Terex Reports Third Quarter 2025 Results

PR Newswire

NORWALK, Conn., Oct. 30, 2025

NORWALK, Conn. , Oct. 30, 2025 /PRNewswire/ -- Terex Corporation (NYSE: TEX), a global industrial equipment manufacturer of materials processing machinery, waste and recycling solutions, mobile elevating work platforms, and equipment for the electric utility industry, today announced its results for the third quarter 2025.

Terex logo (PRNewsfoto/Terex Corporation)

CEO Commentary
"We continue to deliver solid financial performance. Environmental Solutions ("ES") continued to grow and achieve strong margins in line with our expectations. Materials Processing ("MP") executed in line with our expectations in spite of challenging conditions in some of its markets and Aerials achieved modestly better than expected operating margins," said Simon Meester, Terex President and Chief Executive Officer.  "Our ability to hold our outlook for the entire year, given the turbulent macro environment, market headwinds and changes in tariffs, is a testament to the growing resiliency of the Terex portfolio, and the commitment, dedication and skill of our team."

Third Quarter Operational and Financial Highlights

Business Segment Review

Aerials

Materials Processing

Environmental Solutions

Strong Liquidity

CFO Com mentary
"I was very pleased with our strong cash flow generation in Q3, achieving 200% cash conversion in the quarter and 100% year-to-date, which supported continued execution of our differentiated capital allocation strategy, returning value to shareholders while continuing to invest for longer-term organic growth" commented Jennifer Kong-Picarello, Senior Vice President and Chief Financial Officer.  "Looking ahead, bookings across the company have returned to normal seasonal patterns with year-over-year pro forma growth of 57% and healthy backlog supports our Q4 sales outlook.  We expect higher tariff-related costs in Q4 largely due to the expanded scope of the 232 steel and aluminum tariff that was announced in mid-August.  We now expect the full year net unfavorable impact of tariffs on EPS to be approximately $0.70.  Assuming that tariffs broadly remain at current rates, we continue to maintain our full year EPS outlook of $4.70 to $5.10."

Full-Year 2025 Outlook
(in millions, except per share data)

Terex Outlook 3,7,8,9,11

Net Sales 10

$5,300 - $5,500

Segment Operating Margin 1,5

~12%

EBITDA 1

~$640

EPS 1,6

$4.70 - $5.10

Free Cash Flow 1,4

$300 - $350

FCF Conversion 1

>120%


Segment Net Sales Outlook 5


Prior Year
Baseline

2025

Aerials

$2,410

(LDD)

Materials Processing

$1,902

(HSD)

Environmental
Solutions 2

$1,500

LDD

(LDD) = down low double-digits

(HSD) = down high single-digits

LDD = up low double-digits

Non-GAAP Measures and Other Items

Results of operations reflect continuing operations. All per share amounts are on a fully diluted basis.  A comprehensive review of the quarterly financial performance is contained in the presentation that will accompany the Company's earnings conference call.

In this press release, Terex refers to various GAAP (U.S. generally accepted accounting principles) and non-GAAP financial measures. These non-GAAP measures may not be comparable to similarly titled measures being disclosed by other companies. Management believes that presenting these non-GAAP financial measures provide investors with additional analytical tools which are useful in evaluating our operating results and the ongoing performance of our underlying businesses because they (i) provide meaningful supplemental information regarding financial performance by excluding impact of one-time items and other items affecting comparability between periods, (ii) permit investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate our core operating performance across periods, and (iii) otherwise provide supplemental information that may be useful to investors in evaluating our financial results. We do not, nor do we suggest that investors, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

The Glossary at the end of this press release contains further details about this subject.

1   Presented as Adjusted. Refer to the appendix for definitions and/or reconciliations.

2   No adjustments applicable for prior year figures.  Comparisons to the prior year period refer to pro forma results in Q3 2024, which include the third quarter results of the ESG business, which have been prepared to give effect to the acquisition of the ESG business had it occurred on January 1, 2024.

3 Excludes the impact of potential future acquisitions, divestitures, restructuring, tariffs, trade policies and other unusual items.

