First Business Bank Announces First Quarter 2026 Financial Results
-- Double-digit loan and deposit growth supports strong earnings and drives tangible book value expansion --
First Business Financial Services, Inc. (the “Company”, the “Bank”, or “First Business Bank”) (Nasdaq: FBIZ) reported quarterly net income available to common shareholders of $12.0 million, or earnings per share ("EPS") of $1.44. This compares to net income available to common shareholders of $13.1 million, or $1.58 per share, in the fourth quarter of 2025 and $11.0 million, or $1.32 per share, in the first quarter of 2025.
"Our strong first quarter performance underscores the effectiveness of First Business Bank’s strategy,” said Corey Chambas, Chief Executive Officer. “We delivered broad-based growth, with loans and core deposits increasing 15% and 18%, respectively, exhibiting our team's success in driving exceptional levels of new client acquisition. Our higher-yielding C&I lending portfolios accounted for two-thirds of the late-quarter loan growth and should provide meaningful support to net interest margin going forward. Growth in non-interest income further reinforced the benefits of our diversified revenue model. Additionally, we made progress toward resolving our largest non-performing CRE credit, contributing to an 8% decline in non-accrual loans during the quarter. Our momentum in the first quarter positions us to achieve our full-year target of 10% growth and above-average shareholder returns while maintaining disciplined risk management."
Quarterly Highlights
Quarterly Financial Results
|
(Unaudited) |
|
As of and for the Three Months Ended |
||||
|
(Dollars in thousands, except per share amounts) |
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
Net interest income |
|
$35,518 |
|
$34,762 |
|
$33,258 |
|
Adjusted non-interest income (1) |
|
8,775 |
|
7,461 |
|
7,579 |
|
Operating revenue (1) |
|
44,293 |
|
42,223 |
|
40,837 |
|
Operating expense (1) |
|
27,081 |
|
23,901 |
|
24,617 |
|
Pre-tax, pre-provision adjusted earnings (1) |
|
17,212 |
|
18,322 |
|
16,220 |
|
Less: |
|
|
|
|
|
|
|
Provision for credit losses |
|
2,960 |
|
1,855 |
|
2,659 |
|
Loss on repossessed assets |
|
— |
|
— |
|
(8) |
|
SBA recourse benefit |
|
(121) |
|
— |
|
— |
|
(Recovery) impairment of tax credit investments |
|
(7) |
|
229 |
|
110 |
|
Income before income tax expense |
|
14,380 |
|
16,238 |
|
13,459 |
|
Income tax expense |
|
2,180 |
|
2,905 |
|
2,288 |
|
Net income |
|
$12,200 |
|
$13,333 |
|
$11,171 |
|
Preferred stock dividends |
|
219 |
|
219 |
|
219 |
|
Net income available to common shareholders |
|
$11,981 |
|
$13,114 |
|
$10,952 |
|
Earnings per share, diluted |
|
$1.44 |
|
$1.58 |
|
$1.32 |
|
Book value per share |
|
$44.12 |
|
$43.19 |
|
$39.04 |
|
Tangible book value per share (1) |
|
$42.68 |
|
$41.75 |
|
$37.58 |
|
|
|
|
|
|
|
|
|
Net interest margin (2) |
|
3.56% |
|
3.53% |
|
3.69% |
|
Fee income ratio (non-interest income / total revenue) |
|
19.81% |
|
17.67% |
|
18.56% |
|
Efficiency ratio (1) |
|
61.14% |
|
56.61% |
|
60.28% |
|
Return on average assets (2) |
|
1.13% |
|
1.25% |
|
1.14% |
|
Return on average tangible common equity (2) |
|
13.55% |
|
14.83% |
|
14.12% |
|
|
|
|
|
|
|
|
|
Period-end loans and leases receivable |
|
$3,498,903 |
|
$3,373,241 |
|
$3,184,400 |
|
Average loans and leases receivable |
|
$3,425,751 |
|
$3,363,752 |
|
$3,185,796 |
|
Period-end core deposits |
|
$2,796,059 |
|
$2,673,003 |
|
$2,462,695 |
|
Average core deposits |
|
$2,848,601 |
|
$2,765,730 |
|
$2,362,894 |
|
Allowance for credit losses, including unfunded commitment reserves |
|
$38,489 |
|
$37,692 |
|
$36,515 |
|
Non-performing assets |
|
$40,503 |
|
$43,855 |
|
$24,092 |
|
Allowance for credit losses as a percent of total gross loans and leases |
|
1.10% |
|
1.12% |
|
1.15% |
|
Non-performing assets as a percent of total assets |
|
0.94% |
|
1.07% |
|
0.61% |
|
||||||
First Quarter 2026 Compared to Fourth Quarter 2025
Net interest income increased $756,000, or 2.2%, to $35.5 million.
The Bank reported provision for credit losses of $3.0 million compared to $1.9 million in the linked quarter. The current quarter provision primarily reflects net charge-offs and loan growth, partially offset by a decrease in general reserve qualitative factors. See the Provision for Credit Loss breakdown table below for more detail.
Non-interest income increased $1.3 million, or 17.6%, to $8.8 million.
Non-interest expense increased $2.8 million, or 11.7%, to $27.0 million, while operating expense increased $3.2 million, or 13.3%, to $27.1 million.
Income tax expense decreased $725,000 to $2.2 million. The effective tax rate was 15.2% for the three months ended March 31, 2026, compared to 17.9% for the linked quarter. The change in tax expense reflects updated tax credit partnership estimates and timing of stock compensation vesting activity. The Company expects to report an effective tax rate between 16% and 18% for 2026.
Total period-end loans and leases receivable increased $125.9 million, or 14.9% annualized, to $3.501 billion. The average rate earned on average loans and leases receivable was 6.57%, down 20 basis points from 6.77% in the prior quarter. Excluding the non-accrual interest activity in both periods, the average rate earned on average loans and leases was 6.57% compared to 6.87% in the prior quarter.
