UNITEDSTATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2025

 

Commission file number: 001-38423

 

 

 

SUNLANDSTECHNOLOGY GROUP

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Building 6, Chaolai Science Park, No. 36

Chuangyuan Road, ChaoyangDistrict

Beijing, 100012, thePeople’s Republic of China

+86-10-52413738


(Address of Principal Executive Offices)

 

 

 

Indicate by check mark whether the registrant files or will file annualreports under cover Form 20-F or Form 40-F.    Form 20-F         Form40-F  

 

 

  

 

 

EXHIBIT INDEX

 

Exhibit No.   Description
     
99.1   Press Release

 

 

 

Signature

 

Pursuant to the requirements of the SecuritiesExchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    Sunlands Technology Group
     
     
Date: August 14, 2025   By: /s/ Tongbo Liu
        Name:   Tongbo Liu
        Title: Chief Executive Officer

 

 

 

Exhibit 99.1

 

 

  

 

Sunlands TechnologyGroup Announces Unaudited 

Second Quarter2025 Financial Results

 

 

BEIJING, August 14,2025 -- Sunlands Technology Group (NYSE: STG) (“Sunlands” orthe “Company”), a leader in Chinas adult online education market and Chinasadult personal interest learning market, today announced its unaudited financial resultsfor the second quarter ended June 30, 2025.

 

Second Quarter 2025Financial and Operational Snapshots

 

·Net revenues were RMB539.0 million (US$75.2 million), compared to RMB492.2million in the second quarter of 2024.

 

·Gross billings (non-GAAP) were RMB400.3 million (US$55.9 million), comparedto RMB383.9 million in the second quarter of 2024.

 

·Gross profit was RMB469.4 million (US$65.5 million), compared to RMB415.6million in the second quarter of 2024.

 

·Net income was RMB126.6 million (US$17.7 million), compared to RMB82.3 millionin the second quarter of 2024.

 

·Net income margin1 was 23.5%in the second quarter of 2025, compared to 16.7% in the second quarter of 2024.

 

·New student enrollments2 were159,154, compared to 168,296 in the second quarter of 2024.

 

·As of June 30, 2025, the Company’s deferred revenue balance was RMB814.3million (US$113.7 million), compared to RMB916.5 million as of December 31, 2024.

 

 

 

1Net income margin is defined as net income as a percentage of net revenues.

2New student enrollments for a given period refer to the total number of orders placed by students that newly enroll in at least one courseduring that period, including those students that enroll and then terminate their enrollment with us, excluding orders of our low-pricecourses, such as “mini courses” and “RMB1 courses”, which we offer in the form of recorded videos or short livestreaming, to strengthen our competitiveness and improve customer experience.

 

 

 

“In the second quarter of 2025, our netrevenues reached RMB539.0 million, up 9.5% year-over-year, supported by resilient learner demand and the continued expansion of our courseofferings. Net income surged to RMB126.6 million, with net income margin expanding to 23.5%—representing a 54.0% increase from thesame period last year. This marked a significant step-change in our earnings capacity, reflecting the compounding effects of structuralcost optimization, improved gross margin, and greater operating leverage. Our deliberate rebalancing of legacy and emerging businesses,combined with disciplined investment in high-impact areas, is creating meaningful value for both learners and shareholders.

 

Looking ahead, Sunlands remains committed to responsibleand sustainable growth. We will continue to deepen AI integration across core operations, while expanding personalized, outcome-drivenlearning solutions tailored to the shifting needs of China’s adult learners—ranging from career upskilling to interest-basedenrichment and lifelong development,” said Mr. Tongbo Liu, Chief Executive Officer of Sunlands.

 

Mr. Hangyu Li, Finance Director of Sunlands, commented,“Our second quarter results are strong and in line with expectations. This quarter, net revenues rose 10.5% quarter-over-quarter,a direct outcome of our strategic shift toward interest-based courses which now account for 77.6% of total revenues. Withpositive operating cash flow for eight quarters, we maintained substantial cash reserves as of quarter-end. This strong financial positionempowers us to innovate and capture growth opportunities in an increasingly competitive market environment. Moving forward, weremain focused on sustaining high-quality earnings, driving operational efficiency, and making strategic investments in innovation tounlock new areas of growth.”

