been our non-executive director since March 23, 2023. Mr. Jung was the chief executive officer of Shinhan Bank and previously served as the deputy president of Shinhan Bank from 2020 to 2023 Mr. Jung received a bachelor’s degree in economics from Seoul National University.

Any director wishing to enter into a transaction with Shinhan Financial Group or any of its subsidiaries in his or her personal capacity is required to obtain the prior approval of our board of directors. The director having an interest in the transaction may not vote at the meeting of our board of directors at which the relevant transaction is subject to vote for approval.

 

3) Executive Officers

In addition to the executive directors who are also our executive officers, we currently have the following executive officers.

Name

Date of Birth

Position

Koh Seogheon

Sept. 27, 1968

Deputy President and Chief Strategy Officer

Chun Sang Yung

Jul. 25, 1969

Deputy President and Chief Financial Officer

Lee Een-kyoon

Apr. 1, 1967

Deputy President and Chief Operation Officer

Park Hyun Joo

Apr. 22, 1965

Deputy President and Chief Customer Protection Part

Lee Young Ho

Oct. 17, 1970

Executive Director and Chief Compliance Officer

Bang Dong-kwon

Feb. 10, 1966

Deputy President and Chief Risk Officer


 

Name

Date of Birth

Position

Kim Jion

May. 12, 1968

Executive Director and Chief Audit Officer

Kim Junhwan

Jun. 23, 1972

Executive Director and Chief Digital Officer

 

None of the executive officers have any significant activities outside Shinhan Financial Group.

Koh Seogheon has been our executive director and chief strategy officer since January 1, 2022. Mr. Koh previously served as the head of business management division and strategic planning team of Shinhan Financial Group. Mr. Koh received a bachelor’s degree in economics from Seoul National University.

Chun Sang Yung has been our deputy president and chief finance officer since January 1, 2024. Mr. Chun previously served as the head of group synergy division and business management division of Shinhan Financial Group. Mr. Chun received a bachelor’s degree in business management from Yonsei University.

Lee Een-kyoon has been our deputy president and chief operation officer since January 1, 2019. Mr. Lee previously served as the head of management support team and the head of secretary’s office of Shinhan Bank. Mr. Lee received a bachelor’s degree in English literature from Hanyang University.

Park Hyun Joo, has been our deputy president and chief consumer protection part since July 1, 2023. Ms. Park previously served as the head of Consumer Protection Division at Shinhan Bank. Ms. Park graduated from Seoul Girl’s Commercial High School.

Lee Young Ho, has been our executive director and Chief Compliance Officer since January 1, 2025. Mr. Lee previously served as Chief Compliance Officer at Shinhan Bank. Mr. Lee received a bachelor’s degree in law from Sogang University.

Kim Jion has been our executive director and chief audit officer since January 1, 2024. Ms. Kim previously served as the head of PRM marketing team at Shinhan Bank. Ms. Kim received a bachelor’s degree in economics from Yonsei University.

Bang Dong-kwon has been our chief risk officer since January 1, 2020. Mr. Bang previously served as the head of risk management department of Shinhan Bank. Mr. Bang received a bachelor’s degree in English language and literature from Sung Kyun Kwan University.

Kim Junhwan has been our executive director and head of digital part since January 1, 2024. Mr. Kim previously served as the head of digital innovation team at Shinhan Bank. Mr. Kim received a master’s degree in computer application design studies from Korea Advanced Institute of Science & Technology.

There are no family relationships among our directors and/or executive officers.


 

 

 

Compensation to Directors

 

 

1) Total Amount Approved at the Meeting of Shareholders

(As of Jun. 30, 2025)

 

Total number of persons

Total amount approved

at shareholders’ meeting

(KRW millions)

Notes

Directors

(Outside directors)

11(9)

3,000

No distinction is made between registered directors, outside directors, and members of the audit committee.

Note) Represents the aggregate amount for all directors (including outside directors) excluding long-term incentives.

 

2) Total Amount Paid

(As of Jun. 30, 2025)

 

Total number of

Persons

Total compensation

(KRW million)

Average

compensation

per person

(KRW million)

Notes

Registered Directors

2

871

436

-

Outside Directors

5

232

42

-

Audit committee members or internal auditor

4

167

47

-

Notes : Represents the total number of applicable persons as of Jun. 30, 2025.

 

 

Compensation to Non-registered directors

 

(As of Jun. 30, 2025)

 

Total number of persons

Total compensation
(KRW million)

Average Compensation

per person

(KRW million)

Notes

Non-registered directors

7

2,692

385

-

 


 

Top 5 Highest-Paid Individuals

1) Compensation exceeding Won 500 million- Individual basis

(KRW million)

Name

Position

Total Amount

Deferred Compensation

Jin Okdong

CEO

871

The performance-linked stock compensation (PS) consists of 8,847 shares, with the payment and amount to be determined later based on the company's long-term performance and stock price from 2025 to 2028.

Lee Een-kyoon

COO

687

The performance-linked stock compensation (PS) consists of 2,335 shares, with the payment and amount to be determined later based on the company's long-term performance and stock price from 2025 to 2028.

Koh Seogheon

CSO

563

The performance-linked stock compensation (PS) consists of 2,335 shares, with the payment and amount to be determined later based on the company's long-term performance and stock price from 2025 to 2028.

Bang Dong-kwon

CRO

552

The performance-linked stock compensation (PS) consists of 2,335 shares, with the payment and amount to be determined later based on the company's long-term performance and stock price from 2025 to 2028.

 

 

2) Calculation criteria and method of compensation

(KRW million)

Name

Compensation Type

Total Compensation

Deferred Compensation

Jin Okdong

Earned Income

Salary

425

The salary is paid monthly by dividing the total annual base salary and job allowance, which are determined by the Board of Directors and the Compensation Committee, within the compensation limit for directors resolved at the general shareholders' meeting. This determination takes into account factors such as position, duties, and contributions.

 

 

 

Bonus

446

The bonus was paid in the first quarter of 2025 in the amount of KRW 446 million, based on the annual performance evaluation results of the company and the criteria set by the first Remuneration Committee of 2024.

 

The CEO’s annual performance bonus is determined by reflecting the performance evaluation grade, which is based on Group KPIs and strategic task scores. The final payment is made after confirming any deductions based on the company’s risk management evaluation score.

 

In evaluating Group KPIs, the achievement rates of quantitative indicators such as total shareholder return, group customer base, ROE, Real NPL ratio, ROTCE, RAROC, and cost-to-income ratio are considered.

 

In evaluating strategic tasks, factors such as customer base expansion through SOL Travel Check, HeyYoung Campus, and securities IPOs; solid growth in global business; successful achievement of ESG goals including green finance and financed emissions; and strengthening of the group’s internal control system through the submission of the financial sector’s first accountability structure and implementation management system were reflected.

 

 

Stock option

-

Not Applicable

 

 

Other earned Income

-

Not Applicable

 

 

Retirement Income

-

Not Applicable


 

Name

Compensation Type

Total Compensation

Deferred Compensation

 

 

Other Income

-

Not Applicable

 

Name

Compensation Type

Total Compensation

Deferred Compensation

Lee Een-kyoon

Earned Income

Salary

158

The salary is paid monthly by dividing the total annual base salary and job allowance. This determination takes into account factors such as position, duties, and contributions.

 

 

 

Bonus

529

The bonuses consist of the 2024 annual performance bonus of KRW 187 million and the long-term performance-based compensation (PS) of KRW 342 million granted in 2021. The 2024 annual performance bonus was paid in the first quarter of 2025, reflecting the company and individual performance evaluation results based on the criteria set by the first Remuneration Committee in 2024.

The long-term performance-based compensation (PS) granted in 2021 was paid in the first quarter of 2025, based on the company’s performance over the four years following the grant and the Shinhan Financial Group’s reference stock price at the beginning of 2025, in accordance with the criteria set by the first Remuneration Committee in 2021.

 

The 2024 annual performance bonus amount was determined by evaluating both quantitative and non-quantitative indicators. Quantitative indicators included shareholder value (Total Shareholder Return), profitability (ROE, ROTCE), soundness (ratio of substandard and below loans), risk (RAROC), and efficiency (cost-to-income ratio). Non-quantitative indicators included strategic tasks such as building a competency model reflecting the characteristics of each group company, promoting New HR initiatives for innovation and challenge, and differentiating customer experience to expand the future customer base.

The final bonus amount was calculated based on the performance evaluation grade, achievement rate of company performance targets, absolute profit scale compared to previous years, and the evaluation score of the company’s risk management tasks.

 

The long-term performance-based compensation (PS) granted in 2021 was calculated by multiplying the number of PS units determined based on quantitative indicators such as shareholder value, profitability, and soundness over the four years following the grant, and the absolute profit scale compared to previous years by the Shinhan Financial Group’s reference stock price at the beginning of 2025.

 

 

Stock option

-

Not Applicable

 

 

Other earned Income

-

Not Applicable

 

 

Retirement Income

-

Not Applicable

 

 

Other Income

-

Not Applicable

 

Name

Compensation Type

Total Compensation

Deferred Compensation

Koh Seogheon

Earned Income

Salary

158

The salary is paid monthly by dividing the total annual base salary and job allowance. This determination takes into account factors such as position, duties, and contributions.


 

Name

Compensation Type

Total Compensation

Deferred Compensation

 

 

 

 

 

 

 

Bonus

404

The bonuses consist of the 2024 annual performance bonus of KRW 187 million and the long-term performance-based compensation (PS) of KRW 217 million granted in 2021. The 2024 annual performance bonus was paid in the first quarter of 2025, reflecting the company and individual performance evaluation results based on the criteria set by the first Remuneration Committee in 2024.

The long-term performance-based compensation (PS) granted in 2021 was paid in the first quarter of 2025, based on the company’s performance over the four years following the grant and the Shinhan Financial Group’s reference stock price at the beginning of 2025, in accordance with the criteria set by the first Remuneration Committee in 2021.

 

The 2024 annual performance bonus was determined based on a comprehensive evaluation of both quantitative and non-quantitative indicators. Quantitative indicators included shareholder value (Total Shareholder Return), profitability (ROE, ROTCE), soundness (Substandard & Below Loan Ratio), risk (RAROC), and efficiency (Cost-to-Income Ratio). Non-quantitative indicators encompassed strategic initiatives such as group-wide transformation and innovation efforts, expansion of performance generation through Digital to Value, and other key strategic tasks. The final bonus amount was calculated by reflecting the performance evaluation grade, achievement rate of the company’s performance targets, and the absolute profit scale of the group compared to previous years. The final amount was confirmed based on the evaluation score of the company’s risk management tasks.

 

The long-term performance-based compensation (PS) granted in 2021 was calculated by multiplying the number of PS units determined based on quantitative indicators such as shareholder value, profitability, and soundness over the four years following the grant, and the absolute profit scale compared to previous years by the Shinhan Financial Group’s reference stock price at the beginning of 2025.

 

 

Stock option

-

Not Applicable

 

 

Other earned Income

-

Not Applicable

 

 

Retirement Income

-

Not Applicable

 

 

Other Income

-

Not Applicable

 

Name

Compensation Type

Total Compensation

Deferred Compensation

Bang Dong-kwon

Earned Income

Salary

134

The salary is paid monthly by dividing the total annual base salary and job allowance. This determination takes into account factors such as position, duties, and contributions.

 

 

 

Bonus

418

The bonuses consist of the 2024 annual performance bonus of KRW 189 million and the long-term performance-based compensation (PS) of KRW 229 million granted in 2021. The 2024 annual performance bonus was paid in the first quarter of 2025, reflecting the company and individual performance evaluation


 

Name

Compensation Type

Total Compensation

Deferred Compensation

 

 

 

 

results based on the criteria set by the first Remuneration Committee in 2024.

The long-term performance-based compensation (PS) granted in 2021 was paid in the first quarter of 2025, based on the company’s performance over the four years following the grant and the Shinhan Financial Group’s reference stock price at the beginning of 2025, in accordance with the criteria set by the first Remuneration Committee in 2021.

 

The final amount of the 2024 annual performance bonus was determined by reflecting the performance evaluation grade, which was based on the assessment of key objectives such as the management of economically sensitive high-risk segments and the organization’s capacity to absorb losses, the establishment of policies and frameworks to strengthen third-party and ICT risk management, and the development of a customer asset risk management system.

 

The long-term performance-based compensation (PS) granted in 2021 was calculated by multiplying the number of PS units determined based on quantitative indicators such as shareholder value, profitability, and soundness over the four years following the grant, and the absolute profit scale compared to previous years by the Shinhan Financial Group’s reference stock price at the beginning of 2025.

 

 

Stock option

-

Not Applicable

 

 

Other earned Income

-

Not Applicable

 

 

Retirement Income

-

Not Applicable

 

 

Other Income

-

Not Applicable

 

Stock Options

 

None

 

Employees

 

 

Gender

Number of Employees

Average length of Service

Total Salaries and wages

paid in 2025

(KRW million)

Average Payment

per person

(KRW million)

Male

135

2 yrs 10 mths

(16 yrs 1 mths)

13,930

97

Female

48

4 yrs 1 mths

(13 yrs 1 mths)

3,853

77

Total

183

3 yrs 2 mths

(15 yrs 4 mths) 1)

17,783

92

1) Average length of service including services within group subsidiaries

2) Total Salaries and wages is the amount paid from Jan.1,2025 to Jun.30, 2025.

 


 

 

8. Related Party Transactions

Loans to Subsidiaries

(KRW billion)

Loans to Subsidiaries
(in KRW bil.)

Type

Origination

Date

Maturity

Date

Lending

Rate

Beginning Balance

(Jan. 1, 2024)

Decrease

Increase

Others

Ending Balance

(Jun. 30, 2025)

Shinhan Card

Loan

2019-04-18

2026-04-18

2.09%

100

-

-

-

100

Loan

2019-10-22

2026-10-22

1.81%

60

-

-

-

60

Loan

2020-09-17

2025-09-17

1.48%

200

-

-

-

200

Loan

2020-10-29

2025-10-29

1.46%

150

-

-

-

150

Loan

2021-02-18

2026-02-18

1.54%

150

-

-

-

150

Loan

2021-02-24

2026-02-24

1.62%

150

-

-

-

150

Loan

2021-11-11

2026-11-11

2.55%

10

-

-

-

10

Loan

2022-04-20

2025-06-20

3.71%

100

100

-

-

-

Loan

2022-07-18

2025-07-18

4.21%

100

-

-

-

100

Loan

2022-07-18

2027-07-18

4.25%

100

-

-

-

100

Loan

2023-04-21

2028-04-21

4.21%

100

-

-

-

100

Loan

2025-03-25

2028-03-25

2.97%

-

-

100

-

100

Loan

2025-03-25

2030-03-25

3.02%

-

-

100

-

100

Loan

2019-11-19

2025-02-04

2.79%

588

588

-

-

-

Loan

2021-05-26

2026-05-12

1.53%

44

-

-

-3

41

Financial assets at FVPL

2022-03-17

2052-03-17

4.01%

404

-

-

3

407

Financial assets at FVPL

2023-02-14

2053-02-14

5.28%

314

-

-

1

315

Shinhan Securities

Loan

2019-11-19

2025-02-04

2.79%

132

132

-

-

-

Loan

2020-08-20

2025-08-20

2.55%

731

-

-

-56

675

Financial assets at FVPL

2021-06-14

Perpetual Bond

2.93%

368

-

-

-27

341

Shinhan

Capital

Loan

2020-04-10

2025-04-10

1.75%

200

200

-

-

-

Loan

2020-12-23

2025-12-23

1.57%

160

-

-

-

160

Loan

2021-03-16

2026-03-16

1.83%

150

-

-

-

150

Loan

2025-04-22

2028-04-22

2.77%

-

-

100

-

100

Loan

2021-05-13

2026-05-12

1.53%

294

-

-

-23

271

Financial assets at FVPL

2020-04-22

2050-04-22

3.56%

99

99

-

-

-

Financial assets at FVPL

2021-07-28

2051-07-28

3.38%

147

-

-

2

149

Financial assets at FVPL

2025-04-22

2055-04-22

3.78%

-

-

100

-

100

Shinhan Savings Bank

Loan

2020-05-28

2025-05-28

1.52%

50

50

-

-

-

Loan

2021-04-26

2026-04-26

1.85%

50

-

-

-

50

Loan

2021-05-28

2026-05-28

1.99%

50

-

-

-

50


 

Shinhan DS

Loan

2024-02-01

2025-01-30

3.78%

10

10

-

-

-

Loan

2025-01-31

2026-01-30

3.08%

-

-

10

-

10

Shinhan Venture

Loan

2024-02-26

2025-02-26

3.84%

50

50

-

-

-

Loan

2024-10-11

2025-02-26

3.60%

10

10

-

-

-

Loan

2025-02-26

2026-02-26

3.02%

-

-

60

-

60

Shinhan Asset Trust

Loan

2024-03-25

2027-03-25

3.76%

100

-

-

-

100

Financial assets at FVPL

2024-05-23

2054-05-23

4.71%

100

-

-

1

101

Financial assets at FVPL

2024-10-29

2054-10-29

4.10%

51

-

-

-

51

Total

 5,322

 1,239

 470

-102

 4,451

 


 

9. Internal Control

 

Management’s Assessment of the Effectiveness of the Internal Accounting Management System

 

Period

Report Date

Assessment

Material Deficiencies

Corrective Action Plans

FY2025

-

-

-

-

FY2024

March 4, 2025

In terms of overall materiality, the internal accounting management system is under effective design and operation.

-

-

FY2023

March 4, 2024

In terms of overall materiality, the internal accounting management system is under effective design and operation.

-

-

 

Note) In accordance with Article 8, Paragraph 4 of the Act on External Audit of Stock Companies, the evaluation results are reported as of the end of each fiscal year. Therefore, this interim period is excluded from disclosure.

 

Audit Committee’s Assessment of the Effectiveness of the Internal Accounting Management System

 

Period

Report Date

Assessment

Material Deficiencies

Corrective Action Plans

FY2025

-

-

-

-

FY2024

March 4, 2025

In terms of overall materiality, the internal accounting management system is under effective design and operation.

-

-

FY2023

March 4, 2024

In terms of overall materiality, the internal accounting management system is under effective design and operation.

-

-

 

Note) In accordance with Article 8, Paragraph 4 of the Act on External Audit of Stock Companies, the evaluation results are reported as of the end of each fiscal year. Therefore, this interim period is excluded from disclosure.

 

External Auditor’s Audit Opinion of the Effectiveness of the Internal Accounting Management System

 

Period

Auditor

Audit or Review

Opinion Type

Issues

Company’s Response Actions

FY2025

-

-

-

-

-

FY2024

KPMG Samjong Accounting Corp.

Audit

Unqualified

-

-

FY2023

KPMG Samjong Accounting Corp.

Audit

Unqualified

-

-

 

Note) In accordance with Article 8, Paragraph 4 of the Act on External Audit of Stock Companies, the evaluation results are reported as of the end of each fiscal year. Therefore, this interim period is excluded from disclosure.

 

 


 

10. Contingencies

 

Please refer to attached Exhibit 99.2 Shinhan Financial Group Review Report for the 1H 2025(Consolidated), note 29. commitments and contingencies.


 

11. Material Information after the reporting period

 

1) Shinhan Financial Group resolved to pay quarterly cash dividends

On July 25, 2025, the Board of Directors of Shinhan Financial Group made a resolution to pay quarterly cash dividends.

- Dividend Amount : KRW 570 per share

- Record date : August 1, 2025

- Expected payment date : August 29, 2025

 

Please refer to Form 6-K submitted to Edgar system on July 25, 2025.

 

2) Treasury stock acquisition and cancellation

To enhance the shareholders’ value, the Company made a decision on the acquisition and retirement of treasury stock amounted to KRW 800 billion at the Board of Directors on July 25, 2025.

* Of the KRW 800 billion worth of the treasury shares to be acquired by trust, approximately KRW 600 billion is expected to be acquired by December 31, 2025, and the remaining approximately KRW 200 billion will be acquired within the January 2025.

 

Please refer to Form 6-K submitted to Edgar system on July 25, 2025.

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

Shinhan Financial Group Co., Ltd.

 

(Registrant)

 

 

 

    Date: August 14, 2025

 

By:

/s/ CHUN Sang Yung

 

 

 

 

 

 

Name: CHUN Sang Yung

 

 

Title: Chief Financial Officer

 

 

 


EX-99.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

 

 

Condensed Separate Interim Financial Statements

 

June 30, 2025 and 2024

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Independent Auditors’ Review Report

 

1

 

 

Condensed Separate Interim Statements of Financial Position

 

3

 

 

 

Condensed Separate Interim Statements of Comprehensive Income

 

4

 

 

 

Condensed Separate Interim Statements of Changes in Equity

 

5

 

 

 

Condensed Separate Interim Statements of Cash Flows

 

7

 

 

 

Notes to the Condensed Separate Interim Financial Statements

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Independent Auditors’ Review Report

Based on a report originally issued in Korean

 

 

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.:

 

 

Reviewed Financial Statements

We have reviewed the accompanying condensed separate interim financial statements of Shinhan Financial Group Co., Ltd. (the “Company”), which comprise the condensed separate interim statement of financial position as of June 30, 2025, the condensed separate interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2025 and 2024, the condensed separate interim statements of changes in equity and cash flows for the six-month periods ended June 30, 2025 and 2024, and notes, comprising a summary of material accounting policy information and other explanatory information.

 

Management's Responsibility

Management is responsible for the preparation and fair presentation of these condensed separate interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed separate interim financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor's Review Responsibility

Our responsibility is to issue a report on these condensed separate interim financial statements based on our reviews.

 

We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed separate interim financial statements referred to above do not present fairly, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

 

Other Matters

The separate statement of financial position of the Company as of December 31, 2024, and the related separate statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and our report thereon, dated March 4, 2025, expressed an unqualified opinion. The accompanying separate statement of financial position of the Company as of December 31, 2024, presented for comparative purposes, is not different from that audited by us from which it was derived, in all material respects.

 

The procedures and practices utilized in the Republic of Korea to review such condensed separate interim financial statements may differ from those generally accepted and applied in other countries.

 

 

 

 

 

 

 

 

 

 

 

 

 

1


 

KPMG Samjong Accounting Corp.

Seoul, Korea

This report is effective as of August 14, 2025, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

August 14, 2025

2


SHINHAN FINANCIAL GROUP CO., LTD.

Condensed Separate Interim Statements of Financial Position

As of June 30, 2025 and December 31, 2024

 

(In millions of won)

 

Notes

 

June 30,

2025 (Unaudited)

 

December 31,

2024

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

4, 5, 24

W

16

 

151,143

Financial assets at fair value through profit or loss

 

4, 6, 24

 

3,632,919

 

2,552,750

Loans at amortized cost

 

4, 7, 24

 

2,984,674

 

3,837,298

Property and equipment

 

24

 

6,242

 

6,509

Intangible assets

 

 

 

6,844

 

6,488

Investments in subsidiaries

 

8

 

30,723,705

 

30,623,651

Net defined benefit assets

 

11

 

-

 

5,622

Other assets

 

4, 7, 24

 

623,737

 

488,842

Total assets

 

 

W

37,978,137

 

37,672,303

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Borrowings

 

4, 9

 

9,823

 

19,914

Debt securities issued

 

4, 10, 24

 

9,576,232

 

10,731,336

Net defined benefit liabilities

 

11

 

2,523

 

-

Deferred tax liabilities

 

 

 

18,852

 

20,518

Other liabilities

 

4, 24

 

669,322

 

552,360

Total liabilities

 

 

 

10,276,752

 

11,324,128

 

 

 

 

 

 

 

Equity

 

12

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

4,799,501

 

4,600,121

Capital surplus

 

 

 

11,350,744

 

11,350,744

Capital adjustments

 

 

 

(46,045)

 

(296,024)

Accumulated other comprehensive loss

 

 

 

(11,375)

 

(9,307)

Retained earnings

 

 

 

8,638,919

 

7,733,000

Total equity

 

 

 

27,701,385

 

26,348,175

Total liabilities and equity

 

 

W

37,978,137

 

 

37,672,303

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the condensed separate interim financial statements.

3

 


SHINHAN FINANCIAL GROUP CO., LTD.

Condensed Separate Interim Statements of Comprehensive Income

For the three-month and six-month periods ended June 30, 2025 and 2024

 

(In millions of won, except earnings per share data)

 

Notes

 

June 30, 2025

(Unaudited)

 

June 30, 2024

(Unaudited)

 

 

 

 

Three-month

 

Six-

month

 

Three-

month

 

Six-

month

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

21, 24

W

  19,645

 

41,226

 

25,572

 

50,822

Interest expense

 

24

 

  (80,036)

 

(163,354)

 

(83,519)

 

(164,829)

Net interest expense

 

13

 

  (60,391)

 

(122,128)

 

(57,947)

 

(114,007)

 

 

 

 

 

 

 

 

 

 

 

Fees and commission income

 

21, 24

 

  17,760

 

35,519

 

18,147

 

35,528

Fees and commission expense

 

24

 

  (433)

 

(580)

 

(160)

 

(193)

Net fees and commission income

 

14

 

  17,327

 

34,939

 

17,987

 

35,335

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

15, 21, 24

 

  14,620

 

2,574,671

 

13,273

 

1,847,442

Net gain on financial instruments at fair value through profit or loss

 

21

 

18,543

 

 

35,840

 

30,436

 

43,606

Net foreign currency transaction gain

 

21

 

  (949)

 

(583)

 

(266)

 

(1,077)

Reversal of (provision for) credit loss allowance

 

16, 21

 

  295

 

368

 

39

 

(35)

General and administrative expense

 

17, 24

 

  (38,365)

 

(68,052)

 

(35,641)

 

(68,333)

 

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

 

 

  (48,920)

 

2,455,055

 

(32,119)

 

1,742,931

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expenses)

 

 

 

  (371)

 

(3,473)

 

(2,912)

 

(3,271)

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) before income taxes

 

 

 

  (49,291)

 

2,451,582

 

(35,031)

 

1,739,660

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (income)

 

19

 

  (1,580)

 

12

 

1,259

 

2,779

Profit (loss) for the period

 

 

 

  (47,711)

 

2,451,570

 

(36,290)

 

1,736,881

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the period, net of income tax

Items that will not be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

Remeasurements of the defined benefit liabilities (assets)

 

 

 

(2,068)

 

(2,068)

 

(1,537)

 

(1,537)

Total comprehensive income (loss) for the period

 

 

W

  (49,779)

 

2,449,502

 

(37,827)

 

1,735,344

 

 

 

 

 

 

 

 

 

 

 

 Basic and diluted earnings (loss) per share in won

 

20

W

(214)

 

4,786

 

(170)

 

3,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the condensed separate interim financial statements.

4

 


SHINHAN FINANCIAL GROUP CO., LTD.

Condensed Separate Interim Statements of Changes in Equity

For the six-month periods ended June 30, 2025 and 2024

 

(In millions of won)

 

Capital

stock

 

Hybrid

Bonds

 

Capital

surplus

 

Capital adjust-ments

 

Accumulated other

comprehe-nsive loss

 

Retained earnings

 

Total

Balance at January 1, 2024

W

2,969,641

 

4,001,731

 

11,350,744

 

(148,464)

 

(6,642)

 

7,932,131

 

26,099,141

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

1,736,881

 

1,736,881

Other comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(1,537)

 

-

 

(1,537)

Remeasurements of the net defined benefit liability (asset)

 

-

 

-

 

-

 

-

 

(1,537)

 

-

 

(1,537)

 

 

-

 

-

 

-

 

-

 

(1,537)

 

1,736,881

 

1,735,344

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual dividends

 

-

 

-

 

-

 

-

 

-

 

(268,697)

 

(268,697)

Quarterly dividends

 

-

 

-

 

-

 

-

 

-

 

(275,069)

 

(275,069)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(85,806)

 

(85,806)

Redemption of hybrid bonds

 

-

 

(199,476)

 

-

 

(524)

 

-

 

-

 

(200,000)

Transfer to retained earnings of redemption loss of hybrid bonds

 

-

 

-

 

-

 

102,667

 

-

 

(102,667)

 

 

-

Issuance of hybrid bonds

 

-

 

398,833

 

-

 

-

 

-

 

-

 

398,833

Acquisition of treasury stock

 

-

 

-

 

-

 

(300,350)

 

-

 

-

 

(300,350)

Disposal of treasury stock

 

-

 

-

 

-

 

296

 

-

 

-

 

296

Retirement of treasury stock

 

-

 

-

 

-

 

150,300

 

-

 

(150,356)

 

(56)

 

 

-

 

 199,357

 

-

 

 (47,611)

 

-

 

(882,595)

 

(730,849)

Balance at June 30, 2024

(Unaudited)

W

2,969,641

 

4,201,088

 

11,350,744

 

(196,075)

 

(8,179)

 

8,786,417

 

27,103,636

 

5


SHINHAN FINANCIAL GROUP CO., LTD.

Condensed Separate Interim Statements of Changes in Equity (Continued)

For the six-month periods ended June 30, 2025 and 2024

 

 

 

Capital

stock

 

Hybrid

Bonds

 

Capital

surplus

 

Capital adjust-ments

 

Accumulated other

comprehe-nsive loss

 

Retained earnings

 

Total

Balance at January 1, 2025

W

2,969,641

 

4,600,121

 

11,350,744

 

(296,024)

 

(9,307)

 

7,733,000

 

26,348,175

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

2,451,570

 

2,451,570

Other comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(2,068)

 

-

 

(2,068)

Remeasurements of the net defined benefit liability (asset)

 

-

 

-

 

-

 

-

 

(2,068)

 

-

 

(2,068)

 

 

-

 

-

 

-

 

-

 

(2,068)

 

2,451,570

 

2,449,502

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual dividends

 

-

 

-

 

-

 

-

 

-

 

(267,755)

 

(267,755)

Quarterly dividends

 

-

 

-

 

-

 

-

 

-

 

(278,127)

 

(278,127)

Dividend to hybrid bonds

 

-

 

-

 

 

 

 

 

 

 

(99,133)

 

(99,133)

Redemption of hybrid bonds

 

-

 

(199,455)

 

-

 

(545)

 

-

 

-

 

(200,000)

Transfer to retained earnings of redemption loss of hybrid bonds

 

-

 

-

 

-

 

524

 

-

 

(524)

 

-

Issuance of hybrid bonds

 

-

 

398,835

 

-

 

-

 

-

 

-

 

398,835

Acquisition of treasury stock

 

-

 

-

 

-

 

(650,000)

 

-

 

-

 

(650,000)

Retirement of treasury stock

 

-

 

-

 

-

 

900,000

 

-

 

(900,112)

 

(112)

 

 

-

 

199,380

 

-

 

249,979

 

-

 

(1,545,651)

 

(1,096,292)

Balance at June 30, 2025

(Unaudited)

W

2,969,641

 

4,799,501

 

11,350,744

 

(46,045)

 

(11,375)

 

8,638,919

 

27,701,385

 

 

 

See accompanying notes to the condensed separate interim financial statements.

6

 


SHINHAN FINANCIAL GROUP CO., LTD.

Condensed Separate Interim Statements of Cash Flows

For the six-month periods ended June 30, 2025 and 2024

 

 

 

 

 

Six-month periods

ended June 30

(In millions of Won)

 

Notes

 

2025 (Unaudited)

 

2024 (Unaudited)

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit for the period

 

 

W

2,451,570

 

1,736,881

Adjustments for:

 

 

 

 

 

 

Interest income

 

13, 21

 

(41,226)

 

(50,822)

Interest expense

 

13

 

163,354

 

164,829

Dividend income

 

15, 21

 

(2,574,671)

 

(1,847,442)

Corporate tax expense

 

 

 

12

 

2,779

Net gain on financial instruments at fair value through profit or loss

 

 

 

(10,987)

 

(16,500)

Provision for (reversal of) credit loss allowance

 

16, 21

 

(368)

 

35

Employee costs

 

 

 

5,398

 

3,936

Depreciation and amortization

 

17

 

2,110

 

2,523

Net foreign currency translation gain

 

 

 

978

 

1,831

Non-operating expense

 

 

 

2,265

 

2,066

 

 

 

 

(2,453,135)

 

(1,736,765)

Changes in assets and liabilities:

 

 

 

 

 

 

Financial instruments at fair value through profit or loss

 

 

 

(1,101,058)

 

(900,773)

Other assets

 

 

 

165

 

3,533

Net defined benefit assets

 

 

 

1,645

 

(1,864)

Other liabilities

 

 

 

(10,734)

 

19,216

 

 

 

 

(1,109,982)

 

(879,888)

 

 

 

 

 

 

 

Interest received

 

 

 

49,593

 

49,695

Interest paid

 

 

 

(171,786)

 

(159,643)

Dividends received

 

 

 

2,574,489

 

1,847,094

Income tax paid

 

 

 

(136)

 

(1,187)

Net cash inflow from operating activities

 

 

 

1,340,613

 

856,187

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Acquisition of financial assets at fair value through profit or loss

 

 

 

(100,000)

 

(100,000)

Decrease in financial assets at fair value through profit or loss

 

 

 

100,000

 

-

Lending of loans at amortized cost

 

 

 

(369,693)

 

(169,440)

Collection of loans at amortized cost

 

 

 

1,140,300

 

395,000

Acquisition of property and equipment

 

 

 

(102)

 

(2,036)

Disposal of property and equipment

 

 

 

-

 

(10)

Acquisition of intangible assets

 

 

 

(826)

 

(549)

Disposal of intangible assets

 

 

 

-

 

2,300

Increase in other assets

 

 

 

(8,225)

 

(620)

Decrease in other assets

 

 

 

-

 

72

Acquisition of investments in subsidiaries

 

 

 

(100,054)

 

-

Net cash inflow from investing activities

 

 

W

661,400

 

124,717

 

 

 

 

 

 

 

 

7


SHINHAN FINANCIAL GROUP CO., LTD.

Condensed Separate Interim Statements of Cash Flows (Continued)

For the six-month periods ended June 30, 2025 and 2024

 

 

 

 

 

Six-month periods

ended June 30

(In millions of won)

 

Note

 

2025 (Unaudited)

 

2024 (Unaudited)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

398,835

 

398,833

Redemption of hybrid bonds

 

 

 

(200,000)

 

(200,000)

Issuance of debt securities

 

 

 

998,364

 

988,339

Redemption of debt securities issued

 

 

 

(2,045,000)

 

(880,000)

Increase in borrowings

 

 

 

9,700

 

19,450

Decrease in borrowings

 

 

 

(20,000)

 

(225,000)

Dividends paid

 

 

 

(644,704)

 

(629,266)

Acquisition of treasury stock

 

 

 

(650,000)

 

(300,351)

Disposal of treasury stock

 

 

 

-

 

296

Costs for retirement of treasury stock

 

 

 

(47)

 

(56)

Repayments of leased liabilities

 

 

 

(351)

 

(793)

Net cash outflow from financing activities

 

 

 

(2,153,203)

 

(828,548)

 

 

 

 

 

 

 

Effect on the exchange rate changes of cash

 equivalents in foreign currency

 

 

 

-

 

1

 

 

 

 

 

 

 

Net increase(decrease) in cash and cash equivalents

 

 

 

(151,190)

 

152,357

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

23

 

151,203

 

19

 

 

 

 

 

 

 

Cash and cash equivalents at the end of the period

 

23

W

13

 

152,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the condensed separate interim financial statements.

8

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd. (hereinafter referred to as "the Company") was established on September 1, 2001 for the main business purposes such as control and management of companies operating in the financial industry, and financial support for subsidiaries. In addition, the stocks were listed on the Korea Exchange on September 10, 2001, and the Company was registered with the Securities and Exchange Commission (SEC) on September 16, 2003, and on the same date, ADS (American Depositary Shares) was listed on the New York Stock Exchange (NYSE).

 

2. Basis of preparation

 

(a)
Statement of compliance

 

The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying condensed separate interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

The condensed separate interim financial statements have been prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”), as prescribed in the Act on External Audit of Stock Companies of the Republic of Korea. These condensed separate interim financial statements were prepared in accordance with K-IFRS No.1034, ‘Interim Financial Reporting’ as part of the period covered by the Company’s K-IFRS annual financial statements and contain less information than required in the annual separate financial statements. Selective comments include a description of transactions or events that are significant in understanding the changes in the financial position and management performance of the Company that occurred after December 31, 2024.

 

The condensed separate interim financial statements of the Company are separate financial statements prepared in accordance with K-IFRS No. 1027 ‘Separate Financial Statements’, in which presented on the basis of direct equity investments, not on that the controlling company, equity interests in associates and joint ventures does not base the investment on the investee’s reported performance and net assets.

 

(b) Use of estimates and judgments

 

The preparation of the condensed separate interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

Estimates and underlying assumptions about estimates are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.

 

In preparing the condensed separate interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the separate financial statements as of and for the year ended December 31, 2024 except for the method of estimation used to determine the income tax expense for the interim period.

9

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

 

3. Significant accounting policies

 

(a) The Company applies the same accounting policies applied as when preparing the annual separate financial statements for the year ended December 31, 2024, except for the following amendments that have been applied for the first time since January 1, 2025, and as described in Note 2(b).

 

i) Amendment to K-IFRS No. 1021 'Effects of Changes in Foreign Exchange Rates' and No. 1101 ‘First-time adoption of K-IFRS’ – Lack of Exchangeability

 

These amendments define scenarios where exchanges with other currencies are considered possible for accounting purposes, clarify the assessment of exchangeability with other currencies, and specify requirements for estimating and disclosing the spot exchange rate in cases where no exchangeability exists. If exchange with other currencies is not possible, the spot exchange rate must be estimated on the measurement date using observable exchange rates without adjustment or employing alternative estimation techniques. There is no significant impact on the separate financial statements from these amendments.

 

(b)
As of June 30, 2025, the newly enacted and disclosed but not yet effective new K-IFRS are as follows:

 

i) K-IFRS 1109 ‘Financial Instruments and K-IFRS 1107 Financial Instruments: Disclosures’ – Classification and measurement requirements of financial instruments

 

The amendments clarify the conditions related to the discharge of a financial liability before the settlement date when settling such financial liabilities using an electronic payment system. They further specify an interest feature, a contingent feature, financial assets with non-recourse features and contractually linked instruments which should be considered in assessing whether contractual cash flows of a financial asset are consistent with a basic lending arrangement. Furthermore, the amendments include additional disclosure requirements for investments in equity instruments designated at fair value through other comprehensive income and contractual terms that could change the timing or amount of contractual cash flows. The amendments are applied retrospectively for annual reporting periods beginning on or after 1 January 2026 with earlier application permitted. The company is currently assessing the impacts of these amendments on the separate financial statements.

 

ii) Annual Improvements to Korean International Financial Reporting Standards (K-IFRS)

 

The amendments are applied for annual reporting periods beginning on or after 1 January 2026 with earlier application permitted. The company expects there is no significant impact on the separate financial statements from these amendments.

 

- K-IFRS 1109 ‘Financial Instruments’ – derecognition of lease liabilities and transaction price

- K-IFRS 1110 ‘Consolidated Financial Statements’ – determination of ‘de facto agent’

- K-IFRS 1101 ‘First-time adoption of Korean International Financial Reporting Standards’ – hedge accounting adoption

- K-IFRS 1107 ‘Financial Instruments: Disclosures’ – Gain or loss on derecognition

- K-IFRS 1007 ‘Statement of Cash Flows’ – Cost method

 

 

 

10

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

 

4. Financial risk management

(a) Overview

 

As a financial services provider, Shinhan Financial Group Co., Ltd. and its subsidiaries (hereinafter referred to as the “Group”) manage various risks that may arise within business area, and the main risks are credit risk, market risk, interest rate risk and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with the basic risk management policies established by the controlling company and each subsidiary.

 

i) Risk management principles

 

The Group's risk management principles are as follows.

- All sales activities should be carried out in consideration of the balance between risk and profit within the preset risk propensity.

- The parent company presents group risk management best practices, supervises compliance, and has responsibility and authority for monitoring at the group level.

- Operate a risk-related decision-making system that enhances management involvement.

- Organize and operate a risk management organization independent of the sales department.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for proactive and practical risk management functions.

- Share a careful view of the possibility of worsening the situation even in normal times.

 

ii) Risk management organization

 

The Group's basic policies and strategies for risk management are established by the Risk Management Committee (hereinafter referred to as the “Group Risk Management Committee”) within the Board of Directors of the controlling company. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and discusses risk policies and strategies of the group and each subsidiary through the Group Risk Council, which consists of each subsidiary's Chief Risk Management Officer. Subsidiaries implement the group's risk policies and strategies through risk management committees, risk-related working committees, and risk management organizations for each company, and consistently establish and implement detailed risk policies and strategies for subsidiaries. The risk management team of the controlling company performs the risk management and supervision by assisting the group's chief risk manager.

 

Shinhan Financial Group has a hierarchical limit system to manage the group's risks at an appropriate level. The Group Risk Management Committee sets the risk limits that can be borne by the group and each subsidiary, and the risk management committees and management level risk groups of each subsidiary establish and manage detailed risk limits by risk type, department, desk, and product.

 

ii-1) Group Risk Management Committee

 

Establish a risk management system for the parent company and each subsidiary, and comprehensively manage group risk, including the establishment and approval of the group's risk policies and limits. The committee consists of directors of the parent company.

 

The Committee's resolutions are as follows.

- Establish a basic risk management policy consistent with the management strategy

- Determination of the risk level that can be borne by the group and each subsidiary

- Approve the appropriate investment limit or loss allowance limit

- Establishment and revision of group risk management regulations and group risk council regulations

- Matters concerning risk management organizational structure and division of duties

- Matters concerning the operation of the risk management system

- Matters concerning the establishment of various limits and approval of excess limits

- Decisions related to the approval of the group's internal rating law for non-retail and retail credit rating systems by the Financial Supervisory Service

- Matters concerning risk disclosure policy

- Results of crisis situation analysis and related capital management plans and financing plans

- Matters deemed necessary by the Board of Directors

11

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

(a) Overview (continued)

 

ii-1) Group Risk Management Committee(continued)

 

- Matters required by external regulations such as the Financial Services Commission, and matters prescribed by other regulations, guidelines, etc.

- Matters deemed necessary by the Chairperson

 

ii-2) Group Risk Management Council

 

In order to maintain the Group's risk policies and strategies consistently, discuss all risk-related matters of the Group and make resolutions on matters necessary to implement the policies prescribed by the Group Risk Management Committee. The members shall be chaired by the risk management officer of the group and shall be comprised of the risk management officer of the major subsidiaries.

 

iii) Risk management framework

 

iii-1) Risk Capital Management

 

Risk capital refers to capital required to compensate for losses in case of a potential risk being realized, and risk capital management refers to the process of asset management based on considerations of its risk appetite, which is a datum point on the level of risk burden compared to available capital. As part of the Group’s risk capital management, the Group has adopted and maintains various risk planning processes and reflects such risk planning in the Group’s business and financial planning. The Group also has adopted and maintains a risk limit management system control risk to an appropriate level.

iii-2) Risk monitoring

 

The Group proactively manages risks by periodically identifying risk factors that may affect the group’s business environment, through a multidimensional risk monitoring system. Each subsidiary is required to report to the Company any factors that could have a material impact on the group-level risk management, and the Company prepares weekly, monthly and occasional monitoring reports to report to Group management, including the CRO.

 

In addition, the Group performs preemptive risk management through a “Risk Dashboard” under which the Group closely monitors any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each subsidiary, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulates and implements actions in response to these warning signals.

 

iii-3) Risk review

 

When promoting new products and new businesses and changing major policies, risk factors are reviewed by a pre-defined checklist to block reckless promotion of businesses that are not easy to judge risks and support rational decision-making.

 

The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following their launch, and in the case of any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews.

 

iii-4) Crisis management

 

The Group maintains a group-wide risk management system to detect the signals of any risk crisis and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for four levels of contingencies, namely, “cautious’, “alert”, “imminent crisis” and “crisis”, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening

12

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

 

of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Company maintains and installs crisis detection and response system which is applied consistently group-wide, and upon

13

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(a) Overview (continued)

 

iii-4) Crisis management (continued)

 

the happening of any contingency at two or more subsidiary levels, the Company directly takes charge of the situation so that the Company manages it on a concerted group wide basis.

 

(b) Credit risk

 

i) Credit risk management

 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s receivables from customers and investment securities. The Company’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on the balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

< Techniques, assumptions and input variables used to measure impairment>

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Company assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Company uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses. To make that assessment, the Company compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and consider reasonable and supportable information, that is available without undue cost or effort, that is indicative of significant increases in credit risk since initial recognition. This information includes the default experience data we have and the analysis results of internal credit rating experts.

 

① Measuring the risk of default

 

The Company assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

② Measuring term structure of probability of default

 

Internal credit rating is a key input variable for determining term structure of probability of default. The Company accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Company uses information obtained from external credit rating agencies when performing these analyses. The Company applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

 

③ Significant increases in credit risk

 

The Company uses the indicators defined as per portfolio to determine the significant increase in credit risk, and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others.

 

14

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Credit risk management (continued)

 

i-2) Risk of default

 

The Company considers a financial asset to be in default if it meets one or more of the following conditions:

- if a borrower is overdue by 90 days or more from the contractual payment date,

- if the Company judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Company uses the following indicators when determining whether a borrower is in default:

- qualitative factors (e.g. breach of contract terms),

- quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Company, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Company uses the number of days past due for each financial instrument)

- internal observation data and external data

 

The definition of default applied by the Company generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has incurred, and the extent thereof may vary.

 

i-3) Reflection of forward-looking information

 

The Company reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses. For the purpose of estimating this forward-looking information, the Company utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies.

 

The Company identified the key macroeconomic variables needed to forecast credit risk and credit losses for each portfolio as follows by analyzing data obtained from past experience and drew correlations across credit risk for each variable. After that, the Company has reflected the forward-looking information through a regression estimation.

 

Key macroeconomic variables

 

Correlation with credit risk

GDP growth rate

 

(-)

Private consumption index growth rate

 

(-)

Index of equipment investment growth rate

 

(-)

Consumer price index growth rate

 

(+)

Balance on current account

 

(-)

 

The predicted correlations between the macroeconomic variables and the risk of default used by the Company are derived based on data from the past more than ten years.

15

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Credit risk management (continued)

 

i-4) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data and the statistical techniques developed internally and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Company uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower defaults. The Company calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Company derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Company uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed by considering the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria classifying groups is periodically reviewed to maintain the homogeneity of the group and adjusted if necessary. The Company uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from past experience.

 

 

16

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Credit risk management (continued)

 

i-5) Write-off of financial assets

 

The Company writes off a portion of or entire loan or debt security for which the Company does not expect to receive its principal and interest. In general, the Company writes off the balance when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Company and is carried out with the approval of the Financial Supervisory Service, if necessary. The Company may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) The Company’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

 

June 30, 2025

 

December 31, 2024

Due from banks and loans at amortized cost (*1):

Banks

W

16

 

151,143

Corporations

 

2,984,674

 

3,837,298

 

 

2,984,690

 

3,988,441

Financial assets at fair value through profit or loss

 

2,168,070

 

1,069,628

Other financial assets at amortized cost (*1), (*2)

 

623,535

 

488,756

 

 

W

5,776,295

 

5,546,825

 

(*1) The maximum exposure amounts for due from banks, loans and other financial assets are measured as net of allowances.