4 Capital expenditures, net of proceeds from sale of capital assets ~$120 million.

5 Excludes Corp & Other OP of ~($75) million.

6  Share Count ~66 million.

7 Depreciation / Amortization of ~$160M, inclusive of ~$80M pertaining to purchase price accounting.

8 Interest / Other Expense ~$170M.

9 Tax Rate ~17.5%.

10 Legacy sales expected to decline by 8%-12% vs. 2024.

11 Outlook assumes that tariffs broadly remain at current rates and reasonable deals are made with key countries.

Forward-Looking Statements
Certain information in this press release includes forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act") and the Private Securities Litigation Reform Act of 1995) regarding future events or our future financial performance that involve certain contingencies and uncertainties, including those discussed in our Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent reports we file with the U.S. Securities and Exchange Commission from time to time, in the sections entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations – Contingencies and Uncertainties."  In addition, when included in this press release, the words "may," "expects," "should," "intends," "anticipates," "believes," "plans," "projects," "estimates," "will" and the negatives thereof and analogous or similar expressions are intended to identify forward-looking statements.  However, the absence of these words does not mean that the statement is not forward-looking.  We have based these forward-looking statements on current expectations and projections about future events.  These statements are not guarantees of future performance.  Such statements are inherently subject to a variety of risks and uncertainties that could cause actual results to differ materially from those reflected in such forward-looking statements.  Such risks and uncertainties, many of which are beyond our control, include, among others:

Actual events or our actual future results may differ materially from any forward-looking statement due to these and other risks, uncertainties and material factors.  The forward-looking statements contained herein speak only as of the date of this press release.  We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained in this press release to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

About Terex
Terex Corporation is a global industrial equipment manufacturer of materials processing machinery, waste and recycling solutions, mobile elevating work platforms (MEWPs), and equipment for the electric utility industry. We design, build, and support products used in maintenance, manufacturing, energy, waste and recycling, minerals and materials management, construction, and the entertainment industry. We provide lifecycle support to our customers through our global parts and services organization, and offer complementary digital solutions, designed to help our customers maximize their return on their investment. Certain Terex products and solutions enable customers to reduce their impact on the environment including electric and hybrid offerings that deliver quiet and emission-free performance, products that support renewable energy, and products that aid in the recovery of useful materials from various types of waste. Our products are manufactured in North America, Europe, and Asia Pacific and sold worldwide.

Contact Information
Derek Everitt
VP Investor Relations
Email:  InvestorRelations@Terex.com

TEREX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(unaudited)

(in millions, except per share data)



Three Months Ended

September 30,


Nine Months Ended

September 30,




2025


2024


2025


2024

Net sales

$

1,387


$

1,212


$

4,103


$

3,886

Cost of goods sold


(1,105)



(967)



(3,300)



(3,015)

Gross profit


282



245



803



871

Selling, general and administrative expenses


(142)



(123)



(465)



(398)

Operating profit


140



122



338



473

Other income (expense)












Interest income


3



3



7



9

Interest expense


(45)



(13)



(132)



(44)

Other income (expense) – net


(4)



(13)



(4)



(28)

Income (loss) before income taxes


94



99



209



410

(Provision for) benefit from income taxes


(29)



(11)



(51)



(73)

Net income (loss)


65



88



158



337

Earnings (loss) per share:












Basic

$

0.99


$

1.32


$

2.40


$

5.03

Diluted

$

0.98


$

1.31


$

2.38


$

4.98

Weighted average number of shares outstanding in per share calculation












Basic


65.6



66.9



65.9



67.0

Diluted


66.2



67.4



66.4



67.7

 

TEREX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET

(unaudited)

 (in millions, except par value)


September 30, 2025


December 31, 2024



Assets






Current assets






Cash and cash equivalents

$

509


$

388

Other current assets


2,234



1,932

Total current assets


2,743



2,320

Non-current assets






Property, plant and equipment – net


738



714

Other non-current assets


2,685



2,696

Total non-current assets


3,423



3,410

Total assets

$

6,166


$

5,730







Liabilities and Stockholders' Equity






Current liabilities






Current portion of long-term debt

$

13


$

4

Other current liabilities


1,262



1,069

Total current liabilities


1,275



1,073

Non-current liabilities






Long-term debt, less current portion


2,580



2,580

Other non-current liabilities


294



245

Total non-current liabilities


2,874



2,825

Total liabilities


4,149



3,898







Total stockholders' equity


2,017



1,832

Total liabilities and stockholders' equity

$

6,166


$

5,730

 