 

2 

 

Financial Results for the second Quarter of2025

 

Net Revenues

 

In the second quarter of 2025, net revenues increasedby 9.5% to RMB539.0 million (US$75.2 million) from RMB492.2 million in the second quarter of 2024. The increase was primarily driven bythe growth in gross billings from interest courses.

 

Cost of Revenues

 

Cost of revenues decreased by 9.1% to RMB69.6million (US$9.7 million) in the second quarter of 2025 from RMB76.6 million in the second quarter of 2024. The decrease was mainly dueto the declined compensation expenses related to headcount reduction of the Company’s teachers and mentors for degree- or diploma-orientedpost-secondary courses.

 

Gross Profit

 

Gross profit increased by 12.9% to RMB469.4 million(US$65.5 million) in the second quarter of 2025 from RMB415.6 million in the second quarter of 2024.

 

Operating Expenses

 

In the second quarter of 2025, operating expenseswere RMB342.6 million (US$47.8 million), representing a 1.1% increase from RMB338.9 million in the second quarter of 2024.

 

Sales and marketing expenses increased by 1.7%to RMB302.5 million (US$42.2 million) in the second quarter of 2025 from RMB297.4 million in the second quarter of 2024.

 

General and administrative expenses decreasedby 2.0% to RMB33.2 million (US$4.6 million) in the second quarter of 2025 from RMB33.8 million in the second quarter of 2024.

 

Product development expenses decreased by 9.3%to RMB6.9 million (US$1.0 million) in the second quarter of 2025 from RMB7.7 million in the second quarter of 2024. The decrease was mainlydue to declined compensation expenses related to headcount reduction of the Company’s product development personnel.

 

3 

 

Net Income

 

Net income for the second quarter of 2025 wasRMB126.6 million (US$17.7 million), as compared to RMB82.3 million in the second quarter of 2024.

 

Basic and Diluted Net Income Per Share

 

Basic and diluted net income per share was RMB18.75(US$2.62) in the second quarter of 2025.

 

Cash, Cash Equivalents, Restricted Cash andShort-term Investments

 

As of June 30, 2025, the Company had RMB586.7million (US$81.9 million) of cash, cash equivalents and restricted cash and RMB166.6 million (US$23.3 million) of short-term investments,as compared to RMB507.2 million of cash and cash equivalents and RMB276.0 million of short-term investments as of December 31, 2024.

 

Deferred Revenue

 

As of June 30, 2025, the Company had a deferredrevenue balance of RMB814.3 million (US$113.7 million), as compared to RMB916.5 million as of December 31, 2024.

 

Share Repurchase

 

On December 6, 2021, the Company’s boardof directors authorized a share repurchase program, under which the Company may repurchase up to US$15.0 million of Class A ordinary sharesin the form of ADSs over the next 24 months. On December 1, 2023, the Company’s board of directors authorized to extend its sharerepurchase program over the next twenty-four months. As of August 11, 2025, the Company had repurchased an aggregate of 760,155 ADSs forapproximately US$4.4 million under the share repurchase program.

 

4 

 

Financial Results for the First Six Monthsof 2025

 

Net Revenues

 

In the first six months of 2025, net revenuesincreased by 1.1% to RMB1,026.6 million (US$143.3 million) from RMB1,015.5 million in the first six months of 2024.

 

Cost of Revenues

 

Cost of revenues decreased by 7.7% to RMB142.0million (US$19.8 million) in the first six months of 2025 from RMB153.8 million in the first six months of 2024. The decrease was mainlydue to the declined compensation expenses related to headcount reduction of the Company’s teachers and mentors.

 

Gross Profit

 

Gross profit increased by 2.7% to RMB884.7 million(US$123.5 million) from RMB861.7 million in the first six months of 2024.

 

Operating Expenses

 

In the first six months of 2025, operating expenseswere RMB683.8 million (US$95.5 million), representing a 0.5% increase from RMB680.1 million in the first six months of 2024.

 

Sales and marketing expenses increased by 0.7%to RMB603.0 million (US$84.2 million) in the first six months of 2025 from RMB599.0 million in the first six months of 2024.

 

General and administrative expenses increasedby 1.8% to RMB67.6 million (US$9.4 million) in the first six months of 2025 from RMB66.4 million in the first six months of 2024.