(*2) It is comprised of accounts receivable, accrued income, and guarantee deposits.

17

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information of financial assets by credit risk

 

Detailed information of financial assets at amortized costs on impairment as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

12-months

ECL

 

Lifetime

ECL

 

Gross

amount

 

Allowance

 

Total, net

Due from banks and loans at amortized cost (*):

 

 

 

 

 

 

 

 

 

 

Banks

W

16

 

-

 

16

 

-

 

16

Corporations

 

2,985,922

 

-

 

2,985,922

 

(1,248)

 

2,984,674

 

 

2,985,938

 

-

 

2,985,938

 

(1,248)

 

2,984,690

Other financial assets at amortized cost

 

623,785

 

-

 

623,785

 

(250)

 

623,535

 

W

3,609,723

 

-

 

3,609,723

 

(1,498)

 

3,608,225

 

 

 

December 31, 2024

 

 

12-month

ECL

 

Lifetime

ECL

 

Gross

amount

 

Allowance

 

Total, net

Due from banks and loans at amortized cost (*):

 

 

 

 

 

 

 

 

 

 

Banks

W

151,206

 

-

 

151,206

 

(63)

 

151,143

Corporations

 

3,838,903

 

-

 

3,838,903

 

(1,605)

 

3,837,298

 

 

3,990,109

 

-

 

3,990,109

 

(1,668)

 

3,988,441

Other financial assets at amortized cost

 

488,954

 

-

 

488,954

 

(198)

 

488,756

 

W

4,479,063

 

-

 

4,479,063

 

(1,866)

 

4,477,197

 

(*) Credit quality of due from banks and loans is divided into Prime and Normal. Credit quality of due from banks and loans as of June 30, 2025, and December 31, 2024 is classified as Prime. The distinction between Prime grade and normal grade is as follows:

 

Type of Borrower

 

Corporations and banks

Grade: 1. Prime

 

Internal credit rating of BBB+ or above

Grade: 2. Normal

 

Internal credit rating of below BBB+

 

18

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

According to the Financial Holding Companies Act, the Company manages liquidity so that the total amount of assets with a residual maturity of less than one month in financial statements exceeds the total amount of liabilities with a residual maturity of less than one month as of the end of each month.

 

Contractual maturities for non-derivative financial liabilities as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Less than 1 month

 

1 ~ 3 months

 

3 ~ 6

months

 

6 months ~ 1 year

 

1 ~ 5

years

 

More than

5 years

 

Total

Non-derivative

 financial liabilities (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Borrowings

W

-

 

-

 

-

 

10,000

 

-

 

-

 

10,000

Debt securities issued

 

295,185

 

193,135

 

632,710

 

1,981,965

 

7,095,583

 

151,226

 

10,349,804

Other financial liabilities

 

34,206

 

76,017

 

71,889

 

53,119

 

113,642

 

-

 

348,873

 

W

329,391

 

269,152

 

704,599

 

2,045,084

 

7,209,225

 

151,226

 

10,708,677

 

 

 

December 31, 2024

 

 

Less than 1 month

 

1 ~ 3 months

 

3 ~ 6

months

 

6 months ~ 1 year

 

1 ~ 5

years

 

More than

5 years

 

Total

Non-derivative

 financial liabilities (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Borrowings

W

10,000

 

10,000

 

-

 

-

 

-

 

-

 

20,000

Debt securities issued

 

47,194

 

1,341,073

 

824,623

 

1,108,604

 

8,046,442

 

214,183

 

11,582,119

Other financial liabilities

 

26,469

 

7,221

 

198,009

 

16,128

 

105,779

 

-

 

353,606

 

W

83,663

 

1,358,294

 

1,022,632

 

1,124,732

 

8,152,221

 

214,183

 

11,955,725

(*) The amounts include both principal and interest cash flows of financial liabilities.

 

19

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Company are based on the trading agencies’ notifications. If the market for a financial instrument is not active, such as OTC (Over-The-Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Company uses a variety of evaluation methods and makes rational assumptions based on market conditions existing at the end of each reporting period.

 

The fair value of financial instruments is determined using valuation techniques; such as, a method of using recent transactions between independent parties with reasonable judgement and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models.

 

The Company classifies and discloses fair value of financial instruments into the following three-level hierarchy:

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.

Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.

Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

i) Financial instruments measured at fair value

i-1) The fair value hierarchy of financial assets which are presented at their fair value in the statements of financial position as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

W

-

 

2,168,070

 

1,464,849

 

3,632,919

 

 

 

December 31, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

W

-

 

1,069,628

 

1,483,122

 

2,552,750

 

20

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Changes in level 3 of the fair value hierarchy

 

- Changes in level 3 of the fair value hierarchy for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

 

Financial assets

 

 

 

at FVTPL

Beginning balance

W

1,483,122

 

Recognized in profit or loss

 

(18,273)

 

Purchases

 

100,000

 

Settlement

 

(100,000)

 

Ending balance

W

1,464,849

 

 

 

December 31, 2024

 

 

 

Financial assets

 

 

at FVTPL

Beginning balance

W

1,250,605

Recognized in profit or loss

 

82,517

Purchases

 

150,000

Ending balance

W

1,483,122

 

i-3) Valuation techniques and input variables unobservable in markets

 

i-3-1) The valuation techniques and the fair value measurement input variables of financial instruments classified as level 2 as of June 30, 2025 and December 31, 2024 are as follows:

 

 

Classification

 

Valuation techniques

 

Type

Book Value

 

Inputs

2025

Financial assets at FVTPL

 

Net asset valuation approach

 

Beneficiary certificates

2,168,070

 

Prices of underlying assets such as bonds, Exchange rates

2024

Financial assets at FVTPL

 

Net asset valuation approach

 

Beneficiary certificates

1,069,628

 

Prices of underlying assets such as bonds, Exchange rates

 

21

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments (continued)

 

i-3-2) Information about valuation techniques and significant unobservable inputs in measuring financial instruments categorized as level 3 as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Valuation

technique

 

Type of financial instrument

 

 

Book value

 

Significant

unobservable

input

 

Range of estimates for unobservable input

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets

at FVTPL

 

Option model (*)

 

Hybrid bonds

 

W

1,464,849

 

Volatility of

interest rate

 

0.49%~1.06%

(*) It is calculated by applying the Hull-White model method.

 

 

 

December 31, 2024

 

 

Valuation

technique

 

Type of financial instrument

 

 

Book value

 

Significant

unobservable

input

 

Range of estimates for unobservable input

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets

at FVTPL

 

Option model (*)

 

Hybrid bonds

 

W

1,483,122

 

Volatility of

interest rate

 

0.47%~1.13%

(*) It is calculated by applying the Hull-White model method.

 

 

22

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-4) Sensitivity to changes in unobservable inputs

 

- For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effect on profit (loss), and other comprehensive income (loss) as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

 

June 30, 2025

Type of financial instrument

 

Profit (loss) for the year

 

 

Favorable

change

 

Unfavorable

change

Financial assets at FVTPL(*)

Financial assets

at FVTPL

W

372

 

(432)

 

 

 

 

December 31, 2024

Type of financial instrument

 

Profit (loss) for the year

 

 

Favorable

change

 

Unfavorable

change

Financial assets at FVTPL(*)

Financial assets

at FVTPL

W

493

 

(524)

(*) A sensitivity analysis was performed by increasing or decreasing the volatility of interest rates, which is a major unobservable input, by 10% in the fair value measurement.

 

ii) The financial instruments measured at amortized cost

 

ii-1) The methods of measuring the fair value of financial instruments measured at amortized cost are as follows:

Type

 

Measurement methods of fair value

Due from banks

 

The carrying amount and the fair value for cash are identical and most deposits are either floating interest rate deposits or next-day deposits of short-term instruments. For this reason, the carrying value approximates fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower, etc.

Borrowings and debt securities issued

 

The fair value of borrowings and debt securities issued is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that reflects the residual risk.

 

23

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments (continued)

 

ii) The financial instruments measured at amortized cost (continued)

 

ii-2) The carrying value and fair value of the financial instruments measured at amortized cost as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

 

 

Carrying value

 

Fair value

 

Carrying value

 

Fair value

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

16

 

16

 

151,143

 

151,143

Loans at amortized cost

 

2,984,674

 

2,986,764

 

3,837,298

 

3,814,558

Other financial assets

 

623,535

 

623,535

 

488,756

 

488,756

 

W

3,608,225

 

3,610,315

 

4,477,197

 

4,454,457

Liabilities:

 

 

 

 

 

 

 

 

Borrowings

W

9,823

 

9,849

 

19,914

 

19,922

Debt securities issued

 

9,576,232

 

9,689,012

 

10,731,336

 

10,761,924

Other financial liabilities

 

401,427

 

401,427

 

418,727

 

418,727

 

W

9,987,482

 

10,100,288

 

11,169,977

 

11,200,573

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair values as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

13

 

3

 

-

 

16

Loans at amortized cost

 

-

 

-

 

2,986,764

 

2,986,764

Other financial assets at amortized cost

 

-

 

-

 

623,535

 

623,535

 

W

13

 

3

 

3,610,299

 

3,610,315

Liabilities:

 

 

 

 

 

 

 

 

Borrowings

W

-

 

9,849

 

-

 

9,849

Debt securities issued

 

-

 

9,689,012

 

-

 

9,689,012

Other financial liabilities

 

-

 

-

 

401,427

 

401,427

 

W

-

 

9,698,861

 

401,427

 

10,100,288

 

 

 

December 31, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

151,140

 

3

 

-

 

151,143

Loans at amortized cost

 

-

 

-

 

3,814,558

 

3,814,558

Other financial assets

 

-

 

-

 

488,756

 

488,756

 

W

151,140

 

3

 

4,303,314

 

4,454,457

Liabilities:

 

 

 

 

 

 

 

 

Borrowings

W

-

 

19,922

 

-

 

19,922

Debt securities issued

 

-

 

10,761,924

 

-

 

10,761,924

Other financial liabilities

 

-

 

-

 

418,727

 

418,727

 

W

-

 

10,781,846

 

418,727

 

11,200,573

 

24

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments (continued)

 

ii) The financial instruments measured at amortized cost (continued)

 

ii-4) Information on valuation technique and inputs used as of June 30, 2025 and December 31, 2024 in measuring financial instruments not measured at fair value classified as level 2 or 3 is as follows:

 

 

 

June 30, 2025

 

 

Valuation technique

 

Fair value

 

Inputs

Assets:

 

 

 

 

 

 

Due from banks at amortized cost

 

-

W

3

 

-

Loans at amortized cost

 

DCF

 

2,986,764

 

Discount rate

Other financial assets

 

DCF

 

623,535

 

Discount rate

 

 

 

W

3,610,302

 

 

Liabilities:

 

 

 

 

 

 

  Borrowings

 

DCF

W

9,849

 

Discount rate

Debt securities issued

 

DCF

 

9,689,012

 

Discount rate

Other financial liabilities

 

DCF

 

401,427

 

Discount rate

 

 

 

W

10,100,288

 

 

 

 

 

December 31, 2024

 

 

Valuation technique

 

Fair value

 

Inputs

Assets:

 

`

 

 

 

 

Due from banks at amortized cost

 

-

W

3

 

-

Loans at amortized cost

 

DCF

 

3,814,558

 

Discount rate

Other financial assets

 

DCF

 

488,756

 

Discount rate

 

 

 

W

4,303,317

 

 

Liabilities:

 

 

 

 

 

 

Borrowings

 

DCF

W

19,922

 

Discount rate

Debt securities issued

 

DCF

 

10,761,924

 

Discount rate

Other financial liabilities

 

DCF

 

418,727

 

Discount rate

 

 

 

W

11,200,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(e) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The carrying amounts of each category of financial assets and financial liabilities as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Financial assets at fair value through profit or loss

 

Financial assets

at amortized cost

 

Financial liabilities

at amortized cost

Assets:

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

16

 

-

Financial assets at fair value through profit or loss

 

3,632,919

 

-

 

-

Loans at amortized cost

 

-

 

2,984,674

 

-

Other financial assets

 

-

 

623,535

 

-

 

W

3,632,919

 

3,608,225

 

-

Liabilities:

 

 

 

 

 

 

Borrowings

W

-

 

-

 

9,823

Debt securities issued

 

-

 

-

 

9,576,232

Other financial liabilities

 

-

 

-

 

401,427

 

W

-

 

-

 

9,987,482

 

 

 

December 31, 2024

 

 

Financial assets at fair value through profit or loss

 

Financial assets

at amortized cost

 

Financial liabilities

at amortized cost

Assets:

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

151,143

 

-

Financial assets at fair value through profit or loss

 

2,552,750

 

-

 

-

Loans at amortized cost

 

-

 

3,837,298

 

-

Other financial assets

 

-

 

488,756

 

-

 

W

2,552,750

 

4,477,197

 

-

Liabilities:

 

 

 

 

 

 

Borrowings

W

-

 

-

 

19,914

Debt securities issued

 

-

 

-

 

10,731,336

Other financial liabilities

 

-

 

-

 

418,727

 

W

-

 

-

 

11,169,977

 

26

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

5. Restricted due from banks

 

Guaranteed deposits on bank accounts that are subject to restriction according to the Banking Act and other related enforcement decree as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Margin deposit for current account

W

3

 

3

 

6. Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30,

2025

 

December 31, 2024

Beneficiary certificates

 

 

 

 

 Beneficiary certificates in Korean won

W

2,125,504

 

1,023,281

 Beneficiary certificates in foreign currency

 

42,566

 

46,347

 

W

2,168,070

 

1,069,628

Hybrid Bonds

 

 

 

 

Hybrid Bonds in Korean won

 

1,123,711

 

1,114,676

Hybrid Bonds in foreign currency

 

341,138

 

368,446

 

W

1,464,849

 

1,483,122

 

W

3,632,919

 

2,552,750

 

7. Loans at amortized cost

 

(a) Loans at amortized cost as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

December 31, 2024

Corporate loans

W

2,985,922

 

 

3,838,903

Less: allowance

 

(1,248)

 

 

(1,605)

 

W

2,984,674

 

 

3,837,298

 

 

 

 

 

 

 

27

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

7. Loans at amortized cost (continued)

 

(b) Changes in loans at amortized cost and other assets for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

 

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

3,838,903

 

-

 

-

 

640,160

 

-

 

-

 

4,479,063

Transfer to 12-month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to lifetime expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Origination

 

370,000

 

-

 

-

 

-

 

-

 

-

 

370,000

Collection

 

(1,140,300)

 

-

 

-

 

-

 

-

 

-

 

(1,140,300)

Others (*)

 

(82,681)

 

-

 

-

 

(16,359)

 

-

 

-

 

(99,040)

Ending balance

W

2,985,922

 

-

 

-

 

623,801

 

-

 

-

 

3,609,723

(*) Other changes are due to dividends receivables from subsidiaries, consolidation tax receivables, accrued income, changes in foreign exchange rate, etc.

 

 

 

December 31, 2024

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

 

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

4,052,900

 

-

 

-

 

507,378

 

-

 

-

 

4,560,278

Transfer to 12-month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to lifetime expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Origination

 

180,000

 

-

 

-

 

-

 

-

 

-

 

180,000

Collection

 

(615,000)

 

-

 

-

 

-

 

-

 

-

 

(615,000)

Others (*)

 

221,003

 

-

 

-

 

132,782

 

-

 

-

 

353,785

Ending balance

W

3,838,903

 

-

 

-

 

640,160

 

-

 

-

 

4,479,063

(*) Other changes are due to dividends receivables from subsidiaries, consolidation tax receivables, accrued income, changes in foreign exchange rate, etc.

 

 

 

28

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

7. Loans at amortized cost (continued)

 

(c) Changes in credit loss allowance for loans at amortized cost and other assets for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

 

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

1,605

 

-

 

-

 

261

 

-

 

-

 

1,866

Transfer to 12-month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to lifetime expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Reversal

 

(357)

 

-

 

-

 

(11)

 

-

 

-

 

(368)

Ending allowance

W

1,248

 

-

 

-

 

250

 

-

 

-

 

1,498

 

 

 

December 31, 2024

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

 

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

1,896

 

-

 

-

 

185

 

-

 

-

 

2,081

Transfer to 12-month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to lifetime expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Provision (reversal)

 

(291)

 

-

 

-

 

76

 

-

 

-

 

(215)

Ending allowance

W

1,605

 

-

 

-

 

261

 

-

 

-

 

1,866

 

29

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

8. Investments in subsidiaries

 

Investments in subsidiaries as of June 30, 2025 and December 31, 2024 are as follows:

 

 

June 30, 2025

 

December 31, 2024

Investees

 

Ownership

percentage

(%)

 

Carrying

 value

 

Ownership

percentage

(%)

 

Carrying

value

Shinhan Bank

 

100.0

 

13,617,579

 

100.0

 

13,617,579

Shinhan Card Co., Ltd

 

100.0

 

7,919,672

 

100.0

 

7,919,672

Shinhan Securities Co., Ltd

 

100.0

 

3,001,420

 

100.0

 

3,001,420

Shinhan Life Insurance Co., Ltd

 

100.0

 

4,204,526

 

100.0

 

4,204,533

Shinhan Capital Co., Ltd

 

100.0

 

558,921

 

100.0

 

558,921

Shinhan Asset Management Co., Ltd

 

100.0

 

326,206

 

100.0

 

326,206

Jeju Bank (*1)

 

64.0

 

179,643

 

75.3

 

179,643

Shinhan Savings Bank

 

100.0

 

157,065

 

100.0

 

157,065

Shinhan Asset Trust Co., Ltd

 

100.0

 

364,789

 

100.0

 

364,789

Shinhan DS

 

100.0

 

23,026

 

100.0

 

23,026

Shinhan Fund Partners Co., Ltd

 

99.8

 

50,092

 

99.8

 

50,092

Shinhan REITs Management Co., Ltd

 

100.0

 

30,000

 

100.0

 

30,000

Shinhan Venture Investment Co., Ltd.

 

100.0

 

75,840

 

100.0

 

75,840

Shinhan EZ General Insurance Ltd (*2)

 

91.7

 

206,271

 

85.1

 

106,210

SHC Management Co., Ltd

 

100.0

 

8,655

 

100.0

 

8,655

 

 

W

 

30,723,705

 

W

30,623,651

(*1) The decrease in ownership interest during the current interim period was due to a third-party share issuance amounting to W 57,010 million (5,669,783 shares), in which the Company did not participate.

(*2) The Company participated in a common share issuance amounting to W 100,000 million (16,983,695 shares) during the current interim period.

 

9. Borrowings

 

Borrowings as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

 

 

 

June 30, 2025

 

December 31, 2024

 

Lender

 

Period

 

Interest

rate (%)

 

Amount

 

Interest

rate (%)

 

Amount

Borrowings

in Korean won

DB Financial Investment Co., LTD.

 

2024.02.01

~2025.01.30

 

3.71

 

-

 

3.71

 

9,969

 

 

2025.01.31

~2026.01.30

 

3.01

 

9,823

 

-

 

-

Kyobo Securities Co., Ltd

 

2024.10.11

~2025.02.26

 

3.54

 

-

 

3.54

 

9,945

 

 

 

 

 

 

 

9,823

 

 

W

19,914

 

 

 

 

 

30

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

10. Debt securities issued

 

Debt securities issued as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

 

 

Interest

rate (%)

 

Amount

 

Interest

rate (%)

 

Amount

Debt securities issued in Korean won:

 

 

 

 

 

 

 

 

Debt securities issued

 

1.40 ~ 6.17

W

8,230,000

 

1.40 ~ 6.17

W

8,540,000

  Discount

 

 

 

(6,557)

 

 

 

(6,551)

 

 

 

 

8,223,443

 

 

 

8,533,449

 

 

 

 

 

 

 

 

 

Debt securities issued in foreign currency:

 

 

 

 

 

 

 

 

Debt securities issued

 

1.37 ~ 5.06

 

1,356,400

 

1.37 ~ 5.06

 

1,470,000

Subordinated debt securities issued

 

-

 

-

 

3.34

 

735,000

Discount

 

 

 

(3,611)

 

 

 

(7,113)

 

 

 

 

1,352,789

 

 

 

2,197,887

 

 

W

9,576,232

 

 

W

10,731,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11. Defined benefit assets and liabilities

(a) Defined benefit obligations and plan assets as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Present value of defined benefit obligations

W

30,753

 

  23,895

Fair value of plan assets

 

(28,230)

 

  (29,517)

Recognized liabilities (assets) for defined benefit obligations

W

2,523

 

(5,622)

 

(b) Net income relating to defined benefit liabilities (assets) for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

c

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Current service costs

W

  602

 

  1,044

 

387

 

884

Net interest income (expense)

 

  (32)

 

  (121)

 

(152)

 

(177)

 

W

  570

 

  923

 

235

 

707

(*) Profit or loss arising from defined benefit plans is included in general and administrative expenses.

 

31

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won, except per share data)

 

12. Equity

 

(a) Equity as of June 30, 2025 and December 31, 2024 are as follows:

 

 

June 30, 2025

 

December 31, 2024

Capital stock (*1)

 

 

 

 

Common stock

W

2,695,586

 

2,695,586

Preferred stock

 

274,055

 

274,055

 

 

2,969,641

 

2,969,641

 

 

 

 

 

Hybrid bonds

 

4,799,501

 

4,600,121

 

 

 

 

 

Capital surplus

 

 

 

 

Share premium

 

11,350,744

 

11,350,744

 

 

 

 

 

Capital adjustments

 

(46,045)

 

(296,024)

 

 

 

 

 

Accumulated other comprehensive loss

 

(11,375)

 

(9,307)

Retained earnings

 

 

 

 

Legal reserve (*2)

 

2,969,641

 

2,865,461

Regulatory reserve for loan losses

 

20,462

 

20,656

Other legal reserves

 

2,000

 

2,000

Unappropriated retained earnings

 

5,646,816

 

4,844,883

 

 

8,638,919

 

7,733,000

 

W

27,701,385

 

26,348,175

(*1) Due to the retirement of earned surplus reserve, the capital is different from the total face value of the issued stock.

(*2) Legal reserve is restricted for the dividend to stockholders by law or legislation. According to the article 53 of the Financial Holding Companies Act, the Company is required to appropriate a legal reserve in an amount equal to at least 10% of cash dividends for each accounting period until the reserve equals 100% of stated capital. The legal reserve may only be used to reduce a deficit or to transfer capital.

32

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won, except per share data)

 

12. Equity (continued)

 

(b) Hybrid bonds

 

Hybrid bonds classified as other equity instruments as of June 30, 2025 and December 31, 2024 are as follows:

 

 

Issue date

 

Maturity date

 

Interest rate (%)

 

June 30, 2025

 

December 31, 2024

 

June 25, 2015

 

June 25, 2045

 

4.38

W

-

 

199,455

September 15, 2017

 

Perpetual bond

 

4.25

 

89,783

 

89,783

April 13, 2018

 

Perpetual bond

 

4.56

 

14,955

 

14,955

September 17, 2020

 

Perpetual bond

 

3.12

 

448,699

 

448,699

March 16, 2021

 

Perpetual bond

 

2.94

 

429,009

 

429,009

March 16, 2021

 

Perpetual bond

 

3.30

 

169,581

 

169,581

 

January 25, 2022

 

Perpetual bond

 

3.90

 

560,438

 

560,438

Hybrid bonds in KRW

January 25, 2022

 

Perpetual bond

 

4.00

 

37,853

 

37,853

 

August 26, 2022

 

Perpetual bond

 

4.93

 

343,026

 

343,026

 

August 26, 2022

 

Perpetual bond

 

5.15

 

55,803

 

55,803

 

January 30, 2023

 

Perpetual bond

 

5.14

 

398,831

 

398,831

 

July 13, 2023

 

Perpetual bond

 

5.40

 

498,815

 

498,815

 

January 31, 2024

 

Perpetual bond

 

4.49

 

398,833

 

398,833

 

September 12, 2024

 

Perpetual bond

 

4.00

 

399,033

 

399,033

 

February 13, 2025

 

Perpetual bond

 

3.90

 

398,835

 

-

 

Hybrid bonds in USD

May 12, 2021

 

Perpetual bond

 

2.88

 

556,007

 

556,007

 

 

 

 

 

W

4,799,501

 

4,600,121

(*) For the six-month period ended June 30, 2025, the deduction for capital related to hybrid bond issued is W 1,165 million.

 

The Company can make early redemption for the above bonds, after 5 or 10 years from the issue date; and has the rights to extend the maturity under the same condition.

 

(c) Capital adjustments

 

i) Changes in accumulated capital adjustments for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Beginning balance

W

(296,024)

 

  (148,464)

Disposal of retained earnings

 

524

 

  102,667

Redemption of hybrid bonds

 

(545)

 

  (524)

Acquisition of treasury stock

 

(650,000)

 

(700,300)

Disposal of treasury stock

 

-

 

297

Retirement of treasury stock

 

900,000

 

450,300

Ending balance

W

(46,045)

 

   (296,024)

 

33

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won, except per share data)

 

12. Equity (continued)

 

ii) Changes in treasury stocks for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

June 30, 2025

Beginning balance

Acquisition

Disposal

Retirement (*)

Ending balance

The number of shares

4,585,561

13,364,831

-

(17,950,391)

1

Book value

W

  250,000

650,000

-

(900,000)

-

(*) For the six-month period ended June 30, 2025, the Company acquired treasury stocks for retirement and completed the retirement of 7,603,260 shares and 10,347,131 shares on April 29, 2025 and June 26, 2025, respectively.

 

December 31, 2024

Beginning balance

Acquisition

Disposal

Retirement (*)

Ending balance

The number of shares

6,352

13,899,708

(6,353)

(9,314,146)

4,585,561

Book value

W

227

700,300

(227)

(450,300)

250,000

(*) For the year ended December 31, 2024, the Company acquired treasury stocks for retirement and completed the retirement of 3,366,257 shares and 5,947,889 shares on March 22, 2024 and November 1, 2024, respectively.

 

(d) Changes in accumulated other comprehensive loss for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Beginning balance

W

(9,307)

 

  (6,642)

Remeasurement of the defined benefit assets

 

(2,810)

 

  (3,621)

Tax effect

 

742

 

  956

Ending balance

W

(11,375)

 

  (9,307)

 

(e) Regulatory reserve for loan losses

 

In accordance with Supervisory Regulations on Financial Holding Companies (the “Regulations”), the Company reserves the difference between allowance for credit losses under K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses.

 

i) Changes in regulatory reserve for loan losses as of June 30, 2025 and December 31, 2024 are as follows

 

 

 

June 30, 2025

 

December 31, 2024

Beginning balance

W

20,462

 

20,656

Planned reversal of regulatory reserve for loan losses

 

(4,018)

 

(194)

Ending balance

W

16,444

 

20,462

 

ii) Profit for the period and earnings per share after adjusted for regulatory reserve for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

Profit for the period

W

2,451,570

 

1,736,881

Provision for regulatory reserve for loan losses

 

4,018

 

2

Profit for the period adjusted for regulatory reserve

W

2,455,588

 

1,736,883

Basic and diluted earnings per share in won factoring in regulatory reserve (*)

W

4,795

 

3,238

(*) Dividends for hybrid bonds are deducted.

34

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

13. Net interest expense

 

Net interest expense for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Interest income:

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

999

 

2,869

 

1,409

 

1,531

Loans at amortized cost

 

18,492

 

38,056

 

24,053

 

48,633

Others

 

154

 

301

 

110

 

658

 

 

19,645

 

41,226

 

25,572

 

50,822

Interest expense:

 

 

 

 

 

 

 

 

Borrowings

 

(166)

 

(300)

 

(761)

 

(3,076)

Debt securities issued

 

(79,861)

 

(163,037)

 

(82,739)

 

(161,714)

Others

 

(9)

 

(17)

 

(19)

 

(39)

 

 

(80,036)

 

(163,354)

 

(83,519)

 

(164,829)

Net interest expense

W

(60,391)

 

(122,128)

 

(57,947)

 

(114,007)

 

14. Net fees and commission income

 

Net fees and commission income for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

c

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Fees and commission income:

 

 

 

 

 

 

 

 

Royalty

W

17,760

 

35,519

 

18,144

 

35,519

Others

 

-

 

-

 

3

 

9

 

 

17,760

 

35,519

 

18,147

 

35,528

Fees and commission expense:

 

 

 

 

 

 

 

 

Others

 

(433)

 

(580)

 

(160)

 

(193)

Net Fees and commission income:

W

17,327

 

34,939

 

17,987

 

35,335

 

15. Dividend income

 

Dividends income for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

c

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Dividends from subsidiaries

W

-

 

2,545,456

 

-

 

1,821,424

Dividends from hybrid bonds

 

14,620

 

29,215

 

13,273

 

26,018

 

W

14,620

 

2,574,671

 

13,273

 

1,847,442

 

 

 

35

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

16. Provision for (reversal of) credit loss allowance

 

Provision for (reversal of) credit loss allowance for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Provision for (reversal of) credit loss allowance

W

(295)

 

(368)

 

(39)

 

35

 

17. General and administrative expenses

 

General and administrative expenses for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-month

 

Six-month

 

Three-month

 

Six-month

Salaries:

 

 

 

 

 

 

 

 

Salary expenses and bonuses

W

15,224

 

26,055

 

10,740

 

22,422

Severance benefits

 

570

 

923

 

235

 

707

Rent

 

605

 

1,106

 

478

 

934

Lease

 

26

 

63

 

58

 

124

Entertainment

 

452

 

840

 

463

 

906

Depreciation

 

834

 

1,666

 

1,147

 

2,247

Amortization

 

233

 

444

 

141

 

276

Taxes and dues

 

198

 

537

 

193

 

476

Advertising

 

12,410

 

21,943

 

13,824

 

27,195

Others

 

7,813

 

14,475

 

8,362

 

13,046

 

W

38,365

 

68,052

 

35,641

 

68,333

 

36

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won, except per share data)

 

18. Share-based payments

 

(a) Performance shares granted as of June 30, 2025 are as follows:

 

 

 

Expired

 

Not expired

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year to which the grant date belongs

 

 

 

 

 

Estimated number of shares vested at June 30, 2025

 

193,735

 

2,396,581

 

 

 

 

 

Fair value per share in Korean won (*)

 

W 33,122, W 37,387,

W 37,081, W 38,156 and

W 50,444 for the expiration of the exercising period from 2020 to 2024

 

W 61,400

(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two months, the previous one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.

 

(b) Share-based compensation costs

Based on the share-based payment arrangements held by the Company, the share-based compensation costs for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

 

Employees of

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Performance shares

W

4,475

 

36,262

 

40,737

 

 

 

 

June 30, 2024

 

 

Employees of

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Performance shares

W

3,229

 

25,753

 

28,982

 

37

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won, except per share data)

 

18. Share-based payments (continued)

 

(c) Share-based compensation payable

 

In accordance with the share-based compensation agreements by the Company, the share-based compensation payable as of June 30, 2025 and December 31, 2024 are as follows.

 

 

 

June 30, 2025

 

 

Accrued expense

 

 

Shinhan

Financial

Group

 

Subsidiaries (*)

 

Total

Performance shares

W

16,034

 

138,616

 

154,650

(*) As of June 30,2025, the Company recognizes W 138,616 million to be preserved by the subsidiary as the amount to be paid to the executives and employees of the subsidiary.

 

 

 

December 31, 2024

 

 

Accrued expense

 

 

Shinhan

Financial

Group

 

Subsidiaries (*)

 

Total

Performance shares

W

16,396

 

135,356

 

151,752

(*) As of December 31, 2024, the Company recognizes W 135,356 million to be preserved by the subsidiary as the amount to be paid to the executives and employees of the subsidiary.

 

 

38

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won, except per share data)

 

19. Income taxes

 

Income tax expense for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Current income tax expense (*)

W

-

 

936

 

(3)

 

(3)

Temporary differences (*)

 

(2,322)

 

(1,666)

 

711

 

2,231

Income tax recognized directly in equity

 

742

 

742

 

551

 

551

Income tax expense

W

(1,580)

 

12

 

1,259

 

2,779

(*) Due to the application of the Global Minimum Corporate Tax, the income tax expense recognized for the current interim period is W 936 million. The Company does not recognize deferred tax assets and liabilities associated with the Global Minimum Corporate Tax Act by applying the temporary exception to deferred tax in K-IFRS No. 1012.

 

 

20. Earnings per share

 

Basic and diluted earnings per share for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Net profit (loss) for the period

W

  (47,711)

 

  2,451,570

 

(36,290)

 

1,736,881

Less:

 

 

 

 

 

 

 

 

Dividends to hybrid bonds

 

  (56,543)

 

  (99,133)

 

(50,070)

 

(85,806)

Net profit (loss) available for common stock

W

  (104,254)

 

  2,352,437

 

(86,360)

 

1,651,075

 

 

 

 

 

 

 

 

 

Weighted average number of common stocks outstanding (*1), (*2)

 

  487,414,572

 

  491,479,027

 

508,306,029

 

509,942,342

Basic and diluted earnings (loss) per share in Korean won

W

(214)

 

4,786

 

(170)

 

3,238

 

(*1) The number of common shares issued by the Company is 485,494,934 shares as of the end of June 30, 2025. The above weighted average number of outstanding common shares is calculated by including treasury stocks that are acquired and retired during the current and previous interim periods.

 

(*2) The redeemable convertible preferred shares previously issued by the Company were fully redeemed with profits during the prior period. As a result, while preferred share capital remains, there are no outstanding preferred shares as of the end of the period.

39

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

21. Operating income

 

Operating income for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Dividend income

W

14,620

 

2,574,671

 

13,273

 

1,847,442

Fees and Commission income

 

17,760

 

35,519

 

18,147

 

35,528

Interest income

 

19,645

 

41,226

 

25,572

 

50,822

Gains on financial instruments at FVTPL

 

18,925

 

36,222

 

28,807

 

44,183

Gains on foreign currency transaction

 

110,496

 

115,071

 

63,685

 

149,615

Reversal of credit losses

 

295

 

368

 

-

 

-

 

W

181,741

 

2,803,077

 

149,484

 

2,127,590

 

22. Commitments and contingencies

 

(a) The commitments with financial institutions as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

 

June 30, 2025

 

December 31, 2024

 

Financial institutions

 

 

Borrowing Limit

 

Balance after Execution

 

Borrowing Limit

 

Balance after Execution

Borrowing agreement

in Korean won

Korea Development Bank

 

W

100,000

 

-

 

100,000

 

-

Kookmin Bank

 

 

200,000

 

-

 

200,000

 

-

Hana Bank

 

 

200,000

 

-

 

200,000

 

-

 

 

 

W

500,000

 

-

 

500,000

 

-

 

 

 

 

 

 

 

 

 

 

40

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

23. Statement of cash flows

 

(a) Cash and cash equivalents in the separate statements of cash flows as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Due from financial institutions with a maturity less

than three months from date of acquisition

W

13

 

151,203

 

(b) Changes in liabilities arising from financing activities for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

 

Borrowings

 

Debentures

 

Lease liabilities

 

Total

Balance at January 1, 2025

W

19,914

 

10,731,336

 

843

 

10,752,093

Changes from cash flows

 

(10,300)

 

(1,046,636)

 

(351)

 

(1,057,287)

Changes from non-cash flows:

 

 

 

 

 

 

 

 

Amortization of discount on debentures

 

209

 

3,546

 

17

 

3,772

Foreign currency difference

 

-

 

(114,287)

 

-

 

(114,287)

Other changes:

 

-

 

2,273

 

660

 

2,933

Balance at June 30, 2025

W

9,823

 

9,576,232

 

1,169

 

9,587,224

 

 

 

June 30, 2024

 

 

Borrowings

 

Debentures

 

Lease liabilities

 

Total

Balance at January 1, 2024

W

223,722

 

10,389,276

 

1,933

 

10,614,931

Changes from cash flows

 

(205,550)

 

108,339

 

(793)

 

(98,004)

Changes from non-cash flows:

 

 

 

 

 

 

 

 

Amortization of discount on debentures

 

1,509

 

2,624

 

39

 

4,172

Foreign currency difference

 

-

 

149,044

 

-

 

149,044

Other changes:

 

-

 

-

 

473

 

473

Balance at June 30, 2024

W

19,681

 

10,649,283

 

1,652

 

10,670,616

 

 

41

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

24. Related party transactions

 

The Company defines subsidiaries, key managements, and their families as a range of related parties in accordance with K-IFRS No.1024 and discloses the amount of transactions between the Company and related parties and the balance of receivables and payables. For details of subsidiaries, refer to 'Note 8'.

 

(a) Significant transactions with the related parties for the six-month periods ended June 30, 2025 and 2024 are as follows:

Related party

 

Account

 

June 30, 2025

 

June 30, 2024

Revenue:

 

 

 

 

 

 

Shinhan Bank

 

Interest income

W

  301

 

200

 

Fees and commission income

 

23,221

 

23,221

 

Dividend income

 

1,662,952

 

1,196,396

Shinhan Card Co., Ltd.

 

Interest income

 

18,153

 

27,973

 

Fees and commission income

 

6,670

 

6,670

 

Dividend income

 

301,977

 

326,306

 

Reversal of credit losses

 

205

 

88

Shinhan Securities Co., Ltd.

 

Interest income

 

9,658

 

10,503

 

Fees and commission income

 

1,762

 

1,762

 

Dividend income

 

95,182

 

45,666

 

Reversal of credit losses

 

81

 

-

Shinhan Life Insurance Co., Ltd.

 

Fees and commission income

 

2,440

 

2,440

 

Dividend income

 

378,307

 

165,338

 

Reversal of credit losses

 

1

 

-

Shinhan Capital Co., Ltd.

 

Interest income

 

6,282

 

6,665

 

Fees and commission income

 

997

 

997

 

Dividend income

 

33,587

 

80,334

 

Reversal of credit losses

 

49

 

27

Jeju Bank

 

Fees and commission income

 

20

 

20

 

Dividend income

 

2,420

 

2,420

Shinhan Asset Management Co., Ltd.

 

Fees and commission income

 

82

 

82

 

Dividend income

 

79,200

 

24,400

 

Reversal of credit losses

 

2

 

-

Shinhan DS

 

Interest income

 

157

 

206

 

Fees and commission income

 

8

 

11

 

Reversal of credit losses

 

1

 

4

Shinhan Fund Partners Co., Ltd.

 

Fees and commission income

 

52

 

52

 

Dividend income

 

7,669

 

6,083

Shinhan Savings Bank

 

Interest income

 

1,268

 

1,338

 

Fees and commission income

 

161

 

167

 

Dividend income

 

10,000

 

-

 

Reversal of credit losses

 

22

 

-

Shinhan REITS management

 

Fees and commission income

 

38

 

38

Shinhan Asset Trust

 

Interest income

 

1,869

 

1,002

 

Fees and commission income

 

48

 

48

 

Dividend income

 

3,377

 

499

42

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

Shinhan Venture Investment Co., Ltd.

 

Interest income

 

979

 

1,220

 

Fees and commission income

 

20

 

20

 

 

 

W

2,649,218

 

1,932,196

 

43

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

24. Related party transactions (continued)

 

(a) Significant transactions with the related parties for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

 

 

 

 

June 30, 2025

 

June 30, 2024

Expense:

 

 

 

 

 

 

Shinhan Bank

 

Interest expenses

W

-

 

18

 

General and administrative expenses

 

657

 

1,206

 

Provision for credit losses

 

57

 

1

Shinhan Card Co., Ltd.

 

Interest expenses

 

1

 

2

 

General and administrative expenses

 

28

 

33

Shinhan Securities Co., Ltd.

 

Interest expenses

 

82

 

83

 

Fees and commission expense (*)

 

150

 

470

 

General and administrative expenses

 

3

 

3

 

Provision for credit losses

 

-

 

27

Shinhan Life Insurance Co., Ltd.

 

Interest expenses

 

110

 

435

 

Provision for credit losses

 

-

 

1

Shinhan Asset Management Co., Ltd.

 

Provision for credit losses

 

-

 

9

Shinhan DS

 

General and administrative expenses

 

1,068

 

914

Shinhan Fund Partners Co., Ltd.

 

Provision for credit losses

 

-

 

1

Shinhan Asset Trust Co., Ltd.

 

Provision for credit losses

 

-

 

43

Shinhan Venture Investment Co., Ltd.

 

Provision for credit losses

 

-

 

1

 

 

 

W

2,156

 

3,247

(*) It consists of commissions paid for acquisitions of hybrid bonds and was directly deducted from the equity.

 

44

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

24. Related party transactions (continued)

 

(b) Significant balances with the related parties as of June 30, 2025 and December 31, 2024 are as follows:

 

Creditor

 

Debtor

 

Account

 

June 30,

2025

 

December 31,

2024

Assets:

 

 

 

 

 

 

 

 

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Cash and due from banks

W

16

 

12

 

 

Property and equipment

 

306

 

-

 

 

Other assets

 

415,871

 

270,791

 

Shinhan Card Co., Ltd.

 

 

Financial assets at fair value through profit or loss (*1)

 

723,130

 

718,491

 

 

 

Loans

 

1,360,692

 

1,852,100

 

 

Reserve for loan losses

 

(569)

 

(774)

 

 

Property and equipment

 

72

 

101

 

 

Other assets

 

105,444

 

105,040

 

Shinhan Securities Co., Ltd

 

 

Financial assets at fair value through profit or loss (*2)

 

341,138

 

368,446

 

 

Loans

 

674,131

 

862,890

 

 

Reserve for loan losses

 

(282)

 

(361)

 

 

Other assets

 

21,409

 

27,406

 

Shinhan Life Insurance Co., Ltd.

 

Other assets

 

13,896

 

16,704

 

Shinhan Capital Co., Ltd.

 

 

Financial assets at fair value through profit or loss (*3)

 

247,956

 

245,460

 

 

Loans

 

681,280

 

804,000

 

 

Reserve for loan losses

 

(285)

 

(336)

 

 

Other assets

 

26,641

 

20,470

 

Shinhan Asset Management

Co., Ltd.

 

Other assets

 

11,313

 

15,400

 

Jeju Bank

 

Other assets

 

2,603

 

3,421

 

Shinhan DS

 

Loans

 

9,820

 

9,969

 

 

Reserve for loan losses

 

(4)

 

(4)

 

 

Property and equipment

 

150

 

235

 

 

Intangible assets

 

106

 

112

 

 

Other assets

 

1,644

 

3,296

 

Shinhan Fund Partners Co., Ltd.

 

Other assets

 

3,822

 

4,293

 

45

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

24. Related party transactions (continued)

 

(b) Significant balances with the related parties June 30, 2025, and December 31, 2024, are as follows (continued):

 

Creditor

 

Debtor

 

Account

 

June 30,

2025

 

December 31,

2024

Assets:

 

 

 

 

 

 

 

 

Shinhan Financial Group Co., Ltd.

 

Shinhan Savings Bank

 

Loans

 

100,000

 

150,000

 

 

Reserve for loan losses

 

(42)

 

(63)

 

 

Other assets

 

9,197

 

11,826

 

Shinhan Asset Trust Co., Ltd.

 

Financial assets at fair value through profit or loss (*4)

 

152,625

 

150,725

 

 

Loans

 

100,000

 

100,000

 

 

Reserve for loan losses

 

(42)

 

(42)

 

 

Other assets

 

3,288

 

3,160

 

Shinhan REITS management

 

Other assets

 

1,968

 

2,531

 

Shinhan Venture Investment

Co., Ltd.

 

Loans

 

60,000

 

59,944

 

 

Reserve for loan losses

 

(25)

 

(25)

 

 

Other assets

 

1,258

 

2,410

 

Shinhan EZ General Insurance Ltd

 

Other assets

 

238

 

167

 

 

 

 

 

W

5,068,765

 

5,807,795

Liabilities:

 

 

 

 

 

 

 

 

Shinhan Bank.

 

Shinhan Financial Group

Co., Ltd.

 

 

Other liabilities

W

1,679

 

1,103

Shinhan Card Co., Ltd.

 

 

Other liabilities

 

408

 

643

Shinhan Securities Co., Ltd

 

 

Other liabilities

 

57,926

 

91,463

Shinhan Life

 Insurance Co., Ltd.

 

 

Debt security issued in won

 

-

 

30,000

 

 

Other liabilities

 

115,606

 

82,649

Shinhan Capital Co., Ltd.

 

 

Other liabilities

 

25

 

14

Shinhan Asset Management

Co., Ltd

 

 

Other liabilities

 

3

 

-

Shinhan DS

 

 

Other liabilities

 

21

 

43

Shinhan Savings Bank

 

 

Other liabilities

 

2

 

-

Shinhan REITs Management

Co., Ltd

 

 

Other liabilities

 

1

 

-

 

 

 

 

 

W

175,671

 

205,915

(*1) The amount represents the book value of the hybrid bonds purchased and includes gains of W 4,639 million and W 18,704 million on financial assets at fair value through profit or loss, recognized for the period ended June 30, 2025, and the year ended December 31, 2024, respectively.

(*2) The amount represents the book value of the hybrid bonds purchased and includes gains of W 1,165 million and W 8,541 million on financial assets at fair value through profit or loss, recognized for the period ended June 30, 2025, and the year ended December 31, 2024, respectively.

(*3) The amount represents the book value of the hybrid bonds purchased and includes gains of W 2,120 million and W 10,330 million on financial assets at fair value through profit or loss, recognized for the period ended June 30, 2025, and the year ended December 31, 2024, respectively.

 

46

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

 

24. Related party transactions (continued)

 

(b) Significant balances with the related parties June 30, 2025, and December 31, 2024, are as follows (continued):

 

(*4) The amount represents the book value of the hybrid bonds purchased and includes gains of W 1,900 million and W 725 million on financial assets at fair value through profit or loss, recognized for the period ended June 30, 2025, and the year ended December 31, 2024, respectively.

 

(c) Right-of-use assets and lease liabilities recognize through lease transactions with related parties as of June 30, 2025, and December 31, 2024, are as follows:

 

Related parties

 

June 30, 2025

 

December 31, 2024

Right-of-use assets

 

 

 

 

 Shinhan Bank

W

306

 

-

Shinhan Card Co., Ltd.

 

72

 

101

 

W

378

 

101

 

 

 

 

 

Lease liabilities

 

 

 

 

Shinhan Card Co., Ltd.

 

79

 

109

 

W

79

 

109

 

(d) Financing transaction
 

Major financing transactions with related parties for the six-month period ended June 30, 2025, and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Beginning balance

 

Lending

 

Acquisition (*1)

 

Collection

 

Others (*2)

 

Ending balance

Shinhan Card Co., Ltd.

W

2,570,590

 

200,000

 

-

 

(688,000)

 

1,231

 

2,083,821

Shinhan Securities Co., Ltd

 

1,231,335

 

-

 

-

 

(132,300)

 

(83,767)

 

1,015,268

Shinhan Capital Co., Ltd

 

1,049,461

 

100,000

 

100,000

 

(300,000)

 

(20,224)

 

929,237

Shinhan Asset Trust Co., Ltd.