Total period-end core deposits increased $123.1 million, or 18.4% annualized, to $2.796 billion. The average rate paid was 2.41%, down 23 basis points from 2.64% in the prior quarter primarily due to a decrease in short-term market rates.
Period-end wholesale funding, including FHLB advances and brokered deposits, increased $113.9 million, or 12.6%, to $1.019 billion, driven primarily by liquidity management considerations. The increase also supported interest rate risk management through match-funding of fixed-rate assets to enhance funding flexibility and help stabilize net interest margin.
Non-performing assets decreased $3.4 million to $40.5 million, or 0.94% of total assets, compared to 1.07% in the prior quarter. The decline was primarily due to the sale at par of a land development CRE non-accrual loan within a previously identified Southeast Wisconsin-based client relationship.
The allowance for credit losses, including the unfunded credit commitments reserve, increased $797,000, or 2.1%, primarily due to increases in general reserves due to loan growth, an increase in specific reserves, and a decline in the economic outlook in our model forecast, partially offset by a decrease in qualitative risk factors. The allowance for credit losses, including unfunded credit commitment reserves, as a percent of total gross loans and leases was 1.10% compared to 1.12% in the prior quarter.
First Quarter 2026 Compared to First Quarter 2025
Net interest income increased $2.3 million, or 6.8%, to $35.5 million.
The Company reported provision for credit losses of $3.0 million, compared to $2.7 million in the first quarter of 2025. See the Provision for Credit Loss breakdown table below for more detail.
Non-interest income increased $1.2 million, or 15.8%, to $8.8 million.
Non-interest expense increased $2.2 million, or 9.0%, to $27.0 million. Operating expense increased $2.5 million or 10.0%, to $27.1 million.
Total period-end loans and leases receivable increased $315.9 million, or 9.9%, to $3.501 billion. The average yield decreased 37 basis points to 6.57%, primarily due to a decrease in short-term market rates.
Total period-end core deposits grew $333.4 million, or 13.5%, to $2.796 billion. The average rate paid decreased 30 basis points to 2.41%, reflecting a decrease in short-term market rates.
Period-end wholesale funding increased $6.3 million, or 0.6%, to $1.019 billion.
Non-performing assets increased to $40.5 million, or 0.94% of total assets, from $24.1 million, or 0.61% of total assets, primarily reflecting the fourth quarter 2025 downgrade of $20.4 million of CRE loans from a single client relationship. The increase was partially offset by a $3.4 million sale at par in the first quarter of 2026 related to that same relationship, as well as lower non-accrual balances from equipment finance loans and SBA loans.
The allowance for credit losses, including unfunded commitment reserves, increased $2.0 million to $38.5 million primarily due to higher general reserves as a result of loan growth and quantitative factors, partially offset by lower specific reserves. The allowance for credit losses as a percent of total gross loans and leases was 1.10%, compared with 1.15% in the prior year.
Dividend Announced
On April 23, 2026, the Company's Board of Directors declared a quarterly cash dividend on its common stock of $0.34 per share, which is equivalent to a dividend yield of 2.37% based on the market close price of $57.27 on Wednesday, April 22, 2026. The quarterly dividend is the same as the quarterly dividend declared in January 2026, and based on first quarter 2026 earnings per share, this represents a dividend payout ratio of 24%. This regular cash dividend is payable on May 20, 2026, to shareholders of record at the close of business on May 6, 2026.
The Board of Directors also declared a dividend on the Company’s 7% Series A Preferred Stock of $17.50 per share, payable on June 15, 2026, to shareholders of record on May 29, 2026.
2026 CEO Succession Plan
On April 15, 2026, the Board of Directors of First Business Financial Services, Inc. (the “Company”) appointed David R. Seiler as President and Chief Executive Officer of the Company, effective May 3, 2026. Mr. Seiler will succeed Corey A. Chambas, whose retirement from his role as the Company’s Chief Executive Officer was announced in May 2025.
Earnings Release Supplement and Conference Call
On April 23, 2026, the Company posted an earnings release supplement to its website firstbusiness.bank under the “Investor Relations” tab which will also be furnished to the U.S. Securities and Exchange Commission on April 23, 2026. The information included in the supplement provides an overview of the Company’s recent operating performance, financial condition, and other data relevant to the quarter. The Company intends to use this supplement in connection with its first quarter 2026 earnings call to be held at 1:00 p.m. Central time on April 24, 2026. The conference call can be accessed at 800-715-9871 (646-307-1963) if outside the United States and Canada), using the conference call access code: FBIZ, 2129267. Investors may also listen live via webcast at: https://events.q4inc.com/attendee/805218265. A replay of the call will be available through Friday, May 1, 2026, by calling 800-770-2030 (609-800-9909 if outside the United States and Canada). The webcast archive of the conference call will be available on the Company’s website, ir.firstbusiness.bank.
About First Business Bank
First Business Bank® specializes in Business Banking, including Commercial Banking and Specialty Finance, Private Wealth, and Bank Consulting services, and through its refined focus delivers unmatched expertise, accessibility, and responsiveness. Specialty Finance solutions are delivered through First Business Bank’s wholly owned subsidiary First Business Specialty Finance, LLC®. First Business Bank is a wholly owned subsidiary of First Business Financial Services, Inc®. (Nasdaq: FBIZ). For additional information, visit firstbusiness.bank.