 

Product development expenses decreased by 10.1%to RMB13.2 million (US$1.8 million) in the first six months of 2025 from RMB14.7 million in the first six months of 2024. The decreasewas mainly due to declined compensation expenses related to headcount reduction of the Company’s product development personnel.

 

Net Income

 

Net income for the first six months of 2025 wasRMB201.8 million (US$28.2 million), compared with RMB195.0 million in the first six months of 2024.

 

5 

 

Basic and Diluted Net Income Per Share

 

Basic and diluted net income per share was RMB29.87(US$4.17) in the first six months of 2025, compared with RMB28.44 in the first six months of 2024.

 

Outlook

 

For the third quarterof 2025, Sunlands currently expects net revenues to be between RMB500 million to RMB520 million, which would represent an increase of1.8% to 5.8% year-over-year. The above outlook is based on the current market conditions and reflects the Company’s current andpreliminary estimates of market and operating conditions and customer demand, which are all subject to substantial uncertainty.

 

Exchange Rate

 

The Company’s business is primarily conductedin China and all revenues are denominated in Renminbi (“RMB”). This announcement contains currency conversions of RMB amountsinto U.S. dollars (“US$”) solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$are made at a rate of RMB7.1636 to US$1.00, the effective noon buying rate for June 30, 2025 as set forth in the H.10 statistical releaseof the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settledinto US$ at that rate on June 30, 2025, or at any other rate.

 

6 

 

Conference Call and Webcast

 

Sunlands’management team will host a conference call at 6:00 AM U.S. Eastern Time, (6:00 PM Beijing/Hong Kong time) on August 14, 2025, followingthe quarterly results announcement.

 

Forparticipants who wish to join the call, please access the link provided below to complete online registration 15 minutes prior to thescheduled call start time. Upon registration, participants will receive details for the conference call, including dial-in numbers, apersonal PIN and an e-mail with detailed instructions to join the conference call.

 

RegistrationLink:

 

https://register-conf.media-server.com/register/BI138527c50562419dbce86de3604c0e10

 

Additionally,a live webcast and archive of the conference call will be available on the Investor Relations section of Sunlands’ website at https://ir.sunlands.com/.

 

About Sunlands

 

Sunlands Technology Group(NYSE: STG) (“Sunlands” or the “Company”), formerly known as Sunlands Online Education Group, is a leader in China’sadult online education market and China’s adult personal interest learning market. With a one to many live streaming platform, Sunlandsoffers various degree- or diploma-oriented post-secondary courses as well as professional certification preparation, professional skillsand interest courses. Students can access the Companys services either through PCor mobile applications. The Companys online platform cultivates a personalized, interactivelearning environment by featuring a virtual learning community and a vast library of educational content offerings that adapt to the learninghabits of its students. Sunlands offers a unique approach to education research and development that organizes subject content into LearningOutcome Trees, the Companys proprietary knowledge management system. Sunlands hasa deep understanding of the educational needs of its prospective students and offers solutions that help them achieve their goals.

 

7 

 

About Non-GAAPFinancial Measures

 

We use gross billings,EBITDA, non-GAAP operating cost and expenses, non-GAAPincome from operations and non-GAAP net income per share, each a non-GAAP financialmeasure, in evaluating our operating results and for financial and operational decision-making purposes.

 

We define gross billingsfor a specific period as the total amount of cash received for the sale of course packages, net of the total amount of refunds paid insuch period. Our management uses gross billings as a performance measurement because we generally bill our students for the entire coursetuition at the time of sale of our course packages and recognize revenue proportionally over a period. EBITDA is defined as net incomeexcluding depreciation and amortization, interest expense, interest income, and income tax expenses. We believe that gross billings andEBITDA provide valuable insight into the sales of our course packages and the performance of our business.