 

250,725

 

-

 

-

 

-

 

1,900

 

252,625

Shinhan Savings Bank

 

150,000

 

-

 

-

 

(50,000)

 

-

 

100,000

Shinhan DS

 

9,970

 

10,000

 

-

 

(10,000)

 

(148)

 

9,822

Shinhan Venture Investment Co., Ltd.

 

59,944

 

60,000

 

-

 

(60,000)

 

56

 

60,000

 

W

5,322,025

 

370,000

 

100,000

 

(1,240,300)

 

(100,952)

 

4,450,773

 

 

 

December 31, 2024

 

 

Beginning balance

 

Lending

 

Acquisition (*1)

 

Collection

 

Others (*2)

 

Ending balance

Shinhan Card Co., Ltd.

W

2,933,452

 

-

 

-

 

(460,000)

 

97,138

 

2,570,590

Shinhan Securities Co., Ltd

 

1,072,565

 

-

 

-

 

-

 

158,770

 

1,231,335

Shinhan Capital Co., Ltd

 

1,073,011

 

-

 

-

 

(70,000)

 

46,450

 

1,049,461

Shinhan Asset Trust Co., Ltd.

 

-

 

100,000

 

150,000

 

-

 

725

 

250,725

Shinhan Savings Bank

 

150,000

 

-

 

-

 

-

 

-

 

150,000

Shinhan DS

 

14,949

 

10,000

 

-

 

(15,000)

 

21

 

9,970

Shinhan Venture Investment Co., Ltd.

 

59,528

 

70,000

 

-

 

(70,000)

 

416

 

59,944

 

W

5,303,505

 

180,000

 

150,000

 

(615,000)

 

303,520

 

5,322,025

(*1) The purchase amount of hybrid bonds issued by subsidiaries.

(*2) Other transactions are the amount due to financial asset evaluation and foreign currency conversion.

 

47

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Condensed Separate Interim Financial Statements

June 30, 2025 and 2024 (Unaudited), and December 31, 2024

(In millions of won)

 

24. Related party transactions (continued)

 

(e) Management Compensation

 

Compensation for key management executives for the six-month periods ended June 30, 2025, and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

Short-term employee benefits

W

2,219

 

2,332

Severance benefits

 

63

 

64

Share-based payment expenses (*)

 

2,313

 

1,800

 

W

4,595

 

4,196

(*) Expenses recognized during the vesting period under the agreement on share-based payments.

 

(f) Shinhan Securities Co., Ltd., a subsidiary, acquired debt securities and hybrid bonds of W 155 billion and W 135 billion issued by the Company for the six-month periods ended June 30, 2025, and 2024, respectively.

 

(g) As of the six-month periods ended June 30, 2025, the deposit of credit card use provided by Shinhan Card Co., Ltd., a subsidiary company, is W 15,000 million.

 

25. Events after the reporting period

 

(a) Quarterly dividend resolution

 

The Company resolved to pay a quarterly dividend of W 570 per common share by a resolution of the Board of Directors on July 25, 2025. The total amount of dividends is W 276,732 million, and the record date is August 1, 2025.

 

(b)
Acquisition and Retirement of Treasury Stock

 

To enhance shareholder value, the Company resolved at the Board of Directors meeting held on July 25, 2025, to acquire and retire treasury stock in the amount W 800 billion. Of this amount, approximately W 600 billion is scheduled to be acquired by December 31, 2025, and the remaining approximately W 200 billion is expected to be acquired within the first quarter of 2026.

48

 


EX-99.2

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

AND SUBSIDIARIES

 

 

 

 

 

 

Condensed Consolidated Interim Financial Statements

 

June 30, 2025 and 2024

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Independent Auditors’ Review Report

 

1

 

 

 

Condensed Consolidated Interim Statements of Financial Position

 

3

 

 

 

Condensed Consolidated Interim Statements of Comprehensive Income

 

4

 

 

 

Condensed Consolidated Interim Statements of Changes in Equity

 

6

 

 

 

Condensed Consolidated Interim Statements of Cash Flows

 

8

 

 

 

Notes to the Condensed Consolidated Interim Financial Statements

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Independent Auditors’ Review Report

Based on a report originally issued in Korean

 

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.:

 

 

Reviewed Financial Statements

We have reviewed the accompanying condensed consolidated interim financial statements of Shinhan Financial Group Co., Ltd. and its subsidiaries (hereinafter referred to as the “Group”), which comprise the condensed consolidated interim statement of financial position as of June 30, 2025, the condensed consolidated interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2025 and 2024, the condensed consolidated interim statements of changes in equity and cash flows for the six-month periods ended June 30, 2025 and 2024, and notes, comprising a summary of material accounting policy information and other explanatory information.

 

Management’s Responsibility

Management is responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ Review Responsibility

Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our reviews.

 

We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements referred to above do not present fairly, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

 

Other Matters

The consolidated statement of financial position of the Group as of December 31, 2024, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and our report thereon, dated March 4, 2025, expressed an unqualified opinion. The accompanying consolidated statement of financial position of the Group as of December 31, 2024, presented for comparative purposes, is not different from that audited by us from which it was derived in all material respects.

 

The procedures and practices utilized in the Republic of Korea to review such condensed consolidated interim financial statements may differ from those generally accepted and applied in other countries.

 

 

1

 


 

 

 

 

 

 

KPMG Samjong Accounting Corp.

Seoul, Korea

August 14, 2025

 

 

This report is effective as of August 14, 2025, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

2

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Interim Statements of Financial Position

As of June 30, 2025 and December 31, 2024

 

(In millions of won)

 

Note

 

June 30, 2025

(Unaudited)

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

4, 7

W

39,846,236

 

40,525,712

Financial assets at fair value through profit or loss

 

4, 8

 

73,144,746

 

72,146,845

Derivative assets

 

4, 9

 

5,889,404

 

10,279,257

Securities at fair value through other comprehensive income

 

4, 10

 

97,267,259

 

93,805,369

Securities at amortized cost

 

4, 10

 

32,229,645

 

33,315,999

Loans at amortized cost

 

4, 11

 

448,542,280

 

449,295,238

Property and equipment

 

 

 

3,998,968

 

4,157,592

Intangible assets

 

 

 

5,961,483

 

6,120,133

Investments in associates

 

12

 

2,726,840

 

2,752,980

Current tax assets

 

 

 

35,887

 

54,658

Deferred tax assets

 

 

 

199,251

 

205,506

Investment property

 

 

 

339,169

 

327,696

Net defined benefit assets

 

16

 

298,544

 

155,697

Insurance contract assets

 

18

 

1,089

 

5,639

Reinsurance contract assets

 

18

 

756,060

 

184,754

Other assets

 

4, 11

 

41,407,829

 

26,401,598

Assets held for sale

 

 

 

46,772

 

29,583

Total assets

 

 

W

752,691,462

 

739,764,256

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

 

4

W

420,570,728

 

422,781,045

Financial liabilities at fair value through profit or loss

 

4, 13

 

1,480,885

 

954,899

Financial liabilities designated at fair value through profit or loss

 

4, 14

 

7,417,650

 

8,220,475

Derivative liabilities

 

4, 9

 

5,272,227

 

10,058,532

Borrowings

 

4

 

54,294,358

 

49,920,373

Debt securities issued

 

4, 15

 

89,157,111

 

93,765,854

Net defined benefit liabilities

 

16

 

99,190

 

38,974

Provisions

 

17

 

1,183,853

 

1,308,896

Current tax liabilities

 

 

 

329,025

 

203,131

Deferred tax liabilities

 

 

 

646,414

 

423,821

Insurance contract liabilities

 

18

 

52,545,867

 

51,124,629

Reinsurance contract liabilities

 

18

 

115,795

 

98,063

Investment contract liabilities

 

4

 

826,844

 

1,165,022

Other liabilities

 

4

 

58,555,651

 

40,879,509

Total liabilities

 

 

 

692,495,598

 

680,943,223

 

 

 

 

 

 

 

Equity

 

20

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

4,799,501

 

4,600,121

Capital surplus

 

 

 

12,102,048

 

12,094,968

Capital adjustments

 

 

 

(577,510)

 

(807,114)

Accumulated other comprehensive loss

 

 

 

(2,615,532)

 

(1,824,440)

Retained earnings

 

 

 

40,511,745

 

39,020,580

Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

57,189,893

 

56,053,756

Non-controlling interests

 

 

 

3,005,971

 

2,767,277

Total equity

 

 

 

60,195,864

 

58,821,033

 

 

 

 

 

 

 

Total liabilities and equity

 

 

W

752,691,462

 

739,764,256

 

 

 

See accompanying notes to the condensed consolidated interim financial statements.

 

3


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Interim Statements of Comprehensive Income

For the three-month and six-month periods ended June 30, 2025 and 2024

 

 

 

 

 

June 30, 2025

(Unaudited)

 

June 30, 2024

(Unaudited)

(In millions of won)

 

Notes

 

Three-month

 

Six-

month

 

Three-month

 

Six-

month

Interest income

 

 

W

6,967,186

 

14,035,110

 

7,244,965

 

14,435,457

Interest expense

 

 

 

(4,103,234)

 

(8,316,270)

 

(4,423,122)

 

(8,797,744)

Net interest income

 

22

 

2,863,952

 

5,718,840

 

2,821,843

 

5,637,713

 

 

 

 

 

 

 

 

 

 

 

Fees and commission income

 

 

 

1,147,111

 

2,200,543

 

1,121,853

 

2,186,078

Fees and commission expense

 

 

 

(385,136)

 

(760,422)

 

(405,945)

 

(766,769)

Net fees and commission income

 

23

 

761,975

 

1,440,121

 

715,908

 

1,419,309

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

 

 

823,606

 

1,639,674

 

778,581

 

1,543,924

Reinsurance income

 

 

 

55,865

 

82,366

 

8,148

 

22,959

Insurance service expenses

 

 

 

(556,237)

 

(1,110,742)

 

(491,515)

 

(967,462)

Reinsurance service expenses

 

 

 

(57,609)

 

(91,367)

 

(21,908)

 

(38,706)

Net insurance income

 

18

 

265,625

 

519,931

 

273,306

 

560,715

 

 

 

 

 

 

 

 

 

 

 

Insurance finance income

 

 

 

20,511

 

41,229

 

4,933

 

16,750

Insurance finance expense

 

 

 

(383,332)

 

(458,606)

 

(138,677)

 

(276,541)

Net insurance finance expense

 

19

 

(362,821)

 

(417,377)

 

(133,744)

 

(259,791)

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

 

62,132

 

133,543

 

74,465

 

153,554

Net gain (loss) on financial instruments at fair value through profit or loss

 

 

 

856,327

 

1,366,562

 

648,935

 

1,034,083

Net gain (loss) on financial instruments designated at fair value through profit or loss

 

 

 

(64,131)

 

(220,976)

 

(199,011)

 

(231,253)

Net gain (loss) on foreign currency transaction

 

 

 

258,837

 

394,175

 

207,415

 

341,746

Net gain (loss) on disposal of financial securities at fair value through other comprehensive income

 

10

 

71,463

 

146,006

 

5,162

 

27,280

Net gain (loss) on disposal of securities at amortized cost

 

10

 

(11)

 

(38)

 

(2)

 

(4)

Provision for credit loss allowance

 

24

 

(617,853)

 

(1,057,204)

 

(605,501)

 

(977,480)

General and administrative expenses

 

25

 

(1,486,100)

 

(2,900,058)

 

(1,471,614)

 

(2,843,851)

Other operating expenses, net

 

 

 

(595,138)

 

(1,165,054)

 

(484,619)

 

(941,242)

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

2,014,257

 

3,958,471

 

1,852,543

 

3,920,779

 

 

 

 

 

 

 

 

 

 

 

Equity method income (expense)

 

12

 

75,231

 

114,678

 

(7,359)

 

(14,958)

Other non-operating income (expense), net

 

 

 

(17,364)

 

4,533

 

26,255

 

(243,877)

Profit before income taxes

 

 

 

2,072,124

 

4,077,682

 

1,871,439

 

3,661,944

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

27

 

494,890

 

983,402

 

420,453

 

863,129

Profit for the period

 

 

W

1,577,234

 

3,094,280

 

1,450,986

 

2,798,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the condensed consolidated interim financial statements.

 

4


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Interim Statements of Comprehensive Income (Continued)

For the three-month and six-month periods ended June 30, 2025 and 2024

 

(In millions of won, except earnings per share data)

 

 

 

June 30, 2025

(Unaudited)

 

June 30, 2024

(Unaudited)

 

 

Notes

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the period, net of income tax

 

20

 

 

 

 

 

 

 

 

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

Valuation gain (loss) on securities at fair

value through other comprehensive income

 

 

W

(369,148)

 

407,888

 

518,833

 

(85,638)

Equity in other comprehensive income (loss)

of associates

 

 

 

(580)

 

(5,007)

 

(27)

 

(37)

Foreign currency translation adjustments for

foreign operations

 

 

 

(439,564)

 

(434,557)

 

16,287

 

113,243

Net change in unrealized fair value of

cash flow hedges

 

 

 

(69,952)

 

(22,150)

 

20,739

 

(21,513)

Net finance income (expense) on insurance

 contract assets (liabilities)

 

 

 

620,467

 

(792,837)

 

(944,731)

 

(1,012,217)

Net finance income (expense) on

reinsurance contract assets (liabilities)

 

 

 

(19,248)

 

(25,622)

 

600

 

(495)

 

 

 

 

(278,025)

 

(872,285)

 

(388,299)

 

(1,006,657)

Items that will never be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

Remeasurements of the net defined benefit

liability (asset)

 

 

 

(55,806)

 

(55,606)

 

62,182

 

61,063

Valuation gain (loss) on securities at

fair value through other comprehensive income

 

 

 

72,459

 

132,874

 

12,914

 

53,554

Gain (loss) on disposal of securities at

fair value through other comprehensive income

 

 

 

2,607

 

2,140

 

478

 

(2,508)

Changes in own credit risk on

financial liabilities designated at

fair value through profit of loss

 

 

 

(996)

 

(1,543)

 

(1,265)

 

(3,299)

 

 

 

 

18,264

 

77,865

 

74,309

 

108,810

Total other comprehensive income (loss), net of income tax

 

 

 

(259,761)

 

(794,420)

 

(313,990)

 

(897,847)

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

W

1,317,473

 

2,299,860

 

1,136,996

 

1,900,968

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

1,549,053

 

3,037,399

 

1,425,479

 

2,747,011

Non-controlling interests

 

 

 

28,181

 

56,881

 

25,507

 

51,804

 

 

 

W

1,577,234

 

3,094,280

 

1,450,986

 

2,798,815

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

1,292,768

 

2,246,396

 

1,110,843

 

1,848,764

Non-controlling interests

 

 

 

24,705

 

53,464

 

26,153

 

52,204

 

 

 

W

1,317,473

 

2,299,860

 

1,136,996

 

1,900,968

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

28

 

 

 

 

 

 

 

 

Basic and diluted earnings per share in won

 

 

W

3,062

 

5,978

 

2,706

 

5,219

 

 

See accompanying notes to the condensed consolidated interim financial statements.

 

5


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Interim Statements of Changes in Equity

For the six-month period ended June 30, 2024

 

(In millions of won)

 

June 30, 2024

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income(loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

Balance at January 1, 2024

W

2,969,641

 

4,001,731

 

12,094,968

 

(658,664)

 

(1,074,453)

 

36,387,314

 

53,720,537

 

2,601,328

 

56,321,865

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

2,747,011

 

2,747,011

 

51,804

 

2,798,815

Other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

(34,643)

 

-

 

(34,643)

 

51

 

(34,592)

Equity in other comprehensive income (loss) of associates

 

-

 

-

 

-

 

-

 

(37)

 

-

 

(37)

 

-

 

(37)

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

113,077

 

-

 

113,077

 

166

 

113,243

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(21,513)

 

-

 

(21,513)

 

-

 

(21,513)

Net finance loss on insurance contract assets (liabilities)

 

 -

 

-

 

-

 

-

 

(1,012,217)

 

-

 

(1,012,217)

 

-

 

(1,012,217)

Net finance loss on reinsurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

(495)

 

-

 

(495)

 

-

 

(495)

Remeasurements of defined benefit liability (asset)

 

-

 

-

 

-

 

-

 

60,880

 

-

 

60,880

 

183

 

61,063

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(3,299)

 

-

 

(3,299)

 

-

 

(3,299)

Total other comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(898,247)

 

-

 

(898,247)

 

400

 

(897,847)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(898,247)

 

2,747,011

 

1,848,764

 

52,204

 

1,900,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual dividends

 

-

 

-

 

-

 

-

 

-

 

(268,697)

 

(268,697)

 

-

 

(268,697)

Quarterly dividends

 

-

 

-

 

-

 

-

 

-

 

(275,069)

 

(275,069)

 

-

 

(275,069)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(85,806)

 

(85,806)

 

-

 

(85,806)

Issuance of hybrid bonds

 

-

 

398,833

 

-

 

-

 

-

 

-

 

398,833

 

-

 

398,833

 

Redemption of hybrid bonds

 

-

 

(199,476)

 

-

 

(524)

 

-

 

-

 

(200,000)

 

-

 

(200,000)

 

Transfer to retained earnings of redemption loss of hybrid bonds

 

-

 

-

 

-

 

102,667

 

-

 

(102,667)

 

-

 

-

 

-

Acquisition of treasury stock (Note 20)

 

-

 

-

 

-

 

(300,050)

 

-

 

-

 

(300,050)

 

-

 

(300,050)

Disposal of treasury stock (Note 20)

 

-

 

-

 

-

 

296

 

-

 

-

 

296

 

-

 

296

Retirement of treasury stock (Note 20)

 

-

 

-

 

-

 

150,000

 

 -

 

(150,056)

 

(56)

 

-

 

(56)

Change in other capital adjustments

 

-

 

-

 

-

 

(604)

 

-

 

(885)

 

(1,489)

 

-

 

(1,489)

Change in other non-controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

111,485

 

111,485

 

 

-

 

199,357

 

-

 

(48,215)

 

-

 

(883,180)

 

(732,038)

 

111,485

 

(620,553)

Reclassification between OCI and retained earnings

 

-

 

-

 

-

 

-

 

5,638

 

(5,638)

 

-

 

-

 

-

Balance at June 30, 2024 (Unaudited)

W

2,969,641

 

4,201,088

 

12,094,968

 

(706,879)

 

(1,967,062)

 

38,245,507

 

54,837,263

 

2,765,017

 

57,602,280

 

See accompanying notes to the condensed consolidated interim financial statements.

6

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Interim Statements of Changes in Equity (Continued)

For the six-month period ended June 30, 2025

 

(In millions of won)

 

June 30, 2025

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income(loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

Balance at January 1, 2025

W

2,969,641

 

4,600,121

 

12,094,968

 

(807,114)

 

(1,824,440)

 

39,020,580

 

56,053,756

 

2,767,277

 

58,821,033

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

3,037,399

 

3,037,399

 

56,881

 

3,094,280

Other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

542,675

 

-

 

542,675

 

227

 

542,902

Equity in other comprehensive income (loss) of associates

 

-

 

-

 

-

 

-

 

(5,007)

 

-

 

(5,007)

 

-

 

(5,007)

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

(431,201)

 

-

 

(431,201)

 

(3,356)

 

(434,557)

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(22,150)

 

-

 

(22,150)

 

-

 

(22,150)

Net finance loss on insurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

(792,837)

 

-

 

(792,837)

 

-

 

(792,837)

Net finance loss on reinsurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

(25,622)

 

-

 

(25,622)

 

-

 

(25,622)

Remeasurements of defined benefit liability (asset)

 

-

 

-

 

-

 

-

 

(55,318)

 

-

 

(55,318)

 

(288)

 

(55,606)

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(1,543)

 

-

 

(1,543)

 

-

 

(1,543)

Total other comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(791,003)

 

-

 

(791,003)

 

(3,417)

 

(794,420)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(791,003)

 

3,037,399

 

2,246,396

 

53,464

 

2,299,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual dividends

 

-

 

-

 

-

 

-

 

-

 

(267,755)

 

(267,755)

 

-

 

(267,755)

Quarterly dividends

 

-

 

-

 

-

 

-

 

-

 

(278,127)

 

(278,127)

 

-

 

(278,127)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(99,134)

 

(99,134)

 

-

 

(99,134)

Issuance of hybrid bonds

 

-

 

398,835

 

-

 

-

 

-

 

-

 

398,835

 

-

 

398,835

 

Redemption of hybrid bonds

 

-

 

(199,455)

 

-

 

(545)

 

-

 

-

 

(200,000)

 

-

 

(200,000)

 

Transfer to retained earnings of redemption loss of hybrid bonds

 

-

 

-

 

-

 

524

 

-

 

(524)

 

-

 

-

 

-

Acquisition of treasury stock (Note 20)

 

-

 

-

 

-

 

(650,000)

 

-

 

-

 

(650,000)

 

-

 

(650,000)

Retirement of treasury stock (Note 20)

 

-

 

-

 

-

 

900,000

 

-

 

(900,112)

 

(112)

 

-

 

(112)

Change in other capital adjustments

 

-

 

-

 

7,080

 

(20,375)

 

-

 

(671)

 

(13,966)

 

-

 

(13,966)

Change in other non-controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

185,230

 

185,230

 

 

-

 

199,380

 

7,080

 

229,604

 

-

 

(1,546,323)

 

(1,110,259)

 

185,230

 

(925,029)

Reclassification between OCI and retained earnings

 

-

 

-

 

-

 

-

 

(89)

 

89

 

-

 

-

 

-

Balance at June 30, 2025 (Unaudited)

W

2,969,641

 

4,799,501

 

12,102,048

 

(577,510)

 

(2,615,532)

 

40,511,745

 

57,189,893

 

3,005,971

 

60,195,864

 

See accompanying notes to the condensed consolidated interim financial statements.

7

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Interim Statements of Cash Flows

For the six-month periods ended June 30, 2025 and 2024

 

 

 

 

 

Six-month periods ended June 30

 (In millions of won)

 

Notes

 

2025 (Unaudited)

 

2024 (Unaudited)

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit for the interim period

 

 

W

3,094,280

 

2,798,815

Adjustments for:

 

 

 

 

 

 

Interest income

 

22

 

(14,035,110)

 

(14,435,457)

Interest expense

 

22

 

8,316,270

 

8,797,744

Dividend income

 

 

 

(133,543)

 

(153,554)

Corporate tax expense

 

 

 

983,402

 

863,129

Net fees and commission expense

 

 

 

175,188

 

147,925

Net insurance contract income

 

 

 

(519,931)

 

(560,715)

Net insurance finance expense

 

 

 

417,377

 

259,791

Net gain (loss) on financial instruments at fair value through profit or loss

 

 

 

(626,933)

 

(683,255)

Net gain on derivatives

 

 

 

(584,349)

 

(169,142)

Net gain on foreign currency translation

 

 

 

(151,726)

 

(189,553)

Net gain (loss) on financial instruments designated at fair value through profit or loss

 

 

 

74,816

 

101,742

Net gain on disposal of securities at fair value through other comprehensive income

 

10

 

(146,006)

 

(27,280)

Net loss (gain) on disposal of securities at amortized cost

 

10

 

38

 

4

Provision for credit loss allowance

 

24

 

1,057,204

 

977,480

Employee benefits

 

 

 

111,086

 

91,689

Depreciation and other amortization

 

25

 

658,657

 

615,151

Other operating expense

 

 

 

464,976

 

358,781

Equity method income

 

12

 

(114,678)

 

14,958

Other non-operating income (expense)

 

 

 

21,118

 

204,722

 

 

 

 

(4,032,144)

 

(3,785,840)

Changes in assets and liabilities:

 

 

 

 

 

 

Due from banks at amortized cost

 

 

 

81,938

 

(1,456)

Securities at fair value through profit or loss

 

 

 

(1,736,044)

 

(2,719,145)

Due from banks at fair value through profit or loss

 

 

 

3,408

 

-

Loans at fair value through profit or loss

 

 

 

435,749

 

333,352

Financial instruments designated at fair value through profit or loss

 

 

 

(929,866)

 

(264,933)

Derivative instruments

 

 

 

149,133

 

(244,535)

Loans at amortized cost

 

 

 

(367,422)

 

(21,426,996)

Insurance contract assets

 

 

 

4,550

 

9,788

Reinsurance contract assets

 

 

 

(571,306)

 

(25,085)

Other assets

 

 

 

(15,583,358)

 

(9,468,937)

Deposits

 

 

 

(1,658,373)

 

21,002,712

Net defined benefit liabilities

 

 

 

(244,542)

 

(27,942)

Provisions

 

 

 

(120,705)

 

(286,763)

Insurance contract liabilities

 

 

 

(259,234)

 

(437,651)

Reinsurance contract liabilities

 

 

 

(22,039)

 

6,436

Investment contract liabilities

 

 

 

(359,991)

 

(235,094)

Other liabilities

 

 

 

18,372,335

 

5,680,859

 

 

 

 

(2,805,767)

 

(8,105,390)

 

 

 

 

 

 

 

Income taxes paid

 

 

 

(489,113)

 

(387,800)

Interest received

 

 

 

13,668,283

 

14,050,319

Interest paid

 

 

 

(7,309,821)

 

(7,385,202)

Dividends received

 

 

 

131,916

 

152,206

Net cash inflow (outflow) from operating activities

 

 

W

2,257,634

 

(2,662,892)

 

8

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Interim Statements of Cash Flows (Continued)

For the six-month periods ended June 30, 2025 and 2024

 

 

 

 

 

Six-month periods ended June 30

(In millions of won)

 

Notes

 

2025 (Unaudited)

 

2024 (Unaudited)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Decrease in financial instruments at fair value through profit or loss

 

 

W

2,209,958

 

2,156,164

Acquisition of financial instruments at fair value through profit or loss

 

 

 

(2,452,851)

 

(2,693,066)

Decrease in financial securities at fair value through other comprehensive income

 

 

 

26,201,238

 

22,556,397

Acquisition of securities at fair value through other comprehensive income

 

 

 

(29,355,911)

 

(20,063,332)

Proceeds from disposal of securities at amortized cost

 

 

 

4,180,528

 

3,415,016

Acquisition of securities at amortized cost

 

 

 

(2,997,828)

 

(3,616,448)

Proceeds from disposal of property and equipment

 

 

 

5,659

 

5,215

Acquisition of property and equipment

 

 

 

(96,061)

 

(95,939)

Proceeds from disposal of intangible assets

 

 

 

6,316

 

4,752

Acquisition of intangible assets

 

 

 

(235,793)

 

(302,855)

Proceeds from disposal of investments in associates

 

 

 

291,054

 

194,453

Acquisition of investments in associates

 

 

 

(162,894)

 

(444,474)

Net cash inflow from loss of control

 

 

 

96,331

 

-

Net cash outflow from acquisition of control

 

 

 

(57,933)

 

-

Proceeds from disposal of investment property

 

 

 

-

 

5,281

Acquisition of investment property

 

 

 

(1,320)

 

(1,394)

Disposal of assets held-for-sale

 

 

 

23,100

 

-

Change in other assets

 

 

 

(2,420)

 

(8,791)

Change in other liabilities

 

 

 

(68)

 

-

Proceeds from settlement of hedging derivative financial instruments

 

 

 

34,620

 

29,102

Payment of settlement of hedging derivative financial instruments

 

 

 

(9,236)

 

(64,077)

Net cash inflow (outflow) from investing activities

 

 

W

(2,323,511)

 

1,076,004

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

398,835

 

398,833

Redemption of hybrid bonds

 

 

 

(200,000)

 

(200,000)

Net change in borrowings

 

 

 

4,857,929

 

(339,276)

Proceeds from debt securities issued

 

 

 

19,515,834

 

21,087,248

Redemption of debt securities issued

 

 

 

(23,048,289)

 

(17,873,570)

Increase in financial liabilities designated at fair value through profit or loss

 

 

 

99,985

 

-

Decrease in financial liabilities designated at fair value through profit or loss

 

 

 

(50,000)

 

-

Changes in other liabilities

 

 

 

(28,425)

 

(61,336)

Dividends paid

 

 

 

(644,704)

 

(629,266)

Proceeds from settlement of hedging derivative financial instruments

 

 

 

1,322,748

 

1,423,450

Payment of settlement of hedging derivative financial instruments

 

 

 

(1,307,956)

 

(1,427,307)

Acquisition of treasury stock

 

 

 

(650,000)

 

(300,050)

Disposal of treasury stock

 

 

 

-

 

296

Costs from retirement of treasury stock

 

 

 

(47)

 

(56)

Increase (decrease) in non-controlling interests

 

 

 

106,504

 

(289,382)

Repayments of lease liabilities

 

 

 

(133,505)

 

(129,236)

Net cash inflow from financing activities

 

 

 

238,909

 

1,660,348

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents held

 

 

 

(85,855)

 

104,611

Increase in cash and cash equivalents

 

 

 

87,177

 

178,071

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

30

 

35,247,543

 

30,416,884

 

 

 

 

 

 

 

9

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Interim Statements of Cash Flows (Continued)

For the six-month periods ended June 30, 2025 and 2024

Cash and cash equivalents at the end of the period

 

30

W

35,334,720

 

30,594,955

 

See accompanying notes to the condensed consolidated interim financial statements.

10

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (Hereinafter referred to as the “Group”) are summarized as follows:

 

(a) Controlling company

 

Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been registered with the Securities and Exchange Commission (SEC) and listed on the New York Stock Exchange since September 16, 2003.

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

June 30,

2025

 

December 31, 2024

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Korea

 

June 30

 

100.0

 

100.0

 

Shinhan Card Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Securities Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Capital Co., Ltd.

 

 

 

100.0

 

100.0

 

Jeju Bank (*2)

 

 

 

64.0

 

75.3

 

Shinhan Asset Management Co., Ltd.

 

 

 

100.0

 

100.0

 

SHC Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan DS

 

 

 

100.0

 

100.0

 

Shinhan Savings Bank

 

 

 

100.0

 

100.0

 

Shinhan Asset Trust Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Fund Partners Co., Ltd.

 

 

 

99.8

 

99.8

 

Shinhan REITs Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Venture Investment Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan EZ General Insurance Co., Ltd. (*3)

 

 

 

91.7

 

85.1

Shinhan Bank

 

Shinhan Bank America

 

USA

 

 

100.0

 

100.0

 

Shinhan Bank Europe GmbH

 

Germany

 

 

100.0

 

100.0

 

Shinhan Bank Cambodia

 

Cambodia

 

 

97.5

 

97.5

 

Shinhan Bank Kazakhstan Limited

 

Kazakhstan

 

 

100.0

 

100.0

 

Shinhan Bank Canada

 

Canada

 

 

100.0

 

100.0

 

Shinhan Bank (China) Limited

 

China

 

 

100.0

 

100.0

 

Shinhan Bank Japan

 

Japan

 

 

100.0

 

100.0

 

Shinhan Bank Vietnam Ltd.

 

Vietnam

 

 

100.0

 

100.0

 

Banco Shinhan de Mexico

 

Mexico

 

 

99.9

 

99.9

 

PT Bank Shinhan Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Bank Japan

 

SBJDNX

 

Japan

 

 

100.0

 

100.0

 

 

 

 

 

11

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

1. Reporting entity (continued)

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

June 30,

2025

 

December 31, 2024

Shinhan Card Co., Ltd.

 

Shinhan Credit Information Co., Ltd.

 

Korea

 

June 30

 

100.0

 

100.0

 

LLP MFO Shinhan Finance (*4)

 

Kazakhstan

 

 

72.1

 

75.0

 

PT. Shinhan Indo Finance

 

Indonesia

 

 

76.3

 

76.3

 

Shinhan Microfinance Co., Ltd.

 

Myanmar

 

 

100.0

 

100.0

 

Shinhan Vietnam Finance Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Securities Co., Ltd.

 

Shinhan Securities America Inc.

 

USA

 

 

100.0

 

100.0

 

Shinhan Securities Asia Ltd.

 

Hong Kong

 

 

100.0

 

100.0

 

SHINHAN SECURITIES VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

 

PT. Shinhan Sekuritas Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Life Insurance Co., Ltd.

 

Shinhan Financial Plus Co., Ltd.

 

Korea

 

 

100.0

 

100.0

 

Shinhan LifeCare Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Vietnam Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan DS

 

SHINHAN DS VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

 

(*1) Subsidiaries such as trust, beneficiary certificate, special purpose company, partnerships and private equity fund which are not actually operating their own business are excluded.

(*2) During the current interim period, a third-party share issuance resulted in a decrease in the Group’s ownership interest from 75.3% to 64.0%.

(*3) During the current interim period, the Group participated in a capital increase of W 100.0 billion conducted by Shinhan EZ General Insurance Co., Ltd., resulting in an increase in its ownership interest from 85.1% to 91.7%.

(*4) During the current interim period, a third-party share issuance resulted in a decrease in the Group’s ownership interest from 75.0% to 72.1%.

 

 

12

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

1. Reporting entity (continued)

 

(c) Consolidated structured entities

 

Consolidated structured entities are as follows:

 

Category

 

Consolidated structured entities

 

Description

 

 

 

 

 

Trust

 

Shinhan Bank (including development trust) and 17 others

 

A trust is consolidated when the Group as a trustee is exposed to significant variable returns, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it, and the Group has the ability to affect those returns.

Asset-Backed Securitization

 

 

Tiger Eyes 3 Co., Ltd. and 163 others

 

An entity for asset backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is substantially exposed to, or has rights to significant variable returns by providing credit enhancement and purchases of subordinated securities.

Structured Financing

 

-

 

An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has the greatest credit to the entity, has sole decision-making authority of these Entities due to the entities default, and is substantially exposed to, or has rights to significant variable returns.

Investment Fund

 

One Shinhan Future's Fund and 171 others

 

An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors as a collective investor or a business executive, or has the ability to dismiss the manager of the investment funds, and is substantially exposed to, or has rights to, the significant variable returns.

 

13

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

1. Reporting entity (continued)

 

(d) Summarized financial information of the subsidiaries

 

i) The summarized financial information of the controlling company and the Group’s major consolidated subsidiaries as of June 30, 2025 and December 31, 2024 is as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Investees (*1), (*2)

 

Total

Assets

 

Total

Liabilities

 

Total

Equity

 

Total

Assets

 

Total

Liabilities

 

Total

Equity

Shinhan Financial Group (separate)

W  

37,978,137

 

10,276,752

 

27,701,385

 

37,672,303

 

11,324,128

 

26,348,175

Shinhan Bank

 

567,584,934

 

530,257,838

 

37,327,096

 

556,691,161

 

519,926,426

 

36,764,735

Shinhan Card Co., Ltd.

 

44,023,292

 

35,841,035

 

8,182,257

 

44,137,094

 

35,860,198

 

8,276,896

Shinhan Securities Co., Ltd.

 

49,500,285

 

43,874,444

 

5,625,841

 

49,026,790

 

43,532,326

 

5,494,464

Shinhan Life Insurance Co., Ltd.

 

60,378,944

 

53,981,145

 

6,397,799

 

59,843,268

 

52,802,301

 

7,040,967

Shinhan Capital Co., Ltd.

 

12,360,822

 

10,087,128

 

2,273,694

 

12,512,659

 

10,259,146

 

2,253,513

Jeju Bank

 

7,604,990

 

6,956,049

 

648,941

 

7,444,771

 

6,854,663

 

590,108

Shinhan Asset Management Co., Ltd.

 

379,531

 

119,616

 

259,915

 

503,319

 

186,991

 

316,328

SHC Management Co., Ltd.

 

10,429

 

-

 

10,429

 

10,325

 

-

 

10,325

Shinhan DS

 

125,142

 

61,745

 

63,397

 

139,322

 

76,603

 

62,719

Shinhan Savings Bank

 

2,825,398

 

2,456,477

 

368,921

 

2,879,145

 

2,512,348

 

366,797

Shinhan Asset Trust Co., Ltd.

 

812,201

 

499,552

 

312,649

 

775,844

 

471,890

 

303,954

Shinhan Fund Partners

 

118,968

 

19,456

 

99,512

 

122,507

 

22,580

 

99,927

Shinhan REITs Management Co., Ltd.

 

83,929

 

9,130

 

74,799

 

82,781

 

12,640

 

70,141

Shinhan Venture Investment Co., Ltd.

 

182,469

 

98,295

 

84,174

 

176,165

 

90,967

 

85,198

Shinhan EZ General Insurance Co., Ltd.

 

376,018

 

180,919

 

195,099

 

289,867

 

178,573

 

111,294

 

(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Subsidiaries such as trust, beneficiary certificate, special purpose company, partnerships and private equity fund which are not actually operating their own business are excluded.

 

14

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

1. Reporting entity (continued)

 

ii) the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

Investees (*1), (*2)

 

Operating

income

 

Net

income

(loss) (*3)

 

Com-

prehensive

income

(loss) (*3)

 

Operating

income

 

Net

Income

(loss) (*3)

 

Com-

prehensive

income

(loss) (*3)

Shinhan Financial Group

(separate)

W

2,803,077

 

2,451,570

 

2,449,502

 

1,978,106

 

1,736,881

 

1,735,344

Shinhan Bank

 

25,185,766

 

2,267,245

 

2,107,805

 

23,849,116

 

2,053,795

 

2,385,580

Shinhan Card Co., Ltd.

 

3,221,746

 

249,266

 

205,751

 

3,069,040

 

380,797

 

369,925

Shinhan Securities Co., Ltd.

 

5,918,334

 

258,873

 

226,277

 

6,013,973

 

207,160

 

205,187

Shinhan Life Insurance

Co., Ltd.

 

3,980,327

 

344,348

 

(259,461)

 

3,589,718

 

312,907

 

(978,472)

Shinhan Capital Co., Ltd.

 

606,996

 

63,939

 

56,472

 

657,846

 

108,043

 

107,023

Jeju Bank

 

183,370

 

8,054

 

8,098

 

188,112

 

6,189

 

7,176

Shinhan Asset Management Co., Ltd.

 

92,781

 

22,787

 

22,787

 

155,267

 

45,852

 

45,866

SHC Management Co., Ltd.

 

-

 

104

 

104

 

-

 

131

 

131

Shinhan DS

 

155,622

 

3,523

 

670

 

151,645

 

3,354

 

5,008

Shinhan Savings Bank

 

123,323

 

12,223

 

12,099

 

131,433

 

12,467

 

12,739

Shinhan Asset Trust Co., Ltd.

 

77,953

 

12,191

 

12,071

 

53,980

 

(175,099)

 

(175,254)

Shinhan Fund Partners

 

34,647

 

7,271

 

7,271

 

33,626

 

7,810

 

7,810

Shinhan REITs Management
Co., Ltd.

 

11,680

 

4,660

 

4,659

 

16,264

 

10,526

 

10,524

Shinhan AI Co., Ltd. (*4)

 

-

 

-

 

-

 

-

 

(1,921)

 

(1,923)

Shinhan Venture Investment Co., Ltd.

 

16,375

 

(822)

 

(1,025)

 

30,632

 

8,122

 

8,242

Shinhan EZ General Insurance Co., Ltd.

 

70,592

 

(15,720)

 

(15,182)

 

39,019

 

(6,026)

 

(6,059)

 

(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Subsidiaries such as trust, beneficiary certificate, special purpose company, partnerships and private equity fund which are not actually operating their own business are excluded.

(*3) It includes non-controlling interest.

(*4) Shinhan AI Co., Ltd. was liquidated for the six-month period ended June 30, 2024, and the amount as of June 30, 2024 reflects figures incurred before the liquidation.

 

15

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

2. Basis of preparation

 

(a) Statement of compliance

 

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying condensed consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

The condensed consolidated interim financial statements of the Group are prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”). These condensed consolidated interim financial statements are prepared under K-IFRS No. 1034, ‘Interim Financial Reporting’ and contains less information than required in the annual consolidated financial statements. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as of and for the year ended December 31, 2024.

 

(b) Use of estimates and judgments

 

The preparation of the condensed consolidated interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, incomes, and expenses. If the estimates and assumptions based on management's best judgment as of the end of the interim reporting period are different from the actual environment, these estimates and actual results may be different.

 

Estimates and underlying assumptions about estimates are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.

 

In preparing the condensed consolidated interim financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2024 except for the method of estimation used to determine the income tax expense for the interim period.

 

16

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

3. Material accounting policies

 

(a) The Group applies the same accounting policies as those applied in the preparation of the annual consolidated financial statements for the year ended December 31, 2024, except for the following amendments first applied from January 1, 2025, as described in Note 3(b).

 

i) Amendment to K-IFRS No. 1021 'Effects of Changes in Foreign Exchange Rates' and No. 1101 ‘First-time adoption of K-IFRS’ – Lack of Exchangeability

 

These amendments define scenarios where exchanges with other currencies are considered possible for accounting purposes, clarify the assessment of exchangeability with other currencies, and specify requirements for estimating and disclosing the spot exchange rate in cases where no exchangeability exists. If exchange with other currencies is not possible, the spot exchange rate must be estimated on the measurement date using observable exchange rates without adjustment or employing alternative estimation techniques. There is no significant impact on the consolidated financial statements from these amendments.

 

(b) As of June 30, 2025, the newly enacted and disclosed but not yet effective new K-IFRS are as follows:

 

i) K-IFRS 1109 ‘Financial Instruments and K-IFRS 1107 Financial Instruments: Disclosures’ – Classification and measurement requirements of financial instruments

 

The amendments clarify the conditions related to the discharge of a financial liability before the settlement date when settling such financial liabilities using an electronic payment system. They further specify an interest feature, a contingent feature, financial assets with non-recourse features and contractually linked instruments which should be considered in assessing whether contractual cash flows of a financial asset are consistent with a basic lending arrangement. Furthermore, the amendments include additional disclosure requirements for investments in equity instruments designated at fair value through other comprehensive income and contractual terms that could change the timing or amount of contractual cash flows. The amendments are applied retrospectively for annual reporting periods beginning on or after 1 January 2026 with earlier application permitted. The Group is assessing the impact of the amendment on the consolidated financial statements.

 

ii) Annual Improvements to Korean International Financial Reporting Standards (K-IFRS)

 

K-IFRS annual improvements are applied for annual reporting periods beginning on or after 1 January 2026 with earlier application permitted. The Group believes that there will be no material impact on the consolidated financial statement.

 

- K-IFRS 1109 ‘Financial Instruments’ – derecognition of lease liabilities and transaction price

- K-IFRS 1110 ‘Consolidated Financial Statements’ – determination of ‘de facto agent’

- K-IFRS 1101 ‘First-time adoption of Korean International Financial Reporting Standards’ – hedge accounting adoption

- K-IFRS 1107 ‘Financial Instruments: Disclosures’ – Gain or loss on derecognition

- K-IFRS 1007 ‘Statement of Cash Flows’ – Cost method

17

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

4. Financial risk management

(a) Overview

 

Shinhan Financial Group Co., Ltd. (hereinafter referred to as the “Group”) manages various risks that may arise within business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled, and reported in accordance with risk management guidelines established at the controlling company level and at the subsidiary level.

 

i) Risk management principles

 

The risk management principles of the Group are as follows:

 

- All business activities take into account the balance of risks and profits within a predetermined risk appetite.

- The controlling company shall present the Group Risk Management Model Standards, supervise their compliance and have responsibility and authority for group-level monitoring.

- Operate a risk-related decision-making system that enhances management's involvement.

- Organize and operate risk management organizations independent of the business sector.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for preemptive and practical risk management functions.

- Share a cautious view to prepare for possible deterioration of the situation.

 

ii) Risk management organization

 

The basic policies are established by the Board of Directors of the controlling company, while the Group’s risk management strategies are formulated by the Risk Management Committee (hereinafter referred to as the "Group Risk Management Committee") under the Board of Directors. The Group's Chief Risk Officer (CRO) assists the Group Risk Management Committee and consults the risk management policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk management policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk management policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's Chief Risk Management Officer for risk management and supervision.

 

The Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be affordable by the Group and each subsidiary, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits by risk, department, desk, and product types.

 

 

18

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(a) Overview (continued)

 

ii) Risk management organization (continued)

 

ii-1) Group Risk Management Committee

 

The Group has established the risk management system for the controlling company and each of its subsidiaries, and comprehensively manages group-wide risk-related matters, including the establishment of risk management policies and strategies, and the approval of limits. The Committee consists of directors of the controlling company.

 

The resolution of the Committee is as follows:

 

-
Establish risk management basic policy in line with management strategy
-
Determine the level of risk that can be assumed by the Group and each subsidiary
-
Approve appropriate investment limit or loss allowance limit
-
Enact and amend the Group Risk Management Regulations and the Group Risk Council Regulations
-
Matters concerning risk management organization structure and division of duties
-
Matters concerning the operation of the risk management system
-
Matters concerning the establishment of various limits and approval of limits
-
Make decisions on approval of the FSS's internal rating based approach for non-retail and retail credit rating systems
-
Matters concerning risk disclosure policy
-
Analysis of crisis situation, related capital management plan and financing plan
-
Matters deemed necessary by the board of directors
-
Matters required by external regulations such as the Financial Services Commission and other regulations and guidelines
-
Matters deemed necessary by the Chairman


 

The resolution of the Group Risk Management Committee is reported to the Board of Directors.

 

ii-2) Group Risk Management Council


In order to maintain the Group's risk management policies and strategies consistently, the Group resolves matters necessary to discuss overall risk-related issues and to implement the policies set by the Group Risk Management Committee. The members are chaired by the Group’s chief risk management officer and shall be consist of the chief risk officers of major subsidiaries.

 

iii) Group Risk Management System

 

iii-1) Management of the Risk Capital

 

Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The controlling company and its subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management and establish a risk limit management system to control risk to an appropriate level.

19

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(a) Overview (continued)

 

iii) Group Risk Management System (continued)

iii-2) Risk monitoring

In order to proactively manage risks by periodically identifying risk factors that can affect the Group's business environment, the Group has established a multi-dimensional risk monitoring system. Each subsidiary is required to report to the Group on key issues that affect risk management at the Group level. The Group prepares weekly, monthly and occasional monitoring reports to report to Group management including the CRO.

 

In addition, the Risk Dashboard is operated to derive abnormal symptoms through three-dimensional monitoring of major portfolios, increased risks, and external environmental changes of assets for each subsidiary. If necessary, the Group takes preemptive risk management to establish and implement countermeasures.

iii-3) Risk reviewing

When conducting new product, new business and major policy changes, risk factors are reviewed by using a pre-defined checklist to prevent indiscriminate promotion of business that is not easy to judge risk and to support rational decision making. The subsidiary's risk management department conducts a preliminary review and post-monitoring process on products, services, and projects to be pursued in the business division. In case of matters that are linked or jointly promoted with other subsidiaries, the risk reviews are carried out after prior-consultation with the risk management department of the Group.

 

iii-4) Crisis management

 

The Group maintains a group wide risk management system to detect the signals of any risk crisis and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for four levels of contingencies, namely, “cautious’, “alert”, “imminent crisis” and “crisis”, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiaries level, the Group directly takes charge of the situation so that the Company manages it on a concerted group wide basis.

20

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(b) Credit risk

 

Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group faces. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on the balance sheet, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the chairman of the Chief Risk Officer (CRO), Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department. The Risk Policy Committee decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and is composed of chairman, the CCO, CRO and the head of the group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the credit quality of the loan and profitability of operation.