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, which reflect First Business Bank’s current views with respect to future events and financial performance. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results, or other developments. Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, uncertainties, and other factors that may cause actual results to differ materially from the views, beliefs, and projections expressed in such statements. Such statements are subject to risks and uncertainties, including among other things:
For further information about the factors that could affect the Company’s future results, please see the Company’s annual report on Form 10-K for the year ended December 31, 2025, and other filings with the Securities and Exchange Commission.
|
SELECTED FINANCIAL CONDITION DATA |
||||||||||
|
(Unaudited) |
|
As of |
||||||||
|
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$137,125 |
|
$39,485 |
|
$44,349 |
|
$123,208 |
|
$170,617 |
|
Securities available-for-sale, at fair value |
|
420,325 |
|
422,087 |
|
411,111 |
|
382,365 |
|
359,394 |
|
Securities held-to-maturity, at amortized cost |
|
4,797 |
|
5,210 |
|
5,584 |
|
5,714 |
|
6,590 |
|
Loans held for sale |
|
23,700 |
|
18,849 |
|
13,482 |
|
12,415 |
|
10,523 |
|
Loans and leases receivable |
|
3,498,903 |
|
3,373,241 |
|
3,334,956 |
|
3,250,925 |
|
3,184,400 |
|
Allowance for credit losses |
|
(36,631) |
|
(35,877) |
|
(36,690) |
|
(36,861) |
|
(35,236) |
|
Loans and leases receivable, net |
|
3,462,272 |
|
3,337,364 |
|
3,298,266 |
|
3,214,064 |
|
3,149,164 |
|
Premises and equipment, net |
|
4,500 |
|
4,669 |
|
4,936 |
|
5,063 |
|
5,017 |
|
Repossessed assets |
|
— |
|
— |
|
— |
|
31 |
|
36 |
|
Right-of-use assets |
|
5,053 |
|
5,317 |
|
5,577 |
|
5,713 |
|
5,439 |
|
Bank-owned life insurance |
|
84,776 |
|
83,994 |
|
83,255 |
|
82,761 |
|
57,647 |
|
Federal Home Loan Bank stock, at cost |
|
11,242 |
|
8,940 |
|
9,605 |
|
10,027 |
|
10,434 |
|
Goodwill and other intangible assets |
|
12,011 |
|
11,985 |
|
12,041 |
|
12,049 |
|
12,058 |
|
Derivatives |
|
38,198 |
|
36,515 |
|
37,634 |
|
40,814 |
|
48,405 |
|
Accrued interest receivable and other assets |
|
116,856 |
|
107,472 |
|
109,005 |
|
108,501 |
|
109,555 |
|
Total assets |
|
$4,320,855 |
|
$4,081,887 |
|
$4,034,845 |
|
$4,002,725 |
|
$3,944,879 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
Core deposits |
|
$2,796,059 |
|
$2,673,003 |
|
$2,592,110 |
|
$2,533,099 |
|
$2,462,695 |
|
Wholesale deposits |
|
769,943 |
|
707,412 |
|
740,961 |
|
772,123 |
|
780,348 |
|
Total deposits |
|
3,566,002 |
|
3,380,415 |
|
3,333,071 |
|
3,305,222 |
|
3,243,043 |
|
Federal Home Loan Bank advances and
|
|
303,451 |
|
252,051 |
|
266,677 |
|
276,131 |
|
286,590 |
|
Lease liabilities |
|
7,032 |
|
7,361 |
|
7,687 |
|
7,887 |
|
7,604 |
|
Derivatives |
|
35,857 |
|
36,926 |
|
38,726 |
|
41,228 |
|
45,612 |
|
Accrued interest payable and other liabilities |
|
28,433 |
|
33,549 |
|
30,365 |
|
27,462 |
|
25,967 |
|
Total liabilities |
|
3,940,775 |
|
3,710,302 |
|
3,676,526 |
|
3,657,930 |
|
3,608,816 |
|
Total stockholders’ equity |
|
380,080 |
|
371,585 |
|
358,319 |
|
344,795 |
|
336,063 |
|
Total liabilities and stockholders’ equity |
|
$4,320,855 |
|
$4,081,887 |
|
$4,034,845 |
|
$4,002,725 |
|
$3,944,879 |
|
STATEMENTS OF INCOME |
||||||||||
|
(Unaudited) |
|
As of and for the Three Months Ended |
||||||||
|
(Dollars in thousands, except per share amounts) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Total interest income |
|
$61,896 |
|
$62,752 |
|
$63,746 |
|
$61,282 |
|
$59,530 |
|
Total interest expense |
|
26,378 |
|
27,990 |
|
28,860 |
|
27,498 |
|
26,272 |
|
Net interest income |
|
35,518 |
|
34,762 |
|
34,886 |
|
33,784 |
|
33,258 |
|
Provision for credit losses |
|
2,960 |
|
1,855 |
|
1,440 |
|
2,701 |
|
2,659 |
|
Net interest income after provision for credit losses |
|
32,558 |
|
32,907 |
|
33,446 |
|
31,083 |
|
30,599 |
|
Private wealth management service fees |
|
3,877 |
|
3,788 |
|
3,687 |
|
3,748 |
|
3,492 |
|
Gain on sale of SBA loans |
|
592 |
|
140 |
|
382 |
|
397 |
|
963 |
|
Service charges on deposits |
|
1,318 |
|
1,188 |
|
1,151 |
|
1,103 |
|
1,048 |
|
Loan fees |
|
436 |
|
410 |
|
501 |
|
424 |
|
388 |
|
Bank owned life insurance income |
|
757 |
|
739 |
|
965 |
|
615 |
|
437 |
|
Swap fees |
|
628 |
|
738 |
|
974 |
|
170 |
|
113 |
|
Other non-interest income |
|
1,167 |
|
458 |
|
1,980 |
|
798 |
|
1,138 |
|
Total non-interest income |
|
8,775 |
|
7,461 |
|
9,640 |
|
7,255 |
|
7,579 |
|
Compensation |
|
18,541 |
|
17,151 |
|
17,442 |
|
16,534 |
|
16,747 |
|
Occupancy |
|
588 |
|
581 |
|
567 |
|
564 |
|
590 |
|
Professional fees |
|
1,446 |
|
1,001 |
|
1,071 |
|
1,487 |
|
1,459 |
|
Data processing |
|
1,270 |
|
1,158 |
|
1,123 |
|
1,368 |
|
1,082 |
|
Marketing |
|
711 |
|
938 |
|
876 |
|
1,062 |
|
968 |
|
Equipment |
|
407 |
|
374 |
|
296 |
|
335 |
|
376 |
|
Computer software |
|
1,921 |
|
1,902 |
|
1,826 |
|
1,656 |
|
1,603 |
|
FDIC insurance |
|
909 |
|
800 |
|
817 |
|
834 |
|
780 |
|
Other non-interest expense |
|
1,160 |
|
225 |
|
1,682 |
|
1,128 |
|
1,114 |
|
Total non-interest expense |
|
26,953 |
|
24,130 |
|
25,700 |
|
24,968 |
|
24,719 |
|
Income before income tax expense |
|
14,380 |
|
16,238 |
|
17,386 |
|
13,370 |
|
13,459 |
|
Income tax expense |
|
2,180 |
|
2,905 |
|
2,993 |
|
1,948 |
|
2,288 |
|
Net income |
|
$12,200 |
|
$13,333 |
|
$14,393 |
|
$11,422 |
|
$11,171 |
|
Preferred stock dividends |
|
219 |
|
219 |
|
218 |
|
219 |
|
219 |
|
Net income available to common shareholders |
|
$11,981 |
|
$13,114 |
|
$14,175 |
|
$11,203 |
|
$10,952 |
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$1.44 |
|
$1.58 |
|
$1.70 |
|
$1.35 |
|
$1.32 |
|
Diluted earnings |
|
1.44 |
|
1.58 |
|
1.70 |
|
1.35 |
|
1.32 |
|
Dividends declared |
|
0.34 |
|
0.29 |
|
0.29 |
|
0.29 |
|
0.29 |
|
Book value |
|
44.12 |
|
43.19 |
|
41.60 |
|
39.98 |
|
39.04 |
|
Tangible book value |
|
42.68 |
|
41.75 |
|
40.16 |
|
38.54 |
|
37.58 |
|
Weighted-average common shares
|
|
8,186,174 |
|
8,173,059 |
|
8,171,404 |
|
8,141,159 |
|
8,130,743 |
|
Weighted-average diluted common
|
|
8,186,174 |
|
8,173,059 |
|
8,171,404 |
|
8,141,159 |
|
8,130,743 |
|
(1) Excluding participating securities. |
||||||||||
|
NET INTEREST INCOME ANALYSIS |
||||||||||||||||||
|
(Unaudited) |
|
For the Three Months Ended |
||||||||||||||||
|
(Dollars in thousands) |
|
March 31, 2026 |
|
December 31, 2025 |
|
March 31, 2025 |
||||||||||||
|
|
|
Average
|
|
Interest |
|
Average
|
|
Average
|
|
Interest |
|
Average
|
|
Average
|
|
Interest |
|
Average
|
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate and other mortgage loans(1) |
|
$2,071,202 |
|
$30,216 |
|
5.84% |
|
$2,039,138 |
|
$31,063 |
|
6.09% |
|
$1,925,661 |
|
$29,886 |
|
6.21% |
|
Commercial and industrial loans(1) |
|
1,306,970 |
|
25,409 |
|
7.78 |
|
1,280,406 |
|
25,222 |
|
7.88 |
|
1,212,656 |
|
24,727 |
|
8.16 |
|
Consumer and other loans(1) |
|
47,579 |
|
683 |
|
5.74 |
|
44,208 |
|
631 |
|
5.71 |
|
47,479 |
|
661 |
|
5.57 |
|
Total loans and leases receivable(1) |
|
3,425,751 |
|
56,308 |
|
6.57 |
|
3,363,752 |
|
56,916 |
|
6.77 |
|
3,185,796 |
|
55,274 |
|
6.94 |
|
Mortgage-related securities(2) |
|
375,989 |
|
3,965 |
|
4.22 |
|
366,158 |
|
3,894 |
|
4.25 |
|
308,656 |
|
3,195 |
|
4.14 |
|
Other investment securities(3) |
|
50,146 |
|
280 |
|
2.23 |
|
49,716 |
|
282 |
|
2.27 |
|
43,145 |
|
209 |
|
1.94 |
|
FHLB stock |
|
9,067 |
|
211 |
|
9.31 |
|
8,614 |
|
202 |
|
9.38 |
|
13,623 |
|
294 |
|
8.63 |
|
Short-term investments |
|
128,649 |
|
1,132 |
|
3.52 |
|
145,425 |
|
1,458 |
|
4.01 |
|
51,072 |
|
558 |
|
4.37 |
|
Total interest-earning assets |
|
3,989,602 |
|
61,896 |
|
6.21 |
|
3,933,665 |
|
62,752 |
|
6.38 |
|
3,602,292 |
|
59,530 |
|
6.61 |
|
Non-interest-earning assets |
|
259,039 |
|
|
|
|
|
247,676 |
|
|
|
|
|
240,076 |
|
|
|
|
|
Total assets |
|
$4,248,641 |
|
|
|
|
|
$4,181,341 |
|
|
|
|
|
$3,842,368 |
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction accounts |
|
$1,220,945 |
|
8,354 |
|
2.74% |
|
$1,108,916 |
|
$8,357 |
|
3.01% |
|
$927,250 |
|
$7,412 |
|
3.20% |
|
Money market |
|
925,282 |
|
6,354 |
|
2.75 |
|
920,194 |
|
7,002 |
|
3.04 |
|
831,598 |
|
6,751 |
|
3.25 |
|
Certificates of deposit |
|
273,635 |
|
2,447 |
|
3.58 |
|
299,349 |
|
2,907 |
|
3.88 |
|
189,547 |
|
1,861 |
|
3.93 |
|
Wholesale deposits |
|
682,138 |
|
6,773 |
|
3.97 |
|
725,607 |
|
7,330 |
|
4.04 |
|
694,431 |
|
6,992 |
|
4.03 |
|
Total interest-bearing deposits |
|
3,102,000 |
|
23,928 |
|
3.09 |
|
3,054,066 |
|
25,596 |
|
3.35 |
|
2,642,826 |
|
23,016 |
|
3.48 |
|
FHLB advances |
|
200,132 |
|
1,567 |
|
3.13 |
|
189,900 |
|
1,510 |
|
3.18 |
|
305,549 |
|
2,374 |
|
3.11 |
|
Other borrowings |
|
54,815 |
|
883 |
|
6.44 |
|
54,787 |
|
883 |
|
6.45 |
|
54,708 |
|
882 |
|
6.45 |
|
Total interest-bearing liabilities |
|
3,356,947 |
|
26,378 |
|
3.14 |
|
3,298,753 |
|
27,989 |
|
3.39 |
|
3,003,083 |
|
26,272 |
|
3.50 |
|
Non-interest-bearing demand deposit accounts |
|
428,739 |
|
|
|
|
|
437,271 |
|
|
|
|
|
414,499 |
|
|
|
|
|
Other non-interest-bearing liabilities |
|
85,304 |
|
|
|
|
|
79,505 |
|
|
|
|
|
90,683 |
|
|
|
|
|
Total liabilities |
|
3,870,990 |
|
|
|
|
|
3,815,529 |
|
|
|
|
|
3,508,265 |
|
|
|
|
|
Stockholders’ equity |
|
377,651 |
|
|
|
|
|
365,812 |
|
|
|
|
|
334,103 |
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$4,248,641 |
|
|
|
|
|
$4,181,341 |
|
|
|
|
|
$3,842,368 |
|
|
|
|
|
Net interest income |
|
|
|
$35,518 |
|
|
|
|
|
$34,763 |
|
|
|
|
|
$33,258 |
|
|
|
Interest rate spread |
|
|
|
|
|
3.06% |
|
|
|
|
|
2.99% |
|
|
|
|
|
3.11% |
|
Net interest-earning assets |
|
$632,655 |
|
|
|
|
|
$634,912 |
|
|
|
|
|
$599,209 |
|
|
|
|
|
Net interest margin |
|
|
|
|
|
3.56% |
|
|
|
|
|
3.53% |
|
|
|
|
|
3.69% |
|
(1) The average balances of loans and leases include non-accrual loans and leases and loans held for sale. Interest income related to non-accrual loans and leases is recognized when collected. Interest income includes net loan fees collected in lieu of interest. (2) Includes amortized cost basis of assets available for sale and held to maturity. (3) Yields on tax-exempt municipal obligations are not presented on a tax-equivalent basis in this table. (4) Represents annualized yields/rates. |
||||||||||||||||||
|
BETA ANALYSIS |
||||||||||
|
|
|
For the Three Months Ended |
||||||||
|
(Unaudited) |
|
March 31, 2026 |
|
December 31, 2025 |
|
|
|
March 31, 2025 |
|
|
|
|
|
Average Yield/Rate(3) |
|
Average Yield/Rate(3) |
|
Increase (Decrease) |
|
Average Yield/Rate(3) |
|
Increase (Decrease) |
|
Total loans and leases(1) receivable (a) |
|
6.57% |
|
6.87% |
|
(0.31)% |
|
6.94% |
|
(0.37)% |
|
Total interest-earning assets(b)(1) |
|
6.20% |
|
6.47% |
|
(0.27)% |
|
6.61% |
|
(0.41)% |
|
Total core deposits(e) |
|
2.41% |
|
2.64% |
|
(0.23)% |
|
2.71% |
|
(0.30)% |
|
Total bank funding(f) |
|
2.73% |
|
2.95% |
|
(0.22)% |
|
3.02% |
|
(0.29)% |
|
Net interest margin(g)(1) |
|
3.56% |
|
3.63% |
|
(0.07)% |
|
3.69% |
|
(0.14)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective fed funds rate (2)(i) |
|
3.64% |
|
3.90% |
|
(0.26)% |
|
4.33% |
|
(0.69)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beta Calculations: |
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases receivable(a)/(i) |
|
|
|
|
|
117.9% |
|
|
|
53.8% |
|
Total interest-earning assets(b)/(i) |
|
|
|
|
|
104.6% |
|
|
|
59.3% |
|
Total core deposits(e/i) |
|
|
|
|
|
89.1% |
|
|
|
43.5% |
|
Total bank funding(f)/(i) |
|
|
|
|
|
82.8% |
|
|
|
42.0% |
|
Net interest margin(g/i) |
|
|
|
|
|
27.1% |
|
|
|
19.8% |
|
||||||||||
|
PROVISION FOR CREDIT LOSS COMPOSITION |
||||||||||
|
(Unaudited) |
|
For the Three Months Ended |
||||||||
|
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Change due to qualitative factors |
|
$(706) |
|
$(538) |
|
$(243) |
|
$590 |
|
$(355) |
|
Change due to quantitative factors |
|
10 |
|
(607) |
|
(173) |
|
746 |
|
1,560 |
|
Charge-offs |
|
2,331 |
|
2,809 |
|
1,708 |
|
1,338 |
|
3,810 |
|
Recoveries |
|
(168) |
|
(264) |
|
(440) |
|
(332) |
|
(398) |
|
Change in reserves on individually evaluated loans, net |
|
382 |
|
(76) |
|
(550) |
|
(247) |
|
(2,495) |
|
Change due to loan growth, net |
|
1,068 |
|
408 |
|
795 |
|
536 |
|
741 |
|
Change in unfunded commitment reserves |
|
43 |
|
123 |
|
343 |
|
70 |
|
(204) |
|
Total provision for credit losses |
|
$2,960 |
|
$1,855 |
|
$1,440 |
|
$2,701 |
|
$2,659 |
|
ALLOWANCE FOR CREDIT LOSS COMPOSITION |
||||||||||||||||
|
|
|
As of |
||||||||||||||
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
||||||||
|
|
|
(In Thousands) |
|
% of Total
|
|
(In Thousands) |
|
% of Total
|
|
(In Thousands) |
|
% of Total
|
|
(In Thousands) |
|
% of Total
|
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans collectively evaluated |
|
$30,700 |
|
0.88% |
|
$30,327 |
|
0.90% |
|
$31,065 |
|
0.93% |
|
$30,685 |
|
0.94% |
|
Loans individually evaluated |
|
5,931 |
|
0.17% |
|
5,550 |
|
0.16% |
|
5,625 |
|
0.17% |
|
6,176 |
|
0.19% |
|
Unfunded commitments reserve |
|
1,858 |
|
|
|
1,815 |
|
|
|
1,692 |
|
|
|
1,349 |
|
|
|
Total |
|
38,489 |
|
1.10% |
|
37,692 |
|
1.12% |
|
38,382 |
|
1.15% |
|
38,210 |
|
1.18% |
|
Loans and lease receivables: |
|
$3,498,903 |
|
|
|
$3,373,241 |
|
|
|
$3,334,956 |
|
|
|
$3,250,925 |
|
|
|
PERFORMANCE RATIOS |
||||||||||
|
|
|
For the Three Months Ended |
||||||||
|
(Unaudited) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Return on average assets (annualized) |
|
1.13% |
|
1.25% |
|
1.40% |
|
1.14% |
|
1.14% |
|
Return on average tangible common equity (annualized) |
|
13.55% |
|
14.83% |
|
17.29% |
|
14.17% |
|
14.13% |
|
Efficiency ratio |
|
61.14% |
|
56.61% |
|
57.44% |
|
60.97% |
|
60.28% |
|
Interest rate spread |
|
3.06% |
|
2.99% |
|
3.11% |
|
3.10% |
|
3.11% |
|
Net interest margin |
|
3.56% |
|
3.53% |
|
3.68% |
|
3.67% |
|
3.69% |
|
Average interest-earning assets to average interest-bearing liabilities |
|
118.85% |
|
119.25% |
|
118.66% |
|
118.94% |
|
119.95% |
|
ASSET QUALITY RATIOS |
||||||||||
|
(Unaudited) |
|
As of |
||||||||
|
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Non-accrual loans and leases |
|
$40,503 |
|
$43,855 |
|
$23,513 |
|
$28,633 |
|
$24,056 |
|
Repossessed assets |
|
0 |
|
0 |
|
0 |
|
31 |
|
36 |
|
Total non-performing assets |
|
$40,503 |
|
$43,855 |
|
$23,513 |
|
$28,664 |
|
$24,092 |
|
Non-accrual loans and leases as a percent of total gross loans and leases |
|
1.16% |
|
1.30% |
|
0.70% |
|
0.88% |
|
0.76% |
|
Non-performing assets as a percent of total gross loans and leases plus repossessed assets |
|
1.16% |
|
1.30% |
|
0.70% |
|
0.88% |
|
0.76% |
|
Non-performing assets as a percent of total assets |
|
0.94% |
|
1.07% |
|
0.58% |
|
0.72% |
|
0.61% |
|
Allowance for credit losses as a percent of total gross loans and leases |
|
1.10% |
|
1.12% |
|
1.15% |
|
1.18% |
|
1.15% |
|
Allowance for credit losses as a percent of non-accrual loans and leases |
|
95.03% |
|
85.95% |
|
163.24% |
|
133.45% |
|
151.79% |
|
NET CHARGE-OFFS (RECOVERIES) |
||||||||||
|
(Unaudited) |
|
For the Three Months Ended |
||||||||
|
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Charge-offs |
|
$2,331 |
|
$2,809 |
|
$1,708 |
|
$1,338 |
|
$3,810 |
|
Recoveries |
|
(168) |
|
(264) |
|
(440) |
|
(332) |
|
(398) |
|
Net charge-offs (recoveries) |
|
$2,163 |
|
$2,545 |
|
$1,268 |
|
$1,006 |
|
$3,412 |
|
Net charge-offs (recoveries) as a percent of average gross loans and leases (annualized) |
|
0.25% |
|
0.30% |
|
0.15% |
|
0.12% |
|
0.43% |
|
CAPITAL RATIOS |
||||||||||
|
|
|
As of and for the Three Months Ended |
||||||||
|
(Unaudited) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Total capital to risk-weighted assets |
|
12.15% |
|
12.24% |
|
12.18% |
|
12.25% |
|
12.20% |
|
Tier I capital to risk-weighted assets |
|
9.74% |
|
9.79% |
|
9.67% |
|
9.66% |
|
9.60% |
|
Common equity tier I capital to risk- weighted assets |
|
9.43% |
|
9.48% |
|
9.34% |
|
9.33% |
|
9.26% |
|
Tier I capital to adjusted assets |
|
8.93% |
|
8.86% |
|
8.87% |
|
8.82% |
|
8.77% |
|
Tangible common equity to tangible assets |
|
8.26% |
|
8.54% |
|
8.31% |
|
8.04% |
|
7.93% |
|
LOAN AND LEASE RECEIVABLE COMPOSITION |
||||||||||
|
(Unaudited) |
|
As of |
||||||||
|
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate - owner occupied |
|
$306,593 |
|
$293,706 |
|
$287,005 |
|
$262,988 |
|
$258,050 |
|
Commercial real estate - non-owner occupied |
|
925,425 |
|
885,870 |
|
871,807 |
|
846,990 |
|
838,634 |
|
Construction and land development |
|
224,866 |
|
248,560 |
|
236,590 |
|
218,840 |
|
215,613 |
|
Multi-family |
|
577,271 |
|
571,468 |
|
565,102 |
|
573,208 |
|
549,220 |
|
1-4 family |
|
61,332 |
|
60,661 |
|
66,735 |
|
45,171 |
|
48,450 |
|
Total commercial real estate |
|
2,095,487 |
|
2,060,265 |
|
2,027,239 |
|
1,947,197 |
|
1,909,967 |
|
Commercial and industrial |
|
1,358,413 |
|
1,273,997 |
|
1,264,111 |
|
1,259,171 |
|
1,229,098 |
|
Consumer and other |
|
47,223 |
|
40,965 |
|
45,323 |
|
45,744 |
|
46,190 |
|
Total gross loans and leases receivable |
|
3,501,123 |
|
3,375,227 |
|
3,336,673 |
|
3,252,112 |
|
3,185,255 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
36,631 |
|
35,877 |
|
36,690 |
|
36,861 |
|
35,236 |
|
Deferred loan fees |
|
2,220 |
|
1,986 |
|
1,717 |
|
1,187 |
|
855 |
|
Loans and leases receivable, net |
|
$3,462,272 |
|
$3,337,364 |
|
$3,298,266 |
|
$3,214,064 |
|
$3,149,164 |
|
DEPOSIT COMPOSITION |
||||||||||
|
(Unaudited) |
|
As of |
||||||||
|
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Non-interest-bearing transaction accounts |
|
$405,281 |
|
$378,770 |
|
$400,697 |
|
$396,448 |
|
$433,201 |
|
Interest-bearing transaction accounts |
|
1,170,271 |
|
1,103,696 |
|
1,050,233 |
|
1,047,434 |
|
1,015,846 |
|
Money market accounts |
|
960,052 |
|
905,773 |
|
840,477 |
|
833,684 |
|
831,897 |
|
Certificates of deposit |
|
260,455 |
|
284,764 |
|
300,703 |
|
255,533 |
|
181,751 |
|
Wholesale deposits |
|
769,943 |
|
707,412 |
|
740,961 |
|
772,123 |
|
780,348 |
|
Total deposits |
|
$3,566,002 |
|
$3,380,415 |
|
$3,333,071 |
|
$3,305,222 |
|
$3,243,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Uninsured deposits |
|
$1,237,344 |
|
$1,220,177 |
|
$1,100,868 |
|
$1,069,509 |
|
$1,055,347 |
|
Less: uninsured deposits collateralized by pledged assets |
|
59,613 |
|
68,656 |
|
72,561 |
|
67,990 |
|
9,344 |
|
Total uninsured, net of collateralized deposits |
|
$1,177,731 |
|
$1,151,521 |
|
$1,028,307 |
|
$1,001,519 |
|
$1,046,003 |
|
% of total deposits |
|
33.0% |
|
34.1% |
|
30.9% |
|
30.3% |
|
32.3% |
SOURCES OF LIQUIDITY
|
(Unaudited) |
|
As of |
||||||||
|
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Short-term investments |
|
$104,565 |
|
$8,714 |
|
$8,074 |
|
$72,520 |
|
$136,033 |
|
Collateral value of unencumbered pledged loans |
|
968,320 |
|
992,398 |
|
906,042 |
|
893,499 |
|
973,494 |
|
Market value of unencumbered securities |
|
387,700 |
|
388,474 |
|
376,783 |
|
347,196 |
|
324,365 |
|
Readily accessible liquidity |
|
1,460,585 |
|
1,389,586 |
|
1,290,899 |
|
1,313,215 |
|
1,433,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fed fund lines |
|
45,000 |
|
45,000 |
|
45,000 |
|
45,000 |
|
45,000 |
|
Excess brokered CD capacity(1) |
|
806,268 |
|
775,851 |
|
732,951 |
|
645,843 |
|
477,468 |
|
Total liquidity |
|
$2,311,853 |
|
$2,210,437 |
|
$2,068,850 |
|
$2,004,058 |
|
$1,956,360 |
|
Total uninsured, net of collateralized deposits |
|
$1,177,731 |
|
$1,151,521 |
|
$1,028,307 |
|
$1,001,519 |
|
$1,046,003 |
|
||||||||||
|
PRIVATE WEALTH OFF-BALANCE SHEET COMPOSITION |
||||||||||
|
(Unaudited) |
|
As of |
||||||||
|
(in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Trust assets under management |
|
$3,613,536 |
|
$3,541,768 |
|
$3,543,594 |
|
$3,461,659 |
|
$3,184,197 |
|
Trust assets under administration |
|
267,214 |
|
272,910 |
|
270,222 |
|
268,996 |
|
240,366 |
|
Total trust assets |
|
$3,880,750 |
|
$3,814,678 |
|
$3,813,816 |
|
$3,730,655 |
|
$3,424,563 |
NON-GAAP RECONCILIATIONS
Certain financial information provided in this release is determined by methods other than in accordance with generally accepted accounting principles (United States) (“GAAP”). Although the Company’s management believes that these non-GAAP financial measures provide a greater understanding of its business, these measures are not necessarily comparable to similar measures that may be presented by other companies.
TANGIBLE BOOK VALUE
“Tangible book value per share” is a non-GAAP measure representing tangible common equity divided by total common shares outstanding. “Tangible common equity” itself is a non-GAAP measure representing common stockholders’ equity reduced by intangible assets, if any. The Company’s management believes that this measure is important to many investors in the marketplace who are interested in period-to-period changes in book value per common share exclusive of changes in intangible assets. The information provided below reconciles tangible book value per share and tangible common equity to their most comparable GAAP measures.
|
(Unaudited) |
|
As of |
||||||||
|
(Dollars in thousands, except per share amounts) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Common stockholders’ equity |
|
$368,088 |
|
$359,593 |
|
$346,327 |
|
$332,803 |
|
$324,071 |
|
Less: Goodwill and other intangible assets |
|
(12,011) |
|
(11,985) |
|
(12,041) |
|
(12,049) |
|
(12,058) |
|
Tangible common equity |
|
$356,077 |
|
$347,608 |
|
$334,286 |
|
$320,754 |
|
$312,013 |
|
Common shares outstanding |
|
8,343,519 |
|
8,325,376 |
|
8,324,387 |
|
8,323,470 |
|
8,301,967 |
|
Book value per share |
|
$44.12 |
|
$43.19 |
|
$41.60 |
|
$39.98 |
|
$39.04 |
|
Tangible book value per share |
|
$42.68 |
|
$41.75 |
|
$40.16 |
|
$38.54 |
|
$37.58 |
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS
“Tangible common equity to tangible assets” (“TCE”) is defined as the ratio of common stockholders’ equity reduced by intangible assets, if any, divided by total assets reduced by intangible assets, if any. Adjusted TCE ratio is defined as TCE adjusted for net fair value adjustments of financial assets and liabilities. For more information on fair value adjustments please refer to Note 19 - Fair Value Disclosures in the annual report on Form 10-K for the year ended December 31, 2025. The Company’s management believes that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period in common equity and total assets, each exclusive of changes in intangible assets. The information below reconciles tangible common equity and tangible assets to their most comparable GAAP measures.
|
(Unaudited) |
|
As of |
||||||||
|
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Common stockholders’ equity |
|
$368,088 |
|
$359,593 |
|
$346,327 |
|
$332,803 |
|
$324,071 |
|
Less: Goodwill and other intangible assets |
|
(12,011) |
|
(11,985) |
|
(12,041) |
|
(12,049) |
|
(12,058) |
|
Tangible common equity (a) |
|
$356,077 |
|
$347,608 |
|
$334,286 |
|
$320,754 |
|
$312,013 |
|
Total assets |
|
$4,320,855 |
|
$4,081,887 |
|
$4,034,845 |
|
$4,002,725 |
|
$3,944,879 |
|
Less: Goodwill and other intangible assets |
|
(12,011) |
|
(11,985) |
|
(12,041) |
|
(12,049) |
|
(12,058) |
|
Tangible assets (b) |
|
$4,308,844 |
|
$4,069,902 |
|
$4,022,804 |
|
$3,990,676 |
|
$3,932,821 |
|
Tangible common equity to tangible assets |
|
8.26% |
|
8.54% |
|
8.31% |
|
8.04% |
|
7.93% |
EFFICIENCY RATIO & PRE-TAX, PRE-PROVISION ADJUSTED EARNINGS
“Efficiency ratio” is a non-GAAP measure representing non-interest expense excluding the effects of the SBA recourse provision, impairment of tax credit investments, losses or gains on repossessed assets, amortization of other intangible assets and other discrete items, if any, divided by operating revenue, which is equal to net interest income plus non-interest income less realized gains or losses on securities, if any. “Pre-tax, pre-provision adjusted earnings” is defined as operating revenue less operating expense. In the judgment of the Company’s management, the adjustments made to non-interest expense and non-interest income allow investors and analysts to better assess the Company’s operating expenses in relation to its core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items. The information provided below reconciles the efficiency ratio and pre-tax, pre-provision adjusted earnings to its most comparable GAAP measure.
|
(Unaudited) |
|
For the Three Months Ended |
||||||||
|
(Dollars in thousands) |
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
Total non-interest expense |
|
$26,953 |
|
$24,130 |
|
$25,700 |
|
$24,968 |
|
$24,719 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
Net (gain) loss on repossessed assets |
|
— |
|
— |
|
31 |
|
4 |
|
(8) |
|
(Recovery) impairment of tax credit investments |
|
(7) |
|
229 |
|
— |
|
— |
|
110 |
|
Contribution to First Business Charitable Foundation |
|
— |
|
— |
|
234 |
|
— |
|
— |
|
SBA recourse provision (benefit) |
|
(121) |
|
— |
|
(5) |
|
(59) |
|
— |
|
Total operating expense (a) |
|
$27,081 |
|
$23,901 |
|
$25,440 |
|
$25,023 |
|
$24,617 |
|
Net interest income |
|
$35,518 |
|
$34,762 |
|
$34,886 |
|
$33,784 |
|
$33,258 |
|
Total non-interest income |
|
8,775 |
|
7,461 |
|
9,640 |
|
7,255 |
|
7,579 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
Bank owned life insurance claim |
|
— |
|
— |
|
234 |
|
— |
|
— |
|
Adjusted non-interest income |
|
8,775 |
|
7,461 |
|
9,406 |
|
7,255 |
|
7,579 |
|
Total operating revenue (b) |
|
$44,293 |
|
$42,223 |
|
$44,292 |
|
$41,039 |
|
$40,837 |
|
Efficiency ratio |
|
61.14% |
|
56.61% |
|
57.44% |
|
60.97% |
|
60.28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax, pre-provision adjusted earnings (b - a) |
|
$17,212 |
|
$18,322 |
|
$18,852 |
|
$16,016 |
|
$16,220 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260423493098/en/
First Business Financial Services, Inc.
Brian D. Spielmann
Chief Financial Officer
608-232-5977
bspielmann@firstbusiness.bank