TEREX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited)

(in millions)





Nine Months Ended

September 30,




2025


2024


Operating Activities





Net income (loss)

$

158


$

337


Depreciation and amortization


120



45


Changes in operating assets and liabilities and non-cash charges


(43)



(233)


Net cash provided by (used in) operating activities


235



149


Investing Activities







Capital expenditures


(84)



(88)


Other investing activities, net


40



8


Net cash provided by (used in) investing activities


(44)



(80)


Financing Activities







Net cash provided by (used in) financing activities


(98)



(88)


Effect of exchange rate changes on cash and cash equivalents


28




Net increase (decrease) in cash and cash equivalents


121



(19)


Cash and cash equivalents at beginning of period


388



371


Cash and cash equivalents at end of period

$

509


$

352


 

TEREX CORPORATION AND SUBSIDIARIES

SEGMENT RESULTS DISCLOSURE

(unaudited)

(in millions)



Q3


Year to Date


2025 1

2024 2


2025 1

2024 2




% of



% of




% of



% of

Net
Sales

Net
Sales


Net
Sales

Net
Sales

Consolidated














Net sales

$

1,387


$

1,212



$

4,103


$

3,886


Operating profit

$

140

10.1 %

$

122

10.1 %


$

338

8.2 %

$

473

12.2 %















Aerials














Net sales

$

537


$

619



$

1,594


$

1,974


Operating profit

$

45

8.4 %

$

63

10.2 %


$

93

5.8 %

$

270

13.7 %















MP














Net sales

$

417


$

444



$

1,253


$

1,463


Operating profit

$

52

12.5 %

$

56

12.6 %


$

137

10.9 %

$

205

14.0 %















ES














Net sales

$

435


$

151



$

1,264


$

454


Operating profit

$

58

13.3 %

$

20

13.2 %


$

175

13.8 %

$

54

11.9 %















Corp and Other / Eliminations














Net sales

$

(2)


$

(2)



$

(8)


$

(5)


Operating (loss)

$

(15)

*

$

(17)

*


$

(67)

*

$

(56)

*

* Not a meaningful percentage









1 Includes ESG business

2 Does not include ESG business

GLOSSARY

Non-GAAP Measures Definitions

In an effort to provide investors with additional information regarding the Company's results, Terex refers to various GAAP (U.S. generally accepted accounting principles) and non-GAAP financial measures which management believes provides useful information to investors. These non-GAAP measures may not be comparable to similarly titled measures being disclosed by other companies. In addition, the Company believes that non-GAAP financial measures should be considered in addition to, and not in lieu of, GAAP financial measures. Terex believes that this non-GAAP information is useful to understanding its operating results and the ongoing performance of its underlying businesses. Management of Terex uses both GAAP and non-GAAP financial measures to establish internal budgets and targets and to evaluate the Company's financial performance against such budgets and targets.

The amounts described below are unaudited, are reported in millions of U.S. dollars (except share data and percentages), and are as of or for the period ended September 30, 2025, unless otherwise indicated.

2025 Outlook

The Company's 2025 outlook for segment operating margin, earnings per share, EBITDA and free cash flow conversion are non-GAAP financial measures because they exclude the impact of potential future acquisitions, divestitures, restructuring, tariffs, trade policies and other unusual items. The Company is not able to reconcile these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because the Company is unable to predict with a reasonable degree of certainty the exact timing and impact of such items. The unavailable information could have a significant impact on the Company's full-year 2025 GAAP financial results. This forward looking information provides guidance to investors about the Company's 2025 Outlook excluding unusual items that the Company does not believe is reflective of its ongoing operations.