 

Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring and supervision, credit risk measurement of counterparties and limit management processes and credit risk measurements for portfolios. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up customer information from the bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a small office home office (SOHO) evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between branch RM’s (Relationship Manager) and loan officers of each business division’s headquarters. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body for loan approvals, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring system (CSS) based on objective statistical methods and bank credit policies.

 

Shinhan Bank operates a regular monitoring system for the regular management of individual loans. The loan officers and RM’s evaluate the adequacy of the result of the loan review by automatically searching for anticipated insolvent companies among business loan partners, and if necessary, the credit rating of the corporate is adjusted. In accordance with these procedures, corporate customers are classified either as an early warning company, an observation company, or a normal company, and then managed differently according to management guidelines for each risk classification, thereby mitigating the risk of insolvency of the loan at an early stage. The financial analysis support system affiliated with a professional credit rating agency supports credit screening and management, and the credit planning department calculates and manages industrial grades and analyzes and provides industry trends and company information. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by party, industry, country, etc.

 

Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee (RMC) consists of the Chief Risk Officer (CRO) as the chairperson, and is composed of the heads of each business group and supporting group and the heads of related departments. Apart from the RMC, a credit committee in charge of monitoring corporate credits and other important credits over a certain amount, has been established to separate credit policy decisions from credit monitoring.

 

Shinhan Card’s credit rating system is divided into ASS (Application Scoring System) and BSS (Behavior Scoring System). Unless a customer falls under “rejection due to policy” (such circumstances include delinquency of other credit card companies) and his/her credit rating is above a certain rate, an application of ASS is approved. There is a separate screening criterion for credit card customers, who have maintained a long-term relationship with the Group and have a good credit history. In addition, the elements of credit ratings are used as the basis for setting limits when issuing cards. The BSS, which is recalculated monthly, predicts the delinquency probability of cardholders, and is utilized it to monitor member and portfolio risk.

21

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses.

 

To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort and is indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.

 

1
Measuring the risk of default

 

The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

2
Measuring term structure of probability of default

 

Internal credit rating is a key input variable for determining term structure of probability of default. The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.

 

The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

22

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-1) Determining significant increases in credit risk since initial recognition (continued)

 

 

3
Significant increases in credit risk

 

The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased after the initial recognitions is summarized as follows:

 

Corporate exposures

 

Retail exposures

 

Card exposures

 

 

 

 

 

Significant change in credit ratings

 

Significant change in credit ratings

 

Significant change in credit ratings

Continued past due more than 30 days

 

Continued past due more than 30 days

 

Continued past due more than 7 days (personal card)

Loan classification of precautionary or below

 

Loan classification of precautionary or below

 

Loan classification precautionary or below

Borrower with early warning signals

 

Borrower with early warning signals

 

Specific delinquent pool segment

Negative net assets

 

Specific pool segment

 

 

Adverse audit opinion or disclaimer of opinion

 

Collective loans for housing for which the constructors are insolvent

 

 

Interest coverage ratio below 1 for a consecutive period of three years or negative cash flows from operating activities for a consecutive period of two years

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

 

The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for card exposures if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower, and does not take into account any grace period granted to the borrower.

 

The Group regularly reviews the criteria for determining if there has been a significant increase in credit risk from the following perspective:

 

- A significant increase in credit risk shall be identified prior to the occurrence of default.

- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.

- As a result of applying the judgment criteria, management would not expect frequent movement between the 12-month expected credit loss accumulation target and the entire period expected credit loss accumulation target.

23

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-2) Modified financial assets

 

If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.

 

The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.

 

Debt restructuring is a qualitative indicator of a significant increase in credit risk, and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.

 

i-3) Risk of default

 

The Group considers a financial asset to be in default if it meets one or more of the following conditions:

 

- If a borrower is overdue 90 days or more from the contractual payment date

- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Group uses the following indicators when determining whether a borrower is in default:

 

- Qualitative factors (e.g. breach of contractual terms)

- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument)

- Internal observation data and external data

 

The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has occurred, and the extent thereof may vary.

 

24

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information

 

The Group reflects future forward-looking information presented by a group of internal experts based on various information when measuring expected credit losses. The Group utilizes economic forecasts disclosed by domestic and foreign research institutes, governments, and public institutions to predict forward-looking information.

 

The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses. Expected credit losses in this respect reflect conditions that are most likely to occur and are based on the same assumptions that the Group used in its business plan and management strategy.

 

The Group analyzed data from its past experienced, derived correlations between major macroeconomic variables and credit risks required for predicting credit risk and credit loss for each portfolio, and then reflected forward-looking information through a regression estimation. To reflect external and internal economic uncertainties, the Group has incorporated the forward-looking information by reviewing an additional worst-case scenario along with the three existing scenarios of upside, central and downside.

 

Major macroeconomic variables

 

Correlation between credit risks

 

 

 

GDP growth rate

 

(-)

Private consumption index growth rate

 

(-)

Index of equipment investment growth rate

 

(-)

Consumer price index growth rate

 

(+)

Balance on current account

 

(-)

 

The predicted correlations between the macroeconomic variables and the risk of default, used by the Group, are derived based on long-term data over the past ten years.

25

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-5) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades is adjusted, and the PD for each rating grade is estimated by taking into account the contractual maturity of the exposure.

 

LGD refers to the expected loss in the event of a default. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying value of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed by considering the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria for classifying groups are periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

 

26

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-6) Write-off of financial assets

 

The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it deems that the borrower has no sufficient resources or income to repay the principal and interest. The decision to write off follows the internal regulations of the Group and, if necessary, is carried out after obtaining approval from external institutions. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) Maximum exposure to credit risk

 

Exposure to credit risk is related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet items such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of Basel III credit risk weights, and the net carrying amount, excluding deductible items such as provisions, is presented as the maximum amount that can be exposed by credit risk.

 

The details of the maximum exposure to credit risk for financial instruments held as of June 30, 2025 and December 31, 2024 periods are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Due from banks and loans at amortized cost (*1), (*3):

 

 

 

 

Banks

W

13,656,097

 

14,058,051

Retail

 

202,349,049

 

199,809,576

Government/Public sector/Central bank

 

26,876,920

 

27,228,308

Corporations

 

215,647,991

 

218,713,457

Card receivables

 

27,338,094

 

27,714,596

 

 

485,868,151

 

487,523,988

 

 

 

 

 

Due from banks and loans at FVTPL (*1), (*3):

 

 

 

 

 Banks

 

166,147

 

134,609

 Corporations

 

1,291,987

 

1,780,787

 

 

1,458,134

 

1,915,396

 

 

 

 

 

Securities at FVTPL

 

67,750,867

 

67,134,121

Securities at FVOCI

 

95,305,464

 

92,016,210

Securities at amortized cost

 

32,229,645

 

33,315,999

Derivative assets

 

5,889,404

 

10,279,257

Other financial assets (*1), (*2)

 

38,062,713

 

23,116,960

Guarantee contracts

 

22,083,498

 

22,509,195

Loan commitments and other credit liabilities

 

218,883,662

 

218,980,794

 

W

967,531,538

 

956,791,920

 

(*1) The maximum exposure amounts for due from banks, loans, securities at amortized cost and other financial assets at amortized cost are the net carrying amount after deducting the allowance for credit losses.

(*2) Other financial assets mainly comprise of accounts receivable, accrued income, deposits, domestic exchange settlement debit and suspense payments.

(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).

27

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets

 

Details of impaired financial assets due to credit risk as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

due to collateral

 

 

Grade 1 (*)

 

Grade 2 (*)

 

Grade 1 (*)

 

Grade 2 (*)

 

Impaired

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

11,245,236

 

1,897,915

 

534,728

 

70

 

-

 

13,677,949

 

(21,852)

 

13,656,097

 

167

 Retail

 

181,956,793

 

6,948,827

 

8,842,683

 

4,401,298

 

1,263,779

 

203,413,380

 

(1,064,331)

 

202,349,049

 

155,725,771

 Government/Public sector/

Central bank

 

24,596,846

 

2,041,288

 

244,188

 

90

 

-

 

26,882,412

 

(5,492)

 

26,876,920

 

2,500

 Corporations

 

113,529,187

 

55,014,142

 

21,704,456

 

25,657,247

 

2,138,322

 

218,043,354

 

(2,395,363)

 

215,647,991

 

121,039,773

 Card receivable

 

21,215,132

 

3,020,277

 

1,132,607

 

2,452,705

 

608,109

 

28,428,830

 

(1,090,736)

 

27,338,094

 

17,701

 

 

352,543,194

 

68,922,449

 

32,458,662

 

32,511,410

 

4,010,210

 

490,445,925

 

(4,577,774)

 

485,868,151

 

276,785,912

Securities at FVOCI (*)

 

85,977,394

 

9,303,494

 

-

 

24,576

 

-

 

95,305,464

 

-

 

95,305,464

 

-

Securities at amortized cost

 

30,205,244

 

2,034,052

 

-

 

-

 

-

 

32,239,296

 

(9,651)

 

32,229,645

 

-

 

W

468,725,832

 

80,259,995

 

32,458,662

 

32,535,986

 

4,010,210

 

617,990,685

 

(4,587,425)

 

613,403,260

 

276,785,912

 

28

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets (continued)

 

Details of impaired financial assets due to credit risk as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

due to collateral

 

 

Grade 1 (*)

 

Grade 2 (*)

 

Grade 1 (*)

 

Grade 2 (*)

 

Impaired

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

11,740,875

 

2,027,427

 

254,625

 

60,114

 

-

 

14,083,041

 

(24,990)

 

14,058,051

 

27,874

 Retail

 

177,166,099

 

6,397,386

 

11,714,193

 

4,387,929

 

1,198,594

 

200,864,201

 

(1,054,625)

 

199,809,576

 

151,610,129

 Government/Public sector/

Central bank

 

25,118,226

 

2,030,126

 

83,783

 

49

 

-

 

27,232,184

 

(3,876)

 

27,228,308

 

2,500

 Corporations

 

117,893,181

 

55,345,067

 

20,324,015

 

25,633,821

 

1,880,868

 

221,076,952

 

(2,363,495)

 

218,713,457

 

117,575,757

 Card receivable

 

21,631,071

 

2,974,287

 

1,170,078

 

2,436,456

 

642,991

 

28,854,883

 

(1,140,287)

 

27,714,596

 

18,881

 

 

353,549,452

 

68,774,293

 

33,546,694

 

32,518,369

 

3,722,453

 

492,111,261

 

(4,587,273)

 

487,523,988

 

269,235,141

Securities at FVOCI (*)

 

83,218,889

 

8,736,563

 

10,034

 

50,724

 

-

 

92,016,210

 

-

 

92,016,210

 

-

Securities at amortized cost

 

31,103,200

 

2,219,343

 

-

 

3,644

 

-

 

33,326,187

 

(10,188)

 

33,315,999

 

-

 

W

467,871,541

 

79,730,199

 

33,556,728

 

32,572,737

 

3,722,453

 

617,453,658

 

(4,597,461)

 

612,856,197

 

269,235,141

 

(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 39,988 million and W 38,346 million as of June 30, 2025 and December 31, 2024.

29

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Credit risk exposures per credit grade of off-balance sheet items

 

The credit risk exposure for off-balance sheet items such as guarantees, loan commitments, and other credit-related liabilities as

of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

17,898,014

 

2,795,384

 

-

 

20,693,398

Lifetime expected credit loss

 

1,156,441

 

222,434

 

-

 

1,378,875

Impaired

 

-

 

-

 

11,225

 

11,225

 

 

19,054,455

 

3,017,818

 

11,225

 

22,083,498

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

188,107,007

 

20,037,703

 

-

 

208,144,710

Lifetime expected credit loss

 

7,755,353

 

2,887,698

 

-

 

10,643,051

Impaired

 

-

 

-

 

95,901

 

95,901

 

 

195,862,360

 

22,925,401

 

95,901

 

218,883,662

 

W

214,916,815

 

25,943,219

 

107,126

 

240,967,160

 

 

 

December 31, 2024

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Guarantee contracts:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

19,212,434

 

2,786,804

 

-

 

21,999,238

Lifetime expected credit loss

 

361,440

 

127,153

 

-

 

488,593

Impaired

 

-

 

-

 

21,364

 

21,364

 

 

19,573,874

 

2,913,957

 

21,364

 

22,509,195

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

183,928,715

 

21,687,932

 

-

 

205,616,647

Lifetime expected credit loss

 

10,370,570

 

2,988,286

 

-

 

13,358,856

Impaired

 

-

 

-

 

5,291

 

5,291

 

 

194,299,285

 

24,676,218

 

5,291

 

218,980,794

 

W

213,873,159

 

27,590,175

 

26,655

 

241,489,989

 

v) Credit qualities are classified based on the internal credit rating as follows:

 

Type of Borrower

 

Grade 1

 

Grade 2

Individuals

 

Probability of default below 2.25% for each pool

 

Probability of default 2.25% or above for each pool

Government/Public sector/Central bank

 

OECD sovereign credit rating of 6 or above

 

OECD sovereign credit rating of below 6

Banks and Corporations

(including credit card bond)

 

Internal credit rating of BBB+ or above

 

Internal credit rating of below BBB+

Card receivables (individuals)

 

 

Behavior scoring system of 7 grade or above

 

Behavior scoring system of below 7 grade

 

30

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of June 30, 2025 and December 31, 2024 are as follows:

 

 

June 30, 2025

Classification (*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

13,344,926

 

-

 

-

 

-

 

-

 

-

 

311,171

 

-

 

13,656,097

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

202,349,049

 

202,349,049

 Government/Public sector/Central bank

 

26,759,876

 

-

 

-

 

-

 

-

 

-

 

117,044

 

-

 

26,876,920

 Corporations

 

20,415,375

 

60,722,176

 

23,491,011

 

46,438,254

 

5,043,568

 

7,052,617

 

52,484,990

 

-

 

215,647,991

 Card receivable

 

64,896

 

336,602

 

276,660

 

71,709

 

175,672

 

25,826

 

1,226,525

 

25,160,204

 

27,338,094

 

 

60,585,073

 

61,058,778

 

23,767,671

 

46,509,963

 

5,219,240

 

7,078,443

 

54,139,730

 

227,509,253

 

485,868,151

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

36,977

 

-

 

-

 

-

 

99,367

 

-

 

29,803

 

-

 

166,147

 Corporations

 

800,649

 

96,577

 

102,967

 

211,386

 

20,000

 

-

 

60,408

 

-

 

1,291,987

 

 

837,626

 

96,577

 

102,967

 

211,386

 

119,367

 

-

 

90,211

 

-

 

1,458,134

Securities at FVTPL

 

30,199,913

 

3,520,004

 

1,286,043

 

2,441,980

 

263,962

 

129,166

 

29,909,799

 

-

 

67,750,867

Securities at FVOCI

 

40,280,241

 

2,676,380

 

548,491

 

1,629,355

 

989,901

 

21,528

 

49,159,568

 

-

 

95,305,464

Securities at amortized cost

 

8,153,004

 

9,994

 

-

 

656,175

 

280,757

 

-

 

23,129,715

 

-

 

32,229,645

 

 

140,055,857

 

67,361,733

 

25,705,172

 

51,448,859

 

6,873,227

 

7,229,137

 

156,429,023

 

227,509,253

 

682,612,261

Off-balance sheet items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

4,430,273

 

10,627,739

 

3,427,139

 

235,425

 

212,785

 

70,704

 

3,077,961

 

1,472

 

22,083,498

Loan commitments and other liabilities related to credit

 

18,918,770

 

31,638,778

 

10,096,564

 

5,668,261

 

2,186,924

 

433,409

 

19,419,735

 

130,521,221

 

218,883,662

 

W

23,349,043

 

42,266,517

 

13,523,703

 

5,903,686

 

2,399,709

 

504,113

 

22,497,696

 

130,522,693

 

240,967,160

31

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector (continued)

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Classification (*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

13,495,577

 

-

 

-

 

-

 

-

 

-

 

562,474

 

-

 

14,058,051

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

199,809,576

 

199,809,576

 Government/Public sector/Central bank

 

27,042,097

 

-

 

-

 

-

 

-

 

-

 

186,211

 

-

 

27,228,308

 Corporations

 

22,485,184

 

62,200,259

 

23,447,863

 

47,109,684

 

5,409,739

 

6,735,852

 

51,324,876

 

-

 

218,713,457

 Card receivable

 

81,613

 

323,992

 

288,452

 

65,256

 

51,107

 

20,277

 

1,189,255

 

25,694,644

 

27,714,596

 

 

63,104,471

 

62,524,251

 

23,736,315

 

47,174,940

 

5,460,846

 

6,756,129

 

53,262,816

 

225,504,220

 

487,523,988

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

35,450

 

-

 

-

 

-

 

99,159

 

-

 

-

 

-

 

134,609

 Corporations

 

859,295

 

391,667

 

301,658

 

149,652

 

10,000

 

-

 

68,515

 

-

 

1,780,787

 

 

894,745

 

391,667

 

301,658

 

149,652

 

109,159

 

-

 

68,515

 

-

 

1,915,396

Securities at FVTPL

 

34,194,979

 

3,634,273

 

1,286,997

 

2,149,229

 

304,020

 

136,364

 

25,428,259

 

-

 

67,134,121

Securities at FVOCI

 

35,854,914

 

2,636,678

 

712,936

 

1,790,042

 

1,056,603

 

12,160

 

49,952,877

 

-

 

92,016,210

Securities at amortized cost

 

9,761,249

 

19,984

 

-

 

539,416

 

260,379

 

-

 

22,734,971

 

-

 

33,315,999

 

 

143,810,358

 

69,206,853

 

26,037,906

 

51,803,279

 

7,191,007

 

6,904,653

 

151,447,438

 

225,504,220

 

681,905,714

Off-balance sheet items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

3,733,957

 

11,712,348

 

3,548,909

 

92,172

 

179,255

 

115,827

 

3,113,748

 

12,979

 

22,509,195

Loan commitments and other liabilities related to credit

 

18,218,204

 

34,199,306

 

10,324,128

 

4,325,044

 

2,408,759

 

531,832

 

20,644,317

 

128,329,204

 

218,980,794

 

W

21,952,161

 

45,911,654

 

13,873,037

 

4,417,216

 

2,588,014

 

647,659

 

23,758,065

 

128,342,183

 

241,489,989

 

(*) The amounts by industry sector are presented as the net carrying amount after deducting allowances for loan losses.

32

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk

 

i) Market risk management from trading positions

 

i-1) Concept of market risk

 

Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks. A structural foreign exchange position refers to a foreign exchange position that foreign currency investments such as capital contributions and long-term equity investments in overseas branches is excluded from the calculation of market risk regulatory capital, with the approval of the supervisory authority.

 

i-2) Market risk management method

 

The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent from the operating department.

 

Trading positions refer to all transactions holding for short-term resale, arbitrage through short-term price changes, risk-free arbitrage, and risk hedging. Securities, foreign exchange position, and derivatives are included mainly as trading position. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System, and Shinhan Bank calculates the standard method market risk using its own model market risk calculation system. The Group and Shinhan Bank exclude structural foreign exchange positions approved by the supervisory authority when calculating standard method market risk. Shinhan Securities Co., Ltd. uses its own market risk calculation system to calculate historical simulation VaR and the Group market risk system to calculate standard method market risk.

 

Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.

 

Shinhan Bank measures the risk of trading account products by applying market risk standard methods. The trading account calculates market risk if it is for holding purposes such as short-term resale, profit seeking through short-term price fluctuations, risk-free arbitrage, and risk hedging. The standard approach is a risk calculation method proposed by Basel Board of Banking Supervisors (BCBS) of Bank for International Settlements (BIS), Korea has reflected the Basel III standards of market risk sector to the detailed regulations on supervision of bank business from FY23 and followed these regulations. The standard approach of the Basel III standards calculates and aggregates sensitivity risk, default risk, and residual risk. Sensitivity risk measures coverage of general interest rates, credit spreads, stocks, commodity, and delta and vega of foreign exchange. Delta refers to the change in product value due to changes in the price of the underlying asset, and vega refers to the change in product value due to changes in the volatility of the underlying asset. Curvature is defined as a loss that exceeds the delta risk in the event of an upward or downward shock to the underlying asset. Sensitivity risk is designed to measure both linear and non-linear risks of factors affecting value fluctuations regardless of the characteristics of the product. Default risk measures the discrete default risk of the underlying asset that cannot be captured in sensitivity risk. Complete offsetting between purchase and sale exposures of the same borrower is possible. Residual risk is a concept that calculates additional risk because sensitivity risk and default risk are not accurately measured when there is a special profit/loss structure or the underlying asset is special.

 

 

 

33

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk(continued)

 

i) Market risk management from trading positions(continued)

 

i-2) Market risk management method(continued)

 

Trading position data is automatically interfaced into management system, and the system conducts VaR measurement and manages the limit. In addition, Shinhan Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for Trading Department and desks, and monitors daily.

 

Shinhan Securities Co., Ltd. measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. It also measures market risk standard methods to ensure consistent market risk management at the Group level. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, Shinhan Securities Co., Ltd. sets and manages issuance and transaction limit, and stop-loss limit for each department.

 

 

 

 

 

 

 

 

 

 

 

 

34

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions

 

ii-1) Principle

 

Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages net interest income or changes in net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.

 

ii-2) Managements

 

The Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.

 

One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net interest income calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.

 

Each subsidiary's interest rate risk measurement method varies depending on industry-specific regulations. However, interest rate VaR and interest rate EaR are measured using internal methodologies or IRRBB (Interest Rate Risk in the Banking Book). Interest rate risk limits are set based on interest rate VaR and monitored accordingly. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the standardized approach of IRRBB under Basel III, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behavior models and diversifying interest rate shocks. The interest rate VaR scenario based IRRBB measures ① parallel up shock ② parallel down shock ③ steepener shock ④ flattener shock ⑤ short rate up shock ⑥ short rate down shock. By the parallel up shock and parallel down shock, the interest rate EaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB (e.g. (KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp). In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as △ EVE (Economic Value of Equity) and △ NII (Net Interest Income), respectively.

 

Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.

 

In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.

 

 

 

 

 

 

 

35

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk

 

Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.

 

The management of Shinhan Bank’s foreign exchange position is centralized at the S&T Center. The desks and dealers of this department manage the overall position of spot foreign exchange or foreign exchange derivatives within the established market risk and foreign exchange position limits. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.

36

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets at abnormal prices, high interest-rate financing, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the inherent crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is monitoring for any anomalies in terms of liquidity in preparation for potential crisis situations during normal times.

 

In particular, after the bankruptcy of Silicon Valley Bank, the Group has been strengthening its capability to respond to liquidity crises by conducting crisis situation analysis applying bank run scenarios to the banks and savings bank subsidiaries. The Group has established and reviewed emergency funding plans, accordingly.

 

In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.

 

Shinhan Bank applies the following basic principles for liquidity risk management:

 

- Raise funding in sufficient amounts, at the optimal time at reasonable costs;

- Maintain risk at appropriate levels and pre-emptively manage them through a prescribed risk limit system and an early warning signal detection system;

- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;

- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;

- Conduct periodic contingency analysis to prepare for any potential liquidity crisis and establish and implement emergency plans in the event of a crisis; and

- Consider liquidity-related costs, benefits and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.

 

Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of ‘cautious’, ‘alert’, ‘imminent crisis’, and ‘crisis’ and risk for the real liquidity gap ratio, liquidity buffer ratio, and ratio of ABS (asset backed securities) to borrowings which are major indicators related to liquidity risk. A contingency plan has been established to prepare for a crisis.

37

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

Classifications (*1)

 

Less than

1 month (*3)

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (*2)

W

216,317,660

 

49,396,795

 

64,761,814

 

64,622,924

 

32,507,779

 

82,941

 

427,689,913

 Financial liabilities at FVTPL

 

1,480,885

 

-

 

-

 

-

 

-

 

-

 

1,480,885

 Borrowings

 

16,579,096

 

7,021,788

 

6,052,302

 

9,214,544

 

11,869,945

 

4,453,537

 

55,191,212

 Debt securities issued

 

4,744,301

 

7,450,883

 

9,994,312

 

16,441,861

 

52,969,415

 

3,771,400

 

95,372,172

 Financial liabilities designated at FVTPL

 

601,007

 

951,678

 

2,642,940

 

640,788

 

1,088,868

 

1,518,741

 

7,444,022

Investment contract liabilities

 

53,631

 

48,353

 

284,684

 

246,169

 

194,007

 

-

 

826,844

 Other financial liabilities

 

43,850,300

 

152,471

 

182,561

 

483,684

 

1,324,427

 

6,703,495

 

52,696,938

 

W

283,626,880

 

65,021,968

 

83,918,613

 

91,649,970

 

99,954,441

 

16,530,114

 

640,701,986

Off-balance sheet items (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantee contracts

W

22,083,498

 

-

 

-

 

-

 

-

 

-

 

22,083,498

Other liabilities related to loan commitments

 

218,883,662

 

-

 

-

 

-

 

-

 

-

 

218,883,662

 

W

240,967,160

 

-

 

-

 

-

 

-

 

-

 

240,967,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

860,072

 

(47,306)

 

55,612

 

(875,399)

 

(1,594,641)

 

(73,338)

 

(1,675,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Classifications (*1)

 

Less than

1 month (*3)

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (*2)

W

217,170,450

 

49,309,656

 

56,540,309

 

77,227,315

 

30,221,968

 

1,261,816

 

431,731,514

 Financial liabilities at FVTPL

 

954,899

 

-

 

-

 

-

 

-

 

-

 

954,899

 Borrowings

 

12,862,532

 

4,757,090

 

6,901,957

 

9,990,468

 

11,464,431

 

4,896,426

 

50,872,904

 Debt securities issued

 

4,859,511

 

8,927,081

 

9,122,810

 

17,273,392

 

56,429,636

 

4,046,575

 

100,659,005

 Financial liabilities designated at FVTPL

 

439,367

 

861,277

 

991,871

 

1,963,789

 

2,473,275

 

1,513,662

 

8,243,241

Investment contract liabilities

 

106,106

 

105,788

 

248,954

 

375,300

 

328,874

 

-

 

1,165,022

 Other financial liabilities

 

32,314,670

 

174,388

 

257,115

 

587,834

 

1,351,145

 

140,254

 

34,825,406

 

W

268,707,535

 

64,135,280

 

74,063,016

 

107,418,098

 

102,269,329

 

11,858,733

 

628,451,991

Off-balance sheet items (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantee contracts

W

22,509,195

 

-

 

-

 

-

 

-

 

-

 

22,509,195

Other liabilities related to loan commitments

 

218,980,794

 

-

 

-

 

-

 

-

 

-

 

218,980,794

 

W

241,489,989

 

-

 

-

 

-

 

-

 

-

 

241,489,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

453,751

 

(12,670)

 

(68,634)

 

6,511

 

(1,847,862)

 

(165,170)

 

(1,634,074)

 

(*1) These amounts include cash flows of principal and interest on financial liabilities.

(*2) Demand deposits amounting to W 161,795,759 million and W 160,031,760 million as of June 30, 2025 and December 31, 2024 are included in the ‘Less than 1 month’ category, respectively.

(*3) Although the Group’s guarantees, loan commitments, and other credit facilities have contractual maturities, the Group is required to fulfill its obligations immediately upon request by the counterparty. Accordingly, these exposures are classified into the earliest time band in which they could be drawn.

39

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(e) Capital risk management

The Group must comply with the capital adequacy criteria of 8.0%. In addition, the minimum regulatory BIS capital ratio, which should be maintained additionally to increase the capability to absorb losses, has been raised up to 14% as the capital regulation based on the Basel III standard has been in effect since 2016. This is based on the addition of capital conservation capital (2.5%p) and domestic system-critical banks (D-SIB) capital (1.0%p) and economic response capital (2.5%p) to the existing minimum common equity capital ratio. The countercyclical capital buffer can be charged up to 2.5%p during credit expansion and required level of the capital in Korea was increased from 0% to 1%, as of May 1,2024. As of June 30, 2025, the minimum regulatory BIS capital ratio is 12.5%, which is the standard for applying capital conservation buffer(2.5%p), D-SIB capital (1.0%p), and countercyclical capital buffer (1.0%p).

 

Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ risk weighted assets'.

 

The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and others, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities of a permanent nature that meet certain requirements. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses. Unless otherwise noted, it will be deducted from common stock capital.

 

As of June 30, 2025, the Group maintains an adequate capital ratio in accordance with the BIS capital adequacy requirements.

 

40

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications.

 

If the market for a financial instrument is not active, such as OTC (Over-The-Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period.

 

The fair value of financial instruments is determined by using valuation techniques; a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.

 

The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.
Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.
Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

41

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

36,977

 

-

 

36,977

Loans at FVTPL

 

-

 

437,753

 

983,404

 

1,421,157

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities

 

13,801,382

 

37,458,935

 

16,358,091

 

67,618,408

Equity securities

 

2,166,316

 

301,740

 

1,467,689

 

3,935,745

Gold/silver deposits

 

132,459

 

-

 

-

 

132,459

 

 

16,100,157

 

37,760,675

 

17,825,780

 

71,686,612

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

86,998

 

4,681,754

 

682,624

 

5,451,376

Hedging

 

-

 

438,028

 

-

 

438,028

 

 

86,998

 

5,119,782

 

682,624

 

5,889,404

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

34,701,596

 

60,587,701

 

16,167

 

95,305,464

Equity securities

 

1,049,614

 

-

 

912,181

 

1,961,795

 

 

35,751,210

 

60,587,701

 

928,348

 

97,267,259

 

W

51,938,365

 

103,942,888

 

20,420,156

 

176,301,409

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Debt securities

W

689,695

 

-

 

-

 

689,695

Gold/silver deposits

 

791,190

 

-

 

-

 

791,190

 

 

1,480,885

 

-

 

-

 

1,480,885

Financial liabilities designated at FVTPL:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

624,034

 

6,489,803

 

7,113,837

Debt securities issued

 

-

 

303,813

 

-

 

303,813

 

 

-

 

927,847

 

6,489,803

 

7,417,650

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

27,244

 

4,256,842

 

275,213

 

4,559,299

Hedging

 

-

 

572,743

 

140,185

 

712,928

 

 

27,244

 

4,829,585

 

415,398

 

5,272,227

 

W

1,508,129

 

5,757,432

 

6,905,201

 

14,170,762

 

42

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

35,450

 

-

 

35,450

Loans at FVTPL

 

-

 

745,412

 

1,134,534

 

1,879,946

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities

 

11,870,768

 

39,052,189

 

16,082,867

 

67,005,824

Equity securities

 

1,618,125

 

64,277

 

1,414,926

 

3,097,328

Gold/silver deposits

 

128,297

 

-

 

-

 

128,297

 

 

13,617,190

 

39,116,466

 

17,497,793

 

70,231,449

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

85,439

 

8,772,280

 

719,177

 

9,576,896

Hedging

 

-

 

702,361

 

-

 

702,361

 

 

85,439

 

9,474,641

 

719,177

 

10,279,257

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

35,984,894

 

56,031,316

 

-

 

92,016,210

Equity securities

 

866,968

 

-

 

922,191

 

1,789,159

 

 

36,851,862

 

56,031,316

 

922,191

 

93,805,369

 

W

50,554,491

 

105,403,285

 

20,273,695

 

176,231,471

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Debt securities

W

357,841

 

-

 

-

 

357,841

Gold/silver deposits

 

597,058

 

-

 

-

 

597,058

 

 

954,899

 

-

 

-

 

954,899

Financial liabilities designated at FVTPL:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

819,919

 

7,139,257

 

7,959,176

Debt securities issued

 

-

 

261,299

 

-

 

261,299

 

 

-

 

1,081,218

 

7,139,257

 

8,220,475

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

22,721

 

8,476,885

 

536,855

 

9,036,461

Hedging

 

-

 

814,374

 

207,697

 

1,022,071

 

 

22,721

 

9,291,259

 

744,552

 

10,058,532

 

W

977,620

 

10,372,477

 

7,883,809

 

19,233,906

 

43

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3

 

The Group uses the value provided by external, independent, and qualified appraisers or the value from internal valuation models to determine the fair value of the Group's assets at the end of each reporting period. Changes in carrying amounts of financial instruments classified as Level 3 for the six-month period ended June 30, 2025 and the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Financial
asset
at FVTPL

 

Securities
at FVOCI

 

Financial liabilities designated at FVTPL

 

Held for trading

 

Held for hedging

 

 

 

 

 

 

 

Derivative assets

 

Derivative liabilities

 

Derivative assets

 

Derivative liabilities

Beginning balance

W

18,632,327

 

922,191

 

(7,139,257)

 

719,177

 

(536,855)

 

-

 

(207,697)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the period (*1)

 

(211,518)

 

-

 

(105,543)

 

77,272

 

166,144

 

-

 

67,512

Recognized in other comprehensive income (loss) for the period

 

(1,132)

 

(4,632)

 

(2,103)

 

-

 

-

 

-

 

-

 

 

(212,650)

 

(4,632)

 

(107,646)

 

77,272

 

166,144

 

-

 

67,512

Purchase

 

2,478,684

 

(3,495)

 

-

 

79,593

 

(14,161)

 

-

 

-

Issue

 

-

 

-

 

(2,588,843)

 

-

 

-

 

-

 

-

Settlement

 

(2,104,053)

 

(1,883)

 

3,345,943

 

(193,443)

 

109,659

 

-

 

-

Transfer to level3 (*2)

 

65,211

 

16,167

 

-

 

25

 

-

 

-

 

-

Transfer out of level3 (*2)

 

(50,335)

 

-

 

-

 

-

 

-

 

-

 

-

Ending balance

W

18,809,184

 

928,348

 

(6,489,803)

 

682,624

 

(275,213)

 

-

 

(140,185)

 

44

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3 (continued)

 

The Group uses the value provided by external, independent, and qualified appraisers or the value from internal valuation models to determine the fair value of the Group's assets at the end of each reporting period. Changes in carrying amounts of financial instruments classified as Level 3 for the six-month period ended June 30, 2025 and the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Financial
asset
at FVTPL

 

Securities
at FVOCI

 

Financial liabilities designated at FVTPL

 

Held for trading

 

Held for hedging

 

 

 

 

 

 

 

Derivative assets

 

Derivative liabilities

 

Derivative assets

 

Derivative liabilities

Beginning balance

W

17,327,888

 

949,183

 

(6,725,252)

 

632,213

 

(783,587)

 

-

 

(224,195)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the period (*1)

 

355,895

 

-

 

(74,680)

 

64,091

 

(307,946)

 

-

 

16,498

Recognized in other comprehensive income (loss) for the period

 

3,287

 

(77,241)

 

(8,614)

 

-

 

-

 

-

 

-

 

 

359,182

 

(77,241)

 

(83,294)

 

64,091

 

(307,946)

 

-

 

16,498

Purchase

 

7,120,860

 

55,431

 

-

 

1,318,715

 

(11,529)

 

-

 

-

Issue

 

-

 

-

 

(7,993,276)

 

-

 

-

 

-

 

-

Settlement

 

(5,798,938)

 

(5,153)

 

7,662,565

 

(1,299,773)

 

566,207

 

-

 

-

Transfer to level3 (*2)

 

17,407

 

-

 

-

 

3,931

 

-

 

-

 

-

Transfer out of level3 (*2)

 

(394,072)

 

(29)

 

-

 

-

 

-

 

-

 

-

Ending balance

W

18,632,327

 

922,191

 

(7,139,257)

 

719,177

 

(536,855)

 

-

 

(207,697)

 

45

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3 (continued)

 

(*1) Recognized profit or loss of the changes in carrying amount of financial instruments classified as Level 3 for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are included in the accounts of the consolidated statements of comprehensive income, of which the amounts and the related accounts are as follows:

 

 

 

June 30, 2025

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of June 30

Net gain on financial assets at FVTPL

W

31,898

 

104,737

Net loss on financial liabilities designated at FVTPL

 

(105,543)

 

(41,015)

Net other operating income

 

67,512

 

67,512

 

W

(6,133)

 

131,234

 

 

 

December 31, 2024

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net loss on financial assets at FVTPL

W

112,040

 

443,935

Net gain on financial liabilities designated at FVTPL

 

(74,680)

 

102,961

Net other operating expenses

 

16,498

 

16,497

 

W

53,858

 

563,393

 

(*2) A transfer between levels occurred due to a change in the availability of observable market data for the financial instrument. The Group recognizes transfers between levels at the end of the reporting period in which the event or change in circumstances that caused the transfer occurred.

46

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets

 

1
Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

Debt securities

 

DCF, NAV,

Option model (*)

W

37,933,665

 

Discount rate, interest rate, stock price, etc.

Equity securities

 

NAV,

Option model (*)

 

301,740

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

38,235,405

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model (*),

Implied forward interest rate,

DCF

 

4,681,754

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

438,028

 

 

 

 

 

5,119,782

 

 

Securities at FVOCI

 

 

 

 

 

 

Debt securities

 

DCF,

Option model (*)

 

60,587,701

 

Discount rate, interest rate, etc.

 

 

 

W

103,942,888

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at FVTPL

 

 

 

 

 

 

  Debt securities issued

 

Option model (*), NAV

 

303,813

 

Discount rate, volatility

  Compound financial instruments

 

 

624,034

 

Underlying asset price

 

 

 

W

927,847

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model (*),

Implied forward interest rate,

DCF

 

4,256,842

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

572,743

 

 

 

 

 

4,829,585

 

 

 

 

 

W

5,757,432

 

 

 

47

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

1
Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

Debt securities

 

DCF, NAV,

Option model (*)

W

39,833,051

 

Discount rate, interest rate, stock price and etc.

Equity securities

 

NAV

 

64,277

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

39,897,328

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model (*),

Implied forward interest rate,

DCF

 

8,772,280

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

702,361

 

 

 

 

 

9,474,641

 

 

Securities at FVOCI

 

 

 

 

 

 

Debt securities

 

DCF,

Option model (*)

 

56,031,316

 

Discount rate, interest rate, etc.

 

 

 

W

105,403,285

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at FVTPL

 

 

 

 

 

 

  Debt securities issued

 

Option model (*), NAV

 

261,299

 

Discount rate, volatility

  Compound financial instruments

 

 

819,919

 

Underlying asset price

 

 

 

W

1,081,218

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model (*),

Implied forward interest rate,

DCF

 

8,476,885

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

814,374

 

 

 

 

 

9,291,259

 

 

 

 

 

W

10,372,477

 

 

 

(*) Option models applied to measure fair value include the Black-Scholes model and Hull-White model, and methods such as Monte Carlo simulation are applied to some products depending on the product type.

 

 

48

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

2
Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2025 and December 31, 2024 are as follows:

 

June 30, 2025

Type of financial instrument

Valuation technique

Carrying

value (*2)

Significant unobservable inputs

Range

Financial assets

Financial assets at FVTPL

Debt securities

DCF, NAV, Option model (*1), Income approach

W

17,341,495

The volatility of the underlying asset,

Discount rate,

Correlations,

Growth rate,

Interest rate volatility,

and Liquidation value

0.55~72.68%

2.60~10.29%

49.41~70.33%

0.00%

0.49~0.64%

0.00%

Equity securities

DCF, NAV, Option model (*1),

Comparable company analysis, Comparable Transaction Price,

DDM, Cost method

1,467,689

The volatility of the underlying asset,

Discount rate,

Growth rate,

Interest rate volatility,

and Liquidation value

25.93~48.18%

2.52~23.04%

-1.00~0.00%

0.49~0.64%

0.00%

18,809,184

 

Derivative assets

 

Equity and foreign exchange related

Option model (*1)

96,023

The volatility of the underlying asset and

Correlations

13.09~32.30%

46.10~73.24%

Interest rates related

Option model (*1)

81,617

The volatility of the underlying asset and

Correlations

0.47~1.61%

 -70.00~70.19%

Credit and commodity related

Option model (*1)

504,984

The volatility of the underlying asset, Correlations

and Hazard Rate

31.70~32.28%

99.47~99.77%

0.05~9.76%

682,624

 

Securities at FVOCI

 

Debt securities

Option model (*1)

16,167

Discount rate, and

Interest rate volatility

4.55~6.35%

7.96~12.12%

Equity securities

DCF, NAV, Option model (*1),

Comparable company analysis

912,181

The volatility of the underlying asset, Discount rate,

Growth rate,

Interest rate volatility, and Liquidation value

23.73%

4.36~15.24%

-1.00~1.00%

0.52~53.66%

0.00%

928,348

W

20,420,156

 

49

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

2
Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

June 30, 2025

Type of financial instrument

 

Valuation technique

 

 

Carrying

value (*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at FVTPL

 

 

 

 

 

 

 

 

 

Equity related

 

Option model (*1)

 

W

6,489,803

 

The volatility of the underlying asset and

Correlations

 

0.47~61.62%

-70.00~82.06%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

    exchange related

 

Option model (*1)

 

 

42,927

 

The volatility of the underlying asset and

Correlations

 

8.20~61.62%

17.07~82.06%

Interest rates related

 

Option model (*1)

 

 

289,847

 

The volatility of the underlying asset,

Regression coefficient and

Correlations

 

0.47~1.61%

0.29~1.82%

-70.00~90.34%

Credit and commodity related

 

Option model (*1)

 

 

82,624

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

0.51~7.72%

 -70.00~70.19%

 0.09~7.63%

 

 

 

 

 

415,398

 

 

 

 

 

 

 

 

W

6,905,201

 

 

 

 

 

 

50

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

2
Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Type of financial instrument

 

Valuation technique

 

 

Carrying

Value (*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

Debt securities, loans

 

DCF, NAV, Option model (*1), Income approach

 

W

17,217,401

 

The volatility of the underlying asset,

Discount rate,

Correlations

Growth rate,

and Liquidation Value

 

0.56~81.72%

2.74~11.07%

4.74~82.57%

0.00%

0.00%

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis, Comparable Transaction Price, Dividend discount model (DDM),

Cost method

 

 

1,414,926

 

The volatility of the underlying asset,

Discount rate,

Growth rate

And Interest rate volatility

 

 

25.58~53.67%

3.60~15.44%

0.00%

0.46~0.73%

 

 

 

 

 

18,632,327

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model (*1)

 

 

 

125,445

 

The volatility of the underlying asset and

Correlations

 

10.35~41.28%

41.60~73.24%

Interest rates related

 

 

 

85,141

 

The volatility of the underlying asset and

Correlations

 

0.46~0.66%

-38.28~69.59%

Credit and commodity related

 

 

 

508,591

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

30.92~31.36%

99.88~99.96%

0.16~8.90%

 

 

 

 

 

719,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at FVOCI

 

 

 

 

 

 

 

 

 

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis

 

 

922,191

 

The volatility of the underlying asset, Discount rate,

Growth rate and

Interest rate volatility

 

22.95%

4.75~14.03%

-1.00~1.00%

0.41~67.91%

 

 

 

 

 

 

 

 

 

W

20,273,695

 

 

 

 

 

51

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

2
Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Type of financial instrument

 

Valuation technique

 

 

Carrying

Value (*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at FVTPL

 

 

 

 

 

 

 

 

 

Equity related

 

Option model (*1)

 

W

7,139,257

 

The volatility of the underlying asset and

Correlations

 

0.46~57.68%

-46.56~83.10%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

    exchange related

 

Option model (*1)

 

 

181,858

 

The volatility of the underlying asset and

Correlations

 

7.86~57.68%

-46.56~83.10%

Interest rates related

 

 

 

428,049

 

The volatility of the underlying asset,

Regression coefficient and

Correlations

 

0.46~1.09%

0.00~2.32%

-38.28~90.34%

Credit and commodity

 related

 

 

 

134,645

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

6.98%

0.00%

0.29~6.05%

 

 

 

 

 

744,552

 

 

 

 

 

 

 

 

W

7,883,809

 

 

 

 

 

(*1) The option pricing models used by the Group for valuation purposes include the Black-Scholes model, the Hull-White model, and Monte Carlo simulation, among others.

(*2) Valuation techniques and input variables are not disclosed for items whose carrying amounts are considered to approximate fair value.

52

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-4) Sensitivity for changing in unobservable inputs

 

For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of June 30, 2025 and December 31, 2024.

 

 

 

June 30, 2025

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period (*1), (*2):

 

 

 

 

Financial assets at FVTPL

W

38,715

 

(33,880)

Derivative assets

 

18,725

 

(18,565)

Securities at FVOCI (*2)

 

64,641

 

(45,189)

 

W

122,081

 

(97,634)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period (*1):

 

 

 

 

Financial liabilities designated at FVTPL

W

12,709

 

(12,798)

Derivative liabilities

 

13,060

 

(14,004)

 

W

25,769

 

(26,802)

 

 

 

December 31, 2024

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period (*1), (*2):

 

 

 

 

Financial assets at FVTPL

W

38,489

 

(33,351)

Derivative assets

 

14,813

 

(14,777)

Securities at FVOCI (*2)

 

74,482

 

(49,291)

 

W

127,784

 

(97,419)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period (*1):

 

 

 

 

Financial liabilities designated at FVTPL

W

19,782

 

(20,339)

Derivative liabilities

 

25,420

 

(21,955)

 

W

45,202

 

(42,294)

 

(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset (-10~10%p) or correlations (-10~10%p), a significant unobservable input.

(*2) Fair value changes are calculated by increasing or decreasing the growth rate and discount rate, which are significant unobservable inputs, from -1% p to 1%p.

53

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost

 

ii-1) The method of calculating the fair value of financial instruments measured at amortized cost is as follows:

 

Type

 

Measurement methods of fair value

 

 

 

Cash and

due from banks

 

The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposits or overnight deposits of a short-term instrument. For this reason, the book value is used as a proxy for fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow using a discount rate that reflects the market interest rate and the credit risk of the borrower.

Securities

 

An external professional evaluation agency is used to calculate the valuation amount using the market information. The agency calculates the fair value based on active market prices, and DCF model is used to calculate the fair value if there is no quoted price.

Deposits and borrowings

 

 

The carrying amount and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The remaining liabilities and borrowings were calculated as fair value by discounting contractual cash flows at the market interest rate that reflects the residual risk.

Debt securities issued

 

Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that reflects the residual risk.

Investment contract liabilities

 

The book value of retirement pension contract reserves as prescribed by the Insurance Business Act and Insurance Business Supervision Regulations was used as a proxy for fair value because of the difficulty of calculating reliable expected cash flows.

Other financial assets and

 other financial liabilities

 

The carrying amount is measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at the market interest rate that reflects the residual risk.

