Franklin Financial Reports 2025 Q4 and Year-to-Date Results; Declares Dividend

PR Newswire

CHAMBERSBURG, Pa., Jan. 27, 2026

CHAMBERSBURG, Pa., Jan. 27, 2026 /PRNewswire/ -- Franklin Financial Services Corporation (the Corporation) (NASDAQ: FRAF), the bank holding company of F&M Trust (the Bank) headquartered in Chambersburg, PA, reported its fourth quarter 2025 and year-to-date 2025 results.

Franklin Financial Logo (PRNewsFoto/Franklin Financial Services Corp)

A summary of notable operating results as of or for the fourth quarter ended December 31, 2025 follows:

A summary of notable operating results as of or for the twelve months ended December 31, 2025, follows  :

Balance Sheet Highlights

Total assets on December 31, 2025, were $2.239 billion up 1.9% from $2.198 billion on December 31, 2024. Changes in the balance sheet from December 31, 2024, to December 31, 2025, include: 

Income Statement Highlights – Fourth Quarter 2025 v. 2024

Income Statement Highlights – Year-to-date Comparison 2025 v. 2024

(1)   NonGAAP measure.  See GAAP versus Non-GAAP Presentation that follows.

Additional information on the Corporation is available on our website at: www.franklinfin.com/Presentations

Franklin Financial is the largest independent, locally owned and operated bank holding company headquartered in Franklin County with assets of more than $2.2 billion. Its wholly-owned subsidiary, F&M Trust, has twenty-three community banking locations in Franklin, Cumberland, Dauphin, Fulton and Huntingdon Counties PA, and Washington County MD. Franklin Financial stock is trading on the Nasdaq Stock Market under the symbol FRAF. Please visit our website for more information, www.franklinfin.com.

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements.  The review period for subsequent events extends up to and including the filing date of a public company's consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change.

Certain statements appearing herein which are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements refer to a future period or periods, reflecting management's current views as to likely future developments, and use words "may," "will," "expect," "believe," "estimate," "anticipate," or similar terms.  Because forward-looking statements involve certain risks, uncertainties and other factors over which Franklin Financial Services Corporation has no direct control, actual results could differ materially from those contemplated in such statements.  These factors include (but are not limited to) the following: changes in interest rates, changes in the rate of inflation, general economic conditions and their effect on the Corporation and our customers, changes in the Corporation's cost of funds, changes in government monetary policy, changes in government regulation and taxation of financial institutions, changes in technology, the intensification of competition within the Corporation's market area, and other similar factors.

We caution readers not to place undue reliance on these forward-looking statements. They only reflect management's analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and any Current Reports on Form 8-K. 

 

FRANKLIN FINANCIAL SERVICES CORPORATION

















Financial Highlights (Unaudited)




































Earnings Summary



For the Three Months Ended



For the Twelve Months Ended

(Dollars in thousands, except per share data)



12/31/2025



9/30/2025



12/31/2024



12/31/2025



12/31/2024


% Change



















Interest income


$

29,040


$

29,675


$

26,856


$

114,371


$

101,451


12.7

Interest expense



10,428



11,482



11,760



44,725



43,937


1.8

     Net interest income



18,612



18,193



15,096



69,646



57,514


21.1

Provision for credit losses - loans



326



1,251



451



3,030



1,975


53.4

Provision for credit losses - unfunded commitments



(37)



(53)



49



(131)



8


0.0

     Total provision for credit losses



289



1,198



500



2,899



1,983


0.0

Noninterest income



4,700



4,811



288



19,176



13,679


40.2

Noninterest expense



15,543



15,148



14,335



59,656



55,895


6.7

     Income before income taxes



7,480



6,658



549



26,267



13,315


97.3

Income taxes



1,437



1,304



62



5,041



2,216


127.5

Net income


$

6,043


$

5,354


$

487


$

21,226


$

11,099


91.2



















Diluted earnings per share



$1.35



$1.19



$0.11



$4.74



$2.51


88.8

Regular cash dividends paid



$0.33



$0.33



$0.32



$1.31



$1.28


2.3



















Balance Sheet Highlights (as of)



12/31/2025



9/30/2025



12/31/2024









Total assets


$

2,239,018


$

2,297,077


$

2,197,841









Debt securities available for sale, at fair value



454,586



469,285



508,604









Loans, net



1,540,583



1,543,515



1,380,424









Deposits



1,835,772



1,902,895



1,815,647









Other borrowings



200,000



200,000



200,000









Shareholders' equity



175,242



166,343



144,716



























Assets Under Management (fair value)


