Free Cash Flow

The Company calculates non-GAAP measures of free cash flow and free cash flow conversion.  The Company defines free cash flow as Net cash provided by (used in) operating activities less Capital expenditures, net of proceeds from sale of capital assets and free cash flow conversion as free cash flow divided by GAAP net income.  The Company believes that these measures provide management and investors further useful information on cash generation or use in our primary operations and the efficiency with which the Company converts earnings into cash.  The following table reconciles Net cash provided by (used in) operating activities to free cash flow (in millions) and free cash flow conversion:



Three Months Ended

September 30,


Year Ending

December 31,



2025


2024


2025 Outlook

Net cash provided by (used in) operating activities


$                         154


$                         117


$                            445

Capital expenditures, net of proceeds from sale of
capital assets


(24)


(29)


(120)

Free cash flow (use)


$                         130


$                           88


$                            325








Net income (loss)


65


88



Free cash flow conversion


200 %


100 %




Note: 2025 Outlook free cash flow represents the mid-point of the range

 

GAAP to Non-GAAP Reconciliation: Q3 2025



Q3 2025

GAAP

Restructuring
and Other

Deal
Related

Purchase
Price
Accounting

Equity
Security
Related

Tax

Q3 2025

Adjusted
(non-GAAP)

Net Sales

$

1,387

$

1,387

Gross Profit


282

3

20


305

% of Sales


20.3 %







22.0 %

SG&A


(142)

2

3


(137)

% of Sales


(10.2 %)







(9.9 %)

Operating Profit


140

5

3

20


168

Operating Margin


10.1 %







12.1 %

Net Interest Income (Expense)


(42)


(42)

Other Income (Expense) - net


(4)

1

1


(2)

Income (Loss) Before Income
Taxes


94

5

4

20

1


124

(Provision for) Benefit from
Income Taxes


(29)

(1)

(1)

(4)

11


(24)

Effective Tax Rate


31.4 %







19.9 %

Net Income (Loss)

$

65

4

3

16

1

11

$

100

Earnings (Loss) per Share

$

0.98

$             0.06

0.04

0.24

0.01

0.17

$

1.50

 

GAAP to Non-GAAP Reconciliation: YTD Q3 2025



YTD

Q3 2025

GAAP

Restructuring
and Other 1

Deal
Related

Purchase
Price
Accounting

Litigation
Related

Equity
Security
Related

Tax

YTD

Q3 2025

Adjusted
(non-GAAP)

Net Sales

$

4,103

$

4,103

Gross Profit


803

11

61


875

% of Sales


19.6 %








21.3 %

SG&A


(465)

11

11

1

10


(432)

% of Sales


(11.3 %)








(10.5 %)

Operating Profit


338

22

11

62

10


443

Operating Margin


8.2 %








10.8 %

Net Interest Income (Expense)


(125)


(125)

Other Income (Expense) - net


(4)

3

(3)


(4)

Income (Loss) Before Income
Taxes


209

22

14

62

10

(3)


314

(Provision for) Benefit from
Income Taxes


(51)

(5)

(4)

(13)

(2)

1

13


(61)

Effective Tax Rate


24.5 %








19.7 %

Net Income (Loss)

$

158

17

10

49

8

(2)

13

$

253

Earnings (Loss) per Share

$

2.38

0.26

0.15

0.74

0.12

(0.04)

0.20

$

3.81


1 Includes previously disclosed adjustments in Q1 2025 pertaining to Accelerated vesting / Severance and Tariff related activity

 

GAAP to Non-GAAP Reconciliation: Q3 2024



Q3 2024

GAAP

Accelerated
Vesting /
Severance

Deal
Related

Q3 2024

Adjusted
(non-GAAP)

Net Sales

$

1,212

$

1,212

Gross Profit


245

4


249

% of Sales


20.2 %




20.5 %

SG&A


(123)

1


(122)

% of Sales


(10.1 %)




(10.1 %)

Operating Profit


122

5


127

Operating Margin


10.1 %




10.5 %

Net Interest Income (Expense)


(10)


(10)

Other Income (Expense) - net


(13)

8


(5)

Income (Loss) Before Income Taxes


99

5

8


112

(Provision for) Benefit from Income
Taxes


(11)