 

54

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-2) The carrying amount and the fair value of financial instruments measured at amortized cost as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

 

 

Carrying amount

 

Fair value

 

Carrying amount

 

Fair value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits measured at amortized cost

W

37,325,870

 

37,272,889

 

38,228,750

 

38,159,135

 

 

 

 

 

 

 

 

 

Loans measured at amortized cost

 

448,542,280

 

452,803,592

 

449,295,238

 

452,724,752

 

 

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

 

 

Government bonds

 

22,151,438

 

22,135,502

 

21,808,057

 

21,625,666

Financial institution bonds

 

2,698,399

 

2,731,545

 

3,787,661

 

3,828,599

Corporation bonds

 

7,379,808

 

7,418,469

 

7,720,281

 

7,694,086

 

 

32,229,645

 

32,285,516

 

33,315,999

 

33,148,351

 

 

 

 

 

 

 

 

 

Other financial assets

 

38,062,713

 

38,416,607

 

23,116,960

 

23,469,322

 

W

556,160,508

 

560,778,604

 

543,956,947

 

547,501,560

Liabilities:

 

 

 

 

 

 

 

 

Deposit liabilities:

 

 

 

 

 

 

 

 

Demand deposits

W

161,795,759

 

161,795,759

 

160,031,759

 

160,031,759

Time deposits

 

229,644,970

 

230,187,555

 

236,527,490

 

236,878,216

Certificate of deposits

 

11,609,060

 

11,617,941

 

10,409,701

 

10,481,318

Issued bill deposits

 

8,476,754

 

8,476,249

 

7,624,787

 

7,624,245

CMA deposits

 

4,726,069

 

4,726,069

 

4,451,561

 

4,451,561

Others

 

4,318,116

 

4,318,175

 

3,735,747

 

3,735,726

 

 

420,570,728

 

421,121,748

 

422,781,045

 

423,202,825

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

1,286,903

 

1,286,903

 

1,197,823

 

1,197,823

Bills sold

 

6,364

 

6,341

 

8,872

 

8,831

Bonds sold under repurchase agreements

 

14,671,027

 

14,671,027

 

11,542,956

 

11,542,956

Borrowings

 

38,330,064

 

38,431,002

 

37,170,722

 

37,236,104

 

 

54,294,358

 

54,395,273

 

49,920,373

 

49,985,714

Debt securities issued:

 

 

 

 

 

 

 

 

Borrowings in Korean won

 

72,531,797

 

73,341,288

 

75,106,885

 

75,610,971

Borrowings in foreign currency

 

16,625,314

 

16,753,809

 

18,658,969

 

18,759,433

 

 

89,157,111

 

90,095,097

 

93,765,854

 

94,370,404

 

 

 

 

 

 

 

 

 

Investment contract liabilities

 

826,844

 

826,844

 

1,165,022

 

1,165,022

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

57,380,758

 

57,344,164

 

39,472,400

 

39,429,575

 

W

622,229,799

 

623,783,126

 

607,104,694

 

608,153,540

 

 

 

55

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair value as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Deposits measured at amortized cost

W

236,197

 

37,036,692

 

-

 

37,272,889

 

 

 

 

 

 

 

 

 

Loans measured at amortized cost

 

-

 

1,377,343

 

451,426,249

 

452,803,592

 

 

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

 

 

Government bonds

 

10,964,345

 

11,171,157

 

-

 

22,135,502

Financial institution bonds

 

151,133

 

2,580,412

 

-

 

2,731,545

Corporation bonds

 

-

 

7,418,469

 

-

 

7,418,469

 

 

11,115,478

 

21,170,038

 

-

 

32,285,516

 

 

 

 

 

 

 

 

 

Other financial assets

 

-

 

25,561,463

 

12,855,144

 

38,416,607

 

W

11,351,675

 

85,145,536

 

464,281,393

 

560,778,604

Liabilities:

 

 

Deposit liabilities:

 

 

Demand deposits

W

-

 

161,795,759

 

-

 

161,795,759

Time deposits

 

-

 

-

 

230,187,555

 

230,187,555

Certificate of deposit

 

-

 

-

 

11,617,941

 

11,617,941

Issued bill deposit

 

-

 

-

 

8,476,249

 

8,476,249

CMA deposits

 

-

 

4,726,069

 

-

 

4,726,069

Other

 

-

 

4,277,194

 

40,981

 

4,318,175

 

 

-

 

170,799,022

 

250,322,726

 

421,121,748

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

-

 

1,286,903

 

-

 

1,286,903

Bills sold

 

-

 

-

 

6,341

 

6,341

Bonds sold under repurchase agreements

 

-

 

-

 

14,671,027

 

14,671,027

Borrowings

 

-

 

9,849

 

38,421,153

 

38,431,002

 

 

-

 

1,296,752

 

53,098,521

 

54,395,273

Debt securities issued:

 

 

 

 

 

 

 

 

Borrowings in won

 

-

 

39,858,204

 

33,483,084

 

73,341,288

Borrowings in foreign currency

 

-

 

11,254,422

 

5,499,387

 

16,753,809

 

 

-

 

51,112,626

 

38,982,471

 

90,095,097

 

 

 

 

 

 

 

 

 

Investment contract liabilities

 

-

 

-

 

826,844

 

826,844

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

-

 

24,300,149

 

33,044,015

 

57,344,164

 

W

-

 

247,508,549

 

376,274,577

 

623,783,126

 

56

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair value as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Deposits measured at amortized cost

W

537,760

 

37,621,375

 

-

 

38,159,135

 

 

 

 

 

 

 

 

 

Loans measured at amortized cost

 

-

 

965,455

 

451,759,297

 

452,724,752

 

 

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

 

 

Government bonds

 

11,292,066

 

10,333,600

 

-

 

21,625,666

Financial institution bonds

 

331,421

 

3,497,178

 

-

 

3,828,599

Corporation bonds

 

-

 

7,694,086

 

-

 

7,694,086

 

 

11,623,487

 

21,524,864

 

-

 

33,148,351

 

 

 

 

 

 

 

 

 

Other financial assets

 

-

 

13,474,763

 

9,994,559

 

23,469,322

 

W

12,161,247

 

73,586,457

 

461,753,856

 

547,501,560

Liabilities:

 

 

Deposit liabilities:

 

 

Demand deposits

W

-

 

160,031,759

 

-

 

160,031,759

Time deposits

 

-

 

-

 

236,878,216

 

236,878,216

Certificate of deposit

 

-

 

-

 

10,481,318

 

10,481,318

Issued bill deposit

 

-

 

-

 

7,624,245

 

7,624,245

CMA deposits

 

-

 

4,451,561

 

-

 

4,451,561

Other

 

-

 

3,694,921

 

40,805

 

3,735,726

 

 

-

 

168,178,241

 

255,024,584

 

423,202,825

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

-

 

1,197,823

 

-

 

1,197,823

Bills sold

 

-

 

-

 

8,831

 

8,831

Bonds sold under repurchase agreements

 

-

 

-

 

11,542,956

 

11,542,956

Borrowings

 

-

 

19,922

 

37,216,182

 

37,236,104

 

 

-

 

1,217,745

 

48,767,969

 

49,985,714

Debt securities issued:

 

 

 

 

 

 

 

 

Borrowings in won

 

-

 

43,460,315

 

32,150,656

 

75,610,971

Borrowings in foreign currency

 

-

 

12,899,498

 

5,859,935

 

18,759,433

 

 

-

 

56,359,813

 

38,010,591

 

94,370,404

 

 

 

 

 

 

 

 

 

Investment contract liabilities

 

-

 

-

 

1,165,022

 

1,165,022

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

-

 

10,428,026

 

29,001,549

 

39,429,575

 

W

-

 

236,183,825

 

371,969,715

 

608,153,540

 

57

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4(f) Measurement of fair value.

 

The carrying amounts of each category of financial assets and financial liabilities as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Financial assets at FVTPL

 

Financial assets at FVOCI

 

Financial assets at amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

39,846,236

 

-

 

39,846,236

Due from banks at FVTPL

 

36,977

 

-

 

-

 

-

 

36,977

Securities at FVTPL

 

71,686,612

 

-

 

-

 

-

 

71,686,612

Derivatives assets

 

5,451,376

 

-

 

-

 

438,028

 

5,889,404

Loans at FVTPL

 

1,421,157

 

-

 

-

 

-

 

1,421,157

Loans at amortized cost

 

-

 

-

 

448,542,280

 

-

 

448,542,280

Securities at FVOCI

 

-

 

97,267,259

 

-

 

-

 

97,267,259

Securities at amortized cost

 

-

 

-

 

32,229,645

 

-

 

32,229,645

Others

 

-

 

-

 

38,062,713

 

-

 

38,062,713

 

W

78,596,122

 

97,267,259

 

558,680,874

 

438,028

 

734,982,283

 

58

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

June 30, 2025

 

 

Financial liabilities

at FVTPL

 

Financial liabilities designated at FVTPL

 

Financial liabilities at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

420,570,728

 

-

 

420,570,728

Financial liabilities at FVTPL

 

1,480,885

 

-

 

-

 

-

 

1,480,885

Financial liabilities designated at FVTPL

 

-

 

7,417,650

 

-

 

-

 

7,417,650

Derivatives liabilities

 

4,559,299

 

-

 

-

 

712,928

 

5,272,227

Borrowings

 

-

 

-

 

54,294,358

 

-

 

54,294,358

Debt securities issued

 

-

 

-

 

89,157,111

 

-

 

89,157,111

Investment contract liabilities

 

-

 

-

 

826,844

 

-

 

826,844

Others

 

-

 

-

 

57,380,758

 

-

 

57,380,758

 

W

6,040,184

 

7,417,650

 

622,229,799

 

712,928

 

636,400,561

 

 

59

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Financial assets at FVTPL

 

Financial assets at FVOCI

 

Financial assets at amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

40,525,712

 

-

 

40,525,712

Due from banks at FVTPL

 

35,450

 

-

 

-

 

-

 

35,450

Securities at FVTPL

 

70,231,449

 

-

 

-

 

-

 

70,231,449

Derivatives assets

 

9,576,896

 

-

 

-

 

702,361

 

10,279,257

Loans at FVTPL

 

1,879,946

 

-

 

-

 

-

 

1,879,946

Loans at amortized cost

 

-

 

-

 

449,295,238

 

-

 

449,295,238

Securities at FVOCI

 

-

 

93,805,369

 

-

 

-

 

93,805,369

Securities at amortized cost

 

-

 

-

 

33,315,999

 

-

 

33,315,999

Others

 

-

 

-

 

23,116,960

 

-

 

23,116,960

 

W

81,723,741

 

93,805,369

 

546,253,909

 

702,361

 

722,485,380

 

 

 

60

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Financial liabilities

at FVTPL

 

Financial liabilities designated at FVTPL

 

Financial liabilities at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

422,781,045

 

-

 

422,781,045

Financial liabilities at FVTPL

 

954,899

 

-

 

-

 

-

 

954,899

Financial liabilities designated at FVTPL

 

-

 

8,220,475

 

-

 

-

 

8,220,475

Derivatives liabilities

 

9,036,461

 

-

 

-

 

1,022,071

 

10,058,532

Borrowings

 

-

 

-

 

49,920,373

 

-

 

49,920,373

Debt securities issued

 

-

 

-

 

93,765,854

 

-

 

93,765,854

Investment contract liabilities

 

-

 

-

 

1,165,022

 

-

 

1,165,022

Others

 

-

 

-

 

39,472,400

 

-

 

39,472,400

 

W

9,991,360

 

8,220,475

 

607,104,694

 

1,022,071

 

626,338,600

 

61

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

5. Changes in subsidiaries

 

(a) There are no major subsidiaries included in or excluded from the consolidated financial statements during the six-month period ended June 30, 2025.

 

(b) The major subsidiaries that were excluded from the consolidated financial statements during the year ended December 31, 2024 are as follows:

 

 

 

Company

 

Description

Excluded

 

Shinhan AI Co., Ltd.

 

Liquidation

 

PT Shinhan Asset Management Indonesia

 

Disposal

 

SHINHAN ASSET MGT HK, LIMITED

 

Liquidation

 

(*) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

 

6. Operating segments

 

(a) Segment information

 

The general descriptions by operating segments as of June 30, 2025 are as follows:

 

Segment

 

Description

Banking

 

 

Credit to customers, lending to and receiving deposits from customers, and its accompanying work

Credit card

 

Sales of credit cards, short-term and long-term card loan services, installment financing, lease and accompanying work

Securities

 

Securities trading, consignment trading, underwriting and its accompanying work

Insurance

 

Life insurance business, decapitalize insurance business and its accompanying work

Credit

 

Facility rental, new technology business financing, others and its accompanying work

Others

 

Business segments that do not belong to the above segments, such as real estate trust, investment advisory services, venture business investment and other remaining businesses

 

 

 

62

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

6. Operating segments (continued)

 

(b) The operating profit and net income for the six-month periods ended June 30, 2025 and 2024, by operating segment, are as follows:

 

 

 

June 30, 2025

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income (expense)

W

4,543,662

 

973,054

 

293,367

 

(85,399)

 

49,457

 

41,230

 

(96,531)

 

5,718,840

Net fees and commission income (expense)

 

514,661

 

424,411

 

298,883

 

(2,989)

 

10,802

 

178,535

 

15,818

 

1,440,121

Reversal of (provision for) credit loss allowance

 

(374,005)

 

(509,579)

 

(46,399)

 

(5,573)

 

(86,848)

 

(33,760)

 

(1,040)

 

(1,057,204)

General and administrative expenses

 

(1,895,743)

 

(412,084)

 

(377,942)

 

(92,064)

 

(31,535)

 

(206,955)

 

116,265

 

(2,900,058)

Other operating income (expense)

 

74,911

 

(91,970)

 

150,597

 

637,375

 

102,480

 

73,639

 

(190,260)

 

756,772

Operating income (expense)

 

2,863,486

 

383,832

 

318,506

 

451,350

 

44,356

 

52,689

 

(155,748)

 

3,958,471

Equity method income (expense)

 

(965)

 

(3,120)

 

39,407

 

(830)

 

36,952

 

621

 

42,613

 

114,678

Income tax expense (income)

 

673,210

 

90,077

 

87,658

 

111,010

 

16,202

 

14,178

 

(8,933)

 

983,402

Profit (loss) for the period

W

2,222,724

 

301,840

 

258,873

 

328,628

 

63,939

 

41,837

 

(123,561)

 

3,094,280

Controlling interest

W

2,222,294

 

299,215

 

258,880

 

328,628

 

63,939

 

41,837

 

(177,394)

 

3,037,399

Non-controlling interests

 

430

 

2,625

 

(7)

 

-

 

-

 

-

 

53,833

 

56,881

 

63

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

6. Operating segments (continued)

 

(b) The operating profit and net income for the six-month periods ended June 30, 2025 and 2024, by operating segment, are as follows (continued):

 

 

 

June 30, 2024

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income (expense)

W

4,455,648

 

959,751

 

276,908

 

(75,591)

 

84,383

 

44,881

 

(108,267)

 

5,637,713

Net fees and commission income (expense)

 

443,875

 

511,391

 

279,670

 

(2,556)

 

7,159

 

168,092

 

11,678

 

1,419,309

Reversal of (provision for) credit loss allowance

 

(170,113)

 

(435,924)

 

(22,036)

 

(1,821)

 

(78,693)

 

(269,399)

 

506

 

(977,480)

General and administrative expenses

 

(1,820,712)

 

(393,328)

 

(381,140)

 

(91,716)

 

(33,120)

 

(223,044)

 

99,209

 

(2,843,851)

Other operating income (expense)

 

(119,741)

 

(95,872)

 

120,233

 

601,163

 

131,248

 

339,041

 

(290,984)

 

685,088

Operating income (expense)

 

2,788,957

 

546,018

 

273,635

 

429,479

 

110,977

 

59,571

 

(287,858)

 

3,920,779

Equity method income (expense)

 

14,448

 

(4,803)

 

(4,073)

 

(128)

 

27,166

 

4,266

 

(51,834)

 

(14,958)

Income tax expense (income)

 

565,815

 

126,129

 

57,994

 

117,822

 

28,507

 

1,450

 

(34,588)

 

863,129

Profit (loss) for the period

W

2,010,839

 

429,941

 

207,160

 

306,881

 

108,043

 

57,425

 

(321,474)

 

2,798,815

Controlling interest

W

2,010,504

 

428,478

 

207,171

 

306,881

 

108,043

 

57,425

 

(371,491)

 

2,747,011

Non-controlling interests

 

335

 

1,463

 

(11)

 

-

 

-

 

-

 

50,017

 

51,804

 

 

64

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

6. Operating segments (continued)

 

(c) Interest gains and losses from external customers by segment and cross-sector interest gains and losses for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment (*)

 

Total

Net interest income

from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

4,543,060

 

999,084

 

299,679

 

(82,917)

 

58,311

 

5,995

 

(104,372)

 

5,718,840

Internal transactions

 

602

 

(26,030)

 

(6,312)

 

(2,482)

 

(8,854)

 

35,235

 

7,841

 

-

 

W

4,543,662

 

973,054

 

293,367

 

(85,399)

 

49,457

 

41,230

 

(96,531)

 

5,718,840

 

 

 

June 30, 2024

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment (*)

 

Total

Net interest income

from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

4,455,703

 

992,184

 

285,014

 

(76,154)

 

97,713

 

(1,947)

 

(114,800)

 

5,637,713

Internal transactions

 

(55)

 

(32,433)

 

(8,106)

 

563

 

(13,330)

 

46,828

 

6,533

 

-

 

W

4,455,648

 

959,751

 

276,908

 

(75,591)

 

84,383

 

44,881

 

(108,267)

 

5,637,713

 

(*) Consolidated adjustment to net interest income (expense) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.

 

(d) The following tables provide information of net fees and commission income (expense) of each operating segment for the six-month periods ended June 30, 2025 and 2024.

 

 

 

June 30, 2025

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and

commission

income (loss) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

536,419

 

451,525

 

301,957

 

1,762

 

10,272

 

138,186

 

-

 

1,440,121

Internal transactions

 

(21,758)

 

(27,114)

 

(3,074)

 

(4,751)

 

530

 

40,349

 

15,818

 

-

 

W

514,661

 

424,411

 

298,883

 

(2,989)

 

10,802

 

178,535

 

15,818

 

1,440,121

 

 

 

June 30, 2024

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and

commission

income (loss) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

464,496

 

537,133

 

282,511

 

608

 

6,318

 

128,243

 

-

 

1,419,309

Internal transactions

 

(20,621)

 

(25,742)

 

(2,841)

 

(3,164)

 

841

 

39,849

 

11,678

 

-

 

W

443,875

 

511,391

 

279,670

 

(2,556)

 

7,159

 

168,092

 

11,678

 

1,419,309

 

 

 

65

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

7. Cash and due from banks at amortized cost

 

Restricted due from banks in accordance with Related Regulations or Acts as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

 

Related Regulations or Acts

Deposits denominated

in Korean won:

 

 

 

 

 

 

  Reserve deposits

W

14,820,944

 

11,594,266

 

Article 55 of the Bank of Korea Act

  Other

 

1,830,987

 

1,978,415

 

Article 74 of the Capital Markets and Financial Investment Business Act, etc.

 

 

16,651,931

 

13,572,681

 

 

 

 

 

 

 

 

 

Deposits denominated

in foreign currency

 

3,112,012

 

11,046,189

 

Articles of the Bank of Korea Act,

New York State Banking Act, derivatives related, etc.

 

W

19,763,943

 

24,618,870

 

 

 

 

66

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

8. Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Debt instruments:

 

 

 

 

Governments

W

10,673,083

 

8,983,699

Financial institutions

 

8,725,123

 

11,127,785

Corporations

 

12,671,767

 

12,579,941

Stocks with put option

 

630,708

 

691,684

Equity investment with put option

 

5,568,476

 

5,483,075

Beneficiary certificates

 

14,928,511

 

14,414,681

Commercial papers

 

7,243,905

 

9,270,928

CMA

 

4,235,126

 

1,613,961

Others (*)

 

2,941,709

 

2,840,070

 

 

67,618,408

 

67,005,824

 

 

 

 

 

Equity instruments:

 

 

 

 

  Stocks

 

3,536,451

 

2,954,653

  Equity investment

 

5,179

 

6,680

  Others

 

394,115

 

135,995

 

 

3,935,745

 

3,097,328

 

 

 

 

 

Gold/silver deposits

 

132,459

 

128,297

 

W

71,686,612

 

70,231,449

Others:

 

 

 

 

Loans at FVTPL

 

1,421,157

 

1,879,946

Due from banks at FVTPL

 

36,977

 

35,450

 

W

73,144,746

 

72,146,845

 

(*) As of June 30, 2025 and December 31, 2024, restricted reserve for claims of customers’ deposits (trusts) are W 2,305,582 million and W 1,731,224 million, respectively.

67

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

9. Derivatives

 

(a) The notional amounts of derivatives outstanding as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Foreign currency related:

 

 

 

 

Over the counter:

 

 

 

 

Currency forwards

W

157,782,114

 

167,805,176

Currency swaps

 

59,161,247

 

59,641,567

Currency options

 

2,305,457

 

2,182,530

 

 

219,248,818

 

229,629,273

Exchange traded:

 

 

 

 

Currency futures

 

2,325,415

 

1,534,764

 

 

221,574,233

 

231,164,037

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

Interest rate forwards and swaps

 

57,014,616

 

57,169,341

Interest rate options

 

820,000

 

825,057

 

 

57,834,616

 

57,994,398

Exchange traded:

 

 

 

 

Interest rate futures

 

6,354,105

 

4,875,687

Interest rate swaps (*)

 

158,819,664

 

142,194,805

 

 

165,173,769

 

147,070,492

 

 

223,008,385

 

205,064,890

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

Credit swaps

 

5,267,883

 

5,041,093

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity swaps and forwards

 

5,123,053

 

5,975,657

Equity options

 

1,209,757

 

2,923,962

 

 

6,332,810

 

8,899,619

Exchange traded:

 

 

 

 

Equity futures

 

1,186,990

 

1,600,342

Equity options

 

974,018

 

452,322

 

 

2,161,008

 

2,052,664

 

 

8,493,818

 

10,952,283

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

Commodity swaps and forwards

 

2,793,327

 

2,121,686

Exchange traded:

 

 

 

 

Commodity futures and options

 

135,730

 

172,899

 

 

2,929,057

 

2,294,585

Hedge:

 

 

 

 

Currency forwards

 

4,363,673

 

4,345,149

Currency swaps

 

7,851,714

 

7,993,851

Interest rate forwards and swaps

 

12,766,416

 

13,219,417

Equity options

 

16,750

 

18,750

 

 

24,998,553

 

25,577,167

 

W

486,271,929

 

480,094,055

 

(*) The notional amounts of derivatives outstanding to be settled in the ‘Central Counter Party (CCP)’ system.

68

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

9. Derivatives (continued)

 

(b) Fair values of derivative instruments as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Foreign currency related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Currency forwards

W

2,540,741

 

2,289,683

 

5,731,971

 

3,887,398

   Currency swaps

 

1,448,331

 

1,247,895

 

2,299,084

 

3,823,249

   Currency options

 

11,282

 

15,486

 

24,230

 

25,700

 

 

4,000,354

 

3,553,064

 

8,055,285

 

7,736,347

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

4,004

 

348

 

1,527

 

828

 

 

4,004,358

 

3,553,412

 

8,056,812

 

7,737,175

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Interest rate forwards and swaps

 

653,163

 

740,986

 

734,284

 

859,402

   Interest rate options

 

110

 

31,755

 

1,157

 

28,907

 

 

653,273

 

772,741

 

735,441

 

888,309

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures

 

5,611

 

5,347

 

2,929

 

675

 

 

658,884

 

778,088

 

738,370

 

888,984

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Credit swaps

 

502,749

 

12,493

 

507,677

 

9,764

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity swap and forwards

 

202,144

 

88,316

 

96,841

 

137,399

Equity options

 

3,624

 

13,472

 

95,173

 

112,088

 

 

205,768

 

101,788

 

192,014

 

249,487

Exchange traded:

 

 

 

 

 

 

 

 

Equity futures

 

9,242

 

6,258

 

1,228

 

13,302

Equity options

 

67,762

 

10,317

 

66,177

 

4,274

 

 

77,004

 

16,575

 

67,405

 

17,576

 

 

282,772

 

118,363

 

259,419

 

267,063

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Commodity swaps and forwards

 

2,234

 

91,970

 

914

 

129,833

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

379

 

4,973

 

13,704

 

3,642

 

 

2,613

 

96,943

 

14,618

 

133,475

Hedge:

 

 

 

 

 

 

 

 

Currency forwards

 

33,360

 

53,102

 

12,100

 

213,015

Currency swaps

 

247,696

 

215,713

 

539,015

 

181,413

Interest rate forwards and swaps

 

156,972

 

437,334

 

151,246

 

623,702

Equity options

 

-

 

6,779

 

-

 

3,941

 

 

438,028

 

712,928

 

702,361

 

1,022,071

 

W

5,889,404

 

5,272,227

 

10,279,257

 

10,058,532

 

69

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

9. Derivatives (continued)

 

(c) Gain or loss on valuation of derivatives for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Foreign currency related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Currency forwards

W

(1,237,866)

 

(1,040,992)

 

284,393

 

841,345

    Currency swaps

 

1,340,705

 

1,345,858

 

(308,183)

 

(807,385)

    Currency options

 

(2,577)

 

(1,703)

 

1,290

 

2,414

 

 

100,262

 

303,163

 

(22,500)

 

36,374

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

6,868

 

4,468

 

(33)

 

53

 

 

107,130

 

307,631

 

(22,533)

 

36,427

Interest rates related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Interest rate forwards and swaps

 

163,953

 

53,811

 

41,100

 

83,795

    Interest rate options

 

(2,152)

 

(2,848)

 

(431)

 

37

 

 

161,801

 

50,963

 

40,669

 

83,832

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures, etc.

 

3,325

 

(246)

 

(3,271)

 

(2,573)

 

 

165,126

 

50,717

 

37,398

 

81,259

Credit related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Credit swaps

 

(7,216)

 

8,555

 

750

 

10,541

 

 

 

 

 

 

 

 

 

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Equity swap and forwards

 

97,304

 

181,870

 

(32,447)

 

42,416

    Equity options

 

860

 

470

 

73,022

 

36,438

 

 

98,164

 

182,340

 

40,575

 

78,854

Exchange traded:

 

 

 

 

 

 

 

 

    Equity futures

 

11,912

 

3,048

 

(52,500)

 

(22,400)

    Equity options

 

1,058

 

2,526

 

10,314

 

3,530

 

 

12,970

 

5,574

 

(42,186)

 

(18,870)

 

 

111,134

 

187,914

 

(1,611)

 

59,984

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Commodity swaps and forwards

 

(12,620)

 

34,126

 

(2,599)

 

(9,564)

 

 

 

 

 

 

 

 

 

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

1,648

 

(4,594)

 

(9,069)

 

(9,505)

 

 

(10,972)

 

29,532

 

(11,668)

 

(19,069)

Hedge:

 

(106,510)

 

1,302

 

46,812

 

(90,915)

 

W

258,692

 

585,651

 

49,148

 

78,227

 

 

70

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

9. Derivatives (continued)

 

(d) The notional amounts and the average hedge ratios for hedging instruments as of June 30, 2025 and December 31, 2024 are as follows:

 

 

June 30, 2025

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nominal values:

W

1,716,245

 

2,241,599

 

2,428,498

 

1,477,712

 

664,750

 

4,237,611

 

12,766,415

 Average price condition (*1):

 

3.03%

 

3.78%

 

4.52%

 

4.58%

 

3.50%

 

3.36%

 

3.76%

 Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk (*2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

4,719,617

 

3,434,526

 

1,680,108

 

2,960,545

 

738,541

 

499,057

 

14,032,394

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other price risk (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

-

 

16,750

 

-

 

-

 

-

 

-

 

16,750

Average hedge ratio:

 

-

 

100%

 

-

 

-

 

-

 

-

 

100%

 

(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M USD LIBOR, 3M Euribor, 3M AUD Bond, and 3M JPY Term TONAR.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,303.75, JPY/KRW 9.28, EUR/KRW 1,428.69, GBP/KRW 1,561.57, AUD/KRW 893.06, CAD/KRW 999.37, CNY/KRW 189.93, SEK/KRW 128.60.

(*3) The equity option, which has an exercise price of W 324,027.

71

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

9. Derivatives (continued)

 

(d) The notional amounts and the average hedge ratios for hedging instruments as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nominal values:

W

910,440

 

2,621,365

 

1,943,818

 

2,350,027

 

1,161,927

 

4,231,840

 

13,219,417

 Average price condition (*1):

 

3.43%

 

3.07%

 

4.08%

 

4.82%

 

4.17%

 

3.60%

 

3.82%

 Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk (*2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

4,319,632

 

2,421,806

 

3,072,483

 

2,870,442

 

1,059,147

 

447,703

 

14,191,213

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other price risk (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

-

 

-

 

18,750

 

-

 

-

 

-

 

18,750

Average hedge ratio:

 

-

 

-

 

100%

 

-

 

-

 

-

 

100%

 

(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,280.52, JPY/KRW 9.25, EUR/KRW 1,402.37, GBP/KRW 1,561.57, AUD/KRW 892.94, CAD/KRW 991.06, CNY/KRW 189.50, SEK/KRW 127.54.

(*3) The equity option, which has an exercise price of W 324,027.

72

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost

 

(a) Details of securities at FVOCI and securities at amortized cost as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Securities at FVOCI:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

W

42,087,967

 

42,463,118

   Financial institutions bonds

 

30,023,882

 

25,983,405

   Corporate bonds and others

 

23,193,615

 

23,569,687

 

 

95,305,464

 

92,016,210

 Equity securities (*):

 

 

 

 

   Stocks

 

1,776,255

 

1,594,019

   Equity investments

 

748

 

4,367

   Others

 

184,792

 

190,773

 

 

1,961,795

 

1,789,159

 

 

97,267,259

 

93,805,369

Securities at amortized cost:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

 

22,151,438

 

21,808,057

   Financial institutions bonds

 

2,698,399

 

3,787,661

   Corporate bonds and others

 

7,379,808

 

7,720,281

 

 

32,229,645

 

33,315,999

W

129,496,904

 

127,121,368

 

(*) The equity securities are designated as FVOCI since the Group exercised FVOCI option for these securities required to possess in accordance with certain regulations.

 

73

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Debt securities at FVOCI

 

Debt securities at amortized cost

 

 

12-month expected

 credit losses

 

Lifetime expected

 credit losses

 

Total

 

12-month expected

credit losses

 

Lifetime expected

credit losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

91,955,452

 

60,758

 

92,016,210

 

33,322,543

 

3,644

 

33,326,187

Transfer (from) to 12-month expected credit losses

 

5,276

 

(5,276)

 

-

 

-

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

-

 

-

 

-

 

-

 

-

 

-

Net increase and decrease (*)

 

3,320,160

 

(30,906)

 

3,289,254

 

(1,083,247)

 

(3,644)

 

(1,086,891)

Ending balance

W

95,280,888

 

24,576

 

95,305,464

 

32,239,296

 

-

 

32,239,296

 

 

 

December 31, 2024

 

 

Debt securities at FVOCI

 

Debt securities at amortized cost

 

 

12-month expected

 credit losses

 

Lifetime expected

 credit losses

 

Total

 

12-month expected

credit losses

 

Lifetime expected

credit losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

88,545,051

 

91,949

 

88,637,000

 

35,690,387

 

7,523

 

35,697,910

Transfer (from) to 12-month expected credit losses

 

3,798

 

(3,798)

 

-

 

-

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

-

 

-

 

-

 

-

 

-

 

-

Net increase and decrease (*)

 

3,406,603

 

(27,393)

 

3,379,210

 

(2,367,844)

 

(3,879)

 

(2,371,723)

Ending balance

W

91,955,452

 

60,758

 

92,016,210

 

33,322,543

 

3,644

 

33,326,187

 

(*) Included the effects from changes in purchase, disposal, repayment, valuation, changes in foreign exchange rate and amortization of fair value adjustments recognized through business combination accountings and the others.

74

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

June 30, 2025

Debt securities at FVOCI

Debt securities at amortized cost

12-months expected credit loss

Lifetime expected credit loss

Total

12-months expected credit loss

Lifetime expected credit loss

Total

Beginning balance

W

38,250

96

38,346

10,137

51

10,188

Transfer (from)to 12-month expected credit loss

17

(17)

-

-

-

-

Transfer (from)to lifetime expected credit loss

-

-

-

-

-

-

Provision (Reversal)

3,893

76

3,969

(13)

(46)

(59)

Disposal and others (*)

(2,325)

(2)

(2,327)

(475)

(3)

(478)

Ending balance

W

39,835

153

39,988

9,649

2

9,651

 

December 31, 2024

Debt securities at FVOCI

Debt securities at amortized cost

12-months expected credit loss

Lifetime expected credit loss

Total

12-months expected credit loss

Lifetime expected credit loss

Total

Beginning balance

W

41,568

909

42,477

11,283

140

11,423

Transfer (from) to 12-month expected credit loss

14

(14)

-

-

-

-

Transfer (from) to lifetime expected credit loss

-

-

-

-

-

-

Provision (Reversal)

(2,279)

(420)

(2,699)

(1,515)

(97)

(1,612)

Disposal and others (*)

(1,053)

(379)

(1,432)

369

8

377

Ending balance

W

38,250

96

38,346

10,137

51

10,188

 

(*) Included the effects from changes in debt restructuring, debt-to-equity swaps, foreign exchange rate and the others.

75

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-month

 

Six-month

 

Three-month

 

Six-month

Gain on disposal of securities at FVOCI

W

85,537

 

187,294

 

38,040

 

72,618

Loss on disposal of securities at FVOCI

 

(14,074)

 

(41,288)

 

(32,878)

 

(45,338)

Gain on disposal of securities at amortized cost (*)

 

-

 

1

 

-

 

-

Loss on disposal of securities at amortized cost (*)

 

(11)

 

(39)

 

(2)

 

(4)

 

W

71,452

 

145,968

 

5,160

 

27,276

 

(*) The disposal is due to the issuers’ exercise of early redemption options.

 

(e) Income or loss on equity securities at fair value through other comprehensive income

 

The Group recognized dividends, amounting to W 43,673 million and W 60,912 million, related to equity securities designated at fair value through other comprehensive income for the six-month periods ended June 30, 2025 and 2024, respectively.

 

The details of disposal of equity securities designated at fair value through other comprehensive income for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

Fair value at the date of disposal

 

Cumulative net gain (loss) at the time of disposal

 

 

June 30, 2025

 

June 30, 2024

 

June 30, 2025

 

June 30, 2024

Stocks (*)

W

63,911

 

54,167

 

2,811

 

(3,392)

Contingent convertible bonds

 

1,687

 

-

 

11

 

-

 

W

65,598

 

54,167

 

2,822

 

(3,392)

 

(*) The reason for the disposal of stocks at fair value through other comprehensive income is the disposal of stocks acquired through debt-to-equity swaps, among others.

76

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

11. Loans at amortized cost, etc.

 

(a) The composition of loans at amortized cost by customer as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Retail loans

W

168,560,585

 

166,140,123

Corporate loans (*)

 

248,167,740

 

251,011,516

Public and other loans

 

4,678,098

 

5,253,071

Loans between banks

 

2,588,461

 

1,946,442

Credit card receivables

 

28,467,053

 

28,894,371

 

 

452,461,937

 

453,245,523

Discount

 

(28,955)

 

(29,923)

Deferred loan origination costs

 

665,603

 

645,569

 

 

453,098,585

 

453,861,169

Less: Allowance for credit loss

 

(4,556,305)

 

(4,565,931)

 

W

448,542,280

 

449,295,238

 

(*) Includes SOHO loans.

77

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

11. Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying value of loans at amortized cost, etc. for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

384,078,752

 

66,060,111

 

3,722,306

 

61,488,945

 

235,252

 

217,158

 

515,802,524

Transfer (from) to 12-months expected credit losses

 

15,345,942

 

(15,299,583)

 

(46,359)

 

30,747

 

(29,838)

 

(909)

 

-

Transfer (from) to lifetime expected credit losses

 

(18,351,079)

 

18,476,849

 

(125,770)

 

(47,611)

 

48,553

 

(942)

 

-

Transfer (from) to credit- impaired financial assets

 

(853,379)

 

(1,158,818)

 

2,012,197

 

(3,605)

 

(12,548)

 

16,153

 

-

Net increase and decrease (*1)

 

4,229,432

 

(3,433,021)

 

76,874

 

14,074,093

 

(23,629)

 

13,081

 

14,936,830

Write-offs (*2)

 

-

 

-

 

(891,123)

 

-

 

-

 

(47,611)

 

(938,734)

Disposal

 

-

 

(6,758)

 

(737,988)

 

-

 

(216)

 

(3,567)

 

(748,529)

Ending balance

W

384,449,668

 

64,638,780

 

4,010,137

 

75,542,569

 

217,574

 

193,363

 

529,052,091

 

(*1) The amount is due to execution, collection and restructuring of debts, debt-to-equity swaps, changes in exchange rate, etc.

(*2) The contractual uncollected amount (principal and interest) of loans at amortized cost that have been written off but are still subject to recovery activities as of June 30, 2025 is W 10,612,865 million.

78

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

11. Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying value of loans at amortized cost, etc. for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

356,983,353

 

56,073,735

 

3,012,944

 

59,409,121

 

245,916

 

167,788

 

475,892,857

Transfer (from) to 12-months expected credit losses

 

11,871,293

 

(11,791,179)

 

(80,114)

 

34,752

 

(34,626)

 

(126)

 

-

Transfer (from) to lifetime expected credit losses

 

(21,881,980)

 

21,982,522

 

(100,542)

 

(62,021)

 

62,091

 

(70)

 

-

Transfer (from) to credit- impaired financial assets

 

(922,912)

 

(915,624)

 

1,838,536

 

(8,949)

 

(21,143)

 

30,092

 

-

Net increase and decrease (*1)

 

38,062,146

 

903,773

 

1,925,720

 

2,116,517

 

(10,556)

 

205,387

 

43,202,987

Write-offs (*2)

 

-

 

-

 

(1,536,101)

 

-

 

-

 

(61,157)

 

(1,597,258)

Disposal

 

(33,148)

 

(193,116)

 

(1,338,137)

 

(475)

 

(6,430)

 

(124,756)

 

(1,696,062)

Ending balance

W

384,078,752

 

66,060,111

 

3,722,306

 

61,488,945

 

235,252

 

217,158

 

515,802,524

 

(*1) The amount is due to execution, collection and restructuring of debts, debt-to-equity swaps, changes in exchange rate, etc.

(*2) The contractual uncollected amount (principal and interest) of loans at amortized cost that have been written off but are still subject to recovery activities as of December 31, 2024 is W 10,268,898 million.

79

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

11. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowance for credit loss

 

Changes in allowance for credit loss of loans at amortized cost, etc. for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

1,270,300

 

1,531,751

 

1,763,880

 

394,484

 

14,752

 

186,410

 

5,161,577

Transfer (from) to 12-months expected credit losses

 

192,236

 

(188,308)

 

(3,928)

 

619

 

(569)

 

(50)

 

-

Transfer (from) to lifetime expected credit losses

 

(90,546)

 

117,913

 

(27,367)

 

(1,766)

 

1,798

 

(32)

 

-

Transfer (from) to credit- impaired financial assets

 

(22,517)

 

(122,243)

 

144,760

 

(258)

 

(4,020)

 

4,278

 

-

Provision (reversal)

 

(95,404)

 

148,930

 

994,292

 

6,885

 

121

 

31,813

 

1,086,637

Write-offs

 

-

 

-

 

(891,123)

 

-

 

-

 

(47,611)

 

(938,734)

Amortization of discount

 

-

 

-

 

(19,814)

 

-

 

-

 

-

 

(19,814)

Disposal

 

-

 

(355)

 

(257,981)

 

-

 

(1)

 

(3,352)

 

(261,689)

Collection

 

-

 

-

 

154,853

 

-

 

-

 

1,156

 

156,009

Others (*)

 

(19,158)

 

(12,543)

 

(11,323)

 

(5,828)

 

(3)

 

(13,903)

 

(62,758)

Ending balance

W

1,234,911

 

1,475,145

 

1,846,249

 

394,136

 

12,078

 

158,709

 

5,121,228

 

80

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

11. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowance for credit loss of loans at amortized cost, etc. for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

1,275,974

 

1,672,926

 

1,381,570

 

332,951

 

15,650

 

137,968

 

4,817,039

Transfer (from) to 12-months expected credit losses

 

206,803

 

(201,876)

 

(4,927)

 

1,262

 

(1,229)

 

(33)

 

-

Transfer (from) to lifetime expected credit losses

 

(124,779)

 

158,247

 

(33,468)

 

(5,414)

 

5,441

 

(27)

 

-

Transfer (from) to credit- impaired financial assets

 

(24,287)

 

(110,430)

 

134,717

 

(178)

 

(5,715)

 

5,893

 

-

Provision (reversal)

 

(70,604)

 

22,354

 

1,910,263

 

175

 

629

 

112,858

 

1,975,675

Write-offs

 

-

 

-

 

(1,536,101)

 

-

 

-

 

(61,157)

 

(1,597,258)

Amortization of discount

 

-

 

-

 

(35,031)

 

-

 

-

 

-

 

(35,031)

Disposal

 

(2,946)

 

(19,609)

 

(402,283)

 

(1)

 

(38)

 

(15,028)

 

(439,905)

Collection

 

-

 

-

 

361,038

 

-

 

-

 

3,292

 

364,330

Others (*)

 

10,139

 

10,139

 

(11,898)

 

65,689

 

14

 

2,644

 

76,727

Ending balance

W

1,270,300

 

1,531,751

 

1,763,880

 

394,484

 

14,752

 

186,410

 

5,161,577

 

(*) Other changes are due to debt restructuring, debt-to-equity swaps and changes in foreign exchange rate, etc.

 

 

81

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates

 

(a) Investments in associates as of June 30, 2025 and December 31, 2024 are as follows:

Investees

 

Country

 

Reporting

Date

 

Ownership (%)

 

 

 

 

 

 

June 30,

2025

 

December 31, 2024

BNP Paribas Cardif Life Insurance (*1), (*7)

 

Korea

 

March 31, 2025

 

14.99

 

14.99

Shinhan-Neoplux Energy Newbiz Fund

 

Korea

 

June 30, 2025

 

31.66

 

31.66

Shinhan-Albatross tech investment Fund (*1)

 

Korea

 

May 31, 2025

 

50.00

 

50.00

VOGO Debt Strategy Qualified IV Private

 

Korea

 

June 30, 2025

 

20.00

 

20.00

Shinhan-Midas Donga Secondary Fund

 

Korea

 

June 30, 2025

 

50.00

 

50.00

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Korea

 

June 30, 2025

 

24.00

 

24.00

Shinhan Praxis K-Growth Global Private Equity Fund (*7)

 

Korea

 

June 30, 2025

 

14.15

 

14.15

Kiwoom Milestone Professional Private Real Estate Trust 19

 

Korea

 

June 30, 2025

 

50.00

 

50.00

Shinhan Global Healthcare Fund 1 (*7)

 

Korea

 

June 30, 2025

 

4.41

 

3.13

KB NA Hickory Private Special Asset Fund

 

Korea

 

-

 

-

 

37.50

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

Korea

 

June 30, 2025

 

44.02

 

44.02

KTB Aircraft Specialized Private Investment Trust No. 16

 

Korea

 

June 30, 2025

 

33.44

 

33.44

Shinhan-Nvestor Liquidity Solution Fund

 

Korea

 

June 30, 2025

 

24.92

 

24.92

Shinhan AIM FoF Fund 1-A

 

Korea

 

June 30, 2025

 

25.00

 

25.00

IGIS Global Credit Fund 150-1

 

Korea

 

June 30, 2025

 

25.00

 

25.00

Genesis North America Power Company No.1 PEF

 

Korea

 

June 30, 2025

 

43.84

 

43.84

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

June 30, 2025

 

23.33

 

23.33

KOREA FINANCE SECURITY CO., LTD. (*1), (*7)

 

Korea

 

March 31, 2025

 

14.91

 

14.91

MIEL CO., LTD. (*2)

 

Korea

 

December 31, 2024

 

28.77

 

28.77

AIP Transportation Specialized Privately Placed Fund Trust #1

 

Korea

 

June 30, 2025

 

35.73

 

35.73

Kiwoom-Shinhan Innovation Fund I

 

Korea

 

June 30, 2025

 

50.00

 

50.00

Samchully Midstream Private Placement Special Asset Fund 5-4

 

Korea

 

June 30, 2025

 

41.67

 

41.67

MK Ventures-K Clavis Growth Capital Venture Fund 1

 

Korea

 

June 30, 2025

 

26.67

 

26.67

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 (*6)

 

Korea

 

June 30, 2025

 

60.00

 

60.00

Milestone Private Real Estate Fund 3

 

Korea

 

June 30, 2025

 

32.06

 

32.06

Rifa Private Real Estate Investment Trust 31

 

Korea

 

June 30, 2025

 

31.31

 

31.31

FuturePlay-Shinhan TechInnovation Fund 1

 

Korea

 

June 30, 2025

 

50.00

 

50.00

Stonebridge Corporate 1st Fund

 

Korea

 

-

 

-

 

44.12

Vogo Realty Partners Private Real Estate Fund V

 

Korea

 

June 30, 2025

 

21.64

 

21.64

Korea Credit Bureau (*1), (*7)

 

Korea

 

March 31, 2025

 

9.00

 

9.00

Goduck Gangil1 PFV Co., Ltd. (*1), (*7)

 

Korea

 

March 31, 2025

 

1.04

 

1.04

SBC PFV Co., Ltd. (*1), (*7), (*8)

 

Korea

 

March 31, 2025

 

25.00

 

25.00

NH-amundi global infra private fund 16

 

Korea

 

June 30, 2025

 

50.00

 

50.00

SH BNCT Professional Investment Type Private Special Asset Investment Trust (*9)

 

Korea

 

June 30, 2025

 

72.50

 

72.50

IGIS Real-estate Private Investment Trust No.33

 

Korea

 

June 30, 2025

 

40.86

 

40.86

Goduck Gangil10 PFV Co., Ltd. (*1), (*7)

 

Korea

 

March 31, 2025

 

19.90

 

19.90

Fidelis Global Private Real Estate Trust No.2 (*6)

 

Korea

 

June 30, 2025

 

79.63

 

79.63

 

82

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(a) Investments in associates as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

June 30,

2025

 

December 31, 2024

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

Korea

 

June 30, 2025

 

28.70

 

28.70

Shinhan Global Healthcare Fund 2 (*7)

 

Korea

 

June 30, 2025

 

13.68

 

13.68

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

June 30, 2025

 

22.02

 

22.02

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

June 30, 2025

 

29.19

 

29.19

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 (*6)

 

Korea

 

June 30, 2025

 

71.43

 

71.43

Korea Omega-Shinhan Project Fund I

 

Korea

 

June 30, 2025

 

50.00

 

50.00

Samsung SRA Real Estate Professional Private 45

 

Korea

 

June 30, 2025

 

25.00

 

25.00

IBK Global New Renewable Energy Special Asset Professional Private2

 

Korea

 

June 30, 2025

 

28.98

 

28.98

VS Cornerstone Fund (*5)

 

Korea

 

-

 

-

 

41.18

Kakao-Shinhan 1st TNYT Fund

 

Korea

 

June 30, 2025

 

48.62

 

48.62

Pacific Private Placement Real Estate Fund No.40

 

Korea

 

June 30, 2025

 

24.73

 

24.73

LB Scotland Amazon Fulfillment Center Fund 29 (*6)

 

Korea

 

June 30, 2025

 

65.01

 

65.00

JR AMC Hungary Budapest Office Fund 16

 

Korea

 

June 30, 2025

 

32.57

 

32.57

EDNCENTRAL Co., Ltd. (*7)

 

Korea

 

June 30, 2025

 

13.47

 

13.47

Gyeonggi-Neoplux Superman Fund

 

Korea

 

June 30, 2025

 

21.76

 

21.76

NewWave 6th Fund

 

Korea

 

June 30, 2025

 

30.00

 

30.00

Neoplux No.3 Private Equity Fund (*3)

 

Korea

 

June 30, 2025

 

10.00

 

10.00

PCC Amberstone Private Equity Fund I

 

Korea

 

June 30, 2025

 

21.67

 

21.67

KIAMCO POWERLOAN TRUST 4TH

 

Korea

 

June 30, 2025

 

47.37

 

47.37

Mastern Opportunity Seeking Real Estate Fund II

 

Korea

 

June 30, 2025

 

20.00

 

22.22

Neoplux Market-Frontier Secondary Fund (*3)

 

Korea

 

June 30, 2025

 

19.74

 

19.74

Synergy Green New Deal 1st New Technology Business Investment Fund (*5)

 

Korea

 

-

 

-

 

28.17

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

Korea

 

June 30, 2025

 

50.00

 

50.00

SHINHAN-NEO Core Industrial Technology Fund

 

Korea

 

June 30, 2025

 

49.75

 

49.75

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

Korea

 

June 30, 2025

 

30.00

 

30.00

Eum Private Equity Fund No.7

 

Korea

 

June 30, 2025

 

21.00

 

21.00

Kiwoom Hero No.4 Private Equity Fund

 

Korea

 

June 30, 2025

 

21.05

 

21.05

AJ-KOSNET Semicon One Venture Fund

 

Korea

 

June 30, 2025

 

22.22

 

22.22

Shinhan Smilegate Global PEF I (*5)

 

Korea

 

-

 

-

 

14.21

Genesis Eco No.1 PEF

 

Korea

 

June 30, 2025

 

29.00

 

29.00

SHINHAN-NEO Market-Frontier 2nd Fund

 

Korea

 

June 30, 2025

 

42.70

 

42.70

J& Moorim Jade Investment Fund

 

Korea

 

June 30, 2025

 

24.89

 

24.89

Ulmus SHC innovation investment fund

 

Korea

 

June 30, 2025

 

24.04

 

24.04

TI First Property Private Investment Trust 1

 

Korea

 

June 30, 2025

 

40.00

 

40.00

Kiwoom-Shinhan Innovation Fund 2

 

Korea

 

June 30, 2025

 

42.86

 

42.86

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Korea

 

June 30, 2025

 

50.00

 

50.00

SJ ESG Innovative Growth Fund

 

Korea

 

June 30, 2025

 

28.57

 

28.57

AVES 1st Corporate Recovery Private Equity Fund (*4)

 

Korea

 

June 30, 2025

 

76.19

 

76.19

Reverent-Shinhan Vista Fund (*3)

 

Korea

 

June 30, 2025

 

13.41

 

13.41

JS Shinhan Private Equity Fund (*3)

 

Korea

 

June 30, 2025

 

3.85

 

3.85

 

83

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

(a) Investments in associates as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

June 30,

2025

 

December 31, 2024

META ESG Private Equity Fund I

 

Korea

 

June 30, 2025

 

27.40

 

27.40

Shinhan VC tomorrow venture fund 1

 

Korea

 

June 30, 2025

 

39.62

 

39.62

H-IOTA Fund

 

Korea

 

June 30, 2025

 

24.81

 

24.81

Stonebridge-Shinhan Unicorn Secondary Fund

 

Korea

 

June 30, 2025

 

26.02

 

26.01

Tres-Yujin Trust

 

Korea

 

June 30, 2025

 

50.00

 

50.00

Shinhan-Time mezzanine blind Fund (*5)

 

Korea

 

-

 

-

 

50.00

Capstone REITs No.26

 

Korea

 

June 30, 2025

 

50.00

 

50.00

JB Incheon-Bucheon REITS No.54

 

Korea

 

June 30, 2025

 

39.31

 

39.31

Hankook Smart Real Asset Investment Trust No.3

 

Korea

 

June 30, 2025

 

33.33

 

33.33

JB Hwaseong-Hadong REITs No.53

 

Korea

 

June 30, 2025

 

31.03

 

31.03

KB Oaktree Trust No.3

 

Korea

 

June 30, 2025

 

33.33

 

33.33

KAI-The Square New Technology No. 1 (E8 RCPS)

 

Korea

 

June 30, 2025

 

47.96

 

47.96

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

Korea

 

June 30, 2025

 

29.73

 

29.73

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

Korea

 

June 30, 2025

 

24.85

 

24.85

KB Distribution Private Real Estate 3-1

 

Korea

 

June 30, 2025

 

37.50

 

37.50

Pacific Private Investment Trust No.49-1 (*6)

 

Korea

 

June 30, 2025

 

79.28

 

79.28

KIWOOM Real estate private placement fund for normal investors No. 31 (*6)

 

Korea

 

June 30, 2025

 

60.00

 

60.00

RIFA Real estate private placement fund for normal investors No. 51

 

Korea

 

June 30, 2025

 

40.00

 

40.00

Shinhan-Kunicorn first Fund

 

Korea

 

June 30, 2025

 

38.31

 

38.31

Shinhan-Quantum Startup Fund

 

Korea

 

June 30, 2025

 

49.18

 

49.18

Shinhan Simone FundⅠ

 

Korea

 

June 30, 2025

 

38.46

 

38.46

Korea Investment develop seed Trust No.1

 

Korea

 

June 30, 2025

 

40.00

 

40.00

Tiger Green alpha Trust No.29 (*4)

 

Korea

 

June 30, 2025

 

95.24

 

95.24

STIC ALT Global II Private Equity Fund

 

Korea

 

June 30, 2025

 

21.74

 

21.74

DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1), (*7)

 

Korea

 

March 31, 2025

 

15.00

 

15.00

Find-Green New Deal 2nd Equity Fund

 

Korea

 

June 30, 2025

 

22.57

 

22.57

ShinhanFitrin 1st Technology Business Investment Association (*3)

 

Korea

 

June 30, 2025

 

16.17

 

16.17

Koramco Private Real Estate Fund 143

 

Korea

 

June 30, 2025

 

30.30

 

30.30

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

Korea

 

June 30, 2025

 

22.22

 

22.22

LB YoungNam Logistics Private Trust No.40

 

Korea

 

June 30, 2025

 

25.00

 

25.00

Shinhan-Cognitive Start-up Fund L.P.

 

Korea

 

June 30, 2025

 

32.77

 

32.77

Cornerstone J&M Fund I (*5)

 

Korea

 

-

 

-

 

26.67

Logisvalley Shinhan REIT Co., Ltd. (*1)

 

Korea

 

March 31, 2025

 

20.27

 

20.27

Shinhan-Ji and Tec Smart Innovation Fund

 

Korea

 

June 30, 2025

 

50.00

 

50.00

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

Korea

 

June 30, 2025

 

50.00

 

50.00

 

84

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

(a) Investments in associates as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

June 30,

2025

 

December 31, 2024

Korea Investment Green Newdeal Infra Trust No.1

 

Korea

 

June 30, 2025

 

27.97

 

27.97

BTS 2nd Private Equity Fund (*1)

 

Korea

 

May 31, 2025

 

26.00

 

26.00

NH-J&-IBKC Label Technology Fund

 

Korea

 

June 30, 2025

 

27.81

 

27.81

Shinhan-Sneak Peek Bio&Healthcare Bounce Back Fund

 

Korea

 

June 30, 2025

 

50.00

 

50.00

Shinhan-isquare Venture PEF 1

 

Korea

 

June 30, 2025

 

40.00

 

40.00

Aurum Goldrush ESG Private Fund No. 1

 

Korea

 

June 30, 2025

 

28.33

 

28.33

Capstone Develop Frontier Trust (*5)

 

Korea

 

-

 

-

 

21.43

Nextrade Co., Ltd. (*7)

 

Korea

 

June 30, 2025

 

8.00

 

8.00

IBKC-Behigh Fund 1st

 

Korea

 

June 30, 2025

 

29.73

 

29.73

ON No.1 Private Equity Fund

 

Korea

 

June 30, 2025

 

28.57

 

28.57

Digital New Deal Kappa Private Equity Fund (*5)

 

Korea

 

-

 

-

 

24.75

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

Korea

 

June 30, 2025

 

20.84

 

20.83

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

Korea

 

June 30, 2025

 

28.57

 

28.57

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 (*4)

 

Korea

 

June 30, 2025

 

75.00

 

75.00

TogetherKorea Private Investment Trust No. 6 (*6)

 

Korea

 

June 30, 2025

 

99.98

 

99.98

TogetherKorea Private Investment Trust No. 7 (*6)

 

Korea

 

June 30, 2025

 

99.98

 

99.98

Kiwoom Core Industrial Technology Investment Fund No.3

 

Korea

 

June 30, 2025

 

34.75

 

34.75

Penture K-Content Investment Fund (*7)

 

Korea

 

June 30, 2025

 

19.78

 

19.78

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

Korea

 

June 30, 2025

 

30.00

 

30.00

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

Korea

 

June 30, 2025

 

37.04

 

37.04

Shinhan-timefolio Bio Development Investment Fund

 

Korea

 

June 30, 2025

 

48.39

 

48.39

Shinhan M&A-ESG Fund

 

Korea

 

June 30, 2025

 

23.33

 

23.33

SHINHAN Mid and SMALL-SIZED OFFICE VALUE-ADDED MO REIT Co., Ltd.

 

Korea

 

June 30, 2025

 

28.43

 

28.43

KDBC meta-enter New Technology investment fund

 

Korea

 

June 30, 2025

 

27.89

 

27.89

Shinhan Time Secondary Blind Fund

 

Korea

 

June 30, 2025

 

47.50

 

47.50

Shinhan DS Secondary Investment Fund

 

Korea

 

June 30, 2025

 

49.83

 

49.83

Shinhan-OpenWater Pre-IPO Fund-1

 

Korea

 

June 30, 2025

 

50.00

 

50.00

Shinhan-CJ TechInnovation Fund 1st

 

Korea

 

June 30, 2025

 

40.00

 

40.00

Shinhan-Eco Venture Fund 2nd

 

Korea

 

June 30, 2025

 

40.00

 

40.00

Heungkuk-Shinhan The First Visionary Fund No.1

 

Korea

 

June 30, 2025

 

40.00

 

40.00

Koreainvestment-Shinhan-LEP K beauty

 

Korea

 

June 30, 2025

 

22.96

 

22.96

Shinhan HB Wellness 1st Fund

 

Korea

 

June 30, 2025

 

48.54

 

48.54

Korea real Asset Fund No.3

 

Korea

 

June 30, 2025

 

28.57

 

28.57

Timefolio Tech New Technology Investment Trust No.1

 

Korea

 

June 30, 2025

 

21.18

 

21.18

PineStreet Global Corporate FoF XIII-2 (NC XI) (*6)

 

Korea

 

June 30, 2025

 

100.00

 

100.00

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

Korea

 

June 30, 2025

 

26.22

 

26.22

K-REITs Infrastructure Real Estate Fund

 

Korea

 

June 30, 2025

 

20.20

 

20.40

Samsung-Dunamu Innovation IT Fund No.1

 

Korea

 

June 30, 2025

 

22.99

 

22.99

Time Robotics fund

 

Korea

 

June 30, 2025

 

29.86

 

29.86

Ascent-Welcome Fund2

 

Korea

 

June 30, 2025

 

27.65

 

27.65

Newmain I funds

 

Korea

 

-

 

-

 

36.36

Igis General PE Real Estate Investment Trust 517-1 (*6)

 

Korea

 

June 30, 2025

 

96.78

 

96.78

SH Ulmus M.P.E. Innovative Venture Fund 7

 

Korea

 

June 30, 2025

 

28.57

 

28.57

Consus Osansegyo No.2

 

Korea

 

June 30, 2025

 

50.00

 

50.00

Shinhan AIM Private Fund of Fund 9-B

 

Korea

 

June 30, 2025

 

25.00

 

25.00

Shinhan General Private Real Estate Investment Trust No.3

 

Korea

 

June 30, 2025

 

20.75

 

20.75

 

85

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

(a) Investments in associates as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

June 30,

2025

 

December

31, 2024

Paros Kosdaq Venture General Private Investment Trust No. 5 (*6)

 

Korea

 

June 30, 2025

 

60.30

 

28.56

Shinhan-soo secondary Fund (*6)

 

Korea

 

June 30, 2025

 

77.61

 

77.61

TECHFIN RATINGS Co., Ltd. (*1)

 

Korea

 

March 31, 2025

 

45.00

 

45.00

SONGPA BIZ CLUSTER PFV CO., LTD. (*1), (*7), (*10)

 

Korea

 

March 31, 2025

 

27.40

 

27.40

Planeta PTE LTD

 

Singapore

 

June 30, 2025

 

33.33

 

33.33

The E&Shinhan New Growth Up Fund

 

Korea

 

June 30, 2025

 

50.00

 

50.00

HHR Special Situation Real Estate Private Investment Trust No. 13

 

Korea

 

June 30, 2025

 

20.00

 

20.00

Shinhan-GB FutureFlow Fund L.P.

 

Korea

 

June 30, 2025

 

50.00

 

58.18

Credila Financial Services (*1), (*7)

 

India

 

March 31, 2025

 

10.06

 

10.93

Shinhan Market-Frontier Fund Ⅲ

 

Korea

 

June 30, 2025

 

44.02

 

44.02

DB IPO HighYield Fund 1 (*6)

 

Korea

 

June 30, 2025

 

64.28

 

28.57

Exponential SQUARE Private Investment Trust No.1

 

Korea

 

June 30, 2025

 

43.46

 

50.99

Fine North America Credit Private Mixed Asset Investment Trust 22 (*6)

 

Korea

 

June 30, 2025

 

58.82

 

58.82

IGIS Private Real Estate Investment No.454

 

Korea

 

June 30, 2025

 

24.04

 

24.04

IGIS Private Real Estate Investment No.462 (*6)

 

Korea

 

June 30, 2025

 

69.20

 

69.20

BNW Recharge Private Equity Fund

 

Korea

 

June 30, 2025

 

21.13

 

21.13

United Partners Realasset Fund No.14

 

Korea

 

June 30, 2025

 

33.33

 

33.33

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.12 (*5)

 

Korea

 

-

 

-

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.13 (*5)

 

Korea

 

-

 

-

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.14 (*7)

 

Korea

 

June 30, 2025

 

7.67

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.15 (*7)

 

Korea

 

June 30, 2025

 

7.79

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.16 (*7)

 

Korea

 

June 30, 2025

 

7.67

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.17 (*7)

 

Korea

 

June 30, 2025

 

5.00

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.18 (*7)

 

Korea

 

June 30, 2025

 

5.00

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.19 (*7)

 

Korea

 

June 30, 2025

 

5.00

 

5.00

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

Korea

 

June 30, 2025

 

23.77

 

22.37

SH Prestige High Dividend Security Feeder No.1[Equity]

 

Korea

 

June 30, 2025

 

29.73

 

21.55

IGIS Real Estate General Private Feefer Investment Company No.562 (*6)

 

Korea

 

June 30, 2025

 

63.46

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.21(*7)

 

Korea

 

June 30, 2025

 

4.97

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.22(*7)

 

Korea

 

June 30, 2025

 

4.97

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.23(*7)

 

Korea

 

June 30, 2025

 

4.97

 

-

IMM Pipe solution Fund

 

Korea

 

June 30, 2025

 

31.11

 

-

Finflow (*7)

 

Korea

 

June 30, 2025

 

15.00

 

-

Fireant Media and Digital Service Joint Stock Company (*7)

 

Korea

 

June 30, 2025

 

17.66

 

-

 

(*1) Since the financial statements as of June 30, 2025 could not be obtained, the most recent financial statements available after the reporting date were used to apply the equity method. Significant trades and events occurred within the period are properly reflected.

(*2) Shares were acquired through a debt-to-equity swap during the rehabilitation process. Although voting rights could not be exercised during the rehabilitation process, normal voting rights became exercisable as the rehabilitation process ended before June 30, 2025. Therefore, it has been reclassified from financial assets measured at fair value through profit or loss (FVTPL) to investments in associates.

(*3) As a managing partner, the Group has a significant influence over the investees.

(*4) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.

(*5) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.

(*6) Although the ownership percentages are more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.

(*7) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.

(*8) The rate of Group’s voting rights is 4.65%.

(*9) Although the Group has a significant influence with ownership percentage more than 50%, the contribution was classified as investments in associates as the Group is not exposed to variable returns due to the payment guarantee for the entire investment amount.

(*10) The rate of Group’s voting rights is 19.86%.

86

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

36,440

 

-

 

(1,358)

 

1,118

 

-

 

36,200

Shinhan-Neoplux Energy Newbiz Fund

 

14,612

 

-

 

(27)

 

-

 

-

 

14,585

Shinhan-Albatross tech investment Fund

 

8,672

 

(917)

 

(454)

 

-

 

-

 

7,301

VOGO Debt Strategy Qualified IV Private

 

3,713

 

(233)

 

(150)

 

-

 

-

 

3,330

Shinhan-Midas Dong-A Secondary Fund

 

3,152

 

-

 

45

 

-

 

-

 

3,197

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

3,381

 

-

 

(341)

 

-

 

-

 

3,040

Shinhan Praxis K-Growth Global Private Equity Fund

 

3,690

 

-

 

(1)

 

-

 

-

 

3,689

Kiwoom Milestone Professional Private Real Estate Trust 19 (*)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan Global Healthcare Fund 1 (*)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

17,493

 

(17,628)

 

135

 

-

 

-

 

-

Koramco Europe Core Private Placement Real Estate Fund No.2-2 (*)

 

6,815

 

-

 

47

 

-

 

(285)

 

6,577

KTB Aircraft Specialized Private Investment Trust No. 16

 

2,954

 

(159)

 

499

 

-

 

-

 

3,294

Shinhan-Nvestor Liquidity Solution Fund

 

5,126

 

(650)

 

(353)

 

-

 

-

 

4,123

Shinhan AIM FoF Fund 1-A

 

9,804

 

(9,413)

 

(12)

 

-

 

-

 

379

IGIS Global Credit Fund 150-1

 

4,989

 

(2,979)

 

(1,268)

 

-

 

-

 

742

Genesis North America Power Company No.1 PEF

 

6,802

 

(1,254)

 

317

 

-

 

-

 

5,865

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

9,402

 

(9,178)

 

1,423

 

-

 

-

 

1,647

KOREA FINANCE SECURITY CO., LTD.

 

3,542

 

-

 

83

 

-

 

-

 

3,625

MIEL CO., LTD. (*)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

58,807

 

-

 

1,634

 

-

 

-

 

60,441

Kiwoom-Shinhan Innovation Fund I

 

7,979

 

-

 

(61)

 

-

 

-

 

7,918

 

87

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

June 30, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Samchully Midstream Private Placement Special Asset Fund 5-4

W

39,484

 

-

 

-

 

-

 

-

 

39,484

MK Ventures-K Clavis Growth Capital Venture Fund 1 (*)

 

3

 

-

 

(1)

 

-

 

-

 

2

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

35,413

 

3,947

 

(213)

 

-

 

-

 

39,147

Milestone Private Real Estate Fund 3

 

19,120

 

126

 

367

 

-

 

-

 

19,613

Rifa Private Real Estate Investment Trust 31

 

6,343

 

(76)

 

(157)

 

-

 

-

 

6,110

FuturePlay-Shinhan TechInnovation Fund 1

 

5,785

 

-

 

208

 

-

 

-

 

5,993

Stonebridge Corporate 1st Fund

 

3,977

 

(3,367)

 

(610)

 

-

 

-

 

-

Vogo Realty Partners Private Real Estate Fund V

 

10,662

 

(128)

 

464

 

-

 

-

 

10,998

Korea Credit Bureau

 

7,574

 

(90)

 

886

 

-

 

-

 

8,370

Goduck Gangil1 PFV Co., Ltd. (*1)

 

96

 

(25)

 

(5)

 

-

 

-

 

66

SBC PFV Co., Ltd.

 

37,616

 

-

 

(822)

 

-

 

-

 

36,794

NH-amundi global infra private fund 16

 

32,968

 

4,783

 

(6,365)

 

-

 

-

 

31,386

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

225,708

 

(15,561)

 

5,289

 

-

 

-

 

215,436

IGIS Real-estate Private Investment Trust No.33

 

15,632

 

(665)

 

567

 

-

 

-

 

15,534

Goduck Gangil10 PFV Co., Ltd.

 

6,165

 

(1,030)

 

(886)

 

-

 

-

 

4,249

Fidelis Global Private Real Estate Trust No.2 (*)

 

551

 

-

 

-

 

-

 

-

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12 (*)

 

24,644

 

-

 

-

 

-

 

-

 

24,644

Shinhan Global Healthcare Fund 2 (*)

 

-

 

-

 

-

 

-

 

-

 

-

 

88

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

June 30, 2025

Investees

 

Beginning

Balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

W

39,491

 

(454)

 

1,447

 

-

 

-

 

40,484

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

21,947

 

5

 

(679)

 

-

 

-

 

21,273

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

15,770

 

(93)

 

(448)

 

-

 

-

 

15,229

Korea Omega-Shinhan Project Fund I

 

19,473

 

(10,237)

 

22,679

 

-

 

-

 

31,915

Samsung SRA Real Estate Professional Private 45

 

30,276

 

833

 

714

 

-

 

-

 

31,823

IBK Global New Renewable Energy Special Asset Professional Private2

 

33,098

 

(6,165)

 

269

 

-

 

-

 

27,202

VS Cornerstone Fund

 

3,225

 

(3,618)

 

393

 

-

 

-

 

-

Kakao-Shinhan 1st TNYT Fund

 

23,678

 

-

 

642

 

-

 

-

 

24,320

Pacific Private Placement Real Estate Fund No.40

 

11,623

 

(370)

 

7,799

 

-

 

-

 

19,052

LB Scotland Amazon Fulfillment Center Fund 29

 

18,848

 

-

 

195

 

-

 

-

 

19,043

JR AMC Hungary Budapest Office Fund 16

 

13,187

 

-

 

(21)

 

-

 

-

 

13,166

EDNCENTRAL Co., Ltd. (*)

 

-

 

-

 

-

 

-

 

-

 

-

Gyeonggi-Neoplux Superman Fund

 

4,138

 

-

 

2

 

-

 

-

 

4,140

NewWave 6th Fund

 

10,708

 

-

 

94

 

-

 

-

 

10,802

Neoplux No.3 Private Equity Fund

 

12,152

 

(20)

 

18

 

-

 

-

 

12,150

PCC Amberstone Private Equity Fund I

 

14,540

 

(1,822)

 

(252)

 

-

 

-

 

12,466

KIAMCO POWERLOAN TRUST 4TH

 

48,703

 

(1,153)

 

1,450

 

-

 

-

 

49,000

Mastern Opportunity Seeking Real Estate Fund II

 

5,272

 

(4,873)

 

750

 

-

 

-

 

1,149

Neoplux Market-Frontier Secondary Fund

 

8,175

 

-

 

(2,071)

 

-

 

-

 

6,104

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,857

 

(10,841)

 

(16)

 

-

 

-

 

-

 

89

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

June 30, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

KIAMCO Vietnam Solar Special Asset Private Investment Trust

W

7,103

 

-

 

(565)

 

-

 

-

 

6,538

SHINHAN-NEO Core Industrial Technology Fund

 

8,111

 

-

 

(77)

 

-

 

-

 

8,034

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

21,710

 

(1,313)

 

443

 

-

 

-

 

20,840

Eum Private Equity Fund No.7

 

9,156

 

(405)

 

583

 

-

 

-

 

9,334

Kiwoom Hero No.4 Private Equity Fund

 

4,197

 

(5,395)

 

4,305

 

-

 

-

 

3,107

AJ-KOSNET Semicon One Venture Fund

 

3,212

 

-

 

(26)

 

-

 

-

 

3,186

Shinhan Smilegate Global PEF I

 

3,882

 

(3,882)

 

-

 

-

 

-

 

-

Genesis Eco No.1 PEF

 

11,077

 

-

 

(95)

 

-

 

-

 

10,982

SHINHAN-NEO Market-Frontier 2nd Fund

 

27,499

 

-

 

(160)

 

-

 

-

 

27,339

J& Moorim Jade Investment Fund

 

5,353

 

(336)

 

801

 

-

 

-

 

5,818

Ulmus SHC innovation investment fund

 

4,305

 

-

 

1,010

 

-

 

-

 

5,315

TI First Property Private Investment Trust 1

 

3,102

 

(102)

 

101

 

-

 

-

 

3,101

Kiwoom-Shinhan Innovation Fund 2

 

10,227

 

-

 

(762)

 

-

 

-

 

9,465

ETRI Holdings-Shinhan 1st Unicorn Fund

 

4,696

 

-

 

(36)

 

-

 

-

 

4,660

SJ ESG Innovative Growth Fund

 

3,115

 

(1,269)

 

17

 

-

 

-

 

1,863

AVES 1st Corporate Recovery Private Equity Fund

 

4,523

 

-

 

141

 

-

 

-

 

4,664

Reverent-Shinhan Vista Fund

 

3,409

 

27

 

188

 

-

 

-

 

3,624

JS Shinhan Private Equity Fund

 

6,381

 

-

 

(328)

 

-

 

-

 

6,053

META ESG Private Equity Fund I

 

5,683

 

-

 

(45)

 

-

 

-

 

5,638

Shinhan VC tomorrow venture fund 1

 

70,633

 

(5,714)

 

6,925

 

-

 

-

 

71,844

H-IOTA Fund

 

9,377

 

(4,394)

 

(248)

 

-

 

-

 

4,735

 

 

 

90

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

June 30, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Stonebridge-Shinhan Unicorn Secondary Fund

W

13,587

 

(2,002)

 

1,611

 

-

 

-

 

13,196

Tres-Yujin Trust

 

13,031

 

-

 

327

 

-

 

-

 

13,358

Shinhan-Time mezzanine blind Fund

 

16,426

 

(16,504)

 

78

 

-

 

-

 

-

Capstone REITs No.26

 

5,369

 

-

 

(94)

 

-

 

-

 

5,275

JB Incheon-Bucheon REITS No.54

 

4,967

 

-

 

623

 

-

 

-

 

5,590

Hankook Smart Real Asset Investment Trust No.3

 

6,006

 

-

 

147

 

-

 

-

 

6,153

JB Hwaseong-Hadong REITs No.53

 

4,974

 

-

 

(5)

 

-

 

-

 

4,969

KB Oaktree Trust No.3

 

9,888

 

(424)

 

249

 

-

 

-

 

9,713

KAI-The Square New Technology No. 1 (E8 RCPS) (*)

 

125

 

-

 

61

 

-

 

(72)

 

114

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

52,797

 

(10,545)

 

1,623

 

-

 

-

 

43,875

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

39,645

 

(449)

 

750

 

-

 

-

 

39,946

KB Distribution Private Real Estate 3-1 (*)

 

24,079

 

-

 

(939)

 

-

 

(23,140)

 

-

Pacific Private Investment Trust No.49-1

 

28,000

 

-

 

7,548

 

-

 

-

 

35,548

KIWOOM Real estate private placement fund for normal investors No. 31

 

8,032

 

-

 

14

 

-

 

-

 

8,046

RIFA Real estate private placement fund for normal investors No. 51

 

5,371

 

-

 

9

 

-

 

-

 

5,380

Shinhan-Kunicorn first Fund

 

9,424

 

-

 

(1,571)

 

-

 

-

 

7,853

Shinhan-Quantum Startup Fund

 

5,665

 

-

 

(62)

 

-

 

-

 

5,603

Shinhan Simone Fund Ⅰ

 

3,422

 

-

 

(16)

 

-

 

-

 

3,406

Korea Investment develop seed Trust No.1

 

10,145

 

(124)

 

350

 

-

 

-

 

10,371

Tiger Green alpha Trust No.29

 

29,992

 

985

 

633

 

-

 

-

 

31,610

STIC ALT Global II Private Equity Fund

 

9,841

 

(217)

 

95

 

-

 

-

 

9,719

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

5,800

 

-

 

(339)

 

-

 

-

 

5,461

Find-Green New Deal 2nd Equity Fund

 

4,324

 

-

 

148

 

-

 

-

 

4,472

ShinhanFitrin 1st Technology Business Investment Association

 

4,232

 

-

 

(90)

 

-

 

-

 

4,142

Koramco Private Real Estate Fund 143

 

6,669

 

-

 

-

 

-

 

-

 

6,669

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

9,876

 

(5,508)

 

382

 

-

 

-

 

4,750

LB YoungNam Logistics Private Trust No.40

 

9,625

 

(299)

 

272

 

-

 

-

 

9,598

Shinhan-Cognitive Start-up Fund L.P.

 

4,209

 

-

 

(62)

 

-

 

-

 

4,147

 

91

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

June 30, 2025

Investees

Beginning

balance

Investment

and

dividend

Equity

method

income

(loss)

Change in

other comprehensive income

Impairment

loss

Ending

balance

Cornerstone J&M Fund I

W

3,414

 

(4,109)

 

695

 

-

 

-

 

-

Logisvalley Shinhan REIT Co., Ltd.

 

3,389

 

-

 

(58)

 

-

 

-

 

3,331

Shinhan-Ji and Tec Smart Innovation Fund

 

13,004

 

-

 

1,388

 

-

 

-

 

14,392

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

6,758

 

-

 

(105)

 

-

 

-

 

6,653

Korea Investment Green Newdeal Infra Trust No.1

 

16,096

 

-

 

(39)

 

-

 

-

 

16,057

BTS 2nd Private Equity Fund

 

10,159

 

-

 

-

 

-

 

-

 

10,159

NH-J&-IBKC Label Technology Fund

 

9,646

 

-

 

3,395

 

-

 

-

 

13,041

Shinhan-Sneak Peek Biohealthcare Bounceback Fund

 

3,916

 

1,500

 

558

 

-

 

-

 

5,974

Shinhan-isquare Venture PEF 1st

 

4,237

 

(274)

 

(13)

 

-

 

-

 

3,950

Aurum Goldrush ESG Private Fund No. 1

 

3,007

 

-

 

(405)

 

-

 

-

 

2,602

Capstone Develop Frontier Trust

 

8,049

 

(7,607)

 

(442)

 

-

 

-

 

-

Nextrade Co., Ltd.

 

9,700

 

-

 

-

 

-

 

-

 

9,700

IBKC-Behigh Fund 1st

 

3,160

 

-

 

(34)

 

-

 

-

 

3,126

ON No.1 Private Equity Fund

 

5,712

 

(5,943)

 

231

 

-

 

-

 

-

Digital New Deal Kappa Private Equity Fund

 

4,747

 

(5,534)

 

787

 

-

 

-

 

-

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

9,646

 

(4,304)

 

522

 

-

 

-

 

5,864

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

11,324

 

(1,188)

 

289

 

-

 

-

 

10,425

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38

 

3,278

 

(87)

 

22

 

-

 

-

 

3,213

TogetherKorea Private Investment Trust No. 6

 

5,423

 

-

 

61

 

-

 

-

 

5,484

TogetherKorea Private Investment Trust No. 7

 

5,423

 

-

 

61

 

-

 

-

 

5,484

Kiwoom Material Part Equipment New Technology Investment Fund No.3

 

4,219

 

-

 

(22)

 

-

 

-

 

4,197

Penture K-Content Investment Fund

 

11,319

 

-

 

(907)

 

-

 

-

 

10,412

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

13,468

 

-

 

1,392

 

-

 

-

 

14,860

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

5,125

 

(263)

 

287

 

-

 

-

 

5,149

Shinhan-timefolio Bio Development Investment Fund

 

11,707

 

-

 

(49)

 

-

 

-

 

11,658

Shinhan M&A-ESG Investment Fund

 

6,454

 

1,400

 

155

 

-

 

-

 

8,009

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd.

 

18,804

 

(185)

 

415

 

-

 

-

 

19,034

 

 

92

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

June 30, 2025

Investees

Beginning

balance

Investment

and

dividend

Equity

method

income

(loss)

Change in

other comprehensive income

Impairment

loss

Ending

balance

KDBC meta-enter New Technology investment fund

W

6,797

 

-

 

151

 

-

 

-

 

6,948

Shinhan Time Secondary Blind New Technology Investment Trust

 

4,637

 

-

 

792

 

-

 

-

 

5,429

Shinhan DS Secondary Investment Fund

 

2,439

 

5,019

 

75

 

-

 

-

 

7,533

Shinhan-OpenWater Pre-IPO Fund-1

 

5,666

 

(500)

 

562

 

-

 

-

 

5,728

Shinhan-CJ Technology Innovation Fund No. 1

 

4,595

 

-

 

(89)

 

-

 

-

 

4,506

Shinhan-Eco Venture Fund 2nd

 

3,957

 

50

 

(44)

 

-

 

-

 

3,963

Heungkuk-Shinhan The First Visionary Fund No.1

 

6,497

 

-

 

489

 

-

 

-

 

6,986

Koreainvestment-Shinhan-LEP K beauty

 

10,264

 

-

 

(178)

 

-

 

-

 

10,086

Shinhan HB Wellness 1st Fund

 

5,326

 

-

 

139

 

-

 

-

 

5,465

Korea real Asset Fund No.3

 

16,552

 

1,320

 

496

 

-

 

-

 

18,368

Timefolio Tech New Technology Investment Trust No.1

 

2,990

 

-

 

55

 

-

 

-

 

3,045

PineStreet Global Corporate FoF XIII-2

 

3,743

 

2,011

 

678

 

-

 

-

 

6,432

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

17,144

 

(726)

 

(1,341)

 

-

 

-

 

15,077

K-REITs Infrastructure Real Estate Fund

 

2,813

 

-

 

275

 

-

 

-

 

3,088

Samsung-Dunamu Innovation IT Fund No.1

 

3,750

 

-

 

137

 

-

 

-

 

3,887

Time Robotics New Technology Investment Trust

 

3,778

 

(72)

 

41

 

-

 

-

 

3,747

Ascent-Welcome Fund2

 

8,460

 

-

 

947

 

-

 

-

 

9,407

Newmain I funds

 

9,364

 

(9,254)

 

(110)

 

-

 

-

 

-

Igis General PE Real Estate Investment Trust 517-1

 

54,902

 

-

 

(1,625)

 

-

 

-

 

53,277

SH Ulmus M.P.E. Innovative Venture Fund 7

 

3,032

 

-

 

(29)

 

-

 

-

 

3,003

Consus Osansegyo No.2

 

8,009

 

-

 

-

 

-

 

-

 

8,009

Shinhan AIM Private Fund of Fund 9-B

 

36,741

 

2,681

 

1,254

 

-

 

-

 

40,676

Shinhan General Private Real Estate Investment Trust No.3

 

26,706

 

1,787

 

788

 

-

 

-

 

29,281

Paros Kosdaq Venture General Private Investment Trust No. 5

 

6,590

 

(820)

 

(629)

 

-

 

-

 

5,141

Shinhan-soo secondary Fund

 

16,737

 

-

 

1,048

 

-

 

-

 

17,785

TECHFIN RATINGS Co., Ltd.

 

25,610

 

-

 

(842)

 

-

 

-

 

24,768

SONGPA BIZ CLUSTER PFV CO., LTD.

 

13,364

 

-

 

(220)

 

-

 

-

 

13,144

Planeta PTE LTD

 

11,341

 

-

 

229

 

-

 

-

 

11,570

The E&Shinhan New Growth Up Fund

 

3,518

 

1,280

 

221

 

-

 

-

 

5,019

HHR Special Situation Real Estate Private Investment Trust No. 13

 

2,749

 

(111)

 

629

 

-

 

-

 

3,267

Shinhan-GB FutureFlow Fund L.P.

 

5,150

 

2,991

 

(245)

 

440

 

-

 

8,336

 

 

93

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

June 30, 2025

Investees

Beginning

balance

Investment

and

dividend

Equity

method

income

(loss)

Change in

other comprehensive income

Impairment

loss

Ending

balance

Credila Financial Services

W

263,116

 

3,240

 

9,834

 

(8,635)

 

-

 

267,555

Shinhan Market-Frontier Investment Association No. 3

 

12,791

 

4,402

 

(325)

 

-

 

-

 

16,868

DB IPO HighYield Fund 1

 

4,278

 

5,102

 

143

 

-

 

-

 

9,523

Exponential SQUARE Private Investment Trust No.1

 

5,208

 

-

 

460

 

-

 

-

 

5,668

Fine North America Credit Private Mixed Asset Investment Trust 22

 

4,613

 

944

 

(49)

 

-

 

-

 

5,508

IGIS Private Real Estate Investment No.454

 

3,368

 

-

 

(3)

 

-

 

-

 

3,365

IGIS Private Real Estate Investment No.462

 

4,433

 

-

 

(27)

 

-

 

-

 

4,406

BNW Recharge Private Equity Fund

 

7,138

 

-

 

(1,296)

 

-

 

-

 

5,842

United Partners Realasset Fund No.14

 

9,998

 

-

 

68

 

-

 

-

 

10,066

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.12

 

17,977

 

(17,977)

 

-

 

-

 

-

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.13

 

12,035

 

(12,035)

 

-

 

-

 

-

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.14

 

13,711

 

-

 

4,543

 

-

 

-

 

18,254

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.15

 

13,738

 

-

 

4,415

 

-

 

-

 

18,153

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.16

 

13,290

 

-

 

4,511

 

-

 

-

 

17,801

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.17

 

5,378

 

-

 

2,919

 

-

 

-

 

8,297

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.18

 

10,925

 

-

 

5,376

 

-

 

-

 

16,301

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.19

 

5,052

 

-

 

3,015

 

-

 

-

 

8,067

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

4,197

 

-

 

87

 

-

 

-

 

4,284

SH Prestige High Dividend Security Feeder No.1[Equity]

 

2,579

 

-

 

864

 

-

 

-

 

3,443

IGIS Real Estate General Private Feeder Investment Company No.562

 

-

 

23,000

 

(58)

 

-

 

-

 

22,942

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.21

 

-

 

15,700

 

3,337

 

-

 

-

 

19,037

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.22

 

-

 

15,700

 

4,193

 

-

 

-

 

19,893

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.23

 

-

 

15,700

 

2,520

 

-

 

-

 

18,220

IMM Pipe solutuion Fund

 

-

 

5,970

 

1,447

 

-

 

-

 

7,417

Finflow

 

-

 

7,058

 

-

 

-

 

-

 

7,058

Fireant Media and Digital Service Joint Stock Company

 

-

 

4,925

 

(302)

 

-

 

-

 

4,623

Others

 

198,203

 

(9,859)

 

1,409

 

-

 

(1)

 

189,752

Total

W

2,752,980

 

(110,243)

 

114,678

 

(7,077)

 

(23,498)

 

2,726,840

(*) Due to cumulative unrealized losses incurred since initial acquisition, this item was recognized as an impairment loss.

94

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

39,272

 

-

 

(3,423)

 

587

 

-

 

36,436

Shinhan-Neoplux Energy Newbiz Fund

 

22,358

 

(9,196)

 

1,450

 

-

 

-

 

14,612

Shinhan-Albatross tech investment Fund

 

15,499

 

(8,312)

 

1,485

 

-

 

-

 

8,672

KCGI-SingA330-A Private Special Asset Investment Trust

 

4,609

 

(4,876)

 

267

 

-

 

-

 

-

VOGO Debt Strategy Qualified IV Private

 

6,532

 

(3,465)

 

646

 

-

 

-

 

3,713

Shinhan-Midas Donga Secondary Fund

 

4,301

 

(750)

 

(399)

 

-

 

-

 

3,152

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

4,862

 

(5,760)

 

4,279

 

-

 

-

 

3,381

Shinhan Praxis K-Growth Global Private Equity Fund

 

3,692

 

-

 

(2)

 

-

 

-

 

3,690

Kiwoom Milestone Professional Private Real Estate Trust 19 (*)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan Global Healthcare Fund 1 (*)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

24,096

 

(7,321)

 

718

 

-

 

-

 

17,493

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

18,799

 

1,058

 

370

 

-

 

(13,412)

 

6,815

KDBC-Midas Dong-A Global contents Fund

 

4,288

 

-

 

(1,648)

 

-

 

-

 

2,640

Shinhan-Nvestor Liquidity Solution Fund

 

6,088

 

(1,270)

 

308

 

-

 

-

 

5,126

Shinhan AIM FoF Fund 1-A

 

9,635

 

(1,169)

 

1,338

 

-

 

-

 

9,804

IGIS Global Credit Fund 150-1

 

4,286

 

(549)

 

1,252

 

-

 

-

 

4,989

Korea Omega Project Fund III

 

3,696

 

(2,274)

 

(1,422)

 

-

 

-

 

-

Genesis North America Power Company No.1 PEF

 

6,358

 

(3,143)

 

3,587

 

-

 

-

 

6,802

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

40,764

 

(37,990)

 

6,628

 

-

 

-

 

9,402

KOREA FINANCE SECURITY CO., LTD.

 

3,245

 

-

 

297

 

-

 

-

 

3,542

MIEL CO., LTD. (*)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

46,372

 

3,460

 

8,975

 

-

 

-

 

58,807

Kiwoom-Shinhan Innovation Fund I

 

7,854

 

-

 

125

 

-

 

-

 

7,979

Midas Asset Global CRE Debt Private Fund No.6

 

54,881

 

(57,919)

 

3,038

 

-

 

-

 

-

Samchully Midstream Private Placement Special Asset Fund 5-4

 

33,163

 

2,416

 

3,905

 

-

 

-

 

39,484

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

7,254

 

(7,664)

 

410

 

-

 

-

 

-

MK Ventures-K Clavis Growth Capital Venture Fund 1 (*)

 

-

 

(183)

 

3

 

-

 

183

 

3

NH-Amundi Global Infrastructure Trust 14

 

18,728

 

(20,589)

 

1,861

 

-

 

-

 

-

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

35,265

 

(1,591)

 

1,739

 

-

 

-

 

35,413

Milestone Private Real Estate Fund 3

 

17,615

 

1,619

 

(114)

 

-

 

-

 

19,120

Nomura-Rifa Private Real Estate Investment Trust 31

 

6,889

 

-

 

(546)

 

-

 

-

 

6,343

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

3,138

 

(889)

 

269

 

-

 

-

 

2,518

 

 

95

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

FuturePlay-Shinhan TechInnovation Fund 1

W

7,847

 

(1,238)

 

(824)

 

-

 

-

 

5,785

Stonebridge Corporate 1st Fund

 

4,142

 

-

 

(165)

 

-

 

-

 

3,977

Vogo Realty Partners Private Real Estate Fund V

 

10,792

 

1,379

 

(1,509)

 

-

 

-

 

10,662

Korea Credit Bureau

 

6,738

 

(45)

 

881

 

-

 

-

 

7,574

Goduck Gangil1 PFV Co., Ltd.

 

180

 

(148)

 

64

 

-

 

-

 

96

SBC PFV Co., Ltd.

 

30,774

 

8,750

 

(1,908)

 

-

 

-

 

37,616

NH-amundi global infra private fund 16

 

50,652

 

4,293

 

(21,977)

 

-

 

-

 

32,968

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

244,772

 

(31,676)

 

12,612

 

-

 

-

 

225,708

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

18,110

 

(19,646)

 

1,536

 

-

 

-

 

-

Sparklabs-Shinhan Opportunity Fund 1

 

3,914

 

-

 

(1,189)

 

-

 

-

 

2,725

IGIS Real-estate Private Investment Trust No.33

 

15,271

 

(809)

 

1,170

 

-

 

-

 

15,632

Goduck Gangil10 PFV Co., Ltd.