 

Thesenon-GAAP financial measures should not be considered in isolation from, or as a substitute for, their most directly comparable financialmeasures prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their respective most directlycomparable GAAP measure has been provided in the tables included below. Investors are encouraged to review the reconciliation of the historicalnon-GAAP financial measures to their respective most directly comparable GAAP financial measures. As gross billings, EBITDA, operatingcost and expenses excluding share-based compensation expenses, general and administrative expenses excluding share-based compensationexpenses, sales and marketing expenses excluding share-based compensation expenses, productdevelopment expenses excluding share-based compensation expenses, income from operationsexcluding share-based compensation expenses, and basic and diluted net income per share excludingshare-based compensation expenses have materiallimitations as an analytical metric and may not be calculated in the same manner by all companies, it may not be comparable to other similarlytitled measures used by other companies. In light of the foregoing limitations, you should not consider gross billings and EBITDA as asubstitute for, or superior to, their respective most directly comparable financial measures prepared in accordance with GAAP. We encourageinvestors and others to review our financial information in its entirety and not rely on a single financial measure.

 

8 

 

Safe Harbor Statement

 

This press release contains forward-looking statementsmade under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. PrivateSecurities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,”“expects,” “anticipates,” “future,” “intends,” “plans,” “believes,”“estimates,” “confident” and similar statements. Sunlands may also make written or oral forward-looking statementsin its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in pressreleases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statementsthat are not historical facts, including statements about Sunlands' beliefs and expectations, are forward-looking statements that involvefactors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Suchfactors and risks include, but not limited to the following: Sunlands goals and strategies;its expectations regarding demand for and market acceptance of its brand and services; its ability to retain and increase student enrollments;its ability to offer new courses and educational content; its ability to improve teaching quality and students’ learning results;its ability to improve sales and marketing efficiency and effectiveness; its ability to engage, train and retain new faculty members;its future business development, results of operations and financial condition; its ability to maintain and improve technology infrastructurenecessary to operate its business; competition in the online education industry in China; relevant government policies and regulationsrelating to Sunlands’ corporate structure, business and industry; and general economic and business condition in China. Furtherinformation regarding these and other risks, uncertainties or factors is included in Sunlandsfilings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date ofthe press release, and Sunlands does not undertake any obligation to update such information, except as required under applicable law.

 

For investor and mediaenquiries, please contact:

 

Sunlands Technology Group

Investor Relations

Email: sl-ir@sunlands.com

 

SOURCE: Sunlands TechnologyGroup

 

9 

 

SUNLANDS TECHNOLOGYGROUP

UNAUDITED CONDENSEDCONSOLIDATED BALANCE SHEETS

(Amounts in thousands,except for share and per share data, or otherwise noted)

 

    As of December 31,   As of June 30,
    2024   2025
    RMB   RMB   US$
ASSETS            
Current assets          
Cash and cash equivalents   507,229    586,394       81,857  
Restricted cash   -   353   49
Short-term investments   276,029     166,576      23,253   
Prepaid expenses and other current assets   96,916     101,628       14,187  
Deferred costs, current   4,139     21,170     2,955   
Total current assets   884,313      876,121        122,301  
Non-current assets            
Property and equipment, net   758,215    744,338      103,906   
Intangible assets, net   723    486     68  
Right-of-use assets   110,154     107,897      15,062   
Deferred costs, non-current   56,657    27,453      3,832   
Long-term investments   260,083     346,493     48,369  
Deferred tax assets   24,699    23,745     3,315  
Other non-current assets   26,319     24,518     3,423  
Total non-current assets   1,236,850     1,274,930      177,975  
TOTAL ASSETS   2,121,163     2,151,051      300,276
             
LIABILITIES AND SHAREHOLDERS’ EQUITY            
             
LIABILITIES            
Current liabilities            
Accrued expenses and other current liabilities   404,865    372,379      51,984
Deferred revenue, current   382,047    459,349     64,123  
Lease liabilities, current portion   8,317    9,088     1,269  
Short-term borrowing   -   20,000   2,792  
Long-term debt, current portion   6,154   -   -
Total current liabilities   801,383
 
 860,816        120,168  

10 

 

SUNLANDS TECHNOLOGYGROUP 

UNAUDITED CONDENSEDCONSOLIDATED BALANCE SHEETS-continued 

(Amounts in thousands,except for share and per share data, or otherwise noted)

 

    As of December 31,   As of June 30,
    2024   2025
    RMB   RMB   US$
Non-current liabilities            
Deferred revenue, non-current   534,463     354,928     49,546  
Lease liabilities, non-current portion   137,040     134,133     18,724  
Deferred tax liabilities   5,724     4,508     629  
Other non-current liabilities   7,309     7,289     1,018  
Long-term debt, non-current portion   35,386   -   -
Total non-current liabilities   719,922    500,858       69,917  
TOTAL LIABILITIES   1,521,305     1,361,674        190,085   
             
SHAREHOLDERS’ EQUITY            
Class A ordinary shares (par value of US$0.00005, 796,062,195 shares            
authorized; 3,131,807 and 3,131,807 shares issued as of December 31, 2024            
and June 30, 2025, respectively; 2,600,779 and 2,589,826 shares            
outstanding as of December 31, 2024 and June 30, 2025, respectively)   1   1   -
Class B ordinary shares (par value of US$0.00005, 826,389 shares            
authorized; 826,389 and 826,389 shares issued and outstanding            
as of December 31, 2024 and June 30, 2025, respectively)   -   -   -
Class C ordinary shares (par value of US$0.00005, 203,111,416 shares            
authorized; 3,332,062 and 3,332,062 shares issued and outstanding            
as of December 31, 2024 and June 30, 2025, respectively)   1   1   -
Treasury stock   -   -   -
Statutory reserves   11,083   11,083   1,547
Accumulated deficit   (1,840,285)    (1,638,464)     (228,721)
Additional paid-in capital   2,294,381     2,293,508     320,161  
Accumulated other comprehensive income   136,164     124,735     17,412  
Total Sunlands Technology Group shareholders’ equity   601,345    790,864      110,399  
Non-controlling interest   (1,487)    (1,487)    (208)
TOTAL SHAREHOLDERS’ EQUITY   599,858    789,377       110,191  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   2,121,163     2,151,051    300,276

11 

 

SUNLANDS TECHNOLOGYGROUP

UNAUDITED CONDENSEDCONSOLIDATED STATEMENTS OF OPERATIONS 

(Amounts in thousands,except for share and per share data, or otherwise noted)

 

    For the Three Months Ended June 30,
    2024   2025
    RMB   RMB   US$
Net revenues   492,223    539,015    75,244
Cost of revenues   (76,627)    (69,641)    (9,722)
Gross profit   415,596   469,374   65,522
             
Operating expenses            
Sales and marketing expenses    (297,443)    (302,527)    (42,231)
Product development expenses    (7,657)    (6,946)    (970)
General and administrative expenses    (33,829)    (33,150)    (4,628)
Total operating expenses    (338,929)    (342,623)    (47,829)
Income from operations    76,667    126,751    17,693
Interest income    10,576    6,734    940
Interest expense    (1,516)    (273)    (38)
Other income, net    3,015    7,240    1,011
Loss on disposal of subsidiaries   (250)   -   -

Income before income tax benefit/(expenses)

           
and loss from equity method investments    88,492    140,452    19,606
Income tax benefit/(expenses)    78    (13,550)    (1,892)
Loss from equity method investments   (6,318)    (257)    (36)
Net income    82,252    126,645    17,678
             
Less: Net loss attributable to non-controlling interest   -   -   -
Net income attributable to Sunlands Technology Group    82,252    126,645    17,678
Net income per share attributable to ordinary shareholders of            
Sunlands Technology Group:            
Basic and diluted   12.00   18.75   2.62
Weighted average shares used in calculating net income            
per ordinary share:            
Basic and diluted   6,852,828   6,753,895   6,753,895  

12 

 

SUNLANDS TECHNOLOGYGROUP 

UNAUDITED CONDENSEDCONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(Amounts in thousands)

 

    For the Three Months Ended June 30,
    2024   2025
    RMB   RMB   US$
Net income   82,252     126,645       17,678  
Other comprehensive income/(loss), net of tax effect of nil:            
Change in cumulative foreign currency translation adjustments    3,715     (7,885)    (1,101)
Unrealized loss on available-for-sale investments, net of tax effect of nil   -     11,311     1,579
Total comprehensive income    85,967    130,071    18,156  

Less: comprehensive income attributable to non-controlling interest

 

  -   -   -
Comprehensive income attributable to Sunlands Technology Group    85,967     130,071      18,156  

13 

 

SUNLANDS TECHNOLOGYGROUP

RECONCILIATION OF GAAPAND NON-GAAP RESULTS

(Amounts in thousands)

 

    For the Three Months Ended June 30,
    2024   2025
    RMB   RMB
Net revenues    492,223    539,015  
Less: other revenues    (62,094)     (60,566)
Add: tax and surcharges    15,740    19,761  
Add: ending deferred revenue    986,938    814,277  
Add: ending refund liability    126,797    77,942  
Less: beginning deferred revenue    (1,044,866)     (891,617)
Less: beginning refund liability    (130,840)     (98,516)
Gross billings (non-GAAP)    383,898    400,296
         
         
         
Net income   82,252    126,645  
Add: income tax (benefit)/expenses    (78)   13,550  
Add: depreciation and amortization   7,362     7,205  
Add: interest expense    1,516   273  
Less: interest income    (10,576)   (6,734)
EBITDA (non-GAAP)   80,476      140,939   

14 

 

SUNLANDS TECHNOLOGYGROUP

UNAUDITED CONDENSEDCONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands,except for share and per share data, or otherwise noted)

 

    For the Six Months Ended June 30,
    2024   2025
    RMB   RMB   US$
Net revenues    1,015,463    1,026,640    143,313
Cost of revenues    (153,790)    (141,977)    (19,819)
Gross profit   861,673   884,663   123,494
             
Operating expenses            
Sales and marketing expenses    (599,018)    (602,971)    (84,172)
Product development expenses    (14,667)    (13,188)    (1,841)
General and administrative expenses    (66,381)    (67,609)    (9,438)
Total operating expenses    (680,066)    (683,768)    (95,451)
Income from operations    181,607    200,895    28,043
Interest income    19,865    12,141    1,695
Interest expense    (3,120)    (680)    (95)
Other income, net    8,795    13,857    1,934
Loss on disposal of subsidiaries    (250)   -   -

Income before income tax benefit/(expenses)

           
and loss from equity method investments    206,897    226,213    31,577
Income tax benefit/(expenses)    469    (23,324)    (3,256)
Loss from equity method investments    (12,379)    (1,068)    (149)
Net income    194,987    201,821    28,172
             
Less: Net loss attributable to non-controlling interest   -   -   -
Net income attributable to Sunlands Technology Group    194,987   201,821    28,172
Net income per share attributable to ordinary shareholders of            
Sunlands Technology Group:            
Basic and diluted    28.44    29.87    4.17
Weighted average shares used in calculating net income            
per ordinary share:            
Basic and diluted   6,854,922    6,756,532    6,756,532

15 

 

SUNLANDS TECHNOLOGYGROUP 

UNAUDITED CONDENSEDCONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(Amounts in thousands)

 

    For the Six Months Ended June 30,
    2024   2025
    RMB   RMB   US$
Net income    194,987     201,821       28,172  
Other comprehensive income/(loss), net of tax effect of nil:            
Change in cumulative foreign currency translation adjustments    13,251     (11,481)    (1,603)
Unrealized loss on available-for-sale investments, net of tax effect of nil   -    52    7
Total comprehensive income    208,238    190,392      26,576  

Less: comprehensive income attributable to non-controlling interest

  -   -   -
Comprehensive income attributable to Sunlands Technology Group    208,238     190,392      26,576

16 

 

SUNLANDS TECHNOLOGYGROUP

RECONCILIATION OF GAAPAND NON-GAAP RESULTS

(Amounts in thousands)

 

    For the Six Months Ended June 30,
    2024   2025
    RMB   RMB
Net revenues    1,015,463     1,026,640  
Less: other revenues    (120,968)    (119,486)
Add: tax and surcharges    32,109    42,051  
Add: ending deferred revenue   986,938     814,277
Add: ending refund liability   126,797    77,942  
Less: beginning deferred revenue    (1,113,923)    (916,510)
Less: beginning refund liability    (143,744)   (112,342)
Gross billings (non-GAAP)    782,672    812,572  
         
         
         
Net income    194,987   201,821  
Add: income tax (benefit)/expenses    (469)     23,324  
Add: depreciation and amortization    14,793    14,423  
Add: interest expense    3,120    680  
Less: interest income    (19,865)     (12,141)
EBITDA (non-GAAP)   192,566    228,107  

17