(1)

(2)


(14)

Effective Tax Rate


11.1 %




12.5 %

Net Income (Loss)

$

88

4

6

$

98

Earnings (Loss) per Share

$

1.31

0.06

0.09

$

1.46

 

GAAP to Non-GAAP Reconciliation: YTD Q3 2024



YTD

Q3 2024

GAAP

Accelerated
Vesting /
Severance

Deal
Related

Mark-to-
Market

YTD

Q3 2024

Adjusted
(non-GAAP)

Net Sales

$

3,886

$

3,886

Gross Profit


871

5


876

% of Sales


22.4 %





22.5 %

SG&A


(398)

6


(392)

% of Sales


(10.2 %)





(10.1 %)

Operating Profit


473

11


484

Operating Margin


12.2 %





12.5 %

Net Interest Income (Expense)


(35)


(35)

Other Income (Expense) - net


(28)

10

9


(9)

Income (Loss) Before Income Taxes


410

11

10

9


440

(Provision for) Benefit from Income Taxes


(73)

(2)

(2)

(3)


(80)

Effective Tax Rate


17.8 %





18.2 %

Net Income (Loss)

$

337

9

8

6

$

360

Earnings (Loss) per Share

$

4.98

0.13

0.12

0.09

$

5.32









 

Segment Operating Profit and Adjusted Operating Profit: Q3 2025 and 2024



Three Months Ended September 30,


2025


2024


Aerials

MP

ES 1


Aerials

MP

ES 2

Operating Profit

$           45

$           52

$           58


$           63

$           56

$           20

Restructuring and Other

5

(1)

1


2

3

Purchase Price Accounting

20


Adjusted Operating Profit

$           50

$           51

$           79


$           65

$           59

$           20









Net Sales

$        537

$        417

$        435


$        619

$        444

$        151

OP Margin %

8.4 %

12.5 %

13.3 %


10.2 %

12.6 %

13.2 %

Adjusted OP Margin %

9.2 %

12.4 %

18.3 %


10.5 %

13.3 %

13.2 %


1 Includes ESG business

2 Does not include ESG business

 

Segment Operating Profit and Adjusted Operating Profit: YTD Q3 2025 and 2024



Nine Months Ended September 30,


2025


2024


Aerials

MP

ES 1


Aerials

MP

ES 2

Operating Profit

$           93

$        137

$        175


$        270

$        205

$           54

Restructuring and Other

9

10

1


3

4

Purchase Price Accounting

62


Litigation Related

10


Adjusted Operating Profit

$        112

$        147

$        238


$        273

$        209

$           54









Net Sales

$     1,594

$     1,253

$     1,264


$     1,974

$     1,463

$        454

OP Margin %

5.8 %

10.9 %

13.8 %


13.7 %

14.0 %

11.9 %

Adjusted OP Margin %

7.0 %

11.8 %

18.9 %


13.8 %

14.3 %

11.9 %


1 Includes ESG business

2 Does not include ESG business

ROIC
ROIC and other Non-GAAP Measures (as calculated below) assist in showing how effectively we utilize capital invested in our operations.  ROIC is determined by dividing the sum of NOPAT for each of the previous four quarters by the average of Debt less Cash and cash equivalents plus Stockholders' equity for the previous five quarters.  NOPAT for each quarter is calculated by multiplying Operating profit by one minus the annualized effective tax rate as adjusted.  Debt is calculated using amounts for Current portion of long-term debt plus Long-term debt, less current portion.  We calculate ROIC using the last four quarters' NOPAT as this represents the most recent 12-month period at any given point of determination.  In order for the denominator of the ROIC ratio to properly match the operational period reflected in the numerator, we include the average of five quarters' ending balance sheet amounts so that the denominator includes the average of the opening through ending balances (on a quarterly basis) thereby providing, over the same time period as the numerator, four quarters of average invested capital.