 

5,081

 

(212)

 

1,296

 

-

 

-

 

6,165

Fidelis Global Private Real Estate Trust No.2

 

551

 

-

 

-

 

-

 

-

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

48,619

 

2,955

 

2,919

 

-

 

(29,849)

 

24,644

Shinhan Global Healthcare Fund 2 (*)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

26,678

 

1,760

 

(26,884)

 

-

 

-

 

1,554

Shinhan AIM Real Estate Fund No.1

 

51,873

 

2,613

 

(51,602)

 

-

 

-

 

2,884

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

34,781

 

(856)

 

5,566

 

-

 

-

 

39,491

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

20,053

 

-

 

1,894

 

-

 

-

 

21,947

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

17,516

 

(3,377)

 

1,631

 

-

 

-

 

15,770

Korea Omega-Shinhan Project Fund I

 

11,630

 

(1,957)

 

9,800

 

-

 

-

 

19,473

Samsung SRA Real Estate Professional Private 45

 

31,432

 

(3,954)

 

2,798

 

-

 

-

 

30,276

IBK Global New Renewable Energy Special Asset Professional Private2

 

32,296

 

(1,266)

 

2,068

 

-

 

-

 

33,098

VS Cornerstone Fund

 

3,280

 

-

 

(55)

 

-

 

-

 

3,225

 

96

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

NH-Amundi US Infrastructure Private Fund2

W

29,725

 

(30,845)

 

1,664

 

-

 

-

 

544

Kakao-Shinhan 1st TNYT Fund

 

19,866

 

-

 

3,812

 

-

 

-

 

23,678

Pacific Private Placement Real Estate Fund No.40

 

11,624

 

(748)

 

747

 

-

 

-

 

11,623

Mastern Private Real Estate Loan Fund No.2

 

3,040

 

(1,908)

 

198

 

-

 

-

 

1,330

LB Scotland Amazon Fulfillment Center Fund 29

 

30,928

 

3,780

 

(15,860)

 

-

 

-

 

18,848

JR AMC Hungary Budapest Office Fund 16

 

12,687

 

221

 

279

 

-

 

-

 

13,187

EDNCENTRAL Co., Ltd. (*)

 

-

 

-

 

-

 

-

 

-

 

-

Gyeonggi-Neoplux Superman Fund

 

5,056

 

-

 

(918)

 

-

 

-

 

4,138

NewWave 6th Fund

 

13,716

 

(1,425)

 

(1,583)

 

-

 

-

 

10,708

Neoplux No.3 Private Equity Fund

 

18,981

 

(404)

 

(6,425)

 

-

 

-

 

12,152

PCC Amberstone Private Equity Fund I

 

17,258

 

(5,513)

 

2,795

 

-

 

-

 

14,540

KIAMCO POWERLOAN TRUST 4TH

 

45,099

 

(2,331)

 

5,935

 

-

 

-

 

48,703

Mastern Opportunity Seeking Real Estate Fund II

 

13,135

 

(4,868)

 

(2,995)

 

-

 

-

 

5,272

Neoplux Market-Frontier Secondary Fund

 

10,427

 

(4,006)

 

1,754

 

-

 

-

 

8,175

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,315

 

(72)

 

614

 

-

 

-

 

10,857

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

6,836

 

(580)

 

847

 

-

 

-

 

7,103

SHINHAN-NEO Core Industrial Technology Fund

 

13,616

 

(9,247)

 

3,742

 

-

 

-

 

8,111

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

23,356

 

(2,538)

 

892

 

-

 

-

 

21,710

Eum Private Equity Fund No.7

 

9,166

 

(400)

 

390

 

-

 

-

 

9,156

Kiwoom Hero No.4 Private Equity Fund

 

3,442

 

(96)

 

851

 

-

 

-

 

4,197

Vogo Canister Professional Trust Private Fund I

 

45,871

 

(47,321)

 

1,450

 

-

 

-

 

-

AJ-KOSNET Semicon One Venture Fund

 

2,854

 

-

 

358

 

-

 

-

 

3,212

Timefolio The Venture-V second

 

5,801

 

(4,444)

 

8

 

-

 

-

 

1,365

Shinhan Smilegate Global PEF I

 

3,801

 

(4,326)

 

4,407

 

-

 

-

 

3,882

Genesis Eco No.1 PEF

 

11,219

 

-

 

(142)

 

-

 

-

 

11,077

SHINHAN-NEO Market-Frontier 2nd Fund

 

32,670

 

(5,466)

 

295

 

-

 

-

 

27,499

NH-Synergy Core Industrial New Technology Fund

 

6,439

 

(6,175)

 

(264)

 

-

 

-

 

-

J& Moorim Jade Investment Fund

 

4,920

 

-

 

433

 

-

 

-

 

5,353

Ulmus SHC innovation investment fund

 

5,543

 

(1,150)

 

(88)

 

-

 

-

 

4,305

 

97

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

T Core Industrial Technology 1st Venture PEF

W

4,254

 

(378)

 

(881)

 

-

 

-

 

2,995

Fine Value POST IPO No.5 Private Equity Fund

 

3,766

 

(3,565)

 

(201)

 

-

 

-

 

-

TI First Property Private Investment Trust 1

 

3,102

 

(203)

 

203

 

-

 

-

 

3,102

IBKC Global Contents Investment Fund

 

4,701

 

(4,764)

 

63

 

-

 

-

 

-

Kiwoom-Shinhan Innovation Fund 2

 

9,165

 

1,148

 

(86)

 

-

 

-

 

10,227

ETRI Holdings-Shinhan 1st Unicorn Fund

 

3,295

 

1,500

 

(99)

 

-

 

-

 

4,696

SJ ESG Innovative Growth Fund

 

4,198

 

-

 

(1,083)

 

-

 

-

 

3,115

AVES 1st Corporate Recovery Private Equity Fund

 

4,768

 

-

 

(245)

 

-

 

-

 

4,523

Reverent-Shinhan Vista Fund

 

2,600

 

54

 

755

 

-

 

-

 

3,409

JS Shinhan Private Equity Fund

 

4,933

 

-

 

1,448

 

-

 

-

 

6,381

Daishin Newgen New Technology Investment Fund 1st

 

6,082

 

(5,742)

 

(340)

 

-

 

-

 

-

META ESG Private Equity Fund I

 

5,771

 

-

 

(88)

 

-

 

-

 

5,683

Shinhan VC tomorrow venture fund 1

 

45,210

 

25,608

 

(185)

 

-

 

-

 

70,633

H-IOTA Fund

 

9,524

 

(2,639)

 

2,492

 

-

 

-

 

9,377

Stonebridge-Shinhan Unicorn Secondary Fund

 

7,427

 

6,160

 

-

 

-

 

-

 

13,587

Tres-Yujin Trust

 

10,359

 

-

 

2,672

 

-

 

-

 

13,031

Shinhan-Time mezzanine blind Fund

 

14,121

 

-

 

2,305

 

-

 

-

 

16,426

Capstone REITs No.26

 

5,750

 

-

 

(381)

 

-

 

-

 

5,369

JB Incheon-Bucheon REITS No.54

 

4,978

 

-

 

(11)

 

-

 

-

 

4,967

Hankook Smart Real Asset Investment Trust No.3

 

7,668

 

-

 

(1,662)

 

-

 

-

 

6,006

JB Hwaseong-Hadong REITs No.53

 

4,983

 

-

 

(9)

 

-

 

-

 

4,974

KB Oaktree Trust No.3

 

8,668

 

304

 

916

 

-

 

-

 

9,888

Daehan No.36 Office Asset Management Company

 

22,482

 

(25,394)

 

2,912

 

-

 

-

 

-

Rhinos Premier Mezzanine Private Investment Fund No.1

 

3,056

 

(3,048)

 

(8)

 

-

 

-

 

-

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

62,769

 

(12,710)

 

2,738

 

-

 

-

 

52,797

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

41,434

 

(1,142)

 

(647)

 

-

 

-

 

39,645

SKS-Yozma Fund No.1

 

3,455

 

(2,931)

 

(524)

 

-

 

-

 

-

KB Distribution Private Real Estate 3-1

 

25,976

 

-

 

(1,897)

 

-

 

-

 

24,079

Pacific Private Investment Trust No.49-1

 

27,377

 

-

 

623

 

-

 

-

 

28,000

KIWOOM Real estate private placement fund for normal investors No. 31

 

8,558

 

(435)

 

(91)

 

-

 

-

 

8,032

RIFA Real estate private placement fund for normal investors No. 51

 

5,731

 

(294)

 

(66)

 

-

 

-

 

5,371

Fivetree general private equity fund No.15

 

12,572

 

(12,572)

 

-

 

-

 

-

 

-

Shinhan-Kunicorn first Fund

 

9,626

 

-

 

(202)

 

-

 

-

 

9,424

Shinhan-Quantum Startup Fund

 

3,986

 

1,800

 

(121)

 

-

 

-

 

5,665

Shinhan Simone FundⅠ

 

4,837

 

(991)

 

(424)

 

-

 

-

 

3,422

 

 

 

98

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Korea Investment develop seed Trust No.1

W

9,532

 

(939)

 

1,552

 

-

 

-

 

10,145

Tiger Green alpha Trust No.29

 

28,573

 

(664)

 

2,083

 

-

 

-

 

29,992

STIC ALT Global II Private Equity Fund

 

9,504

 

(217)

 

554

 

-

 

-

 

9,841

NH-Brain EV Fund

 

11,125

 

(12,999)

 

1,874

 

-

 

-

 

-

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

6,583

 

-

 

(783)

 

-

 

-

 

5,800

Leverent-Frontier 4th Venture PEF

 

3,294

 

-

 

(1,220)

 

-

 

-

 

2,074

Find-Green New Deal 2nd Equity Fund

 

4,465

 

-

 

(141)

 

-

 

-

 

4,324

ShinhanFitrin 1st Technology Business Investment Association

 

4,519

 

-

 

(287)

 

-

 

-

 

4,232

Koramco Private Real Estate Fund 143

 

6,667

 

-

 

2

 

-

 

-

 

6,669

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

10,016

 

(994)

 

854

 

-

 

-

 

9,876

LB YoungNam Logistics Private Trust No.40

 

9,782

 

(600)

 

443

 

-

 

-

 

9,625

Shinhan-Cognitive Start-up Fund L.P.

 

5,329

 

-

 

(1,120)

 

-

 

-

 

4,209

Cornerstone J&M Fund I

 

3,488

 

-

 

(74)

 

-

 

-

 

3,414

Logisvalley Shinhan REIT Co., Ltd.

 

3,598

 

-

 

(209)

 

-

 

-

 

3,389

DA Value-Honest New Technology Investment Fund 1

 

4,099

 

(2,754)

 

(1,345)

 

-

 

-

 

-

Shinhan-Ji and Tec Smart Innovation Fund

 

9,977

 

2,535

 

492

 

-

 

-

 

13,004

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

6,968

 

-

 

(210)

 

-

 

-

 

6,758

Korea Investment Green Newdeal Infra Trust No.1

 

10,257

 

5,962

 

(123)

 

-

 

-

 

16,096

BTS 2nd Private Equity Fund

 

6,342

 

3,796

 

21

 

-

 

-

 

10,159

NH-J&-IBKC Label Technology Fund

 

9,747

 

-

 

(101)

 

-

 

-

 

9,646

Hanyang Time Mezzanine Fund

 

3,012

 

(300)

 

(201)

 

-

 

-

 

2,511

Shinhan-Sneak Peek Bio&Healthcare Bounce Back Fund

 

2,261

 

1,250

 

405

 

-

 

-

 

3,916

Shinhan-isquare Venture PEF 1

 

4,286

 

100

 

(149)

 

-

 

-

 

4,237

 

99

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Aurum Goldrush ESG Private Fund No. 1

W

2,917

 

-

 

90

 

-

 

-

 

3,007

Capstone Develop Frontier Trust

 

7,547

 

(549)

 

1,051

 

-

 

-

 

8,049

Nextrade Co., Ltd.

 

9,700

 

-

 

-

 

-

 

-

 

9,700

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

4,835

 

(4,835)

 

-

 

-

 

-

 

-

Eventus-IBKC LIB Fund

 

6,632

 

(7,064)

 

432

 

-

 

-

 

-

IBKC-Behigh Fund 1st

 

3,219

 

-

 

(59)

 

-

 

-

 

3,160

ON No.1 Private Equity Fund

 

5,321

 

-

 

391

 

-

 

-

 

5,712

Digital New Deal Kappa Private Equity Fund

 

4,845

 

-

 

(98)

 

-

 

-

 

4,747

IBKCJS New Technology Fund No.1

 

6,130

 

(2,418)

 

(1,094)

 

-

 

-

 

2,618

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

9,803

 

-

 

(157)

 

-

 

-

 

9,646

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

12,013

 

(2,170)

 

1,481

 

-

 

-

 

11,324

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38

 

3,171

 

(61)

 

168

 

-

 

-

 

3,278

TogetherKorea Private Investment Trust No. 6

 

5,270

 

-

 

153

 

-

 

-

 

5,423

TogetherKorea Private Investment Trust No. 7

 

5,270

 

-

 

153

 

-

 

-

 

5,423

Kiwoom Core Industrial Technology Investment Fund No.3

 

4,180

 

-

 

39

 

-

 

-

 

4,219

Penture K-Content Investment Fund

 

5,622

 

6,000

 

(303)

 

-

 

-

 

11,319

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

7,969

 

6,413

 

(914)

 

-

 

-

 

13,468

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

5,107

 

(526)

 

544

 

-

 

-

 

5,125

Shinhan-timefolio Bio Development Investment Fund

 

5,927

 

6,000

 

(220)

 

-

 

-

 

11,707

Shinhan M&A-ESG Fund

 

4,169

 

2,576

 

(291)

 

-

 

-

 

6,454

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd.

 

10,574

 

6,609

 

1,621

 

-

 

-

 

18,804

KDBC meta-enter New Technology investment fund

 

6,940

 

-

 

(143)

 

-

 

-

 

6,797

Shinhan Time Secondary Blind Fund

 

4,754

 

-

 

(117)

 

-

 

-

 

4,637

Shinhan DS Secondary Investment Fund

 

7,477

 

(1,408)

 

(3,630)

 

-

 

-

 

2,439

Shinhan-OpenWater Pre-IPO Fund-1

 

4,973

 

-

 

693

 

-

 

-

 

5,666

Shinhan-CJ TechInnovation Fund 1st

 

2,364

 

2,400

 

(169)

 

-

 

-

 

4,595

Shinhan-Eco Venture Fund 2nd

 

3,610

 

450

 

(103)

 

-

 

-

 

3,957

Heungkuk-Shinhan The First Visionary Fund No.1

 

3,154

 

3,200

 

143

 

-

 

-

 

6,497

Koreainvestment-Shinhan-LEP K beauty

 

9,969

 

-

 

295

 

-

 

-

 

10,264

Shinhan HB Wellness 1st Fund

 

4,992

 

-

 

334

 

-

 

-

 

5,326

Korea real Asset Fund No.3

 

9,315

 

7,865

 

(628)

 

-

 

-

 

16,552

PineStreet Global Corporate FoF XIII-2 (NC XI)

 

721

 

3,087

 

(65)

 

-

 

-

 

3,743

 

100

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

W

23,131

 

(5,596)

 

(391)

 

-

 

-

 

17,144

Samsung-Dunamu Innovation IT Fund No.1

 

4,536

 

-

 

(786)

 

-

 

-

 

3,750

Time Robotics fund

 

3,966

 

(200)

 

12

 

-

 

-

 

3,778

Ascent-Welcome Fund2

 

8,771

 

-

 

(311)

 

-

 

-

 

8,460

Newmain I funds

 

1,991

 

-

 

7,373

 

-

 

-

 

9,364

Igis General PE Real Estate Investment Trust 517-1

 

51,736

 

5,000

 

(1,834)

 

-

 

-

 

54,902

SH Ulmus M.P.E. Innovative Venture Fund 7

 

3,000

 

-

 

32

 

-

 

-

 

3,032

Consus Osansegyo No.2

 

8,104

 

-

 

(95)

 

-

 

-

 

8,009

Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities)

 

7,822

 

(7,502)

 

(320)

 

-

 

-

 

-

Shinhan AIM Private Fund of Fund 9-B

 

24,018

 

9,751

 

2,972

 

-

 

-

 

36,741

Shinhan General Private Real Estate Investment Trust No.3

 

7,838

 

18,970

 

(102)

 

-

 

-

 

26,706

NH Absolute Project L General Private Investment Trust

 

4,893

 

(5,264)

 

371

 

-

 

-

 

-

Paros Kosdaq Venture General Private Investment Trust No. 5

 

5,994

 

-

 

596

 

-

 

-

 

6,590

Happy Pet Life Care New Technology Investment Association No.2

 

3,456

 

-

 

(457)

 

-

 

-

 

2,999

Shinhan-soo secondary Fund

 

5,249

 

12,250

 

(762)

 

-

 

-

 

16,737

TECHFIN RATINGS Co., Ltd.

 

-

 

27,000

 

(1,390)

 

-

 

-

 

25,610

SONGPA BIZ CLUSTER PFV CO., LTD.

 

-

 

13,700

 

(336)

 

-

 

-

 

13,364

Planeta PTE LTD

 

-

 

11,341

 

-

 

-

 

-

 

11,341

The E&Shinhan New Growth Up Fund

 

-

 

3,600

 

(82)

 

-

 

-

 

3,518

Shinhan-GB FutureFlow Fund L.P.

 

-

 

5,855

 

(352)

 

(353)

 

-

 

5,150

Credila Financial Services

 

-

 

250,270

 

4,017

 

8,829

 

-

 

263,116

Shinhan Market-Frontier Fund Ⅲ

 

-

 

13,205

 

(414)

 

-

 

-

 

12,791

DB IPO HighYield Fund 1

 

-

 

4,000

 

278

 

-

 

-

 

4,278

Exponential SQUARE Private Investment Trust No.1

 

-

 

6,146

 

(938)

 

-

 

-

 

5,208

Fine North America Credit Private Mixed Asset Investment Trust 22

 

-

 

4,549

 

64

 

-

 

-

 

4,613

IGIS Private Real Estate Investment No.454

 

-

 

3,393

 

(25)

 

-

 

-

 

3,368

IGIS Private Real Estate Investment No.462

 

-

 

4,607

 

(174)

 

-

 

-

 

4,433

BNW Recharge Private Equity Fund

 

-

 

6,767

 

371

 

-

 

-

 

7,138

 

101

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

12. Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

United Partners Realasset Fund No.14

W  

-

 

10,000

 

(2)

 

-

 

-

 

9,998

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.12

 

-

 

17,929

 

48

 

-

 

-

 

17,977

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.13

 

-

 

11,996

 

39

 

-

 

-

 

12,035

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.14

 

-

 

13,953

 

(242)

 

-

 

-

 

13,711

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.15

 

-

 

13,955

 

(217)

 

-

 

-

 

13,738

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.16

 

-

 

13,837

 

(547)

 

-

 

-

 

13,290

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.17

 

-

 

5,270

 

108

 

-

 

-

 

5,378

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.18

 

-

 

10,530

 

395

 

-

 

-

 

10,925

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.19

 

-

 

5,270

 

(218)

 

-

 

-

 

5,052

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

-

 

4,124

 

73

 

-

 

-

 

4,197

Others

 

210,518

 

(9,778)

 

(17,080)

 

-

 

-

 

183,660

 

W

2,692,031

 

118,786

 

(23,822)

 

9,063

 

(43,078)

 

2,752,980

 

(*) Due to cumulative unrealized losses incurred since initial acquisition, this item was recognized as an impairment loss.

 

102

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

13. Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Securities sold:

 

 

 

 

 Stocks

W

9,576

 

640

Bonds

 

680,119

 

354,084

 Others

 

-

 

3,117

 

 

689,695

 

357,841

Gold/silver deposits

 

791,190

 

597,058

 

W

1,480,885

 

954,899

 

14. Financial liabilities designated at fair value through profit or loss

 

(a) Financial liabilities designated at fair value through profit or loss as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

 

Reason for designation

Equity-linked securities sold

W

4,439,263

 

5,449,026

 

Combined financial instrument

Securities sold with embedded derivatives

 

2,674,574

 

2,510,150

 

Debt securities issued

 

303,813

 

261,299

 

Fair value measurement

and management

 

W

7,417,650

 

8,220,475

 

 

 

(*) The Group designated the financial liabilities at the initial recognition (or subsequently) in accordance with paragraph 6.7.1 of K-IFRS No. 1109 as financial liabilities at fair value through profit or loss.

 

Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to W 7,417,650 million as of June 30, 2025. Decrease in values of the liability due to credit risk changes is W 2,100 million for the six-month period ended June 30, 2025 and the accumulated changes in values are W (-) 6,877 million as of June 30, 2025.

 

(b) The difference between the carrying value of financial liabilities designated at fair value through profit or loss and the amount required to be paid at contractual maturity as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

 Expiration payment

W

7,178,115

 

8,001,931

 Carrying amount

 

7,417,650

 

8,220,475

 Difference from carrying amount

W

(239,535)

 

(218,544)

 

103

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

15. Debt securities issued

 

Debt securities issued as of June 30, 2025 and December 31, 2024 are as follows:

 

 

June 30, 2025

 

December 31, 2024

 

Interest
rate (%)

 

Amount

 

Interest
rate (%)

 

Amount

Debt securities issued in Korean won:

 

 

 

 

 

 

 

  Debt securities issued

1.00~9.50

W

69,751,166

 

1.00~9.50

W

72,561,043

  Subordinated debt securities issued

2.20~5.20

 

3,020,105

 

2.20~5.20

 

2,820,105

  Gain on fair value hedges

-

 

(144,520)

 

-

 

(188,774)

  Discount on debt securities issued

-

 

(94,954)

 

-

 

(85,489)

 

 

 

72,531,797

 

 

 

75,106,885

Debt securities issued in foreign

 currencies:

 

 

 

 

 

 

 

  Debt securities issued

0.98~5.75

 

12,842,936

 

0.98~6.60

 

13,979,805

Subordinated debt securities issued

3.75~5.75

 

3,949,104

 

3.34~5.75

 

4,995,972

  Gain on fair value hedges

-

 

(112,863)

 

-

 

(250,628)

  Discount on debt securities issued

-

 

(53,863)

 

-

 

(66,180)

 

 

 

16,625,314

 

 

 

18,658,969

 

 

W

89,157,111

 

 

W

93,765,854

 

 

104

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

16. Defined benefit plans

The Group has operated a defined benefit plan and calculates defined benefit obligations based on the employee’s pension compensation benefits and service period.

 

(a) Defined benefit obligations and plan assets as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Present value of defined benefit obligations

W

2,376,515

 

2,345,148

Fair value of plan assets

 

(2,575,869)

 

(2,461,871)

Recognized liability (asset) for defined benefit obligations (*)

W

(199,354)

 

(116,723)

 

(*) The asset for defined benefit obligation of W 199,354 million as of June 30, 2025 is the net defined benefit assets of W 298,544 million less the net defined liabilities of W 99,190 million. In addition, the asset for defined benefit obligation of W 116,723 million as of December 31, 2024 is the net defined benefit assets of W 155,697 million less the net defined liabilities of W 38,974 million.

 

(b) Net income relating to defined benefit liabilities for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-month

 

Six-month

 

Three-month

 

Six-month

Current service cost

W

41,311

 

82,831

 

40,620

 

82,169

Net interest expense (income)

 

(4,403)

 

(8,936)

 

(6,932)

 

(7,482)

Past service cost

 

8,624

 

8,624

 

265

 

265

Settlement

 

(55)

 

4

 

(118)

 

(1,987)

 

W

45,477

 

82,523

 

33,835

 

72,965

 

105

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

17. Provisions

 

(a) Provisions as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Asset retirement obligations

W

104,663

 

99,306

Expected loss related to litigation

 

126,222

 

114,750

Unused credit commitments

 

373,570

 

411,275

Guarantee contracts issued:

 

100,464

 

104,451

 Financial guarantee contracts issued:

 

84,806

 

87,088

 Non-financial guarantee contracts issued:

 

15,658

 

17,363

Others (*1), (*2), (*3)

 

478,934

 

579,114

 

W

1,183,853

 

1,308,896

 

(*1) As of June 30, 2025 and December 31, 2024, the Group recognizes a provision of W 313,631 million and W 317,857 million, respectively, an estimated amount which is highly probable to be paid for customer losses expected due to delays in redemption of Lime CI funds, etc.

(*2) As of June 30, 2025 and December 31, 2024, the Group recognizes a provision of W 3,805 million and W 25,856 million for vulnerable groups such as self-employed people, small business owners and institutions supporting vulnerable groups, etc. in accordance with the “Banking financial support plan for people’s livelihood.”

(*3) As of June 30, 2025 and December 31, 2024, the Group recognizes a provision of W 11,634 million and W 19,086 million for the estimated customer compensation amount related to equity-linked products based on the Hong Kong H-Index (Hang Seng China Enterprises Index).

106

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

17. Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the six-month period ended June 30, 2025 and the year ended December 31, 2024 are as follows:

 

 

 

 

June 30, 2025

 

 

Unused credit commitments

 

Financial guaranteed contracts issued

 

Total

 

 

12-months expected
credit loss

 

Lifetime expected
credit loss

 

Impaired

financial asset

 

12-months expected credit loss

 

Lifetime expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

229,415

 

88,843

 

93,017

 

80,780

 

6,296

 

12

 

498,363

Transfer (from)to 12 months expected credit loss

 

34,524

 

(34,414)

 

(110)

 

3,886

 

(3,886)

 

-

 

-

Transfer (from)to lifetime expected credit loss

 

(13,579)

 

13,596

 

(17)

 

(1,944)

 

1,944

 

-

 

-

Transfer (from)to impaired financial asset

 

(753)

 

(958)

 

1,711

 

-

 

(1)

 

1

 

-

Provided (reversed)

 

(23,438)

 

20,920

 

(28,700)

 

(1,298)

 

(832)

 

5

 

(33,343)

Change in foreign exchange rate

 

(5,225)

 

(967)

 

-

 

(1,760)

 

(283)

 

-

 

(8,235)

OtOthers (*)

 

(295)

 

-

 

-

 

(11,037)

 

12,932

 

(9)

 

1,591

Ending balance

W

220,649

 

87,020

 

65,901

 

68,627

 

16,170

 

9

 

458,376

 

107

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

17. Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the six-month period ended June 30, 2025 and the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12-months expected
credit loss

 

Lifetime expected
credit loss

 

Impaired

financial asset

 

12-months expected credit loss

 

Lifetime expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

206,687

 

129,182

 

19,722

 

32,002

 

7,590

 

406

 

395,589

Transfer (from) to 12 months expected credit loss

 

68,071

 

(67,931)

 

(140)

 

4,968

 

(4,968)

 

-

 

-

Transfer (from) to lifetime expected credit loss

 

(11,698)

 

11,723

 

(25)

 

(366)

 

366

 

-

 

-

Transfer (from) to impaired financial asset

 

(806)

 

(1,561)

 

2,367

 

-

 

-

 

-

 

-

Provided (reversed)

 

(40,306)

 

16,043

 

71,093

 

(3,783)

 

(1,139)

 

2

 

41,910

Change in foreign exchange rate

 

5,340

 

1,347

 

-

 

2,316

 

791

 

1

 

9,795

Others (*)

 

2,127

 

40

 

-

 

45,643

 

3,656

 

(397)

 

51,069

Ending balance

W

229,415

 

88,843

 

93,017

 

80,780

 

6,296

 

12

 

498,363

 

(*) Others include effects of the provision from the new financial guaranteed contracts measured at fair value, and the expired contracts, the change of discount rate and others.

108

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

18. Insurance contracts liabilities and others

 

(a) Insurance contract liabilities as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Insurance contract assets

W

(1,089)

 

(5,639)

Insurance contract liabilities

 

52,545,867

 

51,124,991

 Net insurance contract liabilities

W

52,544,778

 

51,119,352

Reinsurance contract assets

W

756,060

 

184,754

Reinsurance contract liabilities

 

(115,795)

 

(98,063)

 Net reinsurance contract assets

W

640,265

 

86,691

 

109

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

18. Insurance contracts liabilities and others (continued)

 

(b) Details of insurance profits and losses for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

 

 

June 30, 2025

 

 

 

 

Six-month

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Expected insurance premiums and other expected insurance service expenses

W

378,455

 

329,101

 

148,964

 

856,520

 

 

Risk-adjusted change amount

 

29,907

 

21,533

 

37,056

 

88,496

 

 

Contractual service margin amortization

 

182,447

 

127,846

 

143,854

 

454,147

 

 

Recovery of insurance acquisition cash flows

 

47,685

 

170

 

152,106

 

199,961

 

 

Etc. (*)

 

(5,823)

 

30

 

(3,649)

 

(9,442)

 

 

 

 

632,671

 

478,680

 

478,331

 

1,589,682

Premium allocation approach

 

49,685

 

-

 

307

 

49,992

Insurance revenue subtotal

 

682,356

 

478,680

 

478,638

 

1,639,674

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Accrued insurance premiums and other incurred insurance service expenses

 

373,066

 

249,598

 

157,549

 

780,213

 

 

Changes in incident fulfillment cash flow

 

6,156

 

52,821

 

23,065

 

82,042

 

 

Costs related to loss-bearing contracts

 

(4,826)

 

(24,060)

 

31,656

 

2,770

 

 

Amortization of insurance acquisition cash flows

 

47,836

 

170

 

151,955

 

199,961

 

 

Etc. (*)

 

(5,191)

 

645

 

(5,649)

 

(10,195)

 

 

 

 

417,041

 

279,174

 

358,576

 

1,054,791

Premium allocation approach

 

54,969

 

-

 

982

 

55,951

Insurance service expense subtotal

W

472,010

 

279,174

 

359,558

 

1,110,742

 

110

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

18. Insurance contracts liabilities and others (continued)

 

(b) Details of insurance profits and losses for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

 

 

 

 

June 30, 2025

 

 

 

 

Six-month

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Accrued reinsurance amount

W

76

 

65,089

 

14,968

 

80,133

 

 

Changes in incident fulfillment cash flow

 

49

 

(13,839)

 

937

 

(12,853)

 

 

Etc. (*)

 

(6)

 

48

 

(234)

 

(192)

 

 

 

 

119

 

51,298

 

15,671

 

67,088

Premium allocation approach

 

15,278

 

-

 

-

 

15,278

Reinsurance revenue subtotal

 

15,397

 

51,298

 

15,671

 

82,366

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Expected reinsurance amount

 

-

 

18,646

 

17,376

 

36,022

 

 

Risk-adjusted change amount

 

-

 

1,851

 

1,338

 

3,189

 

 

Contractual service margin amortization

 

-

 

5,641

 

8,430

 

14,071

 

 

Etc. (*)

 

-

 

14,856

 

5,460

 

20,316

 

 

 

 

-

 

40,994

 

32,604

 

73,598

Premium allocation approach

 

17,769

 

-

 

-

 

17,769

Reinsurance service expense subtotal

 

17,769

 

40,994

 

32,604

 

91,367

 

 

 

W

207,974

 

209,810

 

102,147

 

519,931

111

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

18. Insurance contracts liabilities and others (continued)

 

(b) Details of insurance profits and losses for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

 

 

 

 

June 30, 2025

 

 

 

 

Three-month

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Expected insurance premiums and other expected insurance service expenses

W

188,630

 

163,316

 

79,472

 

431,418

 

 

Risk-adjusted change amount

 

14,713

 

10,610

 

19,174

 

44,497

 

 

Contractual service margin amortization

 

89,307

 

62,601

 

73,382

 

225,290

 

 

Recovery of insurance acquisition cash flows

 

23,230

 

85

 

77,617

 

100,932

 

 

Etc. (*)

 

(2,850)

 

1

 

(1,555)

 

(4,404)

 

 

 

 

313,030

 

236,613

 

248,090

 

797,733

Premium allocation approach

 

25,624

 

-

 

249

 

25,873

Insurance revenue subtotal

 

338,654

 

236,613

 

248,339

 

823,606

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Accrued insurance premiums and other incurred insurance service expenses

 

188,803

 

162,505

 

93,054

 

444,362

 

 

Changes in incident fulfillment cash flow

 

(3,750)

 

(15,392)

 

1,881

 

(17,261)

 

 

Costs related to loss-bearing contracts

 

(8,809)

 

(16,246)

 

20,472

 

(4,583)

 

 

Amortization of insurance acquisition cash flows

 

23,310

 

85

 

77,537

 

100,932

 

 

Etc. (*)

 

(2,439)

 

391

 

1,496

 

(552)

 

 

 

 

197,115

 

131,343

 

194,440

 

522,898

Premium allocation approach

 

31,470

 

-

 

1,869

 

33,339

Insurance service expense subtotal

W

228,585

 

131,343

 

196,309

 

556,237

 

112

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

18. Insurance contracts liabilities and others (continued)

 

(b) Details of insurance profits and losses for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

 

 

 

 

June 30, 2025

 

 

 

 

Three-month

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Accrued reinsurance amount

W

42

 

50,416

 

3,998

 

54,456

 

 

Changes in incident fulfillment cash flow

 

28

 

(8,046)

 

33

 

(7,985)

 

 

Etc. (*)

 

4

 

(57)

 

(62)

 

(115)

 

 

 

 

74

 

42,313

 

3,969

 

46,356

Premium allocation approach

 

9,509

 

-

 

-

 

9,509

Reinsurance revenue subtotal

 

9,583

 

42,313

 

3,969

 

55,865

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Expected reinsurance amount

 

-

 

9,379

 

8,871

 

18,250

 

 

Risk-adjusted change amount

 

-

 

903

 

686

 

1,589

 

 

Contractual service margin amortization

 

-

 

2,946

 

4,621

 

7,567

 

 

Etc. (*)

 

-

 

14,801

 

5,645

 

20,446

 

 

 

 

-

 

28,029

 

19,823

 

47,852

Premium allocation approach

 

9,757

 

-

 

-

 

9,757

Reinsurance service expense subtotal

 

9,757

 

28,029

 

19,823

 

57,609

 

 

 

W

109,895

 

119,554

 

36,176

 

265,625

 

113

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

18. Insurance contracts liabilities and others (continued)

 

(b) Details of insurance profits and losses for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

 

 

 

 

June 30, 2024

 

 

 

 

Six-month

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Expected insurance premiums and other expected insurance service expenses

W

386,105

 

348,702

 

84,123

 

818,930

 

 

Risk-adjusted change amount

 

24,824

 

18,070

 

21,402

 

64,296

 

 

Contractual service margin amortization

 

233,918

 

125,624

 

113,206

 

472,748

 

 

Recovery of insurance acquisition cash flows

 

61,541

 

208

 

104,626

 

166,375

 

 

Etc. (*)

 

(7,722)

 

39

 

3,098

 

(4,585)

 

 

 

 

698,666

 

492,643

 

326,455

 

1,517,764

Premium allocation approach

 

26,039

 

-

 

121

 

26,160

Insurance revenue subtotal

 

724,705

 

492,643

 

326,576

 

1,543,924

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Accrued insurance premiums and other incurred insurance service expenses

 

371,820

 

253,566

 

72,942

 

698,328

 

 

Changes in incident fulfillment cash flow

 

10,565

 

83,739

 

10,126

 

104,430

 

 

Costs related to loss-bearing contracts

 

385

 

4,902

 

(1,115)

 

4,172

 

 

Amortization of insurance acquisition cash flows

 

61,618

 

208

 

104,548

 

166,374

 

 

Etc. (*)

 

(6,614)

 

426

 

(33,324)

 

(39,512)

 

 

 

 

437,774

 

342,841

 

153,177

 

933,792

Premium allocation approach

 

34,236

 

-

 

(566)

 

33,670

Insurance service expense subtotal

W

472,010

 

342,841

 

152,611

 

967,462

114

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

18. Insurance contracts liabilities and others (continued)

 

(b) Details of insurance profits and losses for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

 

 

 

 

June 30, 2024

 

 

 

 

Six-month

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Accrued reinsurance amount

W

14

 

30,250

 

3,892

 

34,156

 

 

Changes in incident fulfillment cash flow

 

45

 

(11,060)

 

(327)

 

(11,342)

 

 

Etc. (*)

 

7

 

(5,043)

 

(3,173)

 

(8,209)

 

 

 

 

66

 

14,147

 

392

 

14,605

Premium allocation approach

 

8,354

 

-

 

-

 

8,354

Reinsurance revenue subtotal

 

8,420

 

14,147

 

392

 

22,959

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Expected reinsurance amount

 

-

 

19,959

 

5,644

 

25,603

 

 

Risk-adjusted change amount

 

-

 

1,428

 

416

 

1,844

 

 

Contractual service margin amortization

 

-

 

2,742

 

4,916

 

7,658

 

 

Etc. (*)

 

-

 

(2,779)

 

(369)

 

(3,148)

 

 

 

 

-

 

21,350

 

10,607

 

31,957

Premium allocation approach

 

6,749

 

-

 

-

 

6,749

Reinsurance service expense subtotal

 

6,749

 

21,350

 

10,607

 

38,706

 

 

 

W

254,366

 

142,599

 

163,750

 

560,715

(*) Others include allocation of loss components, etc.

115

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

18. Insurance contracts liabilities and others (continued)

 

(b) Details of insurance profits and losses for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

 

 

 

 

June 30, 2024

 

 

 

 

Three-month

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Expected insurance premiums and other expected insurance service expenses

W

192,515

 

173,672

 

45,562

 

411,749

 

 

Risk-adjusted change amount

 

12,117

 

8,875

 

10,640

 

31,632

 

 

Contractual service margin amortization

 

114,046

 

60,342

 

60,371

 

234,759

 

 

Recovery of insurance acquisition cash flows

 

31,462

 

108

 

56,858

 

88,428

 

 

Etc. (*)

 

(3,277)

 

(14)

 

2,346

 

(945)

 

 

 

 

346,863

 

242,983

 

175,777

 

765,623

Premium allocation approach

 

12,888

 

-

 

70

 

12,958

Insurance revenue subtotal

 

359,751

 

242,983

 

175,847

 

778,581

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Accrued insurance premiums and other incurred insurance service expenses

 

187,958

 

161,809

 

43,336

 

393,103

 

 

Changes in incident fulfillment cash flow

 

(2,453)

 

(6,292)

 

679

 

(8,066)

 

 

Costs related to loss-bearing contracts

 

7,010

 

8,262

 

(12,962)

 

2,310

 

 

Amortization of insurance acquisition cash flows

 

31,503

 

108

 

56,816

 

88,427

 

 

Etc. (*)

 

(2,772)

 

214

 

(625)

 

(3,183)

 

 

 

 

221,246

 

164,101

 

87,244

 

472,591

Premium allocation approach

 

19,527

 

-

 

(603)

 

18,924

Insurance service expense subtotal

W

240,773

 

164,101

 

86,641

 

491,515

 

116

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

18. Insurance contracts liabilities and others (continued)

 

(b) Details of insurance profits and losses for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

 

 

 

 

June 30, 2024

 

 

 

 

Three-month

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Accrued reinsurance amount

W

11

 

16,337

 

2,190

 

18,538

 

 

Changes in incident fulfillment cash flow

 

13

 

(7,102)

 

(298)

 

(7,387)

 

 

Etc. (*)

 

6

 

(4,600)

 

(3,165)

 

(7,759)

 

 

 

 

30

 

4,635

 

(1,273)

 

3,392

Premium allocation approach

 

4,756

 

-

 

-

 

4,756

Reinsurance revenue subtotal

 

4,786

 

4,635

 

(1,273)

 

8,148

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Expected reinsurance amount

 

-

 

9,907

 

2,910

 

12,817

 

 

Risk-adjusted change amount

 

-

 

705

 

211

 

916

 

 

Contractual service margin amortization

 

-

 

1,929

 

2,896

 

4,825

 

 

Etc. (*)

 

-

 

(71)

 

266

 

195

 

 

 

 

-

 

12,470

 

6,283

 

18,753

Premium allocation approach

 

3,155

 

-

 

-

 

3,155

Reinsurance service expense subtotal

 

3,155

 

12,470

 

6,283

 

21,908

 

 

 

W

120,609

 

71,047

 

81,650

 

273,306

(*) Others include allocation of loss components, etc.

117

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

19. Insurance finance income and expense

 

Insurance finance income or expense for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-month

 

Six-

month

 

Three-month

 

Six-

month

Insurance finance income

 

 

 

 

 

 

 

 

  Insurance contract

 

 

 

 

 

 

 

 

   Foreign exchange rate change effects

W

19,337

 

20,013

 

112

 

312

   Other

 

1,085

 

20,995

 

4,844

 

16,464

 

20,422

 

41,008

 

4,956

 

16,776

  Reinsurance contract

 

 

 

 

 

 

 

 

  The change in non-performance risk by reinsurer

 

-

 

(7)

 

(23)

 

(26)

   Other

 

89

 

228

 

-

 

-

 

 

89

 

221

 

(23)

 

(26)

 

20,511

 

41,229

 

4,933

 

16,750

Insurance finance expense

 

 

 

 

 

 

 

 

  Insurance contract

 

 

 

 

 

 

 

 

   Foreign exchange rate change effects

 

(341)

 

(304)

 

8,517

 

20,307

   Other

 

383,673

 

458,910

 

130,160

 

256,234

 

383,332

 

458,606

 

138,677

 

276,541

Insurance finance income (expense)

W

(362,821)

 

(417,377)

 

(133,744)

 

(259,791)

 

118

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

20. Equity

 

(a) Equity as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Capital stock (*):

 

 

 

 

Common stock

W

2,695,586

 

2,695,586

Preferred stock

 

274,055

 

274,055

 

 

2,969,641

 

2,969,641

 

 

 

 

 

Hybrid bond

 

4,799,501

 

4,600,121

 

 

 

 

 

Capital surplus:

 

 

 

 

Share premium

 

11,352,744

 

11,352,744

Others

 

749,304

 

742,224

 

 

12,102,048

 

12,094,968

 

 

 

 

 

Capital adjustments

 

(577,510)

 

(807,114)

 

 

 

 

 

Accumulated other comprehensive income, net of tax:

 

 

 

 

Loss on financial assets at FVOCI

 

(1,773,983)

 

(2,314,518)

Equity in other comprehensive loss of associates

 

694

 

5,701

Foreign currency translation adjustments for foreign operations

 

(134,712)

 

296,489

Net loss from cash flow hedges

 

(18,744)

 

3,406

Remeasurement of defined benefit obligation

 

(409,405)

 

(354,087)

Changes in own credit risk on financial liabilities designated under fair value option

 

(5,061)

 

(5,569)

Net finance gain on insurance contract assets(liabilities)

 

(260,449)

 

532,388

Net finance gain on reinsurance contract assets(liabilities)

 

(13,872)

 

11,750

 

 

(2,615,532)

 

(1,824,440)

 

 

 

 

 

Retained earnings

 

40,511,745

 

39,020,580

 

 

 

 

 

Non-controlling interest

 

3,005,971

 

2,767,277

 

W

60,195,864

 

58,821,033

 

(*) Due to profit retirement, the capital is different from the total face value of issued stocks.

 

 

119

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

20. Equity (continued)

 

(b) Hybrid bonds

 

Hybrid bonds classified as other equity instruments of June 30, 2025 and December 31, 2024 are as follows:

 

 

Issue date

 

Maturity date

 

Interest rate (%)

 

June 30, 2025

 

December 31, 2024

Hybrid bonds in Korean won

June 25, 2015

 

June 25, 2045

 

4.38

W

-

 

199,455

September 15, 2017

 

Perpetual bond

 

4.25

 

89,783

 

89,783

April 13, 2018

 

Perpetual bond

 

4.56

 

14,955

 

14,955

September 17, 2020

 

Perpetual bond

 

3.12

 

448,699

 

448,699

March 16, 2021

 

Perpetual bond

 

2.94

 

429,009

 

429,009

March 16, 2021

 

Perpetual bond

 

3.30

 

169,581

 

169,581

January 25, 2022

 

Perpetual bond

 

3.90

 

560,438

 

560,438

January 25, 2022

 

Perpetual bond

 

4.00

 

37,853

 

37,853

August 26, 2022

 

Perpetual bond

 

4.93

 

343,026

 

343,026

August 26, 2022

 

Perpetual bond

 

5.15

 

55,803

 

55,803

January 30, 2023

 

Perpetual bond

 

5.14

 

398,831

 

398,831

July 13, 2023

 

Perpetual bond

 

5.40

 

498,815

 

498,815

January 31, 2024

 

Perpetual bond

 

4.49

 

398,833

 

398,833

September 12, 2024

 

Perpetual bond

 

4.00

 

399,033

 

399,033

February 13, 2025

 

Perpetual bond

 

3.90

 

398,835

 

-

Hybrid bonds in foreign currency

May 12, 2021

 

Perpetual bond

 

2.88

 

556,007

 

556,007

 

 

 

 

 

 

W

4,799,501

 

4,600,121

 

(*) For the six-month period ended June 30, 2025, the deduction for capital related to hybrid bonds issued is W 1,165 million.

 

The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and the controlling company has an unconditional right to extend the maturity under the same condition or change them to perpetual bonds.

 

120

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

20. Equity (continued)

 

(c) Treasury stock

 

Changes in treasury stock for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

 

 

The number of shares

 

Carrying value

 

The number of shares

 

Carrying value

Beginning balance

 

4,585,561

W

250,000

 

6,352

W

227

Acquisition

 

13,364,831

 

650,000

 

13,899,708

 

700,000

Disposal

 

 -

 

-

 

(6,353)

 

(227)

Retirement (*)

 

(17,950,391)

 

(900,000)

 

(9,314,146)

 

(450,000)

Ending balance

 

1

W

-

 

4,585,561

W

250,000

 

(*) For the six-month period ended June 30, 2025, the Group acquired treasury stocks for retirement and completed the retirement of 7,603,260 shares and 10,347,131 shares on April 29, 2025 and June 26, 2025, respectively. For the year ended December 31, 2024, the Group acquired treasury stocks for retirement and completed the retirement of 3,366,257 shares and 5,947,889 shares on March 22, 2024 and November 1, 2024, respectively.

121

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

20. Equity (continued)

 

(d) Accumulated other comprehensive income

 

Changes in accumulated other comprehensive income for the six-month period ended June 30, 2025 and the year ended December 31, 2024 are as follows:

June 30, 2025

Items that are or may be reclassified to profit or loss

Items that will never be reclassified to profit or loss

Total

Gain (loss) on securities at FVOCI

Equity in other comprehensi-

ve income (loss) of

associates

Foreign currency translation

adjustments

for foreign

operations

Net gain(loss) from cash flow hedges

Net finance gain on insurance contract assets

(liabilities)

Net finance

gain on

reinsurance

contract assets

(liabilities)

Remeasure

-ments of

the defined benefit

plans

Equity in other comprehensi-

ve income (expense) of

associates

Gain (loss) on securities at

FVOCI

Gain (loss) on financial

liabilities

designated at

FVTPL
attributable to
changes in
credit risk

Beginning balance

W

(2,482,668)

 

5,692

 

296,489

 

3,406

 

532,388

 

11,750

 

(354,087)

 

9

 

168,150

 

(5,569)

 

(1,824,440)

Change due to fair value

614,799

 

(21,040)

 

-

 

-

 

(1,077,204)

 

(34,808)

 

-

 

-

 

190,430

 

(2,100)

 

(329,923)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustment for gains recognized in profit or loss

(33,666)

 

662

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(33,004)

Effect of hedge accounting

-

 

-

 

-

 

311,254

 

-

 

-

 

-

 

-

 

-

 

-

 

311,254

Hedging

(24,571)

 

-

 

126,120

 

(341,185)

 

-

 

-

 

-

 

-

 

-

 

-

 

(239,636)

Effects from changes in foreign exchange rate

-

 

13,302

 

(556,476)

 

-

 

-

 

-

 

-

 

-

 

(6,977)

 

-

 

(550,151)

Remeasurements of the net defined benefit plans

-

 

-

 

-

 

-

 

-

 

-

 

(75,404)

 

-

 

-

 

-

 

(75,404)

Deferred income taxes

(148,674)

 

2,069

 

(4,201)

 

7,781

 

284,367

 

9,186

 

19,798

 

-

 

(48,439)

 

557

 

122,444

Transfer to other account

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,140)

 

2,051

 

(89)

Non-controlling interests

(227)

 

-

 

3,356

 

-

 

-

 

-

 

288

 

-

 

-

 

-

 

3,417

Ending balance

W

(2,075,007)

 

685

 

(134,712)

 

(18,744)

 

(260,449)

 

(13,872)

 

(409,405)

 

9

 

301,024

 

(5,061)

 

(2,615,532)

 

 

122

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

20. Equity (continued)

 

(d) Accumulated other comprehensive income (continued)

 

Changes in accumulated other comprehensive income for the six-month period ended June 30, 2025 and the year ended December 31, 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on securities at FVOCI

 

Equity in other comprehensi-

ve income (expense) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Net finance

Income (expense) on insuran-ce contract

assets

(liabilities)

 

Net finance

Income (expense) on reinsurance contract assets

(liabilities)

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensi-

ve income (expense) of

associates

 

Gain (loss) on securities at

FVOCI

 

Gain (loss) on

financial

liabilities

designated at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

(3,628,434)

 

(979)

 

(118,517)

 

(35,108)

 

2,866,623

 

13,273

 

(292,328)

 

9

 

124,892

 

(3,884)

 

(1,074,453)

Change due to fair value

 

1,465,249

 

16,732

 

-

 

-

 

(3,171,476)

 

(2,077)

 

-

 

-

 

55,179

 

(8,616)

 

(1,645,009)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustment for gains recognized in profit or loss

 

119,594

 

-

 

(593)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

119,001

Effect of hedge accounting

 

-

 

-

 

-

 

(582,424)

 

-

 

-

 

-

 

-

 

-

 

-

 

(582,424)

Hedging

 

(30,371)

 

-

 

(221,221)

 

634,645

 

-

 

-

 

-

 

-

 

-

 

-

 

383,053

Effects from changes in foreign exchange rate

 

-

 

(7,668)

 

624,565

 

-

 

-

 

-

 

-

 

-

 

13,017

 

-

 

629,914

Remeasurements of the net defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

(83,937)

 

-

 

-

 

-

 

(83,937)

Deferred income taxes

 

(407,849)

 

(2,393)

 

13,431

 

(13,707)

 

837,241

 

554

 

21,794

 

-

 

(17,609)

 

2,275

 

433,737

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(7,329)

 

4,656

 

(2,673)

Non-controlling interests

 

(857)

 

-

 

(1,176)

 

-

 

-

 

-

 

384

 

-

 

-

 

-

 

(1,649)

Ending balance

W

(2,482,668)

 

5,692

 

296,489

 

3,406

 

532,388

 

11,750

 

(354,087)

 

9

 

168,150

 

(5,569)

 

(1,824,440)

 

123

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

20. Equity (continued)

 

(e) Regulatory reserve for loan losses

In accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between allowance for credit losses by K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings.

 

i) Changes in regulatory reserve for loan losses including non-controlling interests as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Beginning balance

W

3,969,339

 

3,456,487

Expected regulatory reserve for loan losses

 

57,873

 

512,852

Ending balance

W

4,027,212

 

3,969,339

 

ii) Profit attributable to equity holders of Shinhan Financial Group and earnings per share after factoring in regulatory reserve for loan losses for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-month

 

Six-

month

Profit attributable to equity holders of Shinhan Financial Group

W

1,549,053

 

3,037,399

 

1,425,479

 

2,747,011

Provision for regulatory reserve for loan losses

 

14,156

 

(50,677)

 

(220,983)

 

(517,107)

Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve

W

1,563,209

 

2,986,722

 

1,204,496

 

2,229,904

Basic and diluted earnings per share adjusted for regulatory reserve in Korean won (*)

W

3,205

 

6,077

 

2,270

 

4,205

(*) Dividends for hybrid bonds are deducted.

 

124

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

20. Equity (continued)

 

(f) Dividends

 

i) Quarterly dividends paid by the controlling company for the six-month period ended June 30, 2025 are as follows:

 

 

 

 

Record date

 

Total dividends

Common stock (W 570 per share)

 

March 31, 2025

W

278,127

 

 

ii) By resolutions of the 24th general meeting of stockholders, the annual dividends declared to be paid by the controlling company to the shareholders of the Company in respect of the year ended December 31, 2024 are as follows:

 

 

 

Total dividends

Common stock (W540 per share)

W

267,755

 

125

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

21. Operating income

 

Operating income for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Operating income:

 

 

 

 

 

 

 

 

Interest income

W

6,967,186

 

14,035,110

 

7,244,965

 

14,435,457

Fees and commission income

 

1,147,111

 

2,200,543

 

1,121,853

 

2,186,078

Insurance income

 

823,606

 

1,639,674

 

778,581

 

1,543,924

Reinsurance income

 

55,865

 

82,366

 

8,148

 

22,959

Insurance finance income

 

20,511

 

41,229

 

4,933

 

16,750

Dividend income

 

62,132

 

133,543

 

74,465

 

153,554

Gain on financial instruments at FVTPL

 

1,125,667

 

2,203,266

 

1,118,250

 

2,553,942

Income from derivatives held for trading

 

7,942,407

 

12,419,311

 

4,931,421

 

11,516,265

Gain on financial instruments designated at FVTPL

 

122,844

 

185,555

 

(11,553)

 

115,509

Gain on foreign currency transaction

 

4,227,986

 

5,092,454

 

2,236,417

 

4,576,806

Gain on disposal of financial securities at FVOCI

 

85,537

 

187,294

 

38,040

 

72,618

Gain on disposal of securities at amortized cost

 

-

 

1

 

-

 

-

Reversal of allowance for credit loss

 

21,967

 

33,402

 

7,130

 

11,420

Gain on hedging instruments

 

416,355

 

611,599

 

138,337

 

406,765

Other operating income

 

204,843

 

474,709

 

280,926

 

482,079

 

W

23,224,017

 

39,340,056

 

17,971,913

 

38,094,126

 

126

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

22. Net interest income

 

Net interest income for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Interest income:

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

191,070

 

380,130

 

203,349

 

382,095

Deposit at FVTPL

 

383

 

518

 

-

 

-

Securities at FVTPL

 

372,630

 

764,035

 

401,152

 

812,658

Securities at FVOCI

 

708,600

 

1,409,833

 

682,802

 

1,342,785

Securities at amortized cost

 

267,173

 

531,586

 

280,802

 

551,746

Loans at amortized cost

 

5,303,613

 

10,712,858

 

5,563,199

 

11,105,504

Loans at FVTPL

 

31,791

 

59,397

 

24,303

 

47,497

Insurance finance interest income

 

55,722

 

105,064

 

51,139

 

113,370

Others

 

36,204

 

71,689

 

38,219

 

79,802

 

 

6,967,186

 

14,035,110

 

7,244,965

 

14,435,457

Interest expense:

 

 

 

 

 

 

 

 

Deposits

 

2,322,709

 

4,731,389

 

2,530,706

 

5,009,564

Interests on financial liabilities designated at FVTPL

 

3,506

 

6,834

 

3,293

 

6,590

Borrowings

 

391,112

 

790,233

 

477,793

 

984,200

Debt securities issued

 

822,108

 

1,672,538

 

836,065

 

1,637,936

Insurance finance interest expenses

 

481,597

 

946,277

 

475,498

 

958,618

Others

 

82,202

 

168,999

 

99,767

 

200,836

 

 

4,103,234

 

8,316,270

 

4,423,122

 

8,797,744

 

 

 

 

 

 

 

 

 

Net interest income

W

2,863,952

 

5,718,840

 

2,821,843

 

5,637,713

 

127

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

23. Net fees and commission income

 

Net fees and commission income for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-month

 

Six-

month

 

Three-month

 

Six-

month

Fees and commission income:

 

 

 

 

 

 

 

 

Credit placement fees

W

17,228

 

32,669

 

18,784

 

40,431

Commission received as electronic charge receipt

 

36,906

 

74,257

 

36,991

 

74,153

Brokerage fees

 

114,253

 

205,771

 

103,462

 

212,693

Commission received as agency

 

46,175

 

90,464

 

38,950

 

78,833

Investment banking fees

 

82,065

 

145,398

 

51,996

 

92,995

Commission received in foreign exchange activities

 

107,023

 

201,575

 

89,373

 

173,840

Trust management fees

 

62,396

 

120,998

 

61,436

 

126,338

Credit card fees

 

325,422

 

602,481

 

364,976

 

685,568

Operating lease fees

 

162,652

 

332,894

 

159,924

 

325,312

Others

 

192,991

 

394,036

 

195,961

 

375,915

 

1,147,111

 

2,200,543

 

1,121,853

 

2,186,078

Fees and commission expense:

 

 

 

 

 

 

 

 

Credit-related fee

 

11,082

 

21,914

 

12,442

 

24,670

Credit card fees

 

245,847

 

486,813

 

240,798

 

467,114

Others

 

128,207

 

251,695

 

152,705

 

274,985

 

 

385,136

 

760,422

 

405,945

 

766,769

 

 

 

 

 

 

 

 

 

Net fees and commission income

W

761,975

 

1,440,121

 

715,908

 

1,419,309

 

 

128

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

24. Reversal of (provision for) credit loss allowance

 

Reversal of (provision for) credit loss allowance on financial assets for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-month

 

Six-

month

 

Three-month

 

Six-

month

Allowance provided:

 

 

 

 

 

 

 

 

Loans at amortized cost

W

(629,280)

 

(1,047,818)

 

(490,550)

 

(844,457)

Other financial assets at amortized cost

 

(7,462)

 

(38,819)

 

(23,456)

 

(35,712)

Securities at FVOCI

 

(3,078)

 

(3,969)

 

-

 

-

Unused credit commitments and financial guarantee

 

-

 

-

 

(98,625)

 

(108,731)

 

 

(639,820)

 

(1,090,606)

 

(612,631)

 

(988,900)

Allowance reversed:

 

 

 

 

 

 

 

 

Securities at FVOCI

 

-

 

-

 

6,442

 

9,973

Securities at amortized cost

 

(13)

 

59

 

688

 

1,447

Unused credit commitments and financial guarantee

 

21,980

 

33,343

 

-

 

-

 

 

21,967

 

33,402

 

7,130

 

11,420

 

W

(617,853)

 

(1,057,204)

 

(605,501)

 

(977,480)

 

25. General and administrative expenses

 

General and administrative expenses for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-month

 

Six-month

 

Three-month

 

Six-month

Employee benefits:

 

 

 

 

 

 

 

 

Salaries and bonuses

W

832,939

 

1,654,271

 

814,108

 

1,615,626

Severance benefits:

 

50,638

 

94,561

 

38,954

 

85,265

Defined contribution

 

8,885

 

20,454

 

8,475

 

19,044

Defined benefit

 

41,753

 

74,107

 

30,479

 

66,221

Termination benefits

 

2,238

 

4,182

 

878

 

6,024

 

 

885,815

 

1,753,014

 

853,940

 

1,706,915

 

 

 

 

 

 

 

 

 

Entertainment

 

9,772

 

19,589

 

10,787

 

20,343

Depreciation

 

137,375

 

274,272

 

130,452

 

260,071

Amortization

 

76,822

 

152,784

 

63,391

 

123,995

Taxes and utility bills

 

81,504

 

137,916

 

91,347

 

150,726

Advertising

 

66,088

 

116,945

 

71,664

 

115,835

Research

 

7,013

 

13,776

 

5,837

 

11,564

Others

 

221,711

 

431,762

 

244,196

 

454,402

 

W

1,486,100

 

2,900,058

 

1,471,614

 

2,843,851

 

129

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

26. Share-based payments

 

(a) Performance shares granted as of June 30, 2025 are as follows:

 

 

 

Expired

 

Not expired

 

 

 

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year to which the grant date belongs

 

 

 

 

 

Estimated number of shares vested as of June 30, 2025

 

193,735

 

2,396,581

 

 

 

 

 

Fair value per share in Korean won (*)

 

W 33,122, W 37,387
W 37,081, W 38,156, and W 50,444 for the expiration of exercising period from 2020 to 2024

 

W 61,400

 

(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two months, the past one month, and the past one week from the day before the base date) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock price to be paid in the future is assessed as the closing price of the settlement.

 

130

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

26. Share-based payments (continued)

 

(b) Share-based compensation costs for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

 

 

 

 

 

 

 

Performance share

W

4,475

 

36,262

 

40,737

 

 

 

June 30, 2024

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

 

 

 

 

 

 

 

Performance share

W

3,229

 

25,753

 

28,982

 

(c) Accrued expenses recognized related to share-based payment transactions as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

 

Accrued expenses

 

 

The controlling company

 

The subsidiaries

 

Total

 

 

 

 

 

 

 

Performance share

W

16,034

 

138,616

 

154,650

 

 

 

December 31, 2024

 

 

Accrued expenses

 

 

The controlling company

 

The subsidiaries

 

Total

 

 

 

 

 

 

 

Performance share

W

16,396

 

135,356

 

151,752

 

131

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

27. Income tax expense

 

Income tax expense for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-month

 

Six-

month

 

Three-month

 

Six-

month

Current income tax expense

W

336,565

 

634,575

 

367,716

 

568,449

Temporary differences (*)

 

240,592

 

224,488

 

(54,380)

 

(55,266)

Income tax recognized in other comprehensive income (*)

 

(82,267)

 

124,339

 

107,117

 

349,946

Income tax expenses

W

494,890

 

983,402

 

420,453

 

863,129

 

 

 

 

 

 

 

 

 

Effective tax rate

%

23.88

 

24.12

 

22.47

 

23.57

 

(*) Due to the implementation of the global minimum tax law, the current income tax expense as of June 30, 2025, is W 936 million. The Group does not recognize deferred tax assets and liabilities related to global minimum tax laws by applying the temporary exception provision for deferred tax in K-IFRS No. 1012.

132

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

28. Earnings per share

 

Basic and diluted earnings per share for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-month

 

Six-

month

Profit attributable to equity holders of Shinhan Financial Group

W

1,549,053

 

3,037,399

 

1,425,479

 

2,747,011

Less:

 

 

 

 

 

 

 

 

Dividends to hybrid bonds

 

(56,543)

 

(99,133)

 

(50,070)

 

(85,806)

Profit available for common stock

W

1,492,510

 

2,938,266

 

1,375,409

 

2,661,205

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding (*)

 

487,414,572

 

491,479,027

 

508,306,029

 

509,942,342

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share in Korean won

W

3,062

 

5,978

 

2,706

 

5,219

 

(*) As of June 30, 2025, the number of common shares issued by the Group is 485,494,934 shares, and the weighted average number of outstanding shares reflects changes such as the acquisition and retirement of treasury stock during the six-month periods ended June 30, 2025 and 2024.

133

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

29. Commitments and contingencies

 

(a) Guarantees, acceptances and credit commitments as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Guarantees and purchase agreements:

 

 

 

 

Outstanding guarantees

W

15,534,490

 

15,315,381

Contingent guarantees

 

4,422,088

 

5,068,782

ABS and ABCP purchase agreements

 

2,126,285

 

2,123,665

 

 

22,082,863

 

22,507,828

Commitments to extend credit:

 

 

 

 

Loan commitments in won

 

94,152,110

 

93,064,772

Loan commitments in foreign currency

 

25,283,050

 

28,613,692

Unused credit card limits

 

92,996,016

 

90,700,766

Other agreements

 

6,452,486

 

6,601,564

 

 

218,883,662

 

218,980,794

Endorsed bills:

 

 

 

 

Secured endorsed bills

 

635

 

1,367

Unsecured endorsed bills

 

13,862,871

 

11,937,894

 

 

13,863,506

 

11,939,261

 

W

254,830,031

 

253,427,883

 

(b) Legal contingencies

As of June 30, 2025, the Group is involved with 1,217 pending lawsuits as a defendant with total litigation fee of W 1,393,094 million.

 

As of June 30, 2025, the Group has recorded W 126,222 million and W 4,600 million, respectively, as other provisions and insurance contract liabilities for litigations, etc., which have been decided to lose at the first trial. The outcome of the remaining litigations other than those accounted for provisions, etc. are not expected to have a material impact on the consolidated financial statements, but additional losses may result from future litigation.

 

(c) As a Prime Brokerage Service (PBS) provider, Shinhan Securities Co., Ltd. entered into a total return swap (TRS) agreement, derivatives that exchange profits and losses from underlying assets such as stocks, bonds, and funds, with a fund managed by Lime Asset Management (the “Lime Fund”). Through the TRS agreement with Shinhan Securities Co., Ltd., the Lime Fund invested approximately USD 200 million in the IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund–FX Hedge (hereinafter referred to as the “IIG Fund”) between May and September 2017. In 2019, under the management instructions of Lime Asset Management, Shinhan Securities Co., Ltd. made an in-kind investment of the IIG Fund into LAM Enhanced Finance III L.P. (the “LAM III Fund”) and acquired beneficiary certificates of the LAM III Fund. The recoverable value of the LAM III Fund’s beneficiary certificates is dependent on the recoverable value of the IIG Fund previously invested in kind. In November 2019, the IIG Fund was subject to a registration cancellation and asset freeze by the U.S. Securities and Exchange Commission (SEC).

In its interim inspection report issued in February 2020, the Financial Supervisory Service (FSS) stated that Shinhan Securities Co., Ltd. was involved in concealing losses and committing fraud in connection with the Lime Fund while operating TRS agreements, and a related prosecution investigation has since been ongoing. On November 12, 2021, the Financial Services Commission (FSC) finalized institutional sanctions against Shinhan Securities Co., Ltd., including a six-month ban on the sale of new private equity funds.

In addition, the former director of Prime Brokerage Services at Shinhan Securities Co., Ltd. was arrested and indicted on charges of fraud and violation of the Financial Investment Services and Capital Markets Act. The director was subsequently found guilty.

134

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

29. Commitments and contingencies (continued)

 

On January 22, 2021, the prosecution indicted Shinhan Securities Co., Ltd. and the former director of its Prime Brokerage Services department for violating the Financial Investment Services and Capital Markets Act. On March 15, 2023, Shinhan Securities Co., Ltd. was sentenced to a fine of W 50 million for negligence in its duty of supervision. Meanwhile, Shinhan Securities Co., Ltd. remains involved in civil litigation with Woori Bank, Mirae Asset Securities, Hana Bank, and Shin Young Securities in connection with the criminal case. On February 14, 2025, the company partially lost the first-instance trial against Woori Bank and Mirae Asset Securities and paid approximately W 63.2 billion in damages. In consideration of the first trial verdict, Shinhan Securities Co., Ltd. recognized a litigation provision of approximately W 38.4 billion as of June 30, 2025.

Taking into consideration the resolutions of the board of directors and the results of the dispute settlement committee of the Financial Supervisory Service, Shinhan Securities Co., Ltd. has completed, or plans to carry out, compensation and liquidity support for certain products, including the Lime Trade Finance Fund.

(d) From May 2014 to November 2019, Shinhan Securities Co., Ltd. sold trust instruments related to the Gen2 project. As of June 30, 2025, redemptions for the entire outstanding balance of approximately W 420 billion have been suspended, and repayments have been delayed. In accordance with a resolution of the Board of Directors dated September 28, 2021, Shinhan Securities Co., Ltd. decided to compensate customers who agreed to the suspension of redemption by paying 40% of their invested principal, with the remaining balance to be settled upon recovery of the underlying investments. On August 29, 2023, the Board of Directors resolved to proceed with privatization using a post-settlement method. Furthermore, on December 8, 2023, the Board resolved to privatize the NH-UK Peterborough Power Plant Trust and other related trusts using the same method.

(e) Shinhan Asset Trust Co., Ltd. is engaged in completion-guaranteed land trust projects, under which the company assumes responsibility for ensuring project completion in the event the contractor fails to do so. If Shinhan Asset Trust Co., Ltd. fails to fulfill this obligation, it is liable to compensate financial institutions for any losses incurred. For the period ended June 30, 2025, Shinhan Asset Trust Co., Ltd. had entered into agreements for a total of 25 projects (including those already completed), such as a studio apartment development in Sincheon-dong, Siheung-si, Gyeonggi Province, under a management-type land trust with a guaranteed completion clause. As of June 30, 2025, the total project financing (PF) commitment amount from financial institutions related to these projects was W 1,591,707 million, and the outstanding PF loan balance amounted to W 1,420,098 million.

 

As of June 30, 2025, the guaranteed completion deadlines for 11 project sites (including completed ones) have passed. The total project financing (PF) loan commitment limits for these sites amount to W 381,100 million, with loan balances of W 353,565 million. Shinhan Asset Trust Co., Ltd. continuously assesses the impact of off-balance sheet commitments to ensure that they are appropriately reflected in the financial statements, if necessary.

 

(f) As of June 30, 2025, Shinhan Asset Trust Co., Ltd. may lend a portion of the total project cost to the trust account in relation to loan-type land trust agreements, etc., and the maximum commitment amount of PF loans (unused limit) is W 341,462 million. Regarding the project, Shinhan Asset Trust Co., Ltd. is not unconditionally obligated to provide trust account loans. Instead, such decisions are made after comprehensively considering factors such as the proprietary account and the cash flow plans of each trust project.

 

(g) As of June 30, 2025, Shinhan Bank and Shinhan Securities Co., Ltd. are under investigations by the Korea Fair Trade Commission regarding alleged unfair collusion among financial institutions. In addition, Shinhan Life Insurance is expected to receive inspection results and corrective action requirements for certain matters identified during the regular examination conducted by the Financial Supervisory Service in 2023. The outcomes of these matters cannot be reasonably estimated at this time.

 

 

135

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

30. Statement of cash flows

 

Cash and cash equivalents in the consolidated statements of cash flows as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

June 30, 2025

 

December 31, 2024

Cash and due from banks at amortized cost

W

39,867,705

 

40,547,054

Adjustments:

 

 

 

 

Due from financial institutions with a maturity over

  three months from date of acquisition

 

(1,117,659)

 

(1,655,932)

Restricted due from banks

 

(3,415,326)

 

(3,643,579)

 

 

(4,532,985)

 

(5,299,511)

 

W

35,334,720

 

35,247,543

 

136

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties

 

Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. In accordance with K-IFRS1024, the Group defines the retirement benefit plans of the associates, key management and their families, the consolidation Group and related parties as the scope of related parties. The amount of profit and loss, receivable balance and payable balance between the Group and the related parties are disclosed. For details of the associates and joint ventures, refer to ‘Note 12’

(a) Balances with the related parties as of June 30, 2025 and December 31, 2024 are as follows:

 

Related party

 

Account

 

June 30,

2025

 

December 31, 2024

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Credit card loans

W

161

 

154

 

ACL

 

(1)

 

(1)

 

Accrued income

W

17

 

23

 

Deposits

 

4,483

 

5,559

 

Allowance for unused credit commitments

 

1

 

1

Incorporated association Finance Saving Information Center

 

Credit card loans

 

1

 

2

 

Deposits

 

11

 

3

Nomura-Rifa Private Real Estate Investment Trust No.19

 

Loans

 

11,400

 

11,700

 

ACL

 

(81)

 

(247)

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Accrued income

 

59

 

71

Korea Finance Security

 

Deposits

 

117

 

131

 

Credit card loans

 

1

 

6

Korea Credit Bureau

 

Deposits

 

60

 

24

 

Credit card loans

 

538

 

616

 

ACL

 

-

 

(1)

Goduck Gangil1 PFV Co., Ltd.

 

Deposits

 

-

 

4

SBC PFV Co., Ltd.

 

Loans

 

485,000

 

984,600

 

ACL

 

(3,455)

 

(1,345)

 

Accrued income

 

46

 

89

 

Allowance for unused credit commitments

 

799

 

-

 

Deposits

 

3

 

105

Goduck Gangil10 PFV Co., Ltd.

 

Deposits

 

351

 

11,899

EDNCENTRAL Co., Ltd.

 

Loans

 

20,650

 

25,400

 

ACL

 

(124)

 

(74)

 

Accrued income

 

27

 

64

 

Deposits

 

1,170

 

1,170

 

Provisions

 

179

 

156

Shinhan Global Healthcare Investment Fund 2

 

Deposits

 

-

 

1

Future-Creation Neoplux Venture Capital Fund

 

Account receivables

 

3,600

 

3,600

Gyeonggi-Neoplux Superman Fund

 

Account receivables

 

-

 

1,696

Shinhan-Neoplux Energy Newbiz Fund

 

Account receivables

 

-

 

721

 

137

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties(continued)

 

(a) Balances with the related parties as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

Related party

 

Account

 

June 30,

2025

 

December 31, 2024

Investments in associates (continued):

 

 

 

 

 

 

SHINHAN-NEO Core Industrial Technology Fund

 

Account receivables

W

-

 

399

Neoplux No.3 Private Equity Fund

 

Account receivables

 

-

 

7,532

WaveTechnology Co., Ltd.

 

Deposits

 

304

 

115

SHINHAN-NEO Market-Frontier 2nd Fund

 

Account receivables

 

-

 

1,402

iPIXEL Co., Ltd.

 

Credit card loans

 

7

 

14

 

ACL

 

-

 

(1)

 

Deposits

 

76

 

717

 

Allowance for unused credit commitments

 

-

 

1

NewWave 6th Fund

 

Account receivables

 

-

 

877

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

Deposits

 

820

 

852

Logisvalley Shinhan REIT Co., Ltd.

 

Loans

 

33,000

 

33,000

 

ACL

 

(30)

 

(30)

 

Accrued income

 

75

 

75

 

Deposits

 

2,731

 

1,340

Shinhan-Albatross tech investment Fund

 

Deposits

 

1,594

 

4,339

Shinhan VC tomorrow venture fund 1

 

Account receivables

 

-

 

2,474

Shinhan Time 1st Investment fund

 

Deposits

 

-

 

64

NH-J&-IBKC Label Technology Fund

 

Deposits

 

4

 

59

SH K REITs Infra Real Estate Investment Trust

 

Accrued income

 

5

 

5

Shinhan-CJ TechInnovation Fund 1st

 

Deposits

 

3,000

 

3,100

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

Accrued income

 

12

 

12

SH Prestige High Dividend Security Feeder No.1[Equity]

 

Accrued income

 

17

 

14

Shinhan General Private Real Estate Investment Trust No.3

 

Accrued income

 

45

 

44

Capston General Private Real Estate Investment Trust No.26(Professional)

 

Loans

 

20,000

 

20,000

 

ACL

 

(21)

 

(21)

 

Accrued income

 

88

 

90

SHINHAN Mid and SMALL-SIZED OFFICE VALUE-ADDED MO REIT Co., Ltd.

 

Accrued income

 

144

 

145

 

138

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties(continued)

 

(a) Balances with the related parties as of June 30, 2025 and December 31, 2024 are as follows (continued):

 

Related party

 

Account

 

June 30,

2025

 

December 31, 2024

Investments in associates (continued):

 

 

 

 

 

 

Shinhan-GB FutureFlow L.P.

 

Account receivables

W

-

 

41

 

Unearned revenue

 

315

 

-

LB Scotland Amazon Fulfillment Center Fund 29

 

Derivative assets

 

626

 

503

Shinhan AIM FoF Fund 1-A

 

Derivative assets

 

-

 

3,511

PineStreet Global Corporate FoF XIII-2

(NC XI)

 

Derivative assets

 

233

 

104

CASCADETECH INC

 

Deposits

 

10

 

35

SONGPA BIZ CLUSTER PFV CO., LTD.

 

Loans

 

44,848

 

22,424

 

ACL

 

(238)

 

(119)

 

Accrued income

 

43

 

26

 

Allowance for unused credit commitments

 

48

 

95

 

Deposits

 

195

 

-

STIC ALT Global II Private Equity Fund

 

Deposits

 

942

 

2,207

TECHFIN RATINGS Co., Ltd.

 

Credit card loans

 

23

 

13

 

ACL

 

-

 

(2)

 

Deposits

 

19,192

 

21,611

 

Allowance for unused credit commitments

 

1

 

7

Nomura-Rifa Private Real Estate Investment Trust 31

 

Loans

 

14,000

 

14,000

 

ACL

 

(40)

 

(27)

Pacific Private Placement Real Estate Fund No.40

 

Loans

 

14,000

 

14,000

 

ACL

 

(75)

 

(75)

 

Accrued income

 

150

 

124

Shinhan-DS Mezzanine Fund 1

 

Unearned revenue

 

221

 

93

Shinhan-Csquared Mezzanine Fund 1

 

Unearned revenue

 

39

 

19

KR Seocho Co., Ltd.

 

Loans

 

11,871

 

11,871

 

ACL

 

(222)

 

(213)

 

Accrued income

 

1,127

 

573

KB Distribution Private Real Estate 3-1

 

Loans

 

2,000

 

2,000

 

ACL

 

(4)

 

(4)

 

Accrued income

 

36

 

17

Shinhan Dev Healthcare Investment Fund 1

 

Unearned revenue

 

45

 

-

Credila Financial Services

 

Loans

 

23,408

 

-

 

ACL

 

(93)

 

-

 

Deposits

 

2,381

 

-

Shinhan Rio Green Private Equity Fund

 

Deposits

 

1,600

 

-

Pacific Geumto PFV 1718

 

Deposits

 

1

 

-

Pacific Geumto PFV 19

 

Deposits

 

1

 

-

Pacific Geumto PFV 11

 

Deposits

 

1

 

-

Pacific Geumto PFV 1213

 

Deposits

 

1

 

-

Nextrade Co., Ltd.

 

Deposits

 

1

 

-

D2U 12th Fund

 

Deposits

 

500

 

-

Finflow

 

Deposits

 

167

 

-

 

 

 

 

 

 

 

Key management personnel

and their immediate relatives:

 

Loans

 

3,669

 

3,402

 

 

Assets

 

686,543

 

1,165,274

 

 

Liabilities

W

41,364

 

53,707

 

139

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties (continued)

 

(b) Transactions with the related parties for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

Related party

 

Account

 

June 30, 2025

 

June 30, 2024

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Fees and commission income

W

397

 

531

 

Interest expense

 

(6)

 

(6)

Shinhan-Albatross Technology Investment Fund

 

Fees and commission income

 

274

 

247

 

Interest expense

 

(4)

 

(5)

Shinhan-Nvestor Liquidity Solution Fund

 

Fees and commission income

 

174

 

192

Shinhan-PS Investment Fund No.1

 

Fees and commission income

 

8

 

5

Nomura-Rifa Private Real Estate Investment Trust No.19

 

Interest income

 

290

 

297

 

Reversal of credit loss

 

167

 

195

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Fees and commission income

 

116

 

555

KOREA FINANCE SECURITY CO., LTD.

 

Fees and commission income

 

2

 

2

 

Other administrative expense

 

(72)

 

-

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Fees and commission income

 

77

 

122

Kiwoom-Shinhan Innovation Fund I

 

Fees and commission income

 

28

 

148

FuturePlay-Shinhan TechInnovation Fund 1

 

Fees and commission income

 

179

 

-

Korea Credit Bureau

 

Fees and commission income

 

1,614

 

19

 

Fees and commission expense

 

(2,282)

 

-

 

Other administrative expense

 

(96)

 

-

 

Reversal of credit loss

 

1

 

-

SBC PFV Co., Ltd.

 

Fees and commission income

 

28,745

 

7,590

 

Interest income

 

28,479

 

6,027

 

Interest expense

 

-

 

(12)

 

Provision for credit loss

 

(2,459)

 

(1,419)

 

Provision for

unused commitments

 

(799)

 

-

Goduck Gangil10 PFV Co., Ltd.

 

Interest income

 

-

 

30

 

Interest expense

 

(78)

 

(176)

 

Reversal of credit loss

 

-

 

5

Korea Omega Project Fund I

 

Fees and commission income

 

70

 

75

Sparklabs-Shinhan Opportunity Fund 1

 

Fees and commission income

 

1

 

12

EDNCENTRAL Co., Ltd.

 

Interest income

 

475

 

-

 

Fees and commission income

 

18

 

-

 

Interest expense

 

(14)

 

-

 

Provision for credit loss

 

(41)

 

-

 

Provision for

unused commitments

 

(33)

 

-

Kakao-Shinhan 1st TNYT Fund

 

Fees and commission income

 

141

 

193

Future-Creation Neoplux Venture Capital Fund

 

Interest income

 

39

 

19

Gyeonggi-Neoplux Superman Fund

 

Fees and commission income

 

240

 

268

Shinhan-Neoplux Energy Newbiz Fund

 

Fees and commission income

 

338

 

355

 

140

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties (continued)

 

(b) Transactions with the related parties for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

Related party

 

Account

 

June 30, 2025

 

June 30, 2024

Investments in associates (continued):

 

 

 

 

 

 

NewWave 6th Fund

 

Fees and commission income

W

403

 

471

SHINHAN-NEO Core Industrial Technology Fund

 

Fees and commission income

 

150

 

232

Neoplux No.3 Private Equity Fund

 

Fees and commission income

 

973

 

1,296

SHINHAN-NEO Market-Frontier 2nd Fund

 

Fees and commission income

 

768

 

754

iPIXEL Co., Ltd.

 

Reversal of credit loss

 

1

 

-

 

Reversal of provisions for

unused commitments

 

1

 

-

SWK-Shinhan New Technology Investment Fund 1st

 

Fees and commission income

 

30

 

30

Ulmus SHC innovation investment fund

 

Fees and commission income

 

33

 

35

CJL No.1 Private Equity Fund

 

Interest expense

 

-

 

(2)

Reverent-Shinhan Vista Fund

 

Fees and commission income

 

40

 

40

Kiwoom-Shinhan Innovation Fund 2

 

Fees and commission income

 

96

 

120

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Fees and commission income

 

39

 

50

Shinhan-Time mezzanine blind Fund (*2)

 

Fees and commission income

 

-

 

149

Shinhan VC tomorrow venture fund 1

 

Fees and commission income

 

1,404

 

1,147

JS Shinhan Private Equity Fund

 

Fees and commission income

 

297

 

298

Stonebridge-Shinhan Unicorn Secondary Fund

 

Fees and commission income

 

14

 

296

Shinhan-Kunicorn first Fund

 

Fees and commission income

 

261

 

261

Shinhan-Quantum Startup Fund

 

Fees and commission income

 

63

 

76

Shinhan Simone Fund

 

Fees and commission income

 

10

 

78

Shinhan Whitrin New Tech Fund

 

Fees and commission income

 

38

 

41

Logisvalley Shinhan REIT Co., Ltd.

 

Interest income

 

844

 

847

 

Fees and commission income

 

38

 

56

 

Interest expense

 

(1)

 

(1)

Shinhan Dev Healthcare Investment Fund 1

 

Fees and commission income

 

30

 

177

Shinhan-Cognitive Start-up Fund L.P.

 

Fees and commission income

 

120

 

193

Global Commerce New Technology Investment Fund

 

Fees and commission income

 

15

 

15

Shinhan-HGI Entities with social responsibility Investment Fund

 

Fees and commission income

 

31

 

31

Shinhan WWG Energy Fund New Technology Investment Fund

 

Fees and commission income

 

34

 

23

Shinhan-Ji and Tec Smart Innovation Fund

 

Fees and commission income

 

130

 

65

Global Net Zero Solution Security Investment Trust (*1)

 

Fees and commission income

 

-

 

17

SH 1.5years Maturity Investment Type Security Investment Trust No.2 (*1)

 

Fees and commission income

 

-

 

4

 

141

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties (continued)

 

(b) Transactions with the related parties for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

Related party

 

Account

 

June 30, 2025

 

June 30, 2024

Investments in associates (continued):

 

 

 

 

 

 

Shinhan Global Active REIT Co., Ltd. (*1), (*3)

 

Interest income

W

-

 

3,344

 

Fees and commission income

 

-

 

1,657

 

Derivative-related income

 

-

 

8,016

 

Interest expense

 

-

 

(2)

 

Provision for credit loss

 

-

 

(219)

Shinhan Time 1st Investment fund

 

Fees and commission income

 

26

 

26

Shinhan SGC ESG Investment Fund 1st

 

Fees and commission income

 

57

 

57

Shinhan-iSquare Venture PEF 1st

 

Fees and commission income

 

50

 

50

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

Fees and commission income

 

207

 

207

DS-Shinhan-JBWoori New Media New Tehcnology Investment Fund No.1

 

Fees and commission income

 

216

 

216

NH-J&-IBKC Label Technology Fund

 

Interest expense

 

-

 

(4)

Bonanza-Shinhan GIB Innovative Semiconductor Investment Fund

 

Fees and commission income

 

55

 

55

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

Fees and commission income

 

105

 

106

Shinhan M&A-ESG Investment Fund

 

Fees and commission income

 

536

 

570

Shinhan-JW Mezzanin New Technology Fund 1st (*1)

 

Fees and commission income

 

-

 

7

MAN Grobal Strategy Fund(H)

 

Fees and commission income

 

-

 

4

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

Fees and commission income

 

36

 

-

SH Prestige High Dividend Security Feeder No.1[Equity]

 

Fees and commission income

 

38

 

-

Shinhan Time Secondary Blind New Technology Investment Association

 

Fees and commission income

 

49

 

99

Shinhan-OpenWater Pre-IPO Fund-1

 

Fees and commission income

 

100

 

100

Shinhan-CJ Technology Innovation Fund No. 1

 

Fees and commission income

 

99

 

99

 

Interest expense

 

(29)

 

-

Shinhan-Eco Venture Fund 2nd

 

Fees and commission income

 

50

 

50

Heungkuk-Shinhan The First Visionary Fund No.1

 

Fees and commission income

 

200

 

200

Koreainvestment-Shinhan-LEP K beauty

 

Fees and commission income

 

47

 

94

Shinhan HB Wellness 1st Fund

 

Fees and commission income

 

39

 

39

Shinhan J&Wave New Technology Business Investment Association

 

Fees and commission income

 

7

 

11

Shinhan General Private Real Estate Investment Trust No.3

 

Fees and commission income

 

99

 

44

 

 

 

142

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties (continued)

 

(b) Transactions with the related parties for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

Related party

 

Account

 

June 30, 2025

 

June 30, 2024

Investments in associates (continued):

 

 

 

 

 

 

Shinhan DS Secondary Investment Fund

 

Fees and commission income

W

150

 

151

Fortress-Shinhan Air Cargo No. 1 New Technology Investment Association

 

Fees and commission income

 

3

 

50

Shinhan Ulmus Small Manager Innovative Enterprise Investment Association No. 7

 

Fees and commission income

 

47

 

47

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd.

 

Fees and commission income

 

21

 

41

Shinhan-GB FutureFlow Fund L.P.

 

Fees and commission income

 

148

 

116

LB Scotland Amazon Fulfillment Center Fund 29

 

Derivative-related income

 

123

 

196

 

Other expense

 

-

 

(2)

Shinhan AIM FoF Fund 1-A

 

Derivative-related income

 

-

 

1,792

 

Derivative-related expense

 

-

 

(232)

 

Other income

 

-

 

22

Pinestreet Grobal Fund 13-2

 

Derivative-related income

 

129

 

20

Shinhan Regent New Technology Business Investment Association No. 1

 

Fees and commission income

 

84

 

23

Shinhan-soo secondary Fund

 

Fees and commission income

 

113

 

134

E&Shinhan New Growth-Up Fund

 

Fees and commission income

 

80

 

96

Cascade Tech Co., Ltd.

 

Reversal of credit loss

 

-

 

6

TECHFIN RATINGS Co., Ltd. (*4)

 

Fees and commission income

 

2

 

1

 

Interest expense

 

(304)

 

(310)

 

Fees and commission expense

 

(1)

 

-

 

Reversal of credit loss

 

2

 

-

 

Reversal of provisions for

unused commitments

 

6

 

-

SONGPA BIZ CLUSTER PFV CO., LTD.

 

Interest income

 

1,017

 

-

 

Interest expense

 

-

 

(1)

 

Provision for credit loss

 

(119)

 

-

 

Reversal of provisions for

unused commitments

 

47

 

-

STIC ALT Global II Private Equity Fund

 

Interest expense

 

(1)

 

(1)

Rifa Private Real Estate Investment Trust 31

 

Interest income

 

382

 

425

 

Provision for credit loss

 

(12)

 

(47)

Pacific Private Placement Real Estate Fund No.40

 

Interest income

 

378

 

473

Shinhan-DS Mezzanine New Technology Investment Association No. 1

 

Fees and commission income

 

137

 

39

Shinhan-Csquared Mezzanine Fund 1

 

Fees and commission income

 

20

 

-

Shinhan Time BM Sub-Director New Technology Association

 

Fees and commission income

 

27

 

110

 

 

143

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties (continued)

 

(b) Transactions with the related parties for the six-month periods ended June 30, 2025 and 2024 are as follows (continued):

 

 

Related party

 

Account

 

June 30, 2025

 

June 30, 2024

Investments in associates (continued):

 

 

 

 

 

 

KR Seocho Co., Ltd.

 

Interest income

W

683

 

723

 

Provision for

unused commitments

 

(9)

 

-

Shinhan Market-Frontier Investment Association No. 3

 

Fees and commission income

 

780

 

251

K-REITs Infrastructure Real Estate Fund

 

Fees and commission income

 

33

 

17

KB Distribution Private Real Estate 3-1

 

Interest income

 

41

 

51

 

Provision for credit loss

 

-

 

(5)

Capstone REITs No.26

 

Interest income

 

496

 

85

 

Provision for credit loss

 

-

 

(22)

Wave Technology

 

Fees and commission expense

 

(300)

 

-

Credila Financial Services

 

Interest income

 

1,061

 

-

 

Fees and commission income

 

9

 

-

 

Provision for credit loss

 

(93)

 

-

 

Interest expense

 

(10)

 

-

Shinhan Rio Green Private Equity Fund

 

Interest expense

 

(16)

 

-

Startup Korea Vision 2024 Fund

 

Fees and commission income

 

372

 

-

Shinhan-soo Investment Green Wiz Fund

 

Fees and commission income

 

287

 

-

Shinhan-Time Premier Fund

 

Fees and commission income

 

120

 

-

Finflow (*4)

 

Other non-operating income

 

2,652

 

-

D2U 12th Fund

 

Interest expense

 

(1)

 

-

 

 

 

 

 

 

 

Key management personnel and their close family members

 

Interest income

 

142

 

67

 

 

 

W

72,564

 

41,210

 

(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2024.

(*2) Excluded from the associates due to disposal and liquidation for the six-month period ended June 30, 2025.

(*3) Transactions with the subsidiaries of associates were included for the year ended December 31, 2024.

(*4) During the interim period, the Group acquired shares of Finflow through a contribution in kind and recognized the related gain on disposal, amounting to W 2,652 million, as other non-operating income.

144

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties (continued)

 

(c) Key management personnel compensation

 

Key management personnel compensation for the six-month periods ended June 30, 2025 and 2024 are as follows:

 

 

 

June 30, 2025

 

June 30, 2024

 

 

Three-

month

 

Six-

month

 

Three-month

 

Six-

month

Short-term employee benefits

W

5,651

 

11,429

 

5,251

 

11,527

Severance benefits

 

192

 

375

 

189

 

426

Share-based payments (*)

 

8,107

 

9,627

 

3,606

 

7,492

 

W

13,950

 

21,431

 

9,046

 

19,445

(*) The above share-based compensation expenses are costs related to share-based compensation arrangements that are still within the vesting period.

 

(d) The guarantees and purchase agreement provided between the related parties as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

 

 

Amount of guarantees

 

 

Guarantor

 

Guaranteed Parties

 

June 30,

2025

 

December 31, 2024

 

Account

Shinhan Bank

 

SBC PFV Co., Ltd.

 

1,253,900

 

65,400

 

Unused loan commitments

 

Key Management Personnel

 

823

 

2,801

 

Unused loan commitments

Shinhan Life Insurance Co., Ltd.

 

SBC PFV Co., Ltd.

 

175,500

 

-

 

Unused loan commitments

Shinhan Capital Co., Ltd.

 

SBC PFV Co., Ltd.

 

62,700

 

-

 

Unused loan commitments

 

SONGPA BIZ CLUSTER PFV CO., LTD.

 

22,424

 

-

 

Unused loan commitments

 

EDNCENTRAL Co., Ltd.

 

11,760

 

-

 

Unused loan commitments

Shinhan Card Co., Ltd.

 

BNP Paribas Cardif Life Insurance

 

839

 

846

 

Unused credit card limits

The Group

 

Structured entities

 

143,210

 

204,035

 

Purchase agreement

 

 

8,995

 

31,440

 

Derivative agreement

 

 

 

W

1,680,151

 

304,522

 

 

 

(e) Details of collaterals provided by the related parties as of June 30, 2025 and December 31, 2024 are as follows:

 

 

 

 

 

 

 

Amount of assets pledged

Provided to

 

Provided by

 

Pledged assets

 

June 30, 2025

 

December 31, 2024

Shinhan Bank

 

Logisvalley Shinhan REIT Co., Ltd.

 

Collateral trust

 

39,600

 

39,600

 

Nomura-Rifa Private Real Estate Investment Trust No.31.

 

Collateral trust

 

16,800

 

16,800

 

SBC PFV Co., Ltd.

 

Collateral trust

 

1,440,000

 

960,000

 

 

Stocks

 

7,529

 

-

 

 

 

 

 

1,447,529

 

960,000

 

Key Management Personnel

 

Properties

 

8,745

 

6,799

 

 

Deposits and etc.

 

1,170

 

1,466

 

 

Guarantee

 

717

 

2,132

 

 

 

 

 

10,632

 

10,397

 

 

 

 

 

W

1,514,561

 

1,026,797

 

145

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

31. Related parties (continued)

 

(f) Details of significant loan transactions with related parties for the six-month period ended June 30, 2025 and for the year ended December 31, 2024 are as follows:

 

 

 

 

 

June 30, 2025

Classification

 

Company

 

Beginning

 

Execution

 

Collection

 

Others (*)

 

Ending

Investments in associates

 

Nomura-Rifa Private Real Estate Investment Trust No.19

W

11,700

 

-

 

(300)

 

-

 

11,400

SBC PFV Co., Ltd.

 

984,600

 

1,235,500

 

(1,735,100)

 

-

 

485,000

Logisvalley Shinhan REIT Co., Ltd.

 

33,000

 

-

 

-

 

-

 

33,000

Rifa Private Real Estate Investment Trust 31

 

14,000

 

-

 

-

 

-

 

14,000

Pacific Private Placement Real Estate Fund No.40

 

14,000

 

-

 

-

 

-

 

14,000

KR Seocho Co., Ltd.

 

11,871

 

-

 

-

 

-

 

11,871

SONGPA BIZ CLUSTER PFV CO., LTD.

 

22,424

 

22,424

 

-

 

-

 

44,848

KB Distribution Private Real Estate 3-1

 

2,000

 

-

 

-

 

-

 

2,000

Capstone REITs No.26

 

20,000

 

-

 

-

 

-

 

20,000

EDNCENTRAL Co., Ltd.

 

25,400

 

7,550

 

-

 

(12,300)

 

20,650

Credila Financial Services

 

-

 

26,567

 

(3,159)

 

-

 

23,408

Key Management Personnel

 

3,403

 

2,458

 

(2,191)

 

-

 

3,670

Total

W

1,142,398

 

1,294,499

 

(1,740,750)

 

(12,300)

 

683,847

 

(*) The amount includes balances derecognized due to changes in the scope of consolidation during the six-month period ended June 30, 2025.

 

December 31, 2024

Classification

 

Company

 

Beginning

 

Execution

 

Collection

 

Others(*1)

 

Ending

Investments in associates

 

Nomura-Rifa Private Real Estate Investment Trust No.19

W

11,529

-

(300)

471

11,700

Shinhan Global Active REIT Co., Ltd. (*2)

-

165,400

(125,700)

(39,700)

-

SBC PFV Co., Ltd.

-

1,169,700

(185,100)

-

984,600

Goduck Gangil10 PFV Co., Ltd.

 

1,100

-

(1,100)

-

-

Logisvalley Shinhan REIT Co., Ltd.

 

33,000

34,175

(34,175)

-

33,000

CASCADETECH INC

-

66

(66)

-

-

Nomura-Rifa Private Real Estate Investment Trust No.31.

-

28,000

(14,000)

-

14,000

Pacific Private Placement Real Estate Fund No.40

-

14,000

-

-

14,000

KR Seocho Co., Ltd.

-

11,871

(7,000)

7,000

11,871

SONGPA BIZ CLUSTER PFV CO., LTD.

-

22,424

-

-

22,424

KB Distribution Private Real Estate 3-1

-

2,000

-

-

2,000

Capstone REITs No.26

-

20,000

-

-

20,000

EDNCENTRAL Co., Ltd.

-

25,400

-

-

25,400

Key Management Personnel

5,005

1,493

(3,095)

-

3,403

Total

W

50,634

 

1,494,529

(370,536)

(32,229)

1,142,398

 

(*1) The effect of changes in the allowance for credit losses is included.

(*2) It was excluded from associates due to the loss of significant influence during the year ended December 31, 2024, and the year-end balance has been reclassified under 'Others'

 

146

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Condensed Consolidated Interim Financial Statements

June 30, 2025 and 2024(Unaudited), and December 31, 2024

(In millions of won)

 

32. Events after the reporting period

 

(a) Quarterly dividend resolution

 

The Company resolved to pay a quarterly dividend of W 570 per common share by a resolution of the Board of Directors on July 25, 2025. The total amount of dividends is W 276,732 million, and the record date is August 1, 2025.

 

(b)
Acquisition and Retirement of Treasury Stock

 

To enhance shareholder value, the Company resolved at the Board of Directors meeting held on July 25, 2025, to acquire and retire treasury stock in the amount W 800 billion. Of this amount, approximately W 600 billion is scheduled to be acquired by December 31, 2025, and the remaining approximately W 200 billion is expected to be acquired within the first quarter of 2026.

 

147