Wealth Management



1,273,421



1,273,461



1,169,282









Held at third party brokers



147,880



144,902



139,872









Total assets under management


$

1,421,301


$

1,418,363


$

1,309,154






























As of and for the Three Months Ended



For the Twelve Months Ended



Performance Ratios



12/31/2025



9/30/2025



12/31/2024



12/31/2025



12/31/2024



Return on average assets*



1.05 %



0.93 %



0.09 %



0.94 %



0.54 %



Return on average equity*



14.20 %



13.39 %



1.32 %



13.55 %



8.05 %



Dividend payout ratio



27.54 %



27.61 %



290.14 %



27.54 %



50.72 %



Net interest margin*



3.40 %



3.32 %



2.92 %



3.25 %



2.95 %



Net loan recoveries (chargeoffs) /average loans



0.00 %



-0.01 %



-0.02 %



0.00 %



-0.03 %



Nonperforming loans / gross loans



0.55 %



0.68 %



0.02 %









Nonperforming assets / total assets



0.38 %



0.47 %



0.01 %









Allowance for loan loss / loans



1.32 %



1.30 %



1.26 %









Book value, per share


$

39.11


$

37.15


$

32.69









Tangible book value (1)


$

37.10


$

35.13


$

30.65









Market value, per share


$

50.20


$

46.00


$

29.90









Market value/book value ratio



128.36 %



123.83 %



91.47 %









Market value/tangible book value ratio



135.33 %



130.93 %



97.54 %









Price/earnings multiple*



9.30



9.66



67.95



10.59



11.91



Current quarter dividend yield*



2.61 %



2.87 %



4.28 %









* Annualized


















(1) NonGAAP measurement.  See GAAP versus NonGAAP disclosure















GAAP versus non-GAAP Presentations – The Corporation supplements its traditional GAAP measurements with certain non-GAAP measurements to evaluate its performance and to eliminate the effect of intangible assets.  By eliminating intangible assets (Goodwill), the Corporation believes it presents a measurement that is comparable to companies that have no intangible assets or to companies that have eliminated intangible assets in similar calculations. However, not all companies may use the same calculation method for each measurement. The non-GAAP measurements are not intended to be used as a substitute for the related GAAP measurements. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP.  In the event of such a disclosure or release, the Securities and Exchange Commission's Regulation G requires: (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. The following table shows the calculation of the non-GAAP measurements

NonGAAP













(Dollars in thousands, except per share)


As of






December 31, 2025


September 30, 2025


December 31, 2024




Tangible Book Value (per share) (non-GAAP)













Shareholders' equity


$

175,242


$

166,343


$

144,716




Less intangible assets



(9,016)



(9,016)



(9,016)




Shareholders' equity (non-GAAP)



166,226



157,327



135,700

















Shares outstanding (in thousands)


$

4,481


$

4,478


$

4,427

















  Tangible book value (non-GAAP)


$

37.10


$

35.13


$

30.65




















 Three Months 



 Three Months 



 Twelve Months  



 Twelve Months  




 Ended 



 Ended 



 Ended 



 Ended 

 Summary Results Excluding Securities Losses  (non-GAAP)



12/31/24



12/31/24



12/31/25



12/31/24














Securities losses as reported


$


$

(4,267)


$


$

(4,267)

Securities losses as reported, net of tax benefit (21%) (non-GAAP)





(3,371)





(3,371)














Nonintertest income as reported



4,700



288



19,176



13,679

Plus securities losses





4,267





4,267

Nonintertest income excluding securities losses  (non-GAAP)



4,700



4,555



19,176



17,946














Net income as reported



6,043



487



21,226



11,099

Plus securities losses, net of tax benefit





3,371





3,371

Net iucome excluding securities losses net of tax benefit (non-GAAP)


$

6,043


$

3,858


$

21,226


$

14,470














ROA as reported



1.05 %



0.09 %



0.94 %



0.78 %

ROA excluding securities losses net of tax benefit (non-GAAP)



1.05 %



0.71 %



0.94 %



0.83 %














ROE as reported



14.20 %



1.32 %



13.55 %



11.39 %

ROE excluding securities losses net of tax benefit (non-GAAP)



14.20 %



10.50 %



13.55 %



12.12 %














Dividend payout ratio as reported



24.46 %



290.14 %



27.54 %



41.15 %

Dividend payout ratio excluding securities losses net of tax benefit (non-GAAP)



24.46 %



36.63 %



27.54 %



38.67 %

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/franklin-financial-reports-2025-q4-and-year-to-date-results-declares-dividend-302671709.html

SOURCE Franklin Financial Services Corporation