false Q1 --12-31 0001752828 0001752828 2025-01-01 2025-03-31 0001752828 CELU:ClassCommonStockParValue0.0001PerShareMember 2025-01-01 2025-03-31 0001752828 CELU:WarrantsEachExercisableForOneShareOfClassMember 2025-01-01 2025-03-31 0001752828 2025-08-30 0001752828 2025-03-31 0001752828 2024-12-31 0001752828 us-gaap:NonrelatedPartyMember 2025-03-31 0001752828 us-gaap:NonrelatedPartyMember 2024-12-31 0001752828 us-gaap:RelatedPartyMember 2025-03-31 0001752828 us-gaap:RelatedPartyMember 2024-12-31 0001752828 2024-01-01 2024-03-31 0001752828 us-gaap:ProductMember 2025-01-01 2025-03-31 0001752828 us-gaap:ProductMember 2024-01-01 2024-03-31 0001752828 us-gaap:ServiceMember 2025-01-01 2025-03-31 0001752828 us-gaap:ServiceMember 2024-01-01 2024-03-31 0001752828 CELU:LicenseRoyaltyAndOtherMember 2025-01-01 2025-03-31 0001752828 CELU:LicenseRoyaltyAndOtherMember 2024-01-01 2024-03-31 0001752828 us-gaap:CommonStockMember 2023-12-31 0001752828 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001752828 us-gaap:RetainedEarningsMember 2023-12-31 0001752828 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001752828 2023-12-31 0001752828 us-gaap:CommonStockMember 2024-12-31 0001752828 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001752828 us-gaap:RetainedEarningsMember 2024-12-31 0001752828 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001752828 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001752828 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001752828 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001752828 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001752828 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001752828 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001752828 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001752828 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001752828 us-gaap:CommonStockMember 2024-03-31 0001752828 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001752828 us-gaap:RetainedEarningsMember 2024-03-31 0001752828 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001752828 2024-03-31 0001752828 us-gaap:CommonStockMember 2025-03-31 0001752828 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001752828 us-gaap:RetainedEarningsMember 2025-03-31 0001752828 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001752828 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember CELU:ThreeCustomersMember 2025-01-01 2025-03-31 0001752828 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember CELU:ThreeCustomersMember 2024-01-01 2024-12-31 0001752828 CELU:TwoCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-03-31 0001752828 CELU:TwoCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001752828 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-03-31 0001752828 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-03-31 0001752828 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-03-31 0001752828 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-03-31 0001752828 us-gaap:WarrantMember 2025-01-01 2025-03-31 0001752828 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001752828 us-gaap:ConvertibleDebtSecuritiesMember 2025-01-01 2025-03-31 0001752828 us-gaap:ConvertibleDebtSecuritiesMember 2024-01-01 2024-03-31 0001752828 CELU:SequenceLifeScienceIncMember 2024-10-09 2024-10-09 0001752828 CELU:SequenceLifeScienceIncMember 2025-01-01 2025-03-31 0001752828 CELU:SequenceLifeScienceIncMember 2025-03-31 0001752828 2024-10-09 0001752828 CELU:SequenceLifeScienceIncMember 2024-10-09 0001752828 CELU:ContingentStockConsiderationMember 2025-01-01 2025-03-31 0001752828 CELU:ConvertiblePromissoryNotesMember 2025-01-01 2025-03-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember 2025-01-01 2025-03-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember 2025-01-01 2025-03-31 0001752828 CELU:JanuaryTwoThousandTwentyFourBridgeLoanTrancheTwoWarrantsMember 2025-01-01 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserAndPlacementAgentWarrantsMember 2025-01-01 2025-03-31 0001752828 CELU:GXSponsorWarrantsMember 2025-01-01 2025-03-31 0001752828 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2025-03-31 0001752828 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2025-03-31 0001752828 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2025-03-31 0001752828 us-gaap:FairValueMeasurementsRecurringMember 2025-03-31 0001752828 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2024-12-31 0001752828 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2024-12-31 0001752828 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2024-12-31 0001752828 us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001752828 2024-01-01 2024-12-31 0001752828 CELU:ContingentStockConsiderationMember 2024-12-31 0001752828 CELU:ContingentStockConsiderationMember 2025-03-31 0001752828 CELU:ContingentStockConsiderationMember 2023-12-31 0001752828 CELU:ContingentStockConsiderationMember 2024-01-01 2024-12-31 0001752828 CELU:YorkvilleMember 2024-12-31 0001752828 CELU:YorkvilleMember 2025-01-01 2025-03-31 0001752828 CELU:YorkvilleMember 2025-03-31 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember 2024-03-13 0001752828 CELU:YorkvilleMember CELU:UnsecuredSeniorConvertibleNotesMember 2024-11-25 0001752828 CELU:ConvertiblePromissoryNotesMember 2025-03-31 0001752828 CELU:ConvertiblePromissoryNotesMember 2024-12-31 0001752828 CELU:ConvertiblePromissoryNotesMember us-gaap:MeasurementInputCreditSpreadMember 2025-03-31 0001752828 CELU:ConvertiblePromissoryNotesMember us-gaap:MeasurementInputCreditSpreadMember 2024-12-31 0001752828 CELU:ConvertiblePromissoryNotesMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-03-31 0001752828 CELU:ConvertiblePromissoryNotesMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-12-31 0001752828 CELU:ConvertiblePromissoryNotesMember 2024-01-01 2024-12-31 0001752828 us-gaap:MeasurementInputRiskFreeInterestRateMember CELU:ConvertiblePromissoryNotesMember 2025-03-31 0001752828 us-gaap:MeasurementInputRiskFreeInterestRateMember CELU:ConvertiblePromissoryNotesMember 2024-12-31 0001752828 us-gaap:MeasurementInputPriceVolatilityMember CELU:ConvertiblePromissoryNotesMember 2025-03-31 0001752828 us-gaap:MeasurementInputPriceVolatilityMember CELU:ConvertiblePromissoryNotesMember 2024-12-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember 2025-03-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember 2024-12-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember us-gaap:MeasurementInputCreditSpreadMember 2025-03-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember us-gaap:MeasurementInputCreditSpreadMember 2024-12-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-03-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-12-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember 2024-01-01 2024-12-31 0001752828 us-gaap:MeasurementInputRiskFreeInterestRateMember CELU:UnsecuredSeniorConvertibleNotesMember 2025-03-31 0001752828 us-gaap:MeasurementInputRiskFreeInterestRateMember CELU:UnsecuredSeniorConvertibleNotesMember 2024-12-31 0001752828 us-gaap:MeasurementInputPriceVolatilityMember CELU:UnsecuredSeniorConvertibleNotesMember 2025-03-31 0001752828 us-gaap:MeasurementInputPriceVolatilityMember CELU:UnsecuredSeniorConvertibleNotesMember 2024-12-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember 2025-03-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember 2024-12-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember srt:MinimumMember 2025-03-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember srt:MaximumMember 2025-03-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember srt:MinimumMember 2024-12-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember srt:MaximumMember 2024-12-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-03-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-12-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-03-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-12-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2025-03-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember 2024-12-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentinPublicEquityWarrantsAndAprilTwoThousandTwentyThreeRegisteredDirectWarrantMember srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember 2024-12-31 0001752828 CELU:RWIBridgeWarrantsMember 2025-03-31 0001752828 CELU:RWIBridgeWarrantsMember 2025-02-12 0001752828 CELU:RWIBridgeWarrantsMember CELU:MeasurementInputEquityVolatilityMember 2025-03-31 0001752828 CELU:RWIBridgeWarrantsMember CELU:MeasurementInputEquityVolatilityMember 2025-02-12 0001752828 CELU:RWIBridgeWarrantsMember srt:MinimumMember 2025-03-31 0001752828 CELU:RWIBridgeWarrantsMember srt:MaximumMember 2025-03-31 0001752828 CELU:RWIBridgeWarrantsMember srt:MinimumMember 2025-02-12 0001752828 CELU:RWIBridgeWarrantsMember srt:MaximumMember 2025-02-12 0001752828 CELU:RWIBridgeWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-03-31 0001752828 CELU:RWIBridgeWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-02-12 0001752828 CELU:RWIBridgeWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-03-31 0001752828 CELU:RWIBridgeWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-02-12 0001752828 us-gaap:SubsequentEventMember CELU:ClassACommonStockMember 2025-07-24 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserAndPlacementAgentWarrantsMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserAndPlacementAgentWarrantsMember 2024-12-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserAndPlacementAgentWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserAndPlacementAgentWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-12-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserAndPlacementAgentWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserAndPlacementAgentWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-12-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserAndPlacementAgentWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserAndPlacementAgentWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2024-12-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserWarrantsMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaserWarrantsMember 2024-12-31 0001752828 CELU:NovemberTwoThousandTwentyFourPlacementAgentWarrantsMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPlacementAgentWarrantsMember 2024-12-31 0001752828 CELU:SponsorsWarrantsMember 2025-03-31 0001752828 CELU:SponsorsWarrantsMember 2024-12-31 0001752828 CELU:SponsorsWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-03-31 0001752828 CELU:SponsorsWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-12-31 0001752828 CELU:SponsorsWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-03-31 0001752828 CELU:SponsorsWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-12-31 0001752828 CELU:SponsorsWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-03-31 0001752828 CELU:SponsorsWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2024-12-31 0001752828 us-gaap:LeaseholdImprovementsMember 2025-03-31 0001752828 us-gaap:LeaseholdImprovementsMember 2024-12-31 0001752828 CELU:LaboratoryAndProductionEquipmentMember 2025-03-31 0001752828 CELU:LaboratoryAndProductionEquipmentMember 2024-12-31 0001752828 CELU:MachineryEquipmentAndFixturesMember 2025-03-31 0001752828 CELU:MachineryEquipmentAndFixturesMember 2024-12-31 0001752828 us-gaap:DevelopedTechnologyRightsMember 2025-03-31 0001752828 us-gaap:DevelopedTechnologyRightsMember 2024-12-31 0001752828 srt:MinimumMember us-gaap:DevelopedTechnologyRightsMember 2025-03-31 0001752828 srt:MinimumMember us-gaap:DevelopedTechnologyRightsMember 2024-12-31 0001752828 srt:MaximumMember us-gaap:DevelopedTechnologyRightsMember 2025-03-31 0001752828 srt:MaximumMember us-gaap:DevelopedTechnologyRightsMember 2024-12-31 0001752828 us-gaap:CustomerRelationshipsMember 2025-03-31 0001752828 us-gaap:CustomerRelationshipsMember 2024-12-31 0001752828 us-gaap:TrademarksAndTradeNamesMember 2025-03-31 0001752828 us-gaap:TrademarksAndTradeNamesMember 2024-12-31 0001752828 srt:MinimumMember us-gaap:TrademarksAndTradeNamesMember 2025-03-31 0001752828 srt:MinimumMember us-gaap:TrademarksAndTradeNamesMember 2024-12-31 0001752828 srt:MaximumMember us-gaap:TrademarksAndTradeNamesMember 2025-03-31 0001752828 srt:MaximumMember us-gaap:TrademarksAndTradeNamesMember 2024-12-31 0001752828 CELU:ReacquiredRightsMember 2025-03-31 0001752828 CELU:ReacquiredRightsMember 2024-12-31 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember 2025-03-31 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember 2024-12-31 0001752828 CELU:UnsecuredSeniorConvertibleNoteMember 2025-03-31 0001752828 CELU:UnsecuredSeniorConvertibleNoteMember 2024-12-31 0001752828 CELU:CVStarrBridgeLoanNetOfDiscountMember 2025-03-31 0001752828 CELU:CVStarrBridgeLoanNetOfDiscountMember 2024-12-31 0001752828 CELU:RWIBridgeLoanNetOfDiscountMember 2025-03-31 0001752828 CELU:RWIBridgeLoanNetOfDiscountMember 2024-12-31 0001752828 CELU:CeoPromissoryNoteMember 2025-03-31 0001752828 CELU:CeoPromissoryNoteMember 2024-12-31 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember CELU:StandbyEquityPurchaseAgreementMember 2024-03-13 2024-03-13 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember CELU:StandbyEquityPurchaseAgreementMember 2024-03-13 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember CELU:StandbyEquityPurchaseAgreementMember 2024-09-13 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember us-gaap:CommonClassAMember CELU:StandbyEquityPurchaseAgreementMember 2025-06-23 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember CELU:StandbyEquityPurchaseAgreementMember 2024-05-01 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember CELU:StandbyEquityPurchaseAgreementMember 2025-01-01 2025-03-31 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember CELU:StandbyEquityPurchaseAgreementMember 2025-03-31 0001752828 CELU:YorkvilleMember 2025-03-16 2025-03-16 0001752828 CELU:YorkvilleMember 2025-03-17 2025-03-17 0001752828 CELU:YorkvilleMember us-gaap:CommonClassAMember 2025-03-17 0001752828 CELU:YorkvilleMember us-gaap:SubsequentEventMember 2025-05-20 2025-05-20 0001752828 CELU:YorkvilleMember us-gaap:SubsequentEventMember 2025-05-19 2025-05-19 0001752828 CELU:YorkvilleMember us-gaap:SubsequentEventMember us-gaap:CommonClassAMember 2025-05-20 0001752828 srt:MaximumMember CELU:UnsecuredSeniorConvertibleNotesMember 2024-11-25 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember 2024-11-25 2024-11-25 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember 2024-11-25 0001752828 2024-11-25 0001752828 2024-11-25 2024-11-25 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember 2025-01-01 2025-03-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember 2025-03-31 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember us-gaap:SubsequentEventMember 2025-06-25 0001752828 CELU:UnsecuredSeniorConvertibleNotesMember us-gaap:SubsequentEventMember 2025-06-25 2025-06-25 0001752828 CELU:LoanAgreementMember CELU:ChairmanAndChiefExecutiveOfficerMember 2023-08-21 0001752828 CELU:LoanAgreementMember CELU:ChairmanAndChiefExecutiveOfficerMember 2023-08-21 2023-08-21 0001752828 CELU:ChairmanAndChiefExecutiveOfficerMember CELU:CeoPromissoryNoteMember 2023-10-12 0001752828 CELU:ChairmanAndChiefExecutiveOfficerMember CELU:CeoPromissoryNoteMember 2023-10-12 2023-10-12 0001752828 CELU:ChairmanAndChiefExecutiveOfficerMember CELU:CeoPromissoryNoteMember 2025-03-31 0001752828 CELU:ChairmanAndChiefExecutiveOfficerMember 2024-12-31 0001752828 CELU:ChairmanAndChiefExecutiveOfficerMember CELU:CeoPromissoryNoteMember 2024-12-31 0001752828 CELU:LoanAgreementMember CELU:CVStarrCoIncMember 2023-03-17 0001752828 CELU:LoanAgreementMember CELU:CVStarrCoIncMember us-gaap:WarrantMember us-gaap:CommonClassAMember 2023-03-17 0001752828 us-gaap:WarrantMember CELU:LoanAgreementMember us-gaap:CommonClassAMember CELU:CVStarrCoIncMember 2023-06-30 0001752828 CELU:LoanAgreementMember CELU:CVStarrCoIncMember 2023-06-30 0001752828 CELU:LoanAgreementMember CELU:CVStarrCoIncMember 2023-12-31 0001752828 CELU:LoanAgreementMember CELU:CVStarrCoIncMember 2024-01-12 0001752828 CELU:LoanAgreementMember CELU:ForbearanceAgreementMember CELU:CVStarrCoIncMember 2024-03-13 2024-03-13 0001752828 CELU:LoanAgreementMember CELU:ForbearanceAgreementMember CELU:CVStarrCoIncMember 2024-03-13 0001752828 CELU:LoanAgreementMember CELU:ForbearanceAgreementMember CELU:CVStarrCoIncMember CELU:TrancheTwoWarrantMember 2024-03-13 0001752828 CELU:LoanAgreementMember CELU:ForbearanceAgreementMember CELU:CVStarrCoIncMember CELU:TrancheTwoWarrantMember 2024-03-13 2024-03-13 0001752828 CELU:LoanAgreementMember CELU:CVStarrCoIncMember 2024-03-13 0001752828 CELU:LoanAgreementMember CELU:ForbearanceAgreementMember CELU:CVStarrCoIncMember 2024-04-15 0001752828 us-gaap:WarrantMember us-gaap:CommonClassAMember CELU:CVStarrCoIncMember 2025-02-12 2025-02-12 0001752828 us-gaap:WarrantMember us-gaap:CommonClassAMember CELU:CVStarrCoIncMember 2025-02-12 0001752828 2025-02-12 2025-02-12 0001752828 CELU:LoanAgreementMember CELU:CVStarrCoIncMember 2025-03-31 0001752828 CELU:LoanAgreementMember CELU:CVStarrCoIncMember 2024-12-31 0001752828 CELU:CVStarrCoIncMember srt:ScenarioForecastMember 2025-07-29 2025-07-29 0001752828 us-gaap:BridgeLoanMember CELU:InitialLoanMember 2023-05-16 0001752828 us-gaap:BridgeLoanMember CELU:InitialLoanMember 2023-05-16 2023-05-16 0001752828 CELU:AdditionalLoanMember us-gaap:BridgeLoanMember 2023-06-21 0001752828 us-gaap:BridgeLoanMember CELU:InitialLoanMember 2023-06-21 0001752828 CELU:AdditionalLoanMember us-gaap:BridgeLoanMember 2023-06-21 2023-06-21 0001752828 us-gaap:BridgeLoanMember 2023-09-14 0001752828 us-gaap:BridgeLoanMember 2024-01-12 0001752828 CELU:AdditionalLoanMember us-gaap:BridgeLoanMember 2024-01-12 0001752828 CELU:AdditionalLoanMember us-gaap:BridgeLoanMember 2024-01-12 2024-01-12 0001752828 CELU:TrancheOneWarrantMember us-gaap:CommonClassAMember us-gaap:BridgeLoanMember CELU:AdditionalLoanMember 2024-01-12 0001752828 CELU:TrancheOneWarrantMember us-gaap:CommonClassAMember us-gaap:BridgeLoanMember 2024-01-12 0001752828 CELU:TrancheOneWarrantMember us-gaap:CommonClassAMember us-gaap:BridgeLoanMember 2024-01-16 0001752828 CELU:TrancheOneWarrantMember us-gaap:CommonClassAMember us-gaap:BridgeLoanMember 2024-07-15 0001752828 CELU:InitialAndSecondTrancheMember 2024-01-12 0001752828 CELU:InitialAndSecondTrancheMember srt:MaximumMember 2024-01-12 0001752828 CELU:ForbearanceAgreementMember us-gaap:BridgeLoanMember 2024-03-13 2024-03-13 0001752828 CELU:ForbearanceAgreementMember us-gaap:BridgeLoanMember us-gaap:WarrantMember 2024-03-13 2024-03-13 0001752828 us-gaap:BridgeLoanMember us-gaap:WarrantMember srt:MaximumMember 2024-03-13 2024-03-13 0001752828 CELU:ForbearanceAgreementMember us-gaap:BridgeLoanMember 2024-03-13 0001752828 CELU:ForbearanceAgreementMember us-gaap:BridgeLoanMember us-gaap:WarrantMember 2024-03-13 0001752828 CELU:ForbearanceAgreementMember us-gaap:BridgeLoanMember us-gaap:WarrantMember 2024-08-05 0001752828 us-gaap:WarrantMember CELU:ResortsWorldIncPteLtdMember 2025-02-12 2025-02-12 0001752828 us-gaap:WarrantMember CELU:ResortsWorldIncPteLtdMember 2025-02-12 0001752828 us-gaap:WarrantMember 2025-02-12 2025-02-12 0001752828 CELU:ResortsWorldIncPteLtdMember 2025-01-01 2025-03-31 0001752828 us-gaap:BridgeLoanMember 2025-03-31 0001752828 us-gaap:BridgeLoanMember 2024-12-31 0001752828 CELU:OfficeManufacturingAndLaboratorySpaceMember CELU:FlorhamParkNewJerseyMember CELU:LegacyCelularityMember 2019-03-13 2019-03-13 0001752828 CELU:OfficeManufacturingAndLaboratorySpaceMember CELU:FlorhamParkNewJerseyMember CELU:LegacyCelularityMember 2019-03-13 0001752828 CELU:FlorhamParkNewJerseyMember 2023-09-14 0001752828 CELU:FlorhamParkNewJerseyMember 2023-09-14 2023-09-14 0001752828 CELU:HLICellularTherapeuticsLLCAndAnthrogenesisMember CELU:LegacyCelularitysMember 2025-03-31 0001752828 CELU:HLICellularTherapeuticsLLCAndAnthrogenesisMember CELU:LegacyCelularitysMember 2024-12-31 0001752828 CELU:PalantirTechnologiesIncMember CELU:MasterSubscriptionAgreementMember 2021-05-05 2021-05-05 0001752828 CELU:PalantirTechnologiesIncMember CELU:SoftwareCeaseUseCostsMember 2023-01-01 2023-03-31 0001752828 CELU:PalantirTechnologiesIncMember 2024-01-10 2024-01-10 0001752828 CELU:PalantirTechnologiesIncMember 2024-05-06 2024-05-06 0001752828 CELU:LicenseAgreementMember 2021-12-01 2021-12-31 0001752828 CELU:EvolutionMember 2023-04-17 2023-04-17 0001752828 CELU:TcwGlobalMember 2024-05-07 2024-05-07 0001752828 us-gaap:SubsequentEventMember 2025-04-21 2025-04-21 0001752828 CELU:HackensackMeridianHealthMember 2025-03-27 2025-03-27 0001752828 CELU:HackensackMeridianHealthMember 2025-03-27 0001752828 CELU:ClinicalResourceNetworkMember us-gaap:SubsequentEventMember 2025-05-28 2025-05-28 0001752828 us-gaap:CommonClassAMember 2025-03-31 0001752828 us-gaap:CommonClassAMember 2024-12-31 0001752828 us-gaap:PreferredStockMember srt:MinimumMember CELU:LegacyCelularityMember 2025-01-01 2025-03-31 0001752828 CELU:AtTheMarketSalesAgreementMember us-gaap:CommonStockMember 2022-09-08 2022-09-08 0001752828 CELU:AtTheMarketSalesAgreementMember 2025-01-01 2025-03-31 0001752828 us-gaap:CommonClassAMember 2023-04-10 2023-04-10 0001752828 us-gaap:CommonClassAMember 2023-04-10 0001752828 2023-04-10 2023-04-10 0001752828 2023-04-10 0001752828 srt:MaximumMember CELU:MayTwoThousandTwentyTwoPrivateInvestmentInPublicEquityWarrantsMember us-gaap:CommonClassAMember 2022-05-18 0001752828 srt:MinimumMember CELU:MayTwoThousandTwentyTwoPrivateInvestmentInPublicEquityWarrantsMember us-gaap:CommonClassAMember 2022-05-18 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentInPublicEquityWarrantMember 2023-04-10 2023-04-10 0001752828 2023-07-31 2023-07-31 0001752828 us-gaap:CommonClassAMember 2023-07-31 0001752828 srt:MinimumMember 2023-07-31 0001752828 2023-07-31 0001752828 srt:MaximumMember 2023-07-31 0001752828 us-gaap:CommonClassAMember CELU:MayTwoThousandTwentyThreePrivateInvestmentInPublicEquityWarrantsMember 2023-05-18 2023-05-18 0001752828 us-gaap:CommonClassAMember CELU:MayTwoThousandTwentyThreePrivateInvestmentInPublicEquityWarrantsMember 2023-05-18 0001752828 us-gaap:CommonClassAMember CELU:MayTwoThousandTwentyThreePrivateInvestmentInPublicEquityWarrantsMember us-gaap:PrivatePlacementMember 2023-05-18 0001752828 CELU:MayTwoThousandTwentyThreePrivateInvestmentInPublicEquityWarrantsMember 2023-05-18 2023-05-18 0001752828 CELU:MayTwoThousandTwentyThreePrivateInvestmentInPublicEquityWarrantsMember 2023-05-18 0001752828 us-gaap:CommonClassAMember us-gaap:PrivatePlacementMember CELU:JanuaryTwoThousandTwentyFourPipeWarrantsMember 2024-01-12 2024-01-12 0001752828 us-gaap:CommonClassAMember us-gaap:PrivatePlacementMember CELU:JanuaryTwoThousandTwentyFourPipeWarrantsMember 2024-01-12 0001752828 us-gaap:CommonClassAMember us-gaap:PrivatePlacementMember CELU:JanuaryTwoThousandTwentyFourPipeWarrantsMember srt:MaximumMember 2024-01-12 0001752828 us-gaap:PrivatePlacementMember CELU:JanuaryTwoThousandTwentyFourPipeWarrantsMember 2024-01-12 0001752828 us-gaap:PrivatePlacementMember CELU:JanuaryTwoThousandTwentyFourPipeWarrantsMember 2024-01-12 2024-01-12 0001752828 CELU:JanuaryTwoThousandTwentyFourPipeWarrantsMember CELU:DragasacLimitedMember 2024-01-12 2024-01-12 0001752828 CELU:JanuaryTwoThousandTwentyFourPipeWarrantsMember CELU:DragasacLimitedMember 2024-01-12 0001752828 CELU:TwoThousandTwentyFourWarrantRepricingMember CELU:DragasacLimitedMember 2024-01-12 0001752828 srt:MinimumMember CELU:InvestorRightsAgreementMember CELU:DragasacLimitedMember 2024-01-12 0001752828 srt:MaximumMember CELU:InvestorRightsAgreementMember CELU:DragasacLimitedMember 2024-01-12 0001752828 2024-01-12 0001752828 CELU:TwoThousandTwentyFourWarrantsMember 2025-01-24 2025-01-24 0001752828 us-gaap:CommonClassAMember CELU:TwoThousandTwentyWarrantsMember 2025-01-24 2025-01-24 0001752828 srt:MinimumMember CELU:TwoThousandTwentyFourWarrantsMember 2025-01-24 0001752828 CELU:TwoThousandTwentyFourWarrantsMember srt:MaximumMember 2025-01-24 0001752828 CELU:TwoThousandTwentyFourWarrantRepricingMember 2024-01-12 0001752828 CELU:TwoThousandTwentyFourWarrantRepricingMember 2024-01-12 2024-01-12 0001752828 CELU:TwoThousandTwentyFourWarrantRepricingMember srt:MaximumMember 2024-01-12 0001752828 CELU:TwoThousandTwentyFourWarrantRepricingMember srt:MinimumMember 2024-01-12 0001752828 CELU:TwoThousandTwentyFourWarrantRepricingMember srt:MaximumMember 2025-01-24 0001752828 CELU:TwoThousandTwentyFourWarrantRepricingMember srt:MinimumMember 2025-01-24 0001752828 us-gaap:CommonStockMember CELU:RwiForbearanceAgreementMember us-gaap:WarrantMember srt:MaximumMember 2024-03-13 0001752828 CELU:RwiForbearanceAgreementMember us-gaap:WarrantMember us-gaap:CommonStockMember 2024-03-13 0001752828 us-gaap:CommonStockMember CELU:StarrForbearanceAgreementMember us-gaap:WarrantMember CELU:MarchTwoThousandTwentyThreeLoanWarrantsMember 2024-03-13 0001752828 us-gaap:CommonStockMember CELU:StarrForbearanceAgreementMember us-gaap:WarrantMember CELU:MarchTwoThousandTwentyThreeLoanWarrantsMember 2024-03-13 2024-03-13 0001752828 us-gaap:CommonStockMember CELU:StarrForbearanceAgreementMember us-gaap:WarrantMember CELU:MarchTwoThousandTwentyThreeLoanWarrantsMember 2024-03-12 0001752828 us-gaap:CommonStockMember CELU:StarrForbearanceAgreementMember us-gaap:WarrantMember CELU:CVStarrCoIncMember CELU:JuneTwoThousandTwentyThreeLoanWarrantsMember 2024-03-13 0001752828 us-gaap:CommonStockMember CELU:StarrForbearanceAgreementMember us-gaap:WarrantMember CELU:CVStarrCoIncMember CELU:JuneTwoThousandTwentyThreeLoanWarrantsMember 2024-03-13 2024-03-13 0001752828 us-gaap:CommonStockMember us-gaap:WarrantMember CELU:CVStarrCoIncMember CELU:JuneTwoThousandTwentyThreeLoanWarrantsMember CELU:StarrForbearanceAgreementMember srt:MaximumMember 2024-03-13 0001752828 CELU:StarrForbearanceAgreementMember us-gaap:CommonStockMember us-gaap:WarrantMember CELU:JuneTwoThousandTwentyThreeLoanWarrantsMember CELU:CVStarrCoIncMember srt:MinimumMember 2024-03-13 0001752828 CELU:WarrantsMember us-gaap:CommonClassAMember CELU:ResortsWorldIncPteLtdMember 2025-02-12 0001752828 us-gaap:WarrantMember us-gaap:CommonClassAMember CELU:ResortsWorldIncPteLtdMember 2025-02-12 0001752828 CELU:WarrantsMember us-gaap:CommonClassAMember CELU:ResortsWorldIncPteLtdMember 2025-02-12 2025-02-12 0001752828 CELU:WarrantsMember CELU:ResortsWorldIncPteLtdMember 2025-02-12 0001752828 CELU:WarrantsMember us-gaap:CommonClassAMember CELU:CVStarrCoIncMember 2025-02-12 0001752828 CELU:RWIBridgeWarrantsMember us-gaap:CommonClassAMember CELU:CVStarrCoIncMember 2025-02-12 2025-02-12 0001752828 CELU:WarrantsMember us-gaap:CommonClassAMember CELU:CVStarrCoIncMember 2025-02-12 2025-02-12 0001752828 CELU:YorkvilleMember us-gaap:CommonClassAMember CELU:StandbyEquityPurchaseAgreementMember 2024-03-13 2024-03-13 0001752828 CELU:YorkvilleMember us-gaap:CommonClassAMember CELU:StandbyEquityPurchaseAgreementMember 2024-03-13 0001752828 CELU:YorkvilleMember CELU:StandbyEquityPurchaseAgreementMember 2024-03-13 0001752828 CELU:YorkvilleMember CELU:StandbyEquityPurchaseAgreementMember 2024-03-13 2024-03-13 0001752828 CELU:YorkvilleMember CELU:ConvertiblePromissoryNotesMember CELU:StandbyEquityPurchaseAgreementMember 2024-03-13 2024-03-13 0001752828 CELU:YorkvilleMember us-gaap:CommonClassAMember 2025-03-17 2025-03-17 0001752828 CELU:PublicWarrantsMember 2025-03-31 0001752828 CELU:SponsorWarrantsMember 2025-03-31 0001752828 CELU:MayTwoThousandTwentyTwoPrivateInvestmentInPublicEquityWarrantsMember 2025-03-31 0001752828 CELU:MarchTwoThousandTwentyThreePrivateInvestmentInPublicEquityWarrantsMember 2025-03-31 0001752828 CELU:MarchTwoThousandTwentyThreePrivateInvestmentInPublicEquityWarrantsOneMember 2025-03-31 0001752828 CELU:MarchTwoThousandTwentyThreeLoanWarrantsMember 2025-03-31 0001752828 CELU:AprilTwoThousandTwentyThreeRegisteredDirectWarrantsMember 2025-03-31 0001752828 CELU:AprilTwoThousandTwentyThreeRegisteredDirectWarrantsOneMember 2025-03-31 0001752828 CELU:MayTwoThousandTwentyThreePrivateInvestmentInPublicEquityWarrantsMember 2025-03-31 0001752828 CELU:JuneTwoThousandTwentyThreeWarrantsMember 2025-03-31 0001752828 CELU:JuneTwoThousandTwentyThreeLoanWarrantsMember 2025-03-31 0001752828 CELU:JulyTwoThousandTwentyThreeRegisteredDirectWarrantsMember 2025-03-31 0001752828 CELU:JanuaryTwoThousandTwentyFourBridgeLoanTrancheOneWarrantsMember 2025-03-31 0001752828 CELU:JanuaryTwoThousandTwentyFourBridgeLoanTrancheTwoWarrantsMember 2025-03-31 0001752828 CELU:MarchTwoThousandTwentyFourRwiForbearanceWarrantsMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaseWarrantsMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaseWarrantsMember srt:MinimumMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPurchaseWarrantsMember srt:MaximumMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPlacementAgentWarrantsMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPlacementAgentWarrantsMember srt:MinimumMember 2025-03-31 0001752828 CELU:NovemberTwoThousandTwentyFourPlacementAgentWarrantsMember srt:MaximumMember 2025-03-31 0001752828 CELU:FebruaryTwoThousandTwentyFiveBindingTermSheetMember 2025-03-31 0001752828 CELU:SponsorWarrantsMember us-gaap:CommonClassAMember 2025-03-31 0001752828 CELU:StarrForbearanceAgreementMember 2024-03-13 0001752828 CELU:CVStarrCoIncMember 2024-03-13 0001752828 2024-03-13 0001752828 CELU:TwoThousandAndTwentyOneEquityIncentivePlanMember us-gaap:CommonClassAMember 2021-07-31 0001752828 CELU:TwoThousandAndTwentyOneEquityIncentivePlanMember us-gaap:CommonClassAMember 2025-03-31 0001752828 CELU:TwoThousandAndTwentyOneEquityIncentivePlanMember us-gaap:CommonClassAMember 2025-01-01 2025-03-31 0001752828 CELU:TwoThousandAndTwentyOneEquityIncentivePlanMember 2025-01-01 2025-03-31 0001752828 CELU:TwoThousandAndSeventeenEquityIncentivePlanMember 2025-03-31 0001752828 CELU:TwoThousandAndSeventeenEquityIncentivePlanMember 2025-01-01 2025-03-31 0001752828 CELU:TwoThousandAndSeventeenEquityIncentivePlanMember srt:MaximumMember 2025-01-01 2025-03-31 0001752828 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-03-31 0001752828 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-03-31 0001752828 us-gaap:EmployeeStockOptionMember 2025-03-31 0001752828 CELU:AwardsWithPerformanceConditionsMember 2022-08-16 2022-08-16 0001752828 CELU:AwardsWithPerformanceConditionsMember CELU:InitialTrancheMember 2022-08-16 2022-08-16 0001752828 CELU:AwardsWithPerformanceConditionsMember 2022-08-16 0001752828 CELU:AwardsWithPerformanceConditionsMember CELU:SecondTrancheMember 2022-11-01 2022-11-01 0001752828 CELU:AwardsWithPerformanceConditionsMember 2023-08-16 2023-08-16 0001752828 us-gaap:WarrantMember CELU:StrategicAdvisoryAgreementMember 2025-01-01 2025-03-31 0001752828 us-gaap:WarrantMember 2025-03-31 0001752828 us-gaap:MeasurementInputSharePriceMember CELU:MayWarrantsMember 2025-03-31 0001752828 us-gaap:MeasurementInputExercisePriceMember CELU:MayWarrantsMember 2025-03-31 0001752828 us-gaap:MeasurementInputExpectedTermMember CELU:MayWarrantsMember 2025-01-01 2025-03-31 0001752828 us-gaap:MeasurementInputPriceVolatilityMember CELU:MayWarrantsMember 2025-01-01 2025-03-31 0001752828 us-gaap:MeasurementInputRiskFreeInterestRateMember CELU:MayWarrantsMember 2025-01-01 2025-03-31 0001752828 us-gaap:MeasurementInputExpectedDividendRateMember CELU:MayWarrantsMember 2025-01-01 2025-03-31 0001752828 us-gaap:WarrantMember 2025-01-01 2025-03-31 0001752828 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-03-31 0001752828 us-gaap:RestrictedStockUnitsRSUMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2025-01-01 2025-03-31 0001752828 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-03-31 0001752828 us-gaap:RestrictedStockUnitsRSUMember 2024-12-31 0001752828 CELU:MarketConditionStockUnitMember 2023-07-01 2023-07-31 0001752828 CELU:MarketConditionStockUnitMember 2025-01-01 2025-03-31 0001752828 CELU:TwoThousandAndTwentyOneAndTwoThousandAndSeventeenEquityIncentivePlanMember 2024-12-31 0001752828 CELU:TwoThousandAndTwentyOneAndTwoThousandAndSeventeenEquityIncentivePlanMember 2024-01-01 2024-12-31 0001752828 CELU:TwoThousandAndTwentyOneAndTwoThousandAndSeventeenEquityIncentivePlanMember 2025-01-01 2025-03-31 0001752828 CELU:TwoThousandAndTwentyOneAndTwoThousandAndSeventeenEquityIncentivePlanMember 2025-03-31 0001752828 CELU:TwoThousandTwentyOnePlanMember 2025-03-31 0001752828 CELU:TwoThousandSeventeenPlanMember 2025-03-31 0001752828 CELU:TwoThousandTwentyOnePlanMember 2025-01-01 2025-03-31 0001752828 us-gaap:ShareBasedCompensationAwardTrancheOneMember us-gaap:WarrantMember 2025-03-31 0001752828 us-gaap:ShareBasedCompensationAwardTrancheOneMember us-gaap:WarrantMember 2025-01-01 2025-03-31 0001752828 us-gaap:ShareBasedCompensationAwardTrancheTwoMember us-gaap:WarrantMember 2025-03-31 0001752828 us-gaap:ShareBasedCompensationAwardTrancheTwoMember us-gaap:WarrantMember 2025-01-01 2025-03-31 0001752828 us-gaap:ShareBasedCompensationAwardTrancheThreeMember us-gaap:WarrantMember 2025-03-31 0001752828 us-gaap:ShareBasedCompensationAwardTrancheThreeMember us-gaap:WarrantMember 2025-01-01 2025-03-31 0001752828 CELU:ShareBasedCompensationAwardTrancheFourMember us-gaap:WarrantMember 2025-03-31 0001752828 CELU:ShareBasedCompensationAwardTrancheFourMember us-gaap:WarrantMember 2025-01-01 2025-03-31 0001752828 us-gaap:RestrictedStockUnitsRSUMember 2025-03-31 0001752828 us-gaap:CostOfSalesMember 2025-01-01 2025-03-31 0001752828 us-gaap:CostOfSalesMember 2024-01-01 2024-03-31 0001752828 us-gaap:ResearchAndDevelopmentExpenseMember 2025-01-01 2025-03-31 0001752828 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-03-31 0001752828 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2025-01-01 2025-03-31 0001752828 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2024-01-01 2024-03-31 0001752828 CELU:ProcessingAndStorageFeesNetMember 2025-01-01 2025-03-31 0001752828 CELU:ProcessingAndStorageFeesNetMember 2024-01-01 2024-03-31 0001752828 CELU:RegeneronResearchCollaborationServicesAgreementMember 2023-08-25 2023-08-25 0001752828 CELU:RegeneronServicesAgreementMember 2025-01-01 2025-03-31 0001752828 CELU:RegeneronServicesAgreementMember 2024-10-01 2024-12-31 0001752828 CELU:RegeneronServicesAgreementMember 2025-03-31 0001752828 CELU:RegeneronServicesAgreementMember us-gaap:SubsequentEventMember 2025-08-06 0001752828 CELU:PultheraLLCBindingTermSheetMember 2023-01-01 2023-12-31 0001752828 CELU:PultheraLLCBindingTermSheetMember us-gaap:CommonClassAMember 2023-01-01 2023-12-31 0001752828 CELU:PultheraLLCBindingTermSheetMember us-gaap:CommonStockMember 2023-03-17 2023-03-17 0001752828 CELU:PultheraLLCBindingTermSheetMember us-gaap:ResearchAndDevelopmentExpenseMember 2023-03-17 2023-03-17 0001752828 CELU:LicenseAgreementWithBiocellgraftIncMember 2023-12-11 2023-12-11 0001752828 CELU:CellTherapyMember 2025-01-01 2025-03-31 0001752828 CELU:BiobankingMember 2025-01-01 2025-03-31 0001752828 CELU:DegenerativeDiseaseMember 2025-01-01 2025-03-31 0001752828 CELU:OtherMember 2025-01-01 2025-03-31 0001752828 CELU:CellTherapyMember 2024-01-01 2024-03-31 0001752828 CELU:BiobankingMember 2024-01-01 2024-03-31 0001752828 CELU:DegenerativeDiseaseMember 2024-01-01 2024-03-31 0001752828 CELU:OtherMember 2024-01-01 2024-03-31 0001752828 CELU:DrRobertHaririMember 2025-03-31 0001752828 CELU:DrRobertHaririMember 2023-01-25 2023-01-25 0001752828 CELU:DrRobertHaririMember CELU:SecuritiesPurchaseAgreementMember 2023-01-25 2023-01-25 0001752828 CELU:AmendedAndRestatedEmploymentAgreementMember CELU:DrRobertHaririMember 2023-01-25 2023-01-25 0001752828 CELU:LoanAgreementMember CELU:ChairmanAndChiefExecutiveOfficerMember 2023-08-21 0001752828 CELU:ChairmanAndChiefExecutiveOfficerMember 2023-08-21 2023-08-21 0001752828 CELU:ChairmanAndChiefExecutiveOfficerMember 2023-10-12 0001752828 CELU:CVStarLoanMember 2023-03-17 0001752828 CELU:CVStarLoanMember us-gaap:CommonClassAMember CELU:MarchTwoThousandTwentyThreeLoanWarrantsMember 2025-03-31 0001752828 CELU:CVStarLoanMember us-gaap:CommonClassAMember 2025-03-31 0001752828 CELU:MsHaririMember CELU:EmploymentOfImmediateFamilyMemberMember 2025-01-01 2025-03-31 0001752828 CELU:MsHaririMember CELU:EmploymentOfImmediateFamilyMemberMember 2024-01-01 2024-12-31 0001752828 us-gaap:SubsequentEventMember CELU:MerchantCashAdvanceAgreementMember 2025-05-07 2025-05-07 0001752828 us-gaap:SubsequentEventMember 2025-04-30 2025-04-30 0001752828 us-gaap:SubsequentEventMember 2025-05-07 2025-05-07 0001752828 us-gaap:SubsequentEventMember CELU:LetterAgreementMember 2025-05-20 2025-05-20 0001752828 us-gaap:SubsequentEventMember us-gaap:CommonClassAMember CELU:SecuritiesPurchaseAgreementMember 2025-06-23 2025-06-23 0001752828 us-gaap:SubsequentEventMember us-gaap:CommonClassAMember CELU:SecuritiesPurchaseAgreementMember 2025-06-23 0001752828 us-gaap:SubsequentEventMember CELU:SecuritiesPurchaseAgreementMember 2025-06-23 0001752828 us-gaap:SubsequentEventMember CELU:LetterAgreementMember 2025-06-25 0001752828 us-gaap:SubsequentEventMember CELU:LetterAgreementMember 2025-06-25 2025-06-25 0001752828 us-gaap:SubsequentEventMember CELU:SecuritiesPurchaseAgreementMember us-gaap:PrivatePlacementMember 2025-07-14 2025-07-14 0001752828 us-gaap:SubsequentEventMember CELU:SecuritiesPurchaseAgreementMember us-gaap:PrivatePlacementMember 2025-07-14 0001752828 us-gaap:SubsequentEventMember CELU:LimKokThayMember 2025-07-21 0001752828 us-gaap:SubsequentEventMember CELU:LimKokThayMember 2025-07-21 2025-07-21 0001752828 us-gaap:SubsequentEventMember CELU:StockPurchaseAgreementMember 2025-08-05 0001752828 us-gaap:SubsequentEventMember CELU:SeriesSeedPreferredStockPurchaseAgreementMember 2025-08-05 0001752828 us-gaap:SubsequentEventMember us-gaap:IntellectualPropertyMember CELU:AssetPurchaseAgreementMember 2025-08-13 0001752828 us-gaap:SubsequentEventMember us-gaap:BridgeLoanMember 2025-08-13 0001752828 us-gaap:SubsequentEventMember 2025-08-15 2025-08-15 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure CELU:Integer CELU:Segment utr:sqft

 

 

 

UNITEDSTATES

SECURITIESAND EXCHANGE COMMISSION

Washington,D.C. 20549

 

 

 

FORM10-Q

 

 

 

(MarkOne)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Forthe quarterly period ended March 31, 2025

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Forthe transition period from        to          

 

CommissionFile Number: 001-38914

 

 

 

CelularityInc.

(Exactname of registrant as specified in its charter)

 

 

 

Delaware   83-1702591

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

170 Park Ave, Florham Park, NJ

07932

(Address of principal executive offices) (Zip Code)

 

(908)768-2170

(Registrant’stelephone number, including area code)

 

 

 

Securitiesregistered pursuant to Section 12(b) of the Act:

 

Title of each class  

Trading Symbol(s)

  Name of each exchange on which registered
Class A Common Stock, par value $0.0001 per share   CELU   The Nasdaq Stock Market LLC
Warrants, each exercisable for one share of Class A
Common Stock at an exercise price of $115 per share
  CELUW   The Nasdaq Stock Market LLC

 

Indicateby check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities ExchangeAct of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicateby check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrantwas required to submit such files). Yes ☒ No ☐

 

Indicateby check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smallerreporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer      Accelerated filer  
Non-accelerated filer      Smaller reporting company  
        Emerging growth company  

 

Ifan emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complyingwith any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicateby check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Asof August 30, 2025, the registrant had 26,691,477 shares of Class A common stock, $0.0001 par value per share, outstanding.

 

 

 

   

 

 

Tableof Contents

 

    Page
PART I. FINANCIAL INFORMATION  
Item 1. Financial Statements 1
  Unaudited Condensed Consolidated Balance Sheets 1
  Condensed Consolidated Statements of Operations and Comprehensive Loss 2
  Condensed Consolidated Statements of Changes In Stockholders’ (Deficit) Equity 3
  Condensed Consolidated Statements of Cash Flows 4
  Notes to Unaudited Condensed Consolidated Financial Statements 5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 37
Item 3. Quantitative and Qualitative Disclosures About Market Risk 44
Item 4. Controls and Procedures 44
PART II. OTHER INFORMATION  
Item 1. Legal Proceedings 46
Item 1A. Risk Factors 47
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 47
Item 3. Defaults Upon Senior Securities 47
Item 4. Mine Safety Disclosures 47
Item 5. Other Information 47
Item 6. Exhibits 47
Signatures 48

 

Unlessthe context indicates otherwise, references in this quarterly report to the “Company,” “Celularity,” “we,”“us,” “our” and similar terms refer to Celularity Inc. and its consolidated subsidiaries.

 

TheCelularity logo, Celularity IMPACT, Biovance, Interfyl, Lifebank, CentaFlex and other trademarks or service marks of Celularity Inc.appearing in this quarterly report are the property of Celularity Inc. This quarterly report on Form 10-Q also contains registered marks,trademarks and trade names of other companies. All other trademarks, registered marks and trade names appearing herein are the propertyof their respective holders.

 

i

 

 

SPECIALNOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Someof the statements contained in this quarterly report on Form 10-Q, including the section entitled “Management’s Discussionand Analysis of Financial Condition and Results of Operations,” constitute forward-looking statements within the meaning of Section27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, or theExchange Act. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated eventsor trends and similar expressions concerning matters that are not historical facts. These statements relate to our future events, includingour anticipated operations, research, development and commercialization activities, clinical trials, operating results and financialcondition. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actualresults, performance or achievements, to be materially different from any future results, performances or achievements expressed or impliedby the forward-looking statements. Forward-looking statements may include, but are not limited to, express or implied statements about:

 

the success, cost, timing and potential indications of our cellular therapy candidate development activities and clinical trials, as well as our ability to expand our biomaterials business and leverage our core expertise in cellular therapeutic development and manufacturing to generate revenues by providing contract manufacturing and development services to third parties;

 

the size of the markets for our therapeutic candidates and biomaterials products, and our ability to serve those markets;

 

timing of the initiation, enrollment and completion of any potential clinical trials in the United States and foreign countries;

 

our ability to obtain and maintain regulatory approval of our therapeutic candidates in any of the indications for which we plan to develop them, and any related restrictions, limitations, and/or warnings in the label of any approved therapeutic;

 

our ability to regain compliance with Nasdaq’s continued listing standards;

 

our ability to obtain funding for our operations, including funding necessary to complete the clinical trials of any of our therapeutic candidates;

 

our ability and plans to research, develop, manufacture and commercialize our therapeutic candidates, as well as our degenerative disease products;

 

our ability to attract and retain collaborators with development, regulatory and commercialization expertise;

 

our ability to successfully commercialize our therapeutic candidates and biomaterials products;

 

our ability to develop and maintain sales and marketing capabilities, whether alone or with potential future collaborators;

 

our expenses, future revenues, capital requirements and needs for additional financing;

 

our use of cash and other resources; and

 

our expectations regarding our ability to obtain and maintain intellectual property protection for our therapeutic candidates, degenerative disease products, and our ability to operate our business without infringing on the intellectual property rights of others.

 

Theseforward-looking statements are based on information available as of the date of this quarterly report, and current expectations, forecastsand assumptions, and involve a number of risks and uncertainties that could cause our actual results, performance or achievements tobe materially different from any future results, performances or achievements expressed or implied by the forward-looking statements.Some factors that could cause actual results to differ include:

 

We have incurred net losses in every period since our inception, have no cellular therapeutic candidates approved for commercial sale and we anticipate that we will incur substantial net losses in the future. There is substantial doubt about our ability to continue as a going concern, which may affect our ability to obtain future financing and may require us to curtail our operations. We will need to raise additional capital to support our operations. This additional funding may not be available on acceptable terms or at all. Failure to obtain this necessary capital or address our liquidity needs may force us to delay, limit or terminate our operations, make further reductions in our workforce, discontinue our commercialization efforts for our biomaterials products as well as other clinical trial programs, liquidate all or a portion of our assets or pursue other strategic alternatives, and/or seek protection under the provisions of the U.S. Bankruptcy Code.

 

If sales of our currently commercialized biomaterial products decline significantly and we do not have alternative products to market, our business would be significantly harmed.

 

Our placental-derived cellular therapy candidates represent a novel approach to cancer, infectious and degenerative disease treatments that create significant challenges.

 

ii

 

 

If we are unable to obtain regulatory approval for our lead candidates and effectively commercialize our lead therapeutic candidates for the treatment of patients in approved indications, our business would be significantly harmed.

 

We rely on distribution arrangements for the sale of our biomaterials products. We may incur costs to meet demand forecasts that do not materialize, or we may be unable to meet demand if our distribution partners do not provide adequate forecasts.

 

Our commercial biomaterials business may be impacted if regulatory authorities determine that certain of our products that are, or are derived from, human cells or tissues do not qualify for reimbursement. For example, during 2022, the Center for Medicare & Medicaid Services, or CMS, began rejecting claims for Interfyl submitted by one of our distribution partners which has not yet been resolved.

 

We will continue to rely on third parties to conduct potential future clinical trials. If these third parties do not successfully carry out their contractual duties or meet expected deadlines, we may not be able to obtain regulatory approval of, or commercialize, our therapeutic candidates.

 

The U.S. Food and Drug Administration, or FDA, regulatory approval process is lengthy and time-consuming, and we may experience significant delays in the clinical development and regulatory processes of our therapeutic candidates.

 

We may not be able to file Investigational New Drug, or IND, applications to commence additional clinical trials on the timelines we expect, and even if we are able to, the FDA may not permit us to proceed without additional information or at all, and if so, we may encounter substantial delays in our clinical trials or may not be able to conduct our trials on the timelines we expect.

 

We operate our own manufacturing and storage facility, which requires significant resources; manufacturing or other failures could adversely affect our clinical trials and the commercial viability of our therapeutic candidates and our biobanking and degenerative diseases businesses. We may not be successful in our plan to leverage our core expertise in cellular therapeutic development and manufacturing to generate revenues by providing contract manufacturing and development services to third parties.

 

We rely on donors of healthy human full-term post-partum placentas to manufacture our therapeutic candidates and biomaterials products, and if we do not obtain an adequate supply of such placentas from qualified donors, development of our placental-derived allogeneic cells may be adversely impacted.

 

Our potential future clinical trials may fail to demonstrate the safety and/or efficacy of any of our therapeutic candidates, which would prevent or delay regulatory approval and commercialization.

 

If our efforts to protect the proprietary nature of the intellectual property related to our technologies are inadequate, we may not be able to compete effectively in our market.

 

We are, and in the future may be, party to agreements with third parties. Disputes may arise with such third parties regarding the terms of such agreements, including terms governing payment obligations, contractual interpretation, or related intellectual property ownership or use rights, which could materially adversely impact us, including by requiring the payment of additional amounts, or requiring us to invest time and money in litigation or arbitration.

 

Our therapeutic candidates may cause undesirable side effects or have other properties that could halt their clinical development, prevent their regulatory approval, limit their commercial potential or result in significant negative consequences.

 

We face significant competition from other biotechnology and pharmaceutical companies, and our operating results will suffer if we fail to compete effectively.

 

Our relationship with customers, physicians, and third-party payors are subject to numerous laws and regulations. If we or our employees, independent contractors, consultants, commercial partners and vendors violate these laws, we could face substantial penalties.

 

Our business could be materially adversely affected by the effects of health pandemics or epidemics, as well as geopolitical conflicts, inflation, bank failures and recessions, in regions where we or third parties on which we rely have concentrations of clinical trial sites or other business operations.

 

We will continue to incur significant costs as a result of operating as a public company, and our management will be required to devote substantial time to various compliance initiatives.

 

Fora further discussion of these and other factors that could cause our future results, performance or transactions to differ significantlyfrom those expressed in any forward-looking statement, please see the section titled “Risk Factors” in our annual reporton Form 10-K filed with the Securities and Exchange Commission on May 9, 2025, or the “2024 Form 10-K.” Given these risks,you should not place undue reliance on any forward-looking statements, which are based only on information currently available to us(or to third parties making the forward-looking statements). While forward-looking statements reflect our good faith beliefs, they arenot guarantees of future performance. Except to the extent required by applicable law, we are under no obligation (and expressly disclaimany such obligation) to update or revise their forward-looking statements whether as a result of new information, future events, or otherwise.

 

iii

 

 

PARTI—FINANCIAL INFORMATION

 

Item1. Financial Statements.

 

CelularityInc.

UnauditedCondensed Consolidated Balance Sheets

(Inthousands, except share and per share amounts)

 

   March 31, 2025   December 31, 2024 
Assets        
Current assets:          
Cash and cash equivalents  $293   $738 
Accounts receivable, net of allowance of $6,233 and $6,294 as of March 31, 2025 and December 31, 2024, respectively   14,968    13,557 
Inventory   6,197    5,409 
Prepaid expenses and other current assets   622    857 
Total current assets   22,080    20,561 
Noncurrent assets:          
Property and equipment, net   60,134    61,600 
Goodwill   7,347    7,347 
Intangible assets, net   8,880    9,248 
Right-of-use assets - operating leases   10,798    10,830 
Restricted cash   10,011    10,239 
Inventory, net of current portion   9,372    12,587 
Other noncurrent assets   254    270 
Total assets  $128,876   $132,682 
Liabilities and Stockholders’ (Deficit) Equity          
Current liabilities:          
Accounts payable  $23,313   $23,296 
Accrued expenses and other current liabilities   25,248    19,842 
Acquisition-related contingent consideration       650 
Short-term debt - unaffiliated   2,492    2,485 
Short-term debt - related parties   4,161    3,876 
Deferred revenue   3,476    3,531 
Total current liabilities   58,690    53,680 
Noncurrent liabilities:          
Deferred revenue, net of current portion   2,804    2,724 
Acquisition-related contingent consideration, net of current portion   1,413    1,413 
Long-term debt - related parties   36,492    35,927 
Long-term lease liabilities   26,631    26,548 
Warrant liabilities   8,067    3,264 
Deferred income tax liabilities   9    9 
Other liabilities   276    280 
Total liabilities   134,382    123,845 
Commitments and Contingencies (Note 12)   -    - 
Stockholders’ (deficit) equity:          
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, none issued and outstanding as of March 31, 2025 and December 31, 2024, respectively        
Common stock, $0.0001 par value, 730,000,000 shares authorized, 23,944,084 and 22,546,671 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively   2    2 
Additional paid-in capital   913,993    908,523 
Accumulated deficit   (919,501)   (899,683)
Accumulated other comprehensive loss       (5)
Total stockholders’ (deficit) equity   (5,506)   8,837 
Total liabilities and stockholders’ (deficit) equity  $128,876   $132,682 

 

Theaccompanying notes are an integral part of these condensed consolidated financial statements.

 

1

 

 

CelularityInc.

CondensedConsolidated Statements of Operations and Comprehensive Loss (Unaudited)

(Inthousands, except share and per share amounts)

 

   March 31, 2025   March 31, 2024 
Net revenues          
Product sales  $9,018   $12,843 
Services   1,408    1,287 
License, royalty and other   1,000    551 
Total revenues   11,426    14,681 
Operating expenses          
Cost of revenues (excluding amortization of acquired intangible assets)          
Product sales   2,506    1,222 
Services   209    177 
License, royalty and other   839    241 
Research and development   3,728    5,843 
Selling, general and administrative   14,262    14,028 
Amortization of acquired intangible assets   368    546 
Total operating expenses   21,912    22,057 
Loss from operations  $(10,486)  $(7,376)
Other income (expense):          
Interest income   76    110 
Interest expense   (2,437)   (1,148)
Change in fair value of warrant liabilities   242    (8,875)
Change in fair value of debt   (12)   81 
Loss on debt extinguishment   (5,736)   (3,908)
Other expense, net   (1,401)   (897)
Total other expense   (9,268)   (14,637)
Loss before income taxes   (19,754)   (22,013)
Income tax expense (benefit)        
Net loss  $(19,754)   (22,013)
Other comprehensive loss          
Change in fair value of debt due to change in credit risk, net of tax   5     
Comprehensive loss  $(19,749)  $(22,013)
Deemed dividend relating to inducement of Dragasac warrants   (64)    
Net loss attributable to common shareholders   (19,813)   (22,013)
Per share information:          
Net loss per share – basic and diluted  $(0.84)  $(1.03)
Weighted average shares outstanding – basic and diluted   23,530,877    21,440,980 

 

Theaccompanying notes are an integral part of these condensed consolidated financial statements.

 

2

 

 

CelularityInc.

CondensedConsolidated Statements of Changes In Stockholders’ (Deficit) Equity (Unaudited)

(Inthousands, except share amounts)

 

   Shares   Amount   Capital   Deficit   Income (Loss)   Equity 
   Common Stock   Additional
Paid—in
   Accumulated   Accumulated Other Comprehensive  

Total
Stockholders’

(Deficit)

 
   Shares   Amount   Capital   Deficit   Income (Loss)   Equity 
Balances at January 1, 2024   19,378,192   $2   $882,749   $(841,791)  $   $40,960 
Issuance of common stock to Yorkville for debt extension and SEPA commitment fee   116,964        317            317 
Issuance and modification of warrants to RWI and C.V. Starr           3,322            3,322 
Issuance of common stock and warrants in PIPE Offering, net of offering expenses   2,141,098        6,000            6,000 
Vesting of restricted stock units   233,361                     
Tax withholding on vesting of restricted stock units   (80,672)       (357)           (357)
Issuance of common stock to Palantir as consideration for settlement agreement   20,000        50            50 
Retirement of shares in connection with reverse stock split   (191)                    
Stock-based compensation expense           2,966            2,966 
Net loss               (22,013)       (22,013)
Balances at March 31, 2024   21,808,752    2    895,047    (863,804)       31,245 
                               
Balances at January 1, 2025   22,546,671   $2   $908,523   $(899,683)  $(5)  $8,837 
Tax withholding on vesting of restricted stock units           (98)           (98)
Vesting of restricted stock units   87,419                     
Issuance of common stock to Dragasac in connection with warrant repricing   1,188,255         2,460            2,460 
Dragasac warrant inducement           64    (64)        
Issuance of common stock consideration shares to Yorkville in connection with Side Letter   100,000        149            149 
Issuance of common stock in connection with settlement of debt   21,739        51            51 
Issuance and modification of warrants to C. V. Starr           207            207 
Changes in fair value of debt                   5    5 
Stock-based compensation expense           2,637            2,637 
Net loss               (19,754)       (19,754)
Balances at March 31, 2025   23,944,084   $2   $913,993   $(919,501)  $   $(5,506)

 

Theaccompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 

 

CelularityInc.

CondensedConsolidated Statements of Cash Flows (Unaudited)

(inthousands)

 

   2025   2024 
   Three Months Ended March 31, 
   2025   2024 
Cash flow from operating activities:          
Net loss  $(19,754)  $(22,013)
Adjustments to reconcile net loss to net cash used in operations:          
Depreciation and amortization   1,834    2,156 
Non cash lease expense   32    45 
Provision for inventory obsolescence   (123)   (45)
Provision for credit losses   (61)   201 
Change in fair value of warrant liabilities   (242)   8,875 
Loss on issuance of common stock to Yorkville in connection with the Side Letter   149     
Loss on issuance of common stock in connection with the settlement of debt   51     
Stock-based compensation expense   2,637    2,966 
Issuance of common stock to Palantir as consideration for settlement agreement       50 
Issuance of common stock relating to Yorkville for debt extension and SEPA commitment fee       317 
Loss on extinguishment of debt   5,736    3,908 
Change in fair value of debt   12    (81)
Non cash interest expense   2,451    1,148 
Other, net       181 
Changes in assets and liabilities:          
Accounts receivable   (1,350)   (3,924)
Inventory   2,550    3,181 
Prepaid expenses and other assets   251    294 
Accounts payable   17    (1,172)
Accrued expenses and other liabilities   2,709    1,171 
Accrued R&D software       (1,800)
Lease liabilities — operating   83    88 
Deferred revenue   25    51 
Net cash used in operating activities   (2,993)   (4,403)
Cash flow from investing activities:          
Capital expenditures       (39)
Net cash used in investing activities       (39)
Cash flow from financing activities:          
Proceeds from warrants and short-term debt — related parties       15,000 
Proceeds from issuance of common stock in connection with a warrant inducement   2,460     
Repayments of short-term debt — unaffiliated       (17,374)
Proceeds from issuance of short-term debt — unaffiliated       2,993 
Payment of SEPA commitment fee       (25)
Repayments of short-term debt — related parties   (42)   (10)
Proceeds from PIPE Offering, net of offering costs       6,000 
Tax withholding on vesting of restricted stock units   (98)   (357)
Net cash provided by financing activities   2,320    6,227 
Net (decrease) increase in cash, cash equivalents and restricted cash   (673)   1,785 
Cash, cash equivalents and restricted cash at beginning of period   10,977    10,163 
Cash, cash equivalents and restricted cash at end of period  $10,304   $11,948 
           
Supplemental disclosure of cash flow information:          
Cash paid for interest  $   $ 
Cash paid for income taxes  $   $ 
Supplemental non-cash investing and financing activities:          
Property and equipment included in accounts payable and accrued expenses  $   $(11)
Contingent consideration reclassified to accrued expenses and other current liabilities  $650   $ 
Deemed dividend relating to inducement of Dragasac warrants  $64   $ 
Issuance and modification of C.V. Starr warrants in connection with forbearance  $   $51 
Issuance of RWI warrants in connection with forbearance  $   $1,223 

 

Theaccompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

 

CelularityInc.

Notesto Unaudited Condensed Consolidated Financial Statements

(inthousands, except share and per share amounts)

 

1.Nature of Business

 

CelularityInc., (“Celularity” or the “Company”), formerly known as GX Acquisition Corp. (“GX”), was a blank checkcompany incorporated in Delaware on August 24, 2018. The Company was formed for the purpose of effectuating a merger, capital stock exchange,asset acquisition, stock purchase, reorganization or other similar business combination with one or more businesses.

 

OnJuly 16, 2021 (the “Closing Date”), the Company consummated the previously announced merger pursuant to the MergerAgreement and Plan of Reorganization, dated January 8, 2021 (the “Merger Agreement”), by and among GX, Alpha FirstMerger Sub, Inc., a Delaware corporation and a direct, wholly owned subsidiary of GX, various merger entities, and the entityformerly known as Celularity Inc., incorporