UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2025

 

Commission File Number: 001-42523

 

GCL Global Holdings Ltd

(Exact Name of Registrant as Specified in its Charter)

 

29 Tai Seng Avenue, #02-01

Singapore 534119

(Address of Principal Executive Offices and ZipCode)

 

Registrant’s telephone number, includingarea code: +65 80427330

 

Indicate by check mark whether the registrant files or will file annualreports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒ Form 40-F ☐ 

 

 

 

 

 

 

OnAugust 29, 2025, in connection with the recently completed acquisition (the “Acquisition”) of Ban Leong Technologies Limited(“Ban Leong”) by GCL Global Holdings Ltd (“GCL” or the “Company”), the Company published Ban Leong’saudited financial statements for the fiscal years ended March 31, 2024 and 2025, and certain unaudited pro forma financial informationabout the Acquisition, a copy of which is being furnished as Exhibit 99.1 and 99.2, respectively hereto. It also published Ban Leong’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations for the last two fiscal years, a copy of whichis being furnished as Exhibit 99.3 hereto.

 

OnAugust 28, 2025, the Company issued a press release relating to its subsidiary, 2Game Digital Limited, a copy of which is furnished asExhibit 99.4 hereto.

 

ExhibitIndex 

 

No.   Description of Exhibit
99.1   Ban Leong’s audited financial statements for the fiscal years ended March 31, 2024 and 2025
99.2   Unaudited Pro Forma Condensed Combined Financial Information
99.3   Ban Leong’s Management’s Discussion and Analysis of Financial Condition and Results of Operations
99.4   Press release dated August 28, 2025 

 

1

 

 

SIGNATURES

 

Pursuant to the requirements of the SecuritiesExchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: August 29, 2025    
     
  GCL Global Holdings Ltd.
     
  By: /s/ Sebastian Toke
  Name:  Sebastian Toke
  Title: Group CEO

 

2

 

Exhibit 99.1

 

Company Registration No. 199303898C

 

Ban Leong Technologies Limited

 

Consolidated Financial Statements

March 31, 2025 and 2024

 

 

 

 

BAN LEONG TECHNOLOGIES LIMITED

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

  Pages
Report of Independent Auditors F-2
Consolidated Balance Sheets F-4
Consolidated Statements of Comprehensive Income F-5
Consolidated Statements of Changes in Shareholders’ Equity F-6
Consolidated Statements of Cash Flows F-7
Notes to the Consolidated Financial Statements F-8

 

F-1

 

 

BAN LEONG TECHNOLOGIES LIMITED

 

Report of Independent Auditors

 

To the Shareholders and the Board of Directorsof Ban Leong Technologies Limited

 

Opinion

 

We have audited the consolidated financial statements of Ban LeongTechnologies Limited (the "Company"), which comprise the consolidated balance sheets as of March 31, 2025 and 2024, and therelated consolidated statements of comprehensive income, changes in shareholders’ equity and cash flows for the years then ended,and the related notes (collectively referred to as the “financial statements”).

 

In our opinion, the accompanying financial statementspresent fairly, in all material respects, the financial position of the Company at March 31, 2025 and 2024, and the results of its operationsand its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

We conducted our audits in accordance with auditingstandards generally accepted in United States of America (GAAS). Our responsibilities under those standards are further described in theAuditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent ofthe Company to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. Webelieve that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Responsibilities of Management for the FinancialStatements

 

Management is responsible for the preparationand fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States ofAmerica, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation offinancial statements that are free of material misstatement, whether due to fraud or error.

 

In preparing the financial statements, managementis required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’sability to continue as a going concern for one year after the date that the financial statements are available to be issued.

F-2

 

 

BAN LEONG TECHNOLOGIES LIMITED

 

Report of Independent Auditors (continued)

 

Auditor’s Responsibilities for the Audit ofthe Financial Statements

 

Our objectives are to obtain reasonable assuranceabout whether the financial statements as a whole are free of material misstatement, whether due to fraud or error, and to issue an auditor’sreport that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is nota guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of notdetecting material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery,intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantiallikelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financialstatements.

 

In performing an audit in accordance with GAAS,we:

 

Exercise professional judgment and maintain professional skepticism throughout the audit.

 

Identify and assess the risks of material misstatement of the financial statements, whether due to fraudor error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidenceregarding the amounts and disclosures in the financial statements.

 

Obtain an understanding of internal control relevant to the audit in order to design audit proceduresthat are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’sinternal control. Accordingly, no such opinion is expressed.

 

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accountingestimates made by management, as well as evaluate the overall presentation of the financial statements.

 

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raisesubstantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

 

We are required to communicate with those chargedwith governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internalcontrol-related matters that we identified during the audit.

 

/s/ Ernst & Young LLP

 

Singapore

 

August 26,2025

 

F-3

 

 

BAN LEONG TECHNOLOGIES LIMITED

CONSOLIDATED BALANCE SHEETS

(Amounts in Singapore dollars (“$”)

  

      As of March 31, 
   Note  2025   2024 
      $   $ 
ASSETS           
            
Current assets           
Cash and cash equivalents   3   21,053,603    18,068,999 
Accounts receivable, net of allowance for credit losses of $200,029 and $182,690 as of March 31, 2025 and 2024 respectively   4   22,685,598    23,159,074 
Inventories, net    5   33,567,179    31,208,023 
Other receivables and other assets, net   6   4,404,891    2,859,760 
Prepayments       103,415    104,053 
Total current assets       81,814,686    75,399,909 
               
Non-current assets              
Property and equipment, net   7   663,357    779,245 
Other receivables and other assets, net   6       3,502,200 
Operating leases right-of-use assets       2,976,712    3,813,724 
Finance leases right-of-use assets           917 
Deferred tax assets, net   18   35,315    14,200 
               
Total non-current assets       3,675,384    8,110,286 
               
TOTAL ASSETS       85,490,070    83,510,195 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY              
               
Current liabilities              
Bank loans   8   2,242,598    2,513,502 
Accounts payable   9   24,641,332    22,212,268 
Other payables and accrued liabilities   10   5,345,222    6,459,345 
Operating lease liabilities, current   11   859,401    856,537 
Finance lease liabilities, current   11       33,044 
Income tax payables       574,501    805,335 
               
Total current liabilities       33,663,054    32,880,031 
               
Non-current liabilities              
Operating lease liabilities, non-current   11   2,257,549    3,051,767 
               
Total non-current liabilities       2,257,549    3,051,767 
               
TOTAL LIABILITIES       35,920,603    35,931,798 
               
Shareholders’ equity              
Ordinary shares, 117,181,818 shares issued and outstanding   12(a)   11,173,106    11,173,106 
Treasury shares, 8,703,300 and 7,211,300 shares outstanding as of March 31, 2025 and 2024 respectively   12(b)   (2,722,887)   (2,219,906)
Returned shares, 681,818 shares outstanding as of March 31, 2025 and 2024   12(b)   (104,822)   (104,822)
Other reserve   13   65,685    65,685 
Accumulated other comprehensive income   13   (447,720)   (1,025,137)
Retained earnings       39,579,622    37,842,099 
               
Total Ban Leong Technologies Limited shareholders’ equity       47,542,984    45,731,025 
               
Non-controlling interests       2,026,483    1,847,372 
TOTAL SHAREHOLDERS’ EQUITY       49,569,467    47,578,397 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY       85,490,070    83,510,195 

 

The accompanyingnotes are an integral part of the consolidated financial statements.

 

F-4

 

 

BAN LEONG TECHNOLOGIES LIMITED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in Singapore dollars (“$”)

 

       For the year ended March 31, 
   Note   2025   2024 
       $   $ 
             
REVENUES            
Revenues   15    193,626,934    208,080,530 
                
Total revenues        193,626,934    208,080,530 
                
COST OF REVENUES               
Cost of revenues        (176,778,439)   (189,920,196)
                
Total cost of revenues        (176,778,439)   (189,920,196)
                
Gross profit        16,848,495    18,160,334 
                
OPERATING EXPENSES               
Selling and marketing expenses        (8,051,604)   (7,234,172)
General and administrative expenses        (4,842,891)   (4,969,183)
                
Total operating expenses        (12,894,495)   (12,203,355)
                
Income from operations        3,954,000    5,956,979 
                
OTHER INCOME (EXPENSE)               
Other income, net        1,054,051    2,428,288 
Interest income   16    60,007    30,118 
Interest expense   16    (115,958)   (79,240)
                
Total other income, net        998,100    2,379,166 
                
Income before income taxes        4,952,100    8,336,145 
Taxation   18    (893,015)   (955,401)
                
Net income        4,059,085    7,380,744 
Less: net income attributable to non-controlling interest        50,334    78,863 
                
Net income attributable to Ban Leong Technologies Limited shareholders        4,008,751    7,301,881 
                
Net income        4,059,085    7,380,744 
OTHER COMPREHENSIVE INCOME               
Foreign currency translation adjustments        706,194    (575,704)
                
Comprehensive income        4,765,279    6,805,040 
Less: total comprehensive income (loss) attributable to non-controlling interests        179,111    (16,230)
                
Total comprehensive income attributable to Ban Leong Technologies Limited’s shareholders        4,586,168    6,821,270 
                
Comprehensive income        4,765,279    6,805,040 

 

The accompanyingnotes are an integral part of the consolidated financial statements.

 

F-5

 

 

BAN LEONG TECHNOLOGIES LIMITED

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’EQUITY

(Amounts in Singapore dollars (“$”)

 

   Share
capital
   Treasury
Shares
   Returned
Shares
  

 

 

Other

Reserve

  

 

Accumulated
other
comprehensive
income

   Retained
earnings
   Total Ban Leong Technologies Limited shareholders’ equity   Non-controlling
interest
   Total
stockholders’
equity
 
   $   $   $   $   $   $   $   $   $ 
                                     
Balance as at April 1, 2023   11,173,106    (1,018,212)   (104,822)   65,685    (544,526)   33,167,469    42,738,700    1,863,602    44,602,302 
Net income                       7,301,881    7,301,881    78,863    7,380,744 
Dividends (Note 14(a))                       (2,627,251)   (2,627,251)       (2,627,251)
Purchase of treasury shares       (1,201,694)                   (1,201,694)       (1,201,694)
Foreign currency translation adjustments                   (480,611)       (480,611)   (95,093)   (575,704)
Balance as at March 31, 2024   11,173,106    (2,219,906)   (104,822)   65,685    (1,025,137)   37,842,099    45,731,025    1,847,372    47,578,397 
                                              
Net income                       4,008,751    4,008,751    50,334    4,059,085 
Dividends (Note 14(a))                       (2,271,228)   (2,271,228)       (2,271,228)
Purchase of treasury shares       (502,981)                   (502,981)       (502,981)
Foreign currency translation adjustments                   577,417        577,417    128,777    706,194 
Balance as at March 31, 2025   11,173,106    (2,722,887)   (104,822)   65,685    (447,720)   39,579,622    47,542,984    2,026,483    49,569,467 

 

The accompanyingnotes are an integral part of the consolidated financial statements.

 

F-6

 

 

BAN LEONG TECHNOLOGIES LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in Singapore dollars (“$”)

 

       For the year ended March 31, 
   Note   2025   2024 
       $   $ 
Cash flows from operating activities            
Net income        4,059,085    7,380,744 
Adjustments to reconcile net income to net cash used in operating activities:               
Depreciation of property and equipment        295,895    278,535 
Deferred tax benefit        (20,752)    
Amortization of right of use assets        929,661    944,432 
Provision for/(write back of) credit loss and doubtful accounts, net of recovery        26,316    (148,000)
Gain on disposal of property and equipment        (7,671)   (44)
Inventory written off        107,005    175,373 
Inventories allowances        138,935    47,134 
Change in fair value of investment in convertible notes            (2,155,200)
Foreign currency transaction losses (gains)        419,681    (352,344)
Change in operating assets and liabilities               
Accounts receivables        447,160    1,820,420 
Inventories        (2,605,096)   (2,762,701)
Other receivable and other assets        1,957,069    1,583,857 
Prepayments        638    (30,246)
Accounts payable        2,429,064    (979,325)
Other payables and accrued liabilities        (1,114,123)   (1,211,434)
Operating lease liabilities        (883,880)   (688,794)
Income tax payables        (230,834)   4,837 
                
Net cash provided by operating activities        5,948,153    3,907,244 
                
Cash flows from investing activities               
Purchases of equipment        (171,975)   (598,773)
Proceeds from sale of property and equipment        7,891    71 
                
Net cash used in investing activities        (164,084)   (598,702)
                
Cash flows from financing activities               
Purchase of treasury shares        (502,981)   (1,201,694)
(Repayment)/receipt of bank loans        (270,904)   860,952 
Principal payments of finance lease liabilities        (33,044)   (63,689)
Dividends paid to shareholders        (2,271,228)   (2,627,251)
                
Net cash used in financing activities        (3,078,157)   (3,031,682)
                
Increase in cash and cash equivalents        2,705,912    276,860 
Effects of exchange rate changes on cash and cash equivalents        278,692    (213,282)
Cash and cash equivalents, beginning of the year        18,068,999    18,005,421 
                
Cash and cash equivalents, end of the year   3    21,053,603    18,068,999 
                
Supplemental cash flow disclosures:               
Cash paid for income taxes        1,144,964    950,564 
Cash paid for interest        115,958    79,240 

 

The accompanyingnotes are an integral part of the consolidated financial statements.

 

F-7

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

1.Organization

 

Ban Leong Technologies Limited(the “Company”) is a limited liability company which is domiciled and incorporated in Singapore and is listed on theMainboard of Singapore Exchange Securities Trading Limited (“SGX-ST”).

 

The Company is principally engaged inthe wholesale and distribution of computer peripherals, accessories and other multimedia products.

 

As of March 31, 2025, the Company’ssubsidiaries are as follows:

 

Name  

 

 

Date of establishment

  Place of establishment   Percentage of equity interest attributable to
the Company
  Principal activities
                 
Digital Hub Pte. Ltd.   March 20, 2003   Singapore   100%   Distribution of computer peripherals and accessories
                 
Ban Leong Technologies Sdn Bhd   August 15, 2003   Malaysia   100%   Distribution of computer peripherals and accessories
                 
Ban Leong Chin Inter Co., Ltd   July 16, 2004   Thailand   60%   Distribution of computer peripherals and accessories
                 
宇扬(上海)投资咨询有限公司 (BLC (China) Limited)   November 27, 2008   China   100%   Distribution of corporate gift cards
                 
AV Labs International Pte Ltd   June 23, 2006   Singapore   100%   Marketing and distribution of computer and hardware

 

2.Summary of significant accounting policies

 

Basisof Preparation and Principles of Consolidation

 

The accompanying consolidated financialstatements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S.GAAP”).

 

The accompanying consolidated financialstatements include the accounts of Ban Leong Technologies Limited and its controlled subsidiaries. All intercompany accounts and transactionshave been eliminated in consolidation.

 

Non-controlling interests

 

For the Company’s non-wholly ownedsubsidiaries, a non-controlling interest is recognized to reflect portion of equity that is not attributable, directly or indirectly,to the Company. The cumulative results of operations attributable to non-controlling interests are also recorded as non-controlling interestsin the Company’s consolidated balance sheets and consolidated statements of operation and comprehensive income. Cash flows relatedto transactions with non-controlling interests are presented under financing activities in the consolidated statements of cash flows.

 

F-8

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

2.Summary of significant accounting policies (continued)

 

Use of estimates

 

Thepreparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptionsthat affect the reported amounts of assets and liabilities and revenues and expenses during the periods presented.

 

Significant accounting estimates reflected in the Company’s consolidatedfinancial statements include, but are not limited to, the allowance for credit losses of accounts receivable inventory valuation allowancesprincipally comprised of allowances for excess and obsolete inventory, and the estimated fair value of our investment in convertible notes.Actual results could differ from those estimates, and as such, differences may be material to the consolidated financial statements.

  

Foreigncurrency transactions and translation

 

The functional currency of the Company’sparent is Singapore dollars (“$” or “SGD”), whereas the functional currency of the Company’s subsidiariesare the respective local currencies. The Company uses the SGD as its reporting currency. Transactions denominated in currencies otherthan functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction.Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currencyusing the applicable exchange rates at the balance sheet dates. Exchange differences are recorded in the consolidated statements of operations.

 

Assets and liabilities of the Company’ssubsidiaries that have functional currencies other than SGD are translated into SGD at the rates of exchange prevailing at the balancesheet dates and all income and expense items are translated at the average rates of exchange over the year. All exchange differences arisingfrom the translation of foreign subsidiaries’ financial statements are recorded in the consolidated statements of comprehensiveincome.

 

Cash andcash equivalents

 

Cash and cash equivalents consist ofcash on hand and time deposits or other highly liquid investments placed with banks which are unrestricted as to withdrawal or use andhave original maturities of less than three months.

 

Accounts receivable

 

Accountsreceivable is recognized and carried at the original invoiced amount less an allowance for credit losses and do not bear interest. Customerswho owe accounts receivable, are granted credit terms based on their credit metrics. The Company adopted ASU 2016-13 “FinancialInstruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASC Topic 326”)on its accounts receivable using the modified retrospective approach, starting from April 1, 2021 and records the allowance for expectedcredit losses as an offset to accounts receivable. Estimated credit losses charged to the allowance are classified as “general andadministrative” in the consolidated statements of comprehensive income. The Company assesses collectability by reviewing accountsreceivable on a collective basis where similar characteristics exist, primarily based on similar business line, service or product offeringsand on an individual basis when the Company identifies specific customers with known disputes or collectability issues. In determiningthe amount of the allowance for credit losses, the Company considers historical collectability based on past due status, the age of theaccounts receivable balances, credit quality of the Company’s customers based on ongoing credit evaluations, current economic conditions,reasonable and supportable forecasts of future economic conditions, and other factors that may affect the Company’s ability to collectfrom customers. As of March 31, 2025 and 2024, the Company provided allowance for credit losses of $200,029 and $182,690, respectively.

 

F-9

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

2.Summary of significant accounting policies (continued)

 

Inventories

 

Inventories are stated at the lowerof cost or net realizable value. Weighted average method is the inventory valuation method applied to these inventories. Inventories mainlyinclude physical computer peripherals, accessories and other multimedia products which are purchased from the Company’s suppliersas merchandized goods. Inventories are reviewed for potential write-down for estimated obsolete or unmarketable inventories to their estimatednet realizable value based upon forecasts for future demand and market conditions. For the years ended March 31, 2025 and 2024, $138,935and $47,134 of inventories allowances were recorded, respectively.

 

Investmentin convertible note

 

The Company holds an investment in convertiblenotes with a fair value of $3,502,200 as of March 31, 2025 and 2024, respectively. The investment is included in current Other receivablesand other assets, net and non-current Other receivables and other assets, net in the Consolidated Balance Sheets as of March 31, 2025and 2024, respectively. The investment is recorded at fair value under the fair value option in accordance with ASC 825-10, Fair ValueOption, and ASC 325-20, Investments-Other.

 

The convertible notes were issued byan unrelated privately held company and earn fixed interest at 6% per annum. The convertible notes may be converted in part or in wholeat the Company’s discretion within 36 months from the issuance date. The notes mature on December 29, 2025. The Company is not obligedto convert the convertible notes and may elect to redeem them upon maturity. As of March 31, 2025, no such conversion has taken place.For the years ended March 31, 2025 and 2024, the Company recognised interest income of $82,800 and $82,220, respectively, based on theinterest rate of the convertible notes.

 

By electing the fair value option, theembedded conversion feature is not separately bifurcated or accounted for as a derivative. Instead, the fair value of the instrument asa whole captures the economic effect the embedded features.

 

Changes in fair value are recognizedin earnings in the period in which they occur. Changes in fair value were not material for the year ended March 31, 2025. For the yearended March 31, 2024, the Company recognized net unrealized gains of $2,155,200 related to the convertible notes, which is included inOther income, net in the Consolidated Statements of Comprehensive Income.

 

The Company believes this accountingtreatment best reflects the economic substance of the investment and aligns with the way the instrument is managed and evaluated internally.

 

The aggregate principal amount of theconvertible notes was $1,341,000 and $1,347,000 as of March 31, 2025 and 2024, respectively. The excess fair value over principal reflectsthe estimated value of the embedded equity conversion feature.

  

F-10

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

2.Summary of significant accounting policies (continued)

 

Fair valuemeasurements

 

Financial instruments of the Companyprimarily include trade receivables, other receivables and deposits, investments in convertible notes, cash and cash equivalents, tradepayables, bills payable to banks (unsecured) and short-term loans, other payables and accruals. The Company applies ASC 820, Fair ValueMeasurements and Disclosures (“ASC 820”), in measuring fair value. ASC 820 defines fair value, establishes a framework formeasuring fair value and requires disclosures to be provided on fair value measurement.

 

ASC 820 establishes a three-tier fairvalue hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1 — Observable inputs thatreflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — Include other inputsthat are directly or indirectly observable in the marketplace.

Level 3 — Unobservable inputswhich are supported by little or no market activity.

 

ASC 820 describes three main approachesto measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The market approachuses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities.The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based onthe value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currentlybe required to replace an asset.

 

Assets and liabilities measured at fair value on a recurring basisas of March 31, 2025 and 2024 are summarized below:

 

   Quoted prices in active markets for identical instruments (Level 1)   Significant
observable inputs
other than quoted prices
(Level 2)
   Significant
unobservable inputs
(Level 3)
 
   $   $   $ 
As of March 31, 2025            
Investment in convertible notes         –          –    3,502,200 
                
As of March 31, 2024               
Investment in convertible notes           3,502,200 

 

The fair values of the investment in convertible notes were estimatedusing the Black-Scholes Model. The key inputs to the model are as follows:

 

   As of March 31, 
   2025   2024 
         
Expected volatility*   24.1%-124.5%   20.3%-124.2%
Risk-free interest rate   4.0%   3.4%
Share price of the investee (USD/share)   1.69    1.69 

  

*Expected volatility was derived based on the historical volatilityof the share prices of a group of listed comparable companies.

 

F-11

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

2.Summary of significant accounting policies (continued)

 

Fair valuemeasurements (continued)

 

Significant unobservable inputs usedin the level 3 fair value measurements primarily include the share price of investee at measurement date, which was primarily derivedfrom recent fundraising transactions executed by the investee. The Company did not participate in such transactions. The potential impactsof dilution and lack of marketability were not significant to the valuation. The notes do not pay dividends and there are no market conditionsto conversion.

 

The fair value for certain assets andliabilities such as cash and cash equivalents, accounts receivable, other receivable and other assets, bank loans, accounts payable, otherpayables and accrued liabilities have been determined to approximate carrying amounts due to the short maturities of these instruments.

 

Property,plant and equipment

 

Property, plant and equipment are statedat cost and depreciated using the straight-line basis over the estimated useful lives of the assets, as follows:

 

Category  Estimated useful lives
Computers  1 – 5 years
Office equipment  5 years
Furniture & fittings  5 years
Motor vehicles  5 years
Renovation  5 years
Warehouse equipment  1 year

 

The cost and related accumulated depreciationof assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the consolidated statements ofoperation and comprehensive loss. Expenditures for maintenance and repairs are charged to earnings as incurred, while additions, renewalsand betterments, which are expected to extend the useful life of assets, are capitalized. The Company also re-evaluates the periods ofdepreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

 

Impairment of long-livedassets other than goodwill

 

The Company evaluates its long-livedassets for impairment whenever events or changes in circumstances, such as a significant adverse change to market conditions that willimpact the future use of the assets, indicate that the carrying amount of an asset may not be fully recoverable. When these events occur,the Company evaluates the recoverability of long-lived assets by comparing the carrying amount of the assets to the future undiscountedcashflows expected to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flowsis less than the carrying amount of the assets, the Company recognizes an impairment loss based on the excess of the carrying amount ofthe assets over their fair value. Fair value is generally determined through various valuation techniques including discounted cash flowmodels, quoted market values and third-party independent appraisals, as considered necessary.

 

F-12

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

2.Summary of significant accounting policies (continued)

 

Comprehensive income

 

Comprehensive income is defined as the changes in equity of the Companyduring a period from transactions and other events and circumstances excluding transactions resulting from investments by shareholdersand distributions to shareholders. Among other disclosures, ASC 220, Comprehensive Income, requires that all items that are required tobe recognized under current accounting standards as components of comprehensive income be reported in a financial statement that is displayedwith the same prominence as other financial statements. For each of the periods presented, the Company’s comprehensive income includesnet loss and foreign currency translation adjustments and is presented in the consolidated statements of comprehensive loss.

 

Leases

 

The Company determines if an arrangementis a lease at inception in accordance with ASC 842, Leases (“ASC 842”). Leases are classified as operating or finance leasesin accordance with the recognition criteria in ASC 842-10-25. The Company’s leases do not contain any material residual value guaranteesor material restrictive covenants.

 

Lessee accounting

 

The Company recognizes right-of-use(“ROU”) assets and liabilities on the lease commencement date based on the present value of lease payments over the leaseterm. As the rate implicit in the Company’s leases is not typically readily available, the Company uses an incremental borrowingrate based on the information available at the lease commencement date in determining the present value of lease payments. This incrementalborrowing rate reflects the fixed rate at which the Company could borrow on a collateralized basis the amount of the lease payments inthe same currency, for a similar term, in a similar economic environment. The ROU assets also include any lease payments made, net oflease incentives. Lease terms are based on the non-cancellable term of the lease and may contain options to extend the lease when it isreasonably certain that the Company will exercise that option. Leases with an initial lease term of 12 months or less are not recordedon the consolidated balance sheets.

 

The Company has lease agreements withlease and non-lease components, which are accounted for as a single lease component based on the Company’s policy election to combinelease and non-lease components for its leases. Variable lease payments not dependent on an index or rate are excluded from the ROU assetand lease liability calculations and are recognized in expense in the period which the obligation for those payments is incurred. Operatinglease expense for lease payments is recognized on a straight-line basis over the lease term. A finance lease ROU asset is depreciatedon a straight-line basis over the lesser of the useful life of the leased asset or the lease term. Interest on each finance lease liabilityis determined as the amount that results in a constant periodic discount rate on the remaining balance of the liability.

 

F-13

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

2.Summary of significant accounting policies (continued)

 

Revenuerecognition

 

The Company applies the five-step modeloutlined in ASC 606. The Company accounts for a contract when it has approval and commitment from the customer, the rights of the partiesare identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Variableconsideration is included in the transaction price if, in our judgment, it is probable that a significant future reversal of cumulativerevenue recognized under the contract will not occur. Timing of revenue recognition is generally the same as the timing of invoicing tocustomers. Using the practical expedient in ASC 606, the Company does not adjust the promised amount of consideration for the effectsof a significant financing component if it expects, at contract inception, that the period between the transfer of the promised good orservice to the customer and when the customer pays for that good or service will be one year or less. The Company also elected to excludesales taxes and other similar taxes from the measurement of the transaction price, and accordingly, recognized revenues are net of valueadded taxes and surcharges.

 

Revenue from sales of computeraccessories and other multimedia products including data storage devices

 

The Company recognized the revenue fromsales of computer peripherals, accessories and other multimedia products at a point in time when control of the product is passed to theretailers, corporate and end customers, which is the point in time that the retailers, corporate and end customers are able to directthe use of and obtain substantially all of the economic benefit of the goods after the retailers pick up the products or the Company deliversthe products to the retailers’ appointed forwarding agent. The transfer of control typically occurs at a point in time based onconsideration of when the retailers have the obligation to pay for the goods, and physical possession of, legal title to, and the risksand rewards of ownership of the goods has been transferred, and the retailers and end users have accepted the goods. Revenue is recognizednet of estimates of variable consideration, including product returns, and customer discounts.

 

Product returns

 

Certain customers have the right to return the products sold within180 days of sales. Customers remedies may include exchange of the returned products. As a result, the right of return assets and relatedrefund liabilities is estimated and recorded as reduction in revenue, if necessary. The Company uses its accumulated historical experienceto estimate the number of returns on a portfolio level using the expected value method.

 

Cost ofrevenue

 

Cost of revenues consists mainly ofpurchases, rental costs, depreciation of property and equipment, freight and handling charges, and other expenses directly attributableto the sale of goods.

 

Employee benefit expenses

 

The Company maintains a government mandatedemployee provident fund scheme to cover employees. The employee provident fund schemes are considered a defined contribution plan. Employerand employee contributions are made based on various percentages of salaries and wages that vary based on employee age and other factors.The Company has no further payment obligations once the contributions have been paid.

 

F-14

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

2.Summary of significant accounting policies (continued)

 

Income taxes

 

The Company follows the liability methodof accounting for income taxes in accordance with ASC 740, Income Taxes (“ASC 740”). Under this method, deferred tax assetsand liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enactedtax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowanceto offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of thedeferred tax assets will not be realized. The assessment of realizability of deferred tax assets involves significant assumptions usedin the projection of future taxable income and the future reversal pattern of taxable temporary differences. The effect on deferred taxesof a change in tax rate is recognized in tax expense in the period that includes the enactment date of the change in tax rate.

 

The Company accounted for uncertainties in income taxes in accordancewith ASC 740. The amount of interest expense is computed by applying the applicable statutory rate of interest to the difference betweenthe tax position recognized and the amount previously taken or expected to be taken in a tax return. Interest and penalties recognizedin accordance with ASC 740 are classified in the consolidated statements of comprehensive income as income tax expense.

 

In accordance with the provisions ofASC 740, the Company recognizes in its consolidated financial statements the impact of a tax position if a tax return position or futuretax position is “more likely than not” to prevail based on the facts and technical merits of the position. Tax positions thatmeet the “more likely than not” recognition threshold are measured at the largest amount of tax benefit that has a greaterthan fifty percent likelihood of being realized upon settlement. The Company’s estimated liability for unrecognized tax benefits,if any, will be recorded in the “other non-current liabilities” in the accompanying consolidated financial statements is periodicallyassessed for adequacy and may be affected by changing interpretations of laws, rulings by tax authorities, changes and/or developmentswith respect to tax audits, and expiration of the statute of limitations. The actual benefits ultimately realized may differ from theCompany’s estimates. As each audit is concluded, adjustments, if any, are recorded in the Company’s consolidated financialstatements. Additionally, in future periods, changes in facts, circumstances, and new information may require the Company to adjust therecognition and measurement estimates with regard to individual tax positions. Changes in recognition and measurement estimates are recognizedin the period in which the changes occur.

 

Contingencies

 

The Company adheres to ASC 450, “Contingencies”for the recognition, measurement, and disclosure of commitments and contingencies. The Company records accruals for certain of its outstandinglegal proceedings or claims when it is probable that a liability will be incurred and the amount of loss can be reasonably estimated.The Company evaluates, on a quarterly basis, developments in legal proceedings or claims that could affect the amount of any accrual,as well as any developments that would make a loss contingency both probable and reasonably estimable. The Company discloses the amountof the accrual if it is material.

 

F-15

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

2.Summary of significant accounting policies (continued)

 

Contingencies (continued)

 

When a loss contingency is not bothprobable and estimable, the Company does not record an accrued liability but discloses the nature and the amount of the claim, if material.However, if the loss (or an additional loss in excess of the accrual) is at least reasonably possible, then the Company discloses an estimateof the loss or range of loss, unless it is immaterial or an estimate cannot be made. The assessment of whether a loss is probable or reasonablypossible, and whether the loss or a range of loss is estimable, often involves complex judgments about future events. Management is oftenunable to estimate the loss or a range of loss, particularly where (i) the damages sought are indeterminate, (ii) the proceedings arein the early stages, or (iii) there is a lack of clear or consistent interpretation of laws specific to the industry-specific complaintsamong different jurisdictions. In such cases, there is considerable uncertainty regarding the timing or ultimate resolution of such matters,including eventual loss, fine, penalty or business impact, if any.

 

Concentration of credit risk

 

Assets that potentially subject theCompany to significant concentration of credit risk primarily consist of cash and cash equivalents and accounts receivable. The Companyexpects that there is no significant credit risk associated with cash and cash equivalents, which were held by reputable financial institutionsin the jurisdictions where the Company and its subsidiaries are located. The Company believes that it is not exposed to unusual risksas these financial institutions have high credit quality. Accounts receivables are typically unsecured and are derived from revenues earnedfrom reputable customers. As of March 31, 2025 and 2024, the Company had no customer with a receivable balance exceeding 10% of the totalaccounts receivable balance. The risk with respect to accounts receivable is mitigated by credit evaluations the Company performs on itscustomers and its ongoing monitoring process of outstanding balances.

 

Interest rate risk

 

The Company is exposed to interest raterisk on its interest-bearing liabilities. As of March 31, 2025 and 2024, a hypothetical 0.15% increase or decrease in annual interestrates of SGD-denominated borrowings and MYR-denominated borrowings, in aggregate, would increase or decrease total interest expense byapproximately $2,792 (2024: $3,129).

 

Foreigncurrency risk

 

The Company has transactional currencyexposures arising from sales or purchases that are denominated in a currency other than the respective functional currencies of Companyentities, primarily Singapore Dollar (“SGD”), Malaysian Ringgit (“MYR”) and Thai Baht (“THB”). The foreigncurrencies in which these transactions are denominated are mainly United States Dollar (“USD”). Approximately 13% (2024: 14%)of the Company’s sales are denominated in foreign currencies whilst almost 20% (2024: 22%) of costs are denominated in the respectivefunctional currencies of the Company entities. The Company’s trade receivables and trade payables balances at the end of reporting periodhave similar exposures.

 

The Company also holds cash and cashequivalents denominated in foreign currencies for working capital purposes. The Company is also exposed to currency translation risk arisingfrom its net investments in foreign operations, including Malaysia, Thailand, Australia and China. The Company’s net investments in foreignsubsidiary companies are not hedged as currency positions in these respective currencies are considered to be long-term in nature.

 

F-16

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

2.Summary of significant accounting policies (continued)

 

Foreigncurrency risk (continued)

 

Sensitivity analysis forforeign currency risk

 

The following table demonstrates thesensitivity of the Company’s net income before taxes to a reasonably possible change in the USD, MYR and THB exchange rates (against SGD),with all other variables held constant.

 

   For the year ended March 31, 
   2025   2024 
   $   $ 
         
USD   -   strengthened by 3% (2024: 3%)   (158,797)   (52,011)
    -   weakened by 3% (2024: 3%)   158,797    52,011 
                   
MYR   -   strengthened by 3% (2024: 3%)   92,368    19,806 
    -   weakened by 3% (2024: 3%)   (92,368)   (19,806)
                   
THB   -   strengthened by 3% (2024: 3%)   128,912    139,583 
    -   weakened by 3% (2024: 3%)   (128,912)   (139,583)

 

Adoption of new accounting pronouncements

 

Effective April 1, 2024, the Companyadopted the amended guidance of Accounting Standards Codification (ASC) 848, Reference Rate Reform, which provides optional expedientsand exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certaincriteria are met. The guidance applies only to contracts, hedging relationships, and other transactions that reference LIBOR or anotherreference rate expected to be discontinued because of reference rate reform. The transition did not have an impact on the consolidatedfinancial statements.

 

Recent accounting pronouncements

 

Effective March 31, 2026, the Companywill be required to adopt ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances the transparencyand decision usefulness of income tax disclosures. The amendments address investor requests for more transparency about income tax informationthrough improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The adoptionof the amended guidance will result in expanded disclosures in the Company’s income taxes footnote but is not expected to have animpact on the consolidated financial statements.

 

Effective March 31, 2028, the Companywill be required to adopt ASU 2024-03, Income Statement—Reporting Comprehensive Income — Expense Disaggregation Disclosures(Subtopic 220-40): Disaggregation of income statement expenses, which will require tabular disclosure of certain operating expenses disaggregatedinto categories, such as purchases of inventory, employee compensation, depreciation, and intangible asset amortization. The adoptionof the amended guidance will result in expanded disclosures in the Company’s footnotes but is not expected to have an impact onthe consolidated financial statements.

 

F-17

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

3.Cash and cash equivalents

 

   As of March 31, 
   2025   2024 
   $   $ 
         
Cash at banks   21,045,890    18,056,836 
Cash on hand   7,713    12,163 
Cash and cash equivalents   21,053,603    18,068,999 

 

Cash at bank earns interest at floatingrates based on daily bank deposit rates.

 

Included in cash and cash equivalentsof the Company are amounts denominated in foreign currencies as follows:

 

   As of March 31, 
   2025   2024 
   $   $ 
         
United States Dollars   4,568,278    3,618,606 
Malaysian Ringgit   1,954,652    995,346 
Thai Baht   2,433,706    2,771,316 
Australian Dollars   28,638    29,796 
    8,985,274    7,415,064 

 

4.Accounts receivable, net

 

   As of March 31, 
   2025   2024 
   $   $ 
         
Accounts receivable   22,885,627    23,341,764 
Allowance for credit losses   (200,029)   (182,690)
Accounts receivable, net   22,685,598    23,159,074 

 

Expected creditlosses

 

The movement ofthe allowance accounts used to record the impairment are as follows:

 

   As of March 31, 
   2025   2024 
   $   $ 
         
Movement in allowance accounts:        
         
At April 1   182,690    330,690 
Allowance for/(writeback of) expected credit losses, net   26,316    (148,000)
Written off   (8,977)    
At March 31   200,029    182,690 

 

F-18

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

5.Inventories

 

   As of March 31, 
   2025   2024 
   $   $ 
         
Balance sheet:          
Finished goods   33,567,179    31,208,023 

 

As of March 31, 2025 and 2024, inventory valuation reserves, whichare principally comprised of allowances for estimated excess and obsolete inventories, amounted to $138,935 and $47,134 respectively.

 

6.Other receivable and other assets, net

 

   As of March 31, 
   2025   2024 
   $   $ 
         
Current        
Investment in convertible note   3,502,200     
Other receivables   235,524    2,257,447 
Right of return assets   545,085    456,087 
Deposits   122,082    146,226 
    4,404,891    2,859,760 
           
Non-current          
Investment in convertible note       3,502,200 
        3,502,200 
Total   4,404,891    6,361,960 

 

Other receivables include marketingreceivables from suppliers.

 

7.Property and equipment, net

 

   As of March 31, 
   2025   2024 
   $   $ 
         
Computers*   1,543,599    1,394,375 
Office equipment   305,460    290,574 
Furniture and fittings   298,874    285,246 
Motor vehicles   823,226    930,117 
Renovation   417,529    407,954 
Warehouse equipment   187,255    177,291 
    3,575,943    3,485,557 
Less: accumulated depreciation   (2,912,586)   (2,706,312)
Property and equipment, net   663,357    779,245 

 

*Included in computers is software with net book value of$442,566 (2024: $518,941).

 

The depreciation expenses of propertyand equipment recognised for the years ended March 31, 2025 and 2024 were $295,895 and $278,535 respectively.

 

F-19

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

8.Bank loans

 

Bills payable to banks (unsecured) haverepayment terms of approximately 30 to 120 days. Bills payable to banks bear interest at average rates ranging from 3.37% to 4.90% (2024:4.45% to 5.09%) per annum.

 

Short-term loans (unsecured) have repaymentterms of approximately 30 to 180 days. Short-term loans bear interest at average rates at 4.64% (2024: 5.03%) per annum.

 

A reconciliation of liabilitiesarising from the Company’s financing activities is as follows:

 

   As of
April 1,
2024
  

Drawdowns
(repayments), net

   As of
March 31,
2025
 
   $   $   $ 
             
Bills payable to banks   1,713,502    (270,904)   1,442,598 
Short-term loans   800,000        800,000 
    2,513,502    (270,904)   2,242,598 

 

   As of
April 1,
2023
   Drawdowns
(repayments), net
   As of
March 31,
2024
 
   $   $   $ 
             
Bills payable to banks   852,550    860,952    1,713,502 
Short-term loans   800,000        800,000 
    1,652,550    860,952    2,513,502 

 

F-20

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

9.Accounts payable

 

   As of March 31, 
   2025   2024 
   $   $ 
         
Third parties   24,361,061    22,068,813 
GST payables   280,271    143,455 
    24,641,332    22,212,268 

 

Accounts payable – third partiesare non-interest bearing and have an average term of 30 to 60 days’ terms.

 

Goods and Service Tax (“GST”)payables comprise output tax collected on sales and is offset by input tax claims on business purchases. The amount of GST payable tothe taxation authority is included as part of payables in the statement of financial position.

  

Included in accounts payable of theCompany are amounts denominated in foreign currencies as follows:

 

   As of March 31, 
   2025   2024 
   $   $ 
         
United States Dollars   13,190,531    9,101,074 
Malaysian Ringgit   91,461    1,721,054 
Thai Baht   10,456    6,667 
    13,292,448    10,828,795 

 

10.Other payables and accrued liabilities

 

   As of March 31, 
   2025   2024 
   $   $ 
         
Other payables   2,377,528    3,479,363 
Refund liability   586,416    490,600 
Accrued operating expenses   2,381,278    2,489,382 
    5,345,222    6,459,345 

 

Other payables include advances fromsuppliers for support of future programs.

 

F-21

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

11.Leases

 

Lessee Accounting

 

The Company has lease contracts forcertain office and warehouse premises, motor vehicles and office equipment used in its operations. The Company’s obligations under itsleases are secured by the lessor’s title to the leased assets. Generally, the Company is restricted from assigning and subleasing theleased assets. There are several lease contracts that include extension and termination options and variable lease payments.

 

      For the year ended March 31, 
   Classification  2025   2024 
      $   $ 
            
Operating lease cost           
Lease expenses  Cost of revenues   666,250    734,778 
   General and administrative expenses   283,328    333,397 
Short-term expenses  Cost of revenues   421,414    420,899 
   General and administrative expenses   1,694    3,057 
Finance lease cost           
Amortisation of leased assets  Cost of revenues   16,521    658 
   General and administrative expenses   7,027    299 
Interest on lease liabilities  Interest expense   2,688    695 
Total lease expenses      1,398,922    1,493,783 

 

Maturities of leaseliabilities are as follows:

 

   Operating
Leases
   Finance
Leases
 
   $   $ 
         
Year ending March 31, 2026   963,346     
Year ending March 31, 2027   843,509     
Year ending March 31, 2028   780,460     
Year ending March 31, 2029   762,997     
Year ending March 31, 2030 and thereafter    –     
Total future minimum lease payments   3,350,312     
Less: imputed interest   (233,362)    
Present value of future minimum lease payments   3,116,950     
           
Current   859,401     
Non-current   2,257,549     – 
    3,116,950     – 

 

F-22

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

11.Leases (continued)

 

Lessee Accounting(continued)

 

   As of March 31, 
   2025   2024 
         
Weighted-average remaining lease term (years)        
Operating leases   3.0    2.0 
Finance leases   0.0    0.5 
Weighted-average discount rate          
Operating leases   4.7%   4.7%
Finance leases   0.0%   4.1%

 

12.Share capital, returned and treasury shares

 

(a)Share capital

 

   No. of shares   $ 
         
Issued and fully paid ordinary shares          
At April 1, 2023, March 31, 2024, April 1, 2024 and
March 31, 2025
   117,181,818    11,173,106 

 

The holders of ordinary shares areentitled to receive dividends as and when declared by the Company. All ordinary shares carry one vote per share without restriction. Theordinary shares have no par value.

 

(b)Returned and treasury shares

 

   As of March 31,
2025
   As of March 31,
2024
 
   No. of shares   $   No. of shares   $ 
                 
Returned shares   681,818    104,822    681,818    104,822 
Treasury shares   8,703,300    2,722,887    7,211,300    2,219,906 
    9,385,118    2,827,709    7,893,118    2,324,728 

 

Returned shares relate to 681,818 ordinaryshares of the Company that was transferred from Christine Anne McGregor and Innovision Technology Australia Pty Ltd to the Company asa result of the compensation for the shortfall in guaranteed profits in prior years.

 

The Company acquired 1,492,000 (2024: 3,444,500)shares in the Company through purchases on the Singapore Exchange during the financial year. The total amount paid to acquire the shareswas $502,981 (2024: $1,201,694) and this was presented as a component within shareholders’ equity.

 

As of March 31, 2025 and 2024, thereturned and treasury shares are still legally outstanding and had not been cancelled.

 

F-23

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

13.Accumulated other comprehensive income and other reserve

 

Accumulated other comprehensiveincome

 

Accumulated other comprehensive incomeconsists of foreign currency translation reserve which is used to record exchange differences arising from the translation of the financialstatements of foreign operations whose functional currencies are different from that of the Company’s presentation currency.

 

Other reserve

 

Other reserve represents non-distributableamounts set aside in compliance with local laws of certain overseas subsidiary companies.

 

14.Dividends

 

   As of March 31, 
   2025   2024 
   $   $ 
(a) Declared and paid during the financial year:        
         
Dividends on ordinary shares:        
Interim one-tier tax exempt dividend March 31, 2025: 0.50 cent (March 31, 2024: 0.60 cent) per share   538,984    667,347 
Final one-tier tax exempt dividend March 31, 2024: 1.60 cent (March 31, 2023: 1.75 cent) per share   1,732,244    1,959,904 
           
(b) Proposed but not recognised as a liability as at March 31:          
           
Final one-tier tax exempt dividend March 31, 2025: Nil cent (March 31, 2024: 1.60 cent) per share       1,748,619 

 

In 2024, the directors of the Companyrecommend that a final one-tier tax exempt dividend of 1.60 cent per ordinary share amounting to $1,748,619 to be paid in respect of thefinancial year ended March 31, 2024. The proposed dividend, which is subject to shareholders’ approval at the forthcoming Annual GeneralMeeting of the Company, has not been accrued as liability as at March 31, 2024.

 

15.Revenues

 

The following table presents the Company’srevenues from contracts with customers disaggregated by material revenue category:

 

   For the year ended March 31, 
   2025   2024 
   $   $ 
         
IT accessories   76,348,395    83,830,686 
Multimedia   113,365,439    122,543,734 
Data storage devices   3,913,100    1,706,110 
    193,626,934    208,080,530 
Geographical segments          
Singapore   159,948,308    167,994,871 
Malaysia   17,577,770    17,971,216 
Thailand   10,250,147    11,202,026 
Asia (1)   4,083,454    10,426,800 
Others (2)   1,767,255    485,617 
    193,626,934    208,080,530 
Timing of transfer of goods or services          
At a point in time   193,626,934    208,080,530 

 

(1)Asia includes China, Vietnam, Taiwan, Korea, Mongolia, Pakistan, India, Bangladesh, Nepal, Japan, HongKong and Asean member countries excluding Singapore, Malaysia and Thailand.
(2)Others include countries such as Africa, America, Saudi Arabia, United Arab Emirates, Israel and Sweden.

 

F-24

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

16.Interest expense

 

Interest income

 

   For the year ended March 31, 
   2025   2024 
   $   $ 
         
Interest expense on:        
- bills payable to banks and short-term loans   (115,261)   (76,550)
- lease liabilities   (697)   (2,690)
    (115,958)   (79,240)
Interest income on bank balances   60,007    30,118 

 

17.Employee benefits expense

 

   For the year ended March 31, 
   2025   2024 
   $   $ 
         
Salaries and bonuses   7,976,942    7,611,546 
Defined contribution plans   1,019,901    1,002,399 
Commissions   654,175    749,640 
Other short-term benefits   222,689    282,218 
    9,873,707    9,645,803 

 

F-25

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

18.Taxation

 

Singapore

 

The Company’s subsidiaries incorporatedin Singapore, are subject to Singapore Profits Tax on the taxable income as reported in its statutory financial statements adjusted inaccordance with relevant Singapore tax laws. The applicable corporate income tax rate is 17% in Singapore, with 75% of the first $10,000taxable income and 50% of the next $190,000 taxable income being exempted from income tax.

 

Malaysia

 

The Company’s subsidiary incorporatedin Malaysia is governed by the income tax laws of Malaysia and the income tax provision in respect of operations in Malaysia is calculatedat the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respectthereof. Under the Income Tax Act of Malaysia, enterprises that are incorporated in Malaysia are usually subject to a unified 24% enterpriseincome tax rate while preferential tax rates, tax holidays and even tax exemption may be granted on a case-by-case basis.

 

Thailand

 

The Company’s subsidiary incorporatedin Thailand is governed by the income tax laws of Thailand and the income tax provision in respect of operations in Thailand is calculatedat the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respectthereof. The applicable corporate income tax rate is 20% in Thailand.

 

China

 

The Company’s subsidiary incorporatedin China is governed by the income tax laws of China and the income tax provision in respect of operations in China is calculated at theapplicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof.The applicable corporate income tax rate is 25% in China.

 

Income tax expense for the years endedMarch 31, 2025 and 2024 amounted to $893,015 and $955,401, respectively.

 

The current and deferred componentsof income tax expenses appearing in the consolidated statements of comprehensive income are as follows:

 

   For the year ended March 31, 
   2025   2024 
   $   $ 
         
Current income tax expense   913,767    955,401 
Deferred income tax credit   (20,752)    
    893,015    955,401 

 

F-26

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

18.Taxation (continued)

 

A reconciliation between income taxexpenses and the product of accounting profit multiplied by the applicable corporate rate for the years ended March 31, 2025 and 2024is as follows:

 

   For the year ended March 31, 
   2025   2024 
   $   $ 
         
Net income before taxes   4,952,100    8,336,145 
Tax calculated at tax rate of 17% (2024: 17%)   841,857    1,417,145 
Adjustments:          
Non-deductible expenses   74,641    61,094 
Income not subject to tax   (80,232)   (551,682)
Utilisation of previously unrecognised temporary differences   (23,713)   (60,842)
Deferred tax assets not recognised   51,087    18,304 
Effect of partial tax exemption and tax relief   (17,425)   (42,197)
Effect of different tax rates in other countries   23,829    39,417 
Under provision in respect of previous years   28,172    105,635 
Others   (5,201)   (31,473)
Income tax expense recognised in consolidated statements of comprehensive income   893,015    955,401 

 

The Company has unrecognised tax lossesof S$298,000 (2024: Nil) and unutilised capital allowances of S$3,000 (2024: Nil) at the reporting date which can be carried and usedto offset against future taxable income subject to meeting certain statutory requirements. The tax losses and capital allowances haveno expiry date.

 

The corporate income tax rates applicableto the overseas subsidiaries are as follows:

 

   Corporate tax rate 
   2025   2024 
   %   % 
         
Malaysia   24    24 
Thailand   20    20 
China   25    25 

 

Net income before income taxes by jurisdiction are as following:

 

   For the year ended March 31, 
   2025   2024 
   $   $ 
         
Singapore   4,523,054    7,632,328 
Malaysia   271,461    454,883 
Thailand   160,893    252,518 
China   (3,308)   (3,584)
    4,952,100    8,336,145 

 

F-27

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

18.Taxation (continued)

 

The following table reconcilesSingapore statutory rates to the Company’s effective tax rate:

 

   For the year ended March 31, 
   2025   2024 
   %   % 
         
Singapore statutory income tax rate   17.0    17.0 
Tax rate difference outside Singapore   0.5    0.5 
Preferential tax exemption effect   (0.4)   (0.5)
Change in valuation allowance   0.0    0.0 
Others   0.9    (5.5)
Effective tax rate   18.0    11.5 

 

Deferred tax

 

The significant components of the Company’sdeferred tax assets are as follows:

 

   For the year ended March 31, 
   2025   2024 
   $   $ 
         
Deferred tax assets        
Provisions   128,330    37,293 
Other items   (93,378)   (23,093)
Currency realignment   363     
    35,315    14,200 

 

Unrecognized Tax Benefit

 

The Company evaluated its income taxuncertainty under ASC 740-10. ASC 740-10 clarifies the accounting for uncertainty in income taxes by prescribing the recognition thresholda tax position is required to meet before being recognized in the financial statements. As of and for the years ended March 31, 2025,there was no significant impact from tax uncertainties on the Company’s financial position and result of operations.

 

19.Related party transactions

 

The Company had the following relatedparty transactions:

 

   For the year ended March 31, 
   2025   2024 
   $   $ 
           
Service fee rendered to non-controlling interest of a subsidiary   546    435 

 

F-28

 

 

BAN LEONG TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIALSTATEMENTS

(Amounts in Singapore dollars (“$”)

 

20.Subsequent events

 

We have evaluated subsequent events from the balance sheet date throughAugust 26, 2025, the date these consolidated financial statements were available to be issued, and no material subsequent events haveoccurred since March 31, 2025, that require recognition or disclosure in the financial statements other than the following: 

 

On April 30, 2025, Epicsoft Asia Pte. Ltd (“the Offeror”)announced that it intends to make a voluntary conditional cash offer (the “Offer”) in accordance with Rule 15 of the SingaporeCode on Take-overs and Merger for all the issued and paid-up ordinary shares in the capital of Ban Leong Technologies Limited, excludingreturned shares and treasury shares. On May 7, 2025, the Company appointed Asian Corporate Advisors Pte. Ltd. as the Independent FinancialAdvisor to guide the Independent Directors in their recommendation to shareholders. A notification letter was dispatched to shareholderson May 21, 2025, providing instructions for accessing the Offer Document. The Offer was declared unconditional by the Offeror on May 27,2025. On June 3, 2025, the Offeree Circular was released, detailing the IFA's advice and the Independent Directors' recommendation. OnJune 12, 2025, the Offeror announced the level of acceptances and its intention to exercise compulsory acquisition rights under Section215(1) of the Companies Act, while the Company simultaneously reported a loss of Free Float Requirement, resulting in the suspension oftrading of its shares. Finally, on July 2, 2025, the Offeror announced the close of the Offer and the final level of acceptances and wouldexercise on the compulsory acquisition on the remaining shares. On August 25, 2025, Epicsoft Asia Pte. Ltd. completed the compulsory acquisitionpursuant to 215(1) of the Companies Act.

 

Consequently,Epicsoft Asia Pte. Ltd. and GCL Global Holdings Ltd have become the immediate and ultimate holding company of the Company respectively.

 

On June 30, 2025, the Company announced that the Proposed Delistingwas approved following the Offeror's announcement on June 12, 2025, indicating its entitlement to exercise compulsory acquisition rightsunder Section 215(1) of the Companies Act. This action aims to acquire all Shares from Shareholders who have not accepted the Offer, ata price equal to the Final Offer Consideration, thereby facilitating the Compulsory Acquisition process. In view of the Proposed Delisting,the Company also concurrently made an application to the SGX-ST for waivers from compliance with certain rules of the Listing Manual inrelation to the convening of annual general meeting and issue of annual and sustainability reports. On August 26, 2025, Ban Leong TechnologiesLimited is delisted from the Mainboard of SGX-ST

 

F-29

 

Exhibit 99.2

 

UNAUDITED PRO FORMA CONDENSEDCOMBINED FINANCIAL INFORMATION

 

On April 30, 2025, GCL Global Holdings Ltd (“GCL”)announced that its indirect wholly-owned subsidiary, Epicsoft Asia Pte. Ltd. (the “Offeror”), made a voluntary conditionalcash offer to acquire 100% of the issued shares of Ban Leong Technologies Limited (“Ban Leong”) (SGX: B26) at S$0.6029 pershare (approximately US$0.4484). The total estimated consideration for the transaction is approximately US$48.3 million, which was financedthrough a secured term loan facility from Hongkong and Shanghai Banking Corporation Limited, Singapore Branch (the “HSBC term loanfacility”) and the Offeror’s cash on hand. The HSBC term loan facility is secured by all assets of GCL Global Pte Ltd, carriesa tenure of five years, and bears a floating interest rate ranging from 2.5% to 7.5%. Repayments are to be made quarterly, with the finalinstallment due in July 2030.

 

Ban Leong is a leading Singapore-based distributorof IT hardware, gaming components, and smart technology, with operations across Singapore, Malaysia, and Thailand. Ban Leong serves asan authorized distributor for major brands such as Razer, NVIDIA, and Samsung. The acquisition aligns with GCL’s strategy to expandits bundled gaming product offerings and enhance its distribution network in Asia. The transaction is expected to generate revenue synergiesthrough cross-selling opportunities and cost synergies from integrated procurement and logistics. GCL anticipates the acquisition willhave a positive impact on its financial performance.

 

The acquisition became probable on May 27, 2025,when the Offeror received valid acceptances exceeding 50% of Ban Leong’s total issued share capital. Subsequently on July 2, 2025,the Offeror announced the successful close of its voluntary unconditional cash offer for Ban Leong. The Offeror received valid acceptancefor 104,122,998 ordinary shares, representing 96.59% of the total issued share capital, at the offer price of S$0.6029 per share. As theOfferor has received valid acceptances of more than 90% of the total number of issued shares of Ban Leong, the Offeror exercised its rightof compulsory acquisition under the Companies Act 1967 of Singapore. As of the date of this report, Ban Leong is a wholly-owned subsidiaryof Epicsoft Asia Pte. Ltd. and effective August 26, 2025, Ban Leong was officially delisted from the SGX-ST.

 

The following unaudited pro forma condensed combinedbalance sheet, unaudited pro forma condensed combined statement of income and comprehensive income, and the explanatory notes give effectto the mergers of Ban Leong Technologies Limited and Epicsoft Asia Pte. Ltd., a wholly-owned subsidiary of GCL Global Holdings Ltd.

 

The unaudited pro forma condensed combined statementof income and comprehensive income for the year ended March 31, 2025 have been prepared as if the mergers of Ban Leong Technologies Limitedand Epicsoft Asia Pte. Ltd. had been consummated on April 1, 2024. The unaudited pro forma condensed combined balance sheet as of March31, 2025 has been prepared as if the mergers of Ban Leong Technologies Limited and Epicsoft Asia Pte. Ltd. was consummated on March 31,2025.

 

The unaudited pro forma condensed combined statementsof income and comprehensive income combine the audited consolidated statement of income and comprehensive income of GCL for the yearended March 31, 2025 with the audited consolidated statement of income and comprehensive income of Ban Leong for the year ended March31, 2025, giving effect to the business acquisition, as if it had occurred as of April 1, 2024.

 

The unaudited pro forma condensed combined balancesheet as of March 31, 2025 combines the audited consolidated balance sheet of GCL as of March 31, 2025 with the audited consolidatedbalance sheet of Ban Leong as of March 31, 2025, giving effect to the business acquisition, as if it had been consummated as of March31, 2025.

 

 

 

 

The unaudited pro forma condensed combined financial statementshave been derived from and should be read in connection with:

 

the accompanying explanatory notes to the unaudited pro forma condensed combined financial statements;

 

theaudited consolidated financial statements of Ban Leong as of and for the year ended March 31, 2025 and the related notes included inthis report;

 

theaudited consolidated financial statements of GCL as of and for the year ended March 31, 2025 and the related notes included in GCL’sannual report on Form 20-F filed with the SEC on July 31, 2025;

 

the sections entitled “GCL Management’s Discussion and Analysis of Financial Condition and Results of Operations” “Ban Leong Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other financial information relating to GCL and Ban Leong.

 

The unaudited pro forma condensed combined financialinformation has been prepared in accordance with Article 11 of Regulation S- X as amended by the final rule, Release No. 33-10786 “Amendmentsto Financial Disclosures about Acquired and Disposed Businesses.” Release No. 33-10786 replaces the existing pro forma adjustmentcriteria with simplified requirements to depict the accounting for the transaction (“Transaction Accounting Adjustments”)and present the reasonably estimable synergies and other transaction effects that have occurred or are reasonably expected to occur (“Management’sAdjustments”). These pro forma adjustments were presented in separate columns after the presentation of the combined historicalinformation of GCL and Ban Leong. The Company has elected not to present Management’s Adjustments and will only be presenting TransactionAccounting Adjustments in the unaudited pro forma condensed combined financial information. The unaudited pro forma condensed combinedfinancial information does not reflect future events that may occur after the combination. The unaudited pro forma condensed combinedfinancial information is provided for informational purposes only and is not necessarily indicative of a true picture of the financialposition and the results of operations of the combined companies following the completion of the combination. The pro forma adjustmentsare subject to material change and are based upon currently available information and certain assumptions that the Company believes arereasonable.

 

There were no significant accounting policy differencesor other items which required adjustment in the accompanying unaudited pro forma condensed combined financial statements.

 

2

 

 

GCL GLOBAL HOLDINGS LTD AND SUBSIDIARIES

Unaudited Pro Forma Condensed Combined BalanceSheet

As of March 31, 2025

 

   GCL   Ban Leong   Ban Leong   Pro Forma Adjustments   Notes  Pro Forma Combined 
   $   S$   $   $      $ 
ASSETS                       
CURRENT ASSETS                       
Cash and cash equivalents   18,247,380    21,053,603    15,659,058    (9,777,339)  a   24,129,099 
Restricted cash   3,131,335    -    -    -       3,131,335 
Accounts receivable, net   25,761,683    22,685,598    16,872,888    -       42,634,571 
Amount due from related parties   392,334    -    -    -       392,334 
Inventories, net   5,936,223    33,567,179    24,966,292    -       30,902,515 
Other receivable and other current assets, net   1,733,022    4,404,891    3,276,230    -       5,009,252 
Prepayments, net   6,239,861    103,415    76,917    -       6,316,778 
Derivative asset   269,119    -    -    -       269,119 
Loan to third party   382,024    -    -    -       382,024 
Total current assets   62,092,981    81,814,686    60,851,385    (9,777,339)      113,167,027 
                             
NONCURRENT ASSETS                            
Property and equipment, net   380,315    663,357    493,386    -       873,701 
Definite-lived intangible assets, net   2,207,852    -    -    4,462,626   c   6,670,478 
Indefinite-lived intangible assets   14,324,323    -    -    -       14,324,323 
Goodwill   2,990,394    -    -    7,810,460   c   10,800,854 
Long-term investments   15,435,274    -    -    -       15,435,274 
Prepayments, a related party   3,000,000    -    -    -       3,000,000 
Operating leases right-of-use assets   442,376    2,976,712    2,213,992    -       2,656,368 
Finance leases right-of-use assets   363,008         -    -       363,008 
Deferred tax assets, net   351,060    35,315    26,266    -       377,326 
Total noncurrent assets   39,494,602    3,675,384    2,733,644    12,273,086       54,501,332 
                             
TOTAL ASSETS   101,587,583    85,490,070    63,585,029    2,495,747       167,668,359 
                             
LIABILITIES AND SHAREHOLDERS' EQUITY                            
CURRENT LIABILITIES                            
Bank Loans, current   10,500,085    2,242,598    1,667,979    3,704,410   a, b   15,872,474 
Accounts payable   28,389,357    24,641,332    18,327,506    -       46,716,863 
Accounts payable, a related party   4,567,337    -    -    -       4,567,337 
Contract liabilities   505,323    -    -    -       505,323 
Other payables and accrued liabilities   4,702,791    5,345,222    3,975,621    464,857   b   9,143,269 
Operating lease liabilities, current   376,751    859,401    639,197    -       1,015,948 
Contingent consideration for acquisition, current   1,121,006    -    -    -       1,121,006 
Finance leases liabilities, current   84,528    -    -    -       84,528 
Amount due to related parties   683,338    -    -    -       683,338 
Tax payables   1,417,173    574,501    427,297    -       1,844,470 
Total current liabilities   52,347,689    33,663,054    25,037,600    4,169,267       81,554,556 
                             
NON-CURRENT LIABILITIES                            
Operating lease liabilities, non-current   110,368    2,257,549    1,679,099    -       1,789,467 
Finance leases liabilities, non-current   164,606    -    -    -       164,606 
Bank Loans, non-current   1,421,139    -    -    34,391,537   a, b   35,812,676 
Contingent investment consideration payable   7,500,000    -    -    -       7,500,000 
Derivative liabilities, non-current   3,086,519    -    -    -       3,086,519 
Deferred tax liabilities   -    -    -    803,273   c   803,273 
Total non-current liabilities   12,282,632    2,257,549    1,679,099    35,194,810       49,156,541 
                             
TOTAL LIABILITIES   64,630,321    35,920,603    26,716,699    39,364,077       130,711,097 
                             
COMMITMENTS AND CONTINGENCIES                            
                             
SHAREHOLDERS' EQUITY                            
Ordinary share, par value $0.0001; 500,000,000 shares authorized, 126,276,372 shares issued as of March 31, 2025, and 121,947,978 outstanding as of March 31, 2025*   12,196    11,173,106    8,310,231    (8,310,231)  d   12,196 
Treasury Shares   -    (2,722,887)   (2,025,204)   2,025,204   d   - 
Returned Shares   -    (104,822)   (77,964)   77,964   d   - 
Additional paid-in capital   18,149,582    -    -    -   d   18,149,582 
Other reserve   -    65,685    48,855    (48,855)  d   - 
Retained earnings   17,513,985    39,579,622    29,438,172    (29,438,172)  d   17,513,985 
Accumulated other comprehensive income (loss)   178,312    (447,720)   (332,999)   332,999   d   178,312 
TOTAL GCL Global Holdings Ltd shareholders' equity   35,854,075    47,542,984    35,361,091    (35,361,091)      35,854,075 
                             
Non-controlling interests   1,103,187    2,026,483    1,507,239    (1,507,239)  d   1,103,187 
                             
TOTAL SHAREHOLDERS' EQUITY   36,957,262    49,569,467    36,868,330    (36,868,330)      36,957,262 
                             
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   101,587,583    85,490,070    63,585,029    2,495,747       167,668,359 

 

*Giving retroactive effect to reverse recapitalization effected on February13, 2025.

 

3

 

 

GCL GLOBAL HOLDINGS LTD AND SUBSIDIARIES

Unaudited Pro Forma Condensed Combined Statementof Income and Comprehensive Income

For the Year Ended March 31, 2025

 

   GCL   Ban Leong   Ban Leong   Pro Forma Adjustments   Notes  Pro Forma Combined 
   $   S$   $   $      $ 
REVENUES   142,072,586    193,626,934    144,713,703    -       286,786,289 
                             
COST OF REVENUES   (120,829,225)   (176,778,439)   (132,121,404)   -       (252,950,629)
                             
GROSS PROFIT   21,243,361    16,848,495    12,592,299    -       33,835,660 
                             
OPERATING EXPENSES                            
Selling and marketing   (2,568,702)   (8,051,604)   (6,017,641)   -       (8,586,343)
General and administrative   (15,438,447)   (4,842,891)   (3,619,501)   (72,522)  e   (19,130,470)
Total operating expenses   (18,007,149)   (12,894,495)   (9,637,142)   (72,522)      (27,716,813)
                   -       - 
INCOME (LOSS) FROM OPERATIONS   3,236,212    3,954,000    2,955,157    (72,522)      6,118,847 
                             
OTHER INCOME (EXPENSE)                            
Other income, net   867,823    1,054,051    787,781    -       1,655,604 
Interest expense, net   (2,255,934)   (55,951)   (41,817)   (1,660,967)  b, f   (3,958,718)
Change in fair value of contingent consideration for acquisition   (545,428)   -    -    -       (545,428)
Change in fair value of convertible notes   5,254,103    -    -    -       5,254,103 
Change in fair value of derivative liabilities   (378,683)   -    -    -       (378,683)
TOTAL OTHER INCOME (EXPENSE)   2,941,881    998,100    745,964    (1,660,967)      2,026,878 
                             
INCOME (LOSS) BEFORE INCOME TAXES   6,178,093    4,952,100    3,701,121    (1,733,489)      8,145,725 
                             
INCOME TAXES EXPENSE   (1,128,672)   (893,015)   (667,425)   -       (1,796,097)
                             
NET INCOME (LOSS)   5,049,421    4,059,085    3,033,696    (1,733,489)      6,349,628 
                             
Less: net (loss) income attributable to non-controlling interests   (538,204)   50,334    37,619    -       (500,585)
                             
NET INCOME (LOSS) ATTRIBUTABLE TO GCL GLOBAL HOLDINGS LTD'S SHAREHOLDERS   5,587,625    4,008,751    2,996,077    (1,733,489)      6,850,213 
                             
NET INCOME (LOSS)   5,049,421    4,059,085    3,033,696    (1,733,489)      6,349,628 
                             
OTHER COMPREHENSIVE INCOME                            
Foreign currency translation adjustments   312,217    706,194    527,798    -       840,015 
                             
COMPREHENSIVE INCOME (LOSS)   5,361,638    4,765,279    3,561,494    (1,733,489)      7,189,643 
                             
Less: total comprehensive (loss) income attributable to noncontrolling interests   (522,820)   179,111    133,865    -       (388,955)
                             
Total comprehensive income (loss) attributable to GCL Global Holdings Ltd's shareholders   5,884,458    4,586,168    3,427,629    (1,733,489)      7,578,598 
                             
INCOME PER SHARE - BASIC AND DILUTED, ORDINARY SHARES   0.05                      0.06 
                             
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES OUTSTANDING*                            
Basic and diluted   107,156,840                      107,156,840 

 

*Giving retroactive effect to reverse recapitalization effected on February13, 2025.

 

4

 

 

GCL GLOBAL HOLDINGS LTD AND SUBSIDEARIES

Notes to Unaudited Pro Forma Condensed CombinedFinancial Statements

(Expressed in U.S. dollar, except for the numberof shares, or otherwise noted)

 

1. Basis of presentation

 

The unaudited pro forma condensed combined financialstatements should be read in conjunction with the consolidated financial statements and the related notes thereto of Ban Leong (includedherein) as well as those of GCL. The audited consolidated financial statements referred to above for GCL were included in the AnnualReport on Form 20-F for the year ended March 31, 2025. The audited consolidated financial statements referred to above for Ban Leongare contained herein.

 

The unaudited pro forma condensed combined statementof income and comprehensive income for the year ended March 31, 2025 have been prepared as if the mergers of Ban Leong Technologies Limitedand Epicsoft Asia Pte. Ltd. had been consummated on April 1, 2024. The unaudited pro forma condensed combined balance sheet as of March31, 2025 has been prepared as if the mergers of Ban Leong Technologies Limited and Epicsoft Asia Pte. Ltd. was consummated on March 31,2025.

 

2. Preliminary Purchase Price Allocation

 

GCL accounted for the acquisition of Ban Leongas a business combination under U.S. GAAP. The total consideration transferred was allocated to the identifiable assets acquired andliabilities assumed based on their estimated fair values as of the acquisition date. The purchase price exceeded the net fair value ofthe identifiable assets, resulting in the recognition of goodwill, which primarily reflects the expected synergies from combining operationsand Ban Leong’s established market position.

 

The following table summarizes the total considerationpaid to acquire 100% of Ban Leong’s issued share capital:

 

   March 31,
2025
 
Total cash consideration paid  $48,338,143 

 

  The total cash consideration of approximately US$48.3 million was determined based on the offer price of S$0.6029 per share (approximately US$0.4484), applied to all outstanding shares of Ban Leong as of offeror’s announcement was 107,796,700 Shares (excluding 8,703,300 treasury shares and 681,818 returned shares). The acquisition was financed through a HSBC term loan facility of S$52 million (approximately US$38.7 million) and Offeror’s cash on hand of S$13 million (approximately US$9.6 million).
     
  No contingent consideration was included in the transaction, as the offer was structured as an unconditional cash purchase.
     
  Therefore, the total consideration transferred is US$48.3 million.

 

The following table summarizes the fair valueof the identifiable net assets of Ban Leong as of March 31, 2025:

 

   As of March 31, 2025 
   (Book Value)   (Fair Value) 
   S$   $   $ 
Identifiable assets acquired:            
Cash and cash equivalents   21,053,603    15,659,058    15,659,058 
Accounts receivable, net   22,685,598    16,872,888    16,872,888 
Inventories, net   33,567,179    24,966,292    24,966,292 
Other receivable and other current assets, net   4,404,891    3,276,230    3,276,230 
Prepayments, net   103,415    76,917    76,917 
Property and equipment, net   663,357    493,386    493,386 
Definite-lived intangible assets, net   -    -    4,462,626 
Operating leases right-of-use assets   2,976,712    2,213,992    2,213,992 
Deferred tax assets, net   35,315    26,266    26,266 
Total identifiable assets acquired:   85,490,070    63,585,029    68,047,655 
                
Liabilities assumed:               
Bank Loans, current   2,242,598    1,667,979    1,667,979 
Accounts payable   24,641,332    18,327,506    18,327,506 
Other payables and accrued liabilities   5,345,222    3,975,621    3,975,621 
Operating lease liabilities, current   859,401    639,197    639,197 
Tax payables   574,501    427,297    427,297 
Operating lease liabilities, non-current   2,257,549    1,679,099    1,679,099 
Deferred tax liabilities   -    -    803,273 
Total Liabilities assumed   35,920,603    26,716,699    27,519,972 
                
Total identifiable net assets acquired   49,569,467    36,868,330    40,527,683 

 

5

 

 

Goodwill is recognized as a separate asset as the aggregate of (1)the consideration transferred (in accordance with ASC 805, generally at acquisition-date fair value), (2) the fair value of any non-controllinginterests, and (3) the fair value of the acquirer’s previously-held equity interest, less the fair value of the net identifiableassets. The pro forma balance sheet includes preliminary goodwill of US$7,810,460, representing the excess of purchase consideration overthe fair value of identifiable net assets acquired. This amount is subject to final adjustment during the measurement period, not to exceedone year post-acquisition.

 

   As of
March 31,
2025
 
Fair value of the consideration  $48,338,143 
Less: Recognized value of the identifiable net assets acquired   40,527,683 
Goodwill recognized on consolidated level  $7,810,460 

 

3. Translation of foreigncurrency

 

The audited financial information of Ban Leongwas presented in Singapore dollars (“S$”). The statement of income and comprehensive income of Ban Leong is translated toUS$ at the average exchange rate during the reporting period. The balance sheet of Ban Leong is translated to US$ at the applicable exchangerates as of March 31, 2025. The following table outlines the exchange rates between S$ and US$ used for translation.

 

Exchange rates on March 31, 2025  S$1.3445 per US$
Average exchange rates for the year ended March 31, 2025  S$1.3380 per US$

 

4. Pro forma adjustments

 

Adjustments included in the pro forma adjustments’column of the unaudited pro forma condensed combined balance sheet and the unaudited pro forma condensed combined statement of incomeand comprehensive income include the following:

 

a.Reflects adjustments to record the proceeds from the HSBC term loan facility of US$38,676,088, the payment of total consideration of US$48,338,143 for the acquisition, and the payment of US$115,284 structuring fee in according to the HSBC term loan facility agreement;

 

b.Reflects adjustments to record the capitalization of structuring fee of US$580,141   associated with the HSBC term loan facility. Of this amount, US$115,284   is payable upon the signing of the loan agreement, while the remaining US$464,857 is due on or before February 26, 2026.

 

c.Reflects adjustments to record the fair value of identifiable intangible,specifically customer relationships, assets totaling US$4,462,626, the recognition of a corresponding deferred tax liability of US$803,273arising from the difference between the tax base and the accounting basis of the intangible assets, and the resulting goodwill of US$7,810,460recognized upon completion of the acquisition.

 

d.Reflects the adjustments to record the elimination of GCL’s long-term investment of Ban Leong and Ban Leong’s net asset.

 

e.Reflects the adjustments to record the amortization of the intangible assets of US$72,522. According to ASC350-30-35-6, the method of amortization shall reflect the pattern in which the economic benefits of the intangible assets are consumed or otherwise used up. The Company amortized the intangible assets based on the respective cashflow that the consumer relationships will contribute each year.

 

f.Reflects the adjustments to record the interest expense of US$1,660,967 related to the HSBC term loan facility.

 

6

 

Exhibit 99.3

 

BANLEONG MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 

 

Unless the context otherwise requires, for purposes of this section,the terms “Ban Leong”, “we,” “us,” or “our,” refer to Ban Leong Technologies Limited whichbecame an indirect wholly-owned subsidiary of GCL on August 26, 2025. You should read the following discussion and analysis of our financialcondition and results of operations together with our financial statements and related notes included elsewhere in this report. Some ofthe information contained in this discussion and analysis are set forth elsewhere in this report, and include statements based on ourcurrent expectations and assumptions regarding our business, the economy and other future conditions, and are subject to risks and uncertaintiesthat could cause actual results to differ materially. As a result of many factors, including those factors set forth in “Risk Factors”in GCL’s annual report on Form 20-F filed on July 31, 2025, our actual results could differ materially from the results describedin or implied by the forward-looking statements contained in the following discussion and analysis.

 

Overview

 

Ban Leong is a leading Singapore-based brand-drivendistributor of a wide range of technology products across Singapore, Malaysia, and Thailand. The products we distribute include, butare not limited to, the following:

 

IT accessories : computer systems, DIY components, mobile, wearables, and power-related products,

 

gaming peripherals and multimedia products: audio-video products such as speakers, earphones, and monitors,

 

smart Internet-of-Things (“IoT”) devices: networking, smart home, and tracking products, and

 

commercial IT solutions: large format displays, unified communication, video conferencing solutions, software, and computing systems for B2B clients..

 

Since Ban Leong’sincorporation in 1993, it has evolved from a traditional “box-moving” distributor into a value-added, multi-channel solutionsprovider. Ban Leong’s operations encompass product marketing, after-sales support, and regional logistics, enabling us to servea diverse customer base through retail, e-commerce, and commercial sales channels. Ban Leong is an authorized distributor for over 50brand, including Razer, Nvidia, Samsung, Huawei, TP-Link, and LG. We believe our long-standing relationships with globally recognizedbrand principals, together with our integrated distribution model, supports our competitive positioning in the Southeast Asian market.

 

Results of Operations

 

Forthe fiscal year ended March 31, 2025, revenue was S$193.63 million ,compared to S$208.08 million for the fiscal year ended March 31, 2024, representing a decrease of approximately 6.9%. The decline wasprimarily driven by softer market demand in selected product categories and intensified price competition.

 

Profitbefore tax for fiscal 2025 was S$4.95 million, compared to S$8.34 million in fiscal 2024. Net profit attributable to shareholderswas S$4.01 million, down from S$7.30 million in the prior year. The year-over-year decline was primarily attributable to a one-timefair value gain on investment in convertible loan of $2.16 million in the prior year. The lower profit attributable to shareholdersalso reflected lower sales volumes, higher promotional activity costs and distribution expenses.

 

ITAccessories generated revenue of S$76.35 million, Multimedia generated revenue of S$113.37 million and Data Storage  generatedrevenue of S$3.91 million.

 

 

 

 

Liquidity and Capital Resources

 

As of March 31, 2025, total equity attributableto shareholders was S$47.54 million, compared to S$45.73 million at March 31, 2024. The increase primarily reflects retained earningsfor the year.

 

We finance our operations primarily through internallygenerated cash flows and short-term trade financing facilities. During fiscal 2025, we repurchased approximately S$0.5 million of ourordinary shares as treasury stock and paid dividends totalling approximately S$2.27 million.

 

Cash flows from operating activities in fiscal2025 were positive, reflecting our profitability and disciplined working capital management. Investing activities were modest, mainlyrelating to IT system upgrades and office equipment purchases. Financing activities were driven by dividend payments and share buybacks.We believe that cash on hand, together with available credit facilities, will be sufficient to fund our operations, capital expenditures,and dividend commitments for at least the next 12 months.

 

Contractual Obligations

 

Our principal contractual obligations as of March 31, 2025, consistof trade payables, lease commitments for office and warehouse facilities, and short-term borrowings under trade finance lines. These obligationsare expected to be met from operating cash flows and existing banking facilities. A summary of our contractual obligations is includedin the notes to our consolidated financial statements contained in this report.

 

Off-Balance Sheet Arrangements

 

We have no material off-balance sheet arrangements,as defined in Item 303(a)(4) of Regulation S-K, that have or are reasonably likely to have a material current or future effect on ourfinancial condition, results of operations, liquidity, capital resources, or capital expenditures.

 

Working Capital

 

Ourworking capital cycle increased to 62 days in fiscal 2025 from 56 days in fiscal 2024.  Theincrease reflects slightly extended collection periods in certain markets and higher inventory levels to mitigate potential supply chainrisks. As of March 31, 2025, trade receivables were S$22.69 million, compared to S$23.16 million in the prior year, while inventorieswere S$33.57 million compared to S$31.21 million in the prior year.

 

We are implementing tighter credit controls,enhanced demand forecasting, and improved inventory management to shorten the cycle and reduce working capital requirements.

 

Critical Accounting Policies and Estimates

 

Ourconsolidated financial statements are prepared in accordance with accounting principles generally accepted in the United Statesof America (“U.S. GAAP”). The preparation of financialstatements in conformity with these standards requires management to make estimates and assumptions that affect the reported amountsof assets, liabilities, revenue, expenses, and related disclosures.

 

Significant judgments and estimates include:

 

Inventory valuation – measured at the lower of cost and net realizable value; provisions recorded for slow-moving or obsolete stock.

 

Expected credit losses – allowance for trade receivables determined using historical loss rates, current conditions, and forward-looking information.

 

A detailed description of our accounting policiesand critical estimates is provided in Note 2 to our consolidated financial statements.

 

Risks and Outlook

 

Our business is subject to risks relating tocompetitive pressures, rapid technological change, macroeconomic and geopolitical uncertainties, and currency fluctuations.

 

In fiscal 2026, we expect continued pressureon demand and margins due to global economic uncertainty and industry-specific factors. We will continue to focus on disciplined costcontrol, optimizing working capital, and selectively expanding our brand portfolio into higher-growth, higher-margin segments, includinggaming peripherals and smart IoT products.

 

Our integrated distribution platform, long-termrelationships with brand principals, and established market presence in Southeast Asia provide a strong foundation to navigate the challengesand capture opportunities in our markets.

 

Quantitative and Qualitative Disclosures AboutMarket Risk

 

Our business and financial results are subject to various market risks,including foreign currency risk, interest rate risk, credit risk, inventory price risk, and liquidity risk. This discussion should beread together with “GCL Management’s Discussion and Analysis of Financial Condition and Results of Operations” and ourconsolidated financial statements and related notes included elsewhere in this report.

 

2

 

 

Foreign Currency Risk

 

We operate in multiple countries and conducttransactions in various currencies, primarily the Singapore dollar (SGD), Malaysian ringgit (MYR), Thai baht (THB), and U.S. dollar (USD).Our reporting currency is the SGD.

 

Foreign currency risk arises from the translationof foreign operations’ financial statements into SGD and from transactions denominated in currencies other than our functionalcurrency. Movements in exchange rates between the SGD and other currencies could adversely affect our results of operations and financialposition.

 

We manage foreign currency risk primarily throughnatural hedging by matching revenue and expenses in the same currency and, where appropriate, by using forward foreign exchange contracts.

 

Sensitivity Analysis

 

Based on our net foreign currency exposure atMarch 31, 2025, a hypothetical 3% appreciation of the SGD against the USD, MYR, and THB would have resulted in an estimated increase/(decrease)in profit before tax of approximately S$158,797, (S$92,368) and (S$128,912) respectively , assuming all other variables remain constant.A corresponding depreciation would have an equal but opposite effect.

 

Interest Rate Risk

 

Our exposure to interest rate risk is primarily related to short-termtrade financing facilities and bank borrowings, which generally bear floating interest rates. As of March 31, 2025, total borrowings amountedto S$2.24 million, all of which mature within one year.

 

We monitor interest rate movements regularlyand may consider hedging instruments, such as interest rate swaps, if we expect significant exposure.

 

Sensitivity Analysis: A hypothetical 15 basis point increase in interest rates would haveincreased our annual interest expense by approximately S$2,792, based on the borrowings outstanding as of March 31, 2025. A correspondingdecrease in interest rates would have the opposite effect.

 

Credit Risk

 

We are exposed to credit risk from trade receivables,deposits, and other financial assets. Our credit risk arises principally from sales to customers on credit terms. As of March 31, 2025,our trade receivables totalled S$22.69 million, with the majority due from established customers with whom we have long-standing relationships.

 

We manage credit risk through credit evaluations,monitoring of customer payment history, and maintaining appropriate provisions for expected credit losses in accordance with ASC 326.We do not have significant concentrations of credit risk with any single customer or group of related customers.

 

Inventory Price Risk

 

Our inventory primarily consists of IT accessories,multimedia products, and data storage devices. These products are subject to price fluctuations driven by changes in technology, consumerdemand, and competitive pressures.

 

We mitigate inventory price risk by closely monitoringmarket trends, managing procurement cycles, and adjusting pricing strategies as needed. Inventory is carried at the lower of cost andnet realizable value, with provisions made for slow-moving or obsolete stock. As of March 31, 2025, our inventories totalled S$33.57million.

 

Liquidity Risk

 

Liquidity risk arises from the possibility that we may not be ableto meet our financial obligations as they fall due. We manage liquidity risk by maintaining adequate cash reserves, credit facilities,and by forecasting and monitoring cash flows on a regular basis. As of March 31, 2025, we had available unutilized bank credit facilitiesof approximately S$23.77 million.

 

3

 

Exhibit 99.4

 

GCLSubsidiary, 2Game Digital, Partners with KuCoin Pay to Accept Secure Crypto Payments in Real Time

  

 

SINGAPORE,Aug. 28, 2025 (GLOBE NEWSWIRE) -- GCL Global Holdings Ltd (NASDAQ: GCL) (“GCL” or the “Company”),a leading provider of games and entertainment, today announced its subsidiary, 2Game Digital, a global leader in gaming ecommerce, esportsand competitive gaming ecosystems, entered into an agreement with a technology service provider integrated with KuCoin, a leading cryptocurrencyexchange, to allow KuCoin Pay to be used as an alternative payment method on 2Game.com’s ecommerce store.

 

2Game.com isnow the first official digital gaming and e-commerce platform to embrace crypto, unlocking secure, instant and seamless payments thatallow KuCoin’s 41 million users and the broader crypto community to use their cryptocurrency holdings in their cypto wallets topurchase digital games, peripherals and hardware available on 2Game Digital’s website.

 

Thisis part of 2Game Digital’s broader strategy to integrate Web3 infrastructure, including the upcoming release of the “2GameToken” – a blockchain-based utility token aimed to enhance loyalty programs, competitive gaming token-gated rewards.

 

“We’reproud to be the first in our industry to offer this groundbreaking crypto payment solution,” said Sebastian Toke, Group CEOof GCL. “This partnership not only opens the door to a new era of secure, instant and seamless transactions, but also allows usto tap into a thriving global crypto community. By integrating with KuCoin’s technology, we’re expanding our reach and givingmillions of users a new way to engage with our platform. And for those who choose to pay with crypto, we’re unlocking exclusiveperks - from special discounts to early access to 2Game Digital’s highly anticipated Token ICO. This is more than just a paymentmethod; it’s a major step forward in redefining digital commerce.”

 

“Thispartnership with 2Game Digital is another milestone in our mission to make cryptocurrency a frictionless part of everyday life,”said Kumiko Ho, Head of Payment Business at KuCoin. “Gaming is one of the most dynamic industries to embrace Web3. Byintegrating KuCoin Pay into 2Game’s ecosystem, we’re enabling millions of gamers to enjoy a more seamless, secure and borderlesspayment experience.”

 

 

 

 

EarlyAccess, Discounts & Exclusive Offers:

 

Customerswho opt to utilize KuCoin Pay on 2Game.com between August 29, 2025 and November 28, 2026, will enjoy the followingexclusive benefits:

 

Additional 20% discount on eligible products (automatically applied at checkout)

 

Exclusive new release discounts

 

Bi-weekly promotions, exclusive bundles and limited drops for KuCoin Pay users

 

Early access whitelisting for the highly anticipated 2Game Token ICO

 

Effortless Payment Experience:

 

01.Visit www.2Game.com/KuCoin or any product page on 2Game.com

 

02.Choose ‘KuCoin Pay’ at checkout and automatically receive your discount

 

03.Complete your purchase securely by scanning the provided QR code with the KuCoin App

  

About GCLGlobal Holdings

 

GCLGlobal Holdings Ltd. unites people through immersive games and entertainment experiences, enabling creators to deliver engagingcontent and fun gameplay experiences to gaming communities worldwide with a strategic focus on the rapidly expanding Asian gaming market.

 

Drawingon a deep understanding of gaming trends and market dynamics, GCL Group leverages its diverse portfolio of digital and physical contentto bridge cultures and audiences by introducing Asian-developed IP to a global audience across consoles, PCs and streaming platforms.

 

Learnmore at http://www.gclglobalholdings.com

 

About2Game Digital

 

Partof GCL Global Holdings, 2Game Digital operates:

 

2Game.com – Official global ecommerce store specializing in digital games and products.

 

2Game Esports – Global esports division with professional teams competing in Valorant and FGC (Fighting Game Community) titles, including Street Fighter 6.

 

2Game Pro – Platform combining gamified loyalty, competitive play and play-to-earn mechanics.

 

2GameDigital is dedicated to redefining digital gaming commerce, engagement and community-building through its unique ecosystem.

  

Formore details, visit: www.2game.com

 

AboutKucoin Pay

 

KuCoinPay is a pioneering merchant solution that drives business growth by integrating cryptocurrency payments into retail ecosystems. Supportingover 50 cryptocurrencies including KCS, USDT, USDC and BTC, KuCoin Pay enables seamless transactions for both online and in-store purchasesglobally. Learn more about KuCoin Pay.

 

2

 

 

Forward-LookingStatements

 

Thispress release includes “forward-looking statements” made under the “safe harbor” provisions of the U.S. PrivateSecurities Litigation Reform Act of 1995, and may be identified by the use of words such as “estimate,” “plan,”“project,” “forecast,” “intend,” “will,” “expect,” “anticipate,”“believe,” “seek,” “target” or other similar expressions that predict or indicate future events ortrends or that are not statements of historical matters. These forward-looking statements may also include, but are not limited to, statementsregarding projections, estimates and forecasts of revenue and other financial and performance metrics, projections of market opportunityand expectations, the estimated implied enterprise value of GCL, GCL’s ability to scale and grow its business, the expected benefitsof the acquisition of Ban Leong Technologies Limited, the advantages and expected growth of GCL, and GCL’s ability to sourceand retain talent. These statements are based on various assumptions, whether or not identified in this press release, and on the currentexpectations of GCL’s management and are not predictions of actual performance.

 

Thesestatements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance, or achievementsto be materially different from those expressed or implied by these forward-looking statements. Although GCL believes that it has a reasonablebasis for each forward-looking statement contained in this press release, GCL cautions you that these statements are based on a combinationof facts and factors currently known and projections of the future, which are inherently uncertain. In addition, there are risks anduncertainties described in GCL’s annual report on Form 20-F, filed with the SEC on July 31, 2025, and other documentsfiled by GCL from time to time with the SEC. These filings may identify and address other important risks and uncertainties thatcould cause actual events and results to differ materially from those contained in the forward-looking statements. GCL cannot assureyou that the forward-looking statements in this press release will prove to be accurate. There may be additional risks that GCL presentlyknows or that GCL currently believes are immaterial that could also cause actual results to differ from those contained in the forward-lookingstatements. In light of the significant uncertainties in these forward-looking statements, nothing in this press release should be regardedas a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplatedresults of such forward-looking statements will be achieved. The forward-looking statements in this press release represent the viewsof GCL as of the date of this press release. Subsequent events and developments may cause those views to change. However, while GCL mayupdate these forward-looking statements in the future, there is no current intention to do so, except to the extent required by applicablelaw. You should, therefore, not rely on these forward-looking statements as representing the views of GCL as of any date subsequent tothe date of this press release. Except as may be required by law, GCL does not undertake any duty to update these forward-looking statements.

 

GCLInvestor Relations:

 

CrockerCoulsoncrocker.coulson@aummedia.org(646)652-7185

 

Aphoto accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/929d3180-6636-4af0-8eca-231b0f040538

 

TheGame Has Changed: Crypto Payments Go Live on 2Game.com

 

 

The Game Has Changed: Crypto Payments Go Liveon 2Game.com

 

Source: GCL Global Holdings Ltd.

 

The views and opinions expressed herein arethe views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

 

3