In the calculation of ROIC, we adjust operating profit, effective tax rate, and stockholders' equity to remove the effects of the impact of certain transactions in order to create a measure that is more useful to understanding our operating results and the ongoing performance of our underlying business excluding the impact of unusual items as shown in the tables below.  Our management and Board of Directors use ROIC as one measure to assess operational performance, including in connection with certain compensation programs.  We use ROIC as a metric because we believe it measures how effectively we invest our capital and provides a better measure to compare ourselves to peer companies to assist in assessing how we drive operational improvement.  We believe ROIC measures return on the amount of capital invested in our businesses and is an accurate and descriptive measure of our performance.  We also believe adding Debt less Cash and cash equivalents to Stockholders' equity provides a better comparison across similar businesses regarding total capitalization, and ROIC highlights the level of value creation as a percentage of capital invested. As the tables below show, our ROIC at September 30, 2025 was 11.9%.

Amounts described below are reported in millions, except for the annualized effective tax rate as adjusted. Amounts are as of and for the three months ended for the periods referenced in the tables below.


Sep '25

Jun '25

Mar '25

Dec '24

Sep '24

Annualized effective tax rate as adjusted (1)

15.6 %

15.6 %

15.6 %

15.6 %


Operating profit as adjusted

$         168

$         164

$         111

$           97


Multiplied by: 1 minus annualized effective tax rate as adjusted

84.4 %

84.4 %

84.4 %

84.4 %


Net operating profit after tax as adjusted

$         142

$         138

$           94

$           82


Debt

$      2,593

$      2,593

$      2,586

$      2,584

$             628

Less: Cash and cash equivalents

(509)

(374)

(298)

(388)

(352)

Debt less Cash and cash equivalents

2,084

2,219

2,288

2,196

276

Stockholders' equity as adjusted

2,166

2,088

1,941

1,893

1,968

Debt less Cash and cash equivalents plus Stockholders' equity as adjusted

$      4,250

$      4,307

$      4,229

$      4,089

$         2,244


(1) The annualized effective tax rate as adjusted for each 2024 period represents the adjusted full-year 2024 effective tax rate.

 

September 30, 2025 ROIC

11.9 %

NOPAT as adjusted (last 4 quarters)

$                456

Average Debt less Cash and cash equivalents plus Stockholders'
equity as adjusted (5 quarters)

$            3,824

 


Three
months
ended
9/30/25

Three
months
ended
6/30/25

Three
months
ended
3/31/25

Three
months
ended
12/31/24


Reconciliation of operating profit:






Operating profit as reported

$             140

$             129

$               69

$               53


Adjustments:






Restructuring and other

5

12

6

4


Purchase price accounting

20

20

21

38


Deal related

3

3

5

2


Litigation related

10


Operating profit as adjusted

$             168

$             164

$             111

$               97









As of
9/30/25

As of
6/30/25

As of
3/31/25

As of
12/31/24

As of

9/30/24

Reconciliation of Stockholders' equity:






Stockholders' equity as reported

$         2,017

$         1,965

$         1,844

$         1,832

$         1,957

Effects of adjustments, net of tax:






Restructuring and other

27

23

13

8

4

Purchase price accounting

84

67

50

32

Deal related

26

22

19

14

Litigation related

8

8

8

Equity security related

4

3

7

7

7

Stockholders' equity as adjusted

$         2,166

$         2,088

$         1,941

$         1,893

$         1,968

 

Nine Months Ended

September 30, 2025

Income (loss) before
income taxes

(Provision for)
benefit from
income taxes

Income tax
rate

Reconciliation of annualized effective tax rate:




As reported

$                              209

$                  (51)

24.5 %

Effect of adjustments:




Restructuring and other

22

(5)


Purchase price accounting

62

(13)


Deal related

14

(4)


Equity security related

(3)

1


Litigation related

10

(2)


Tax related benefit (1)

13


Tax related to full-year effective tax rate expectation

6


Tax related to Swiss deferred tax asset

6


As adjusted

$                              314

$                  (49)

15.6 %

(1) The amount represents tax benefit arising from foreign tax legislative changes, in addition to tax planning associated with restructuring activity.

 

Cision View original content to download multimedia: https://www.prnewswire.com/news-releases/terex-reports-third-quarter-2025-results-302598976.html

SOURCE Terex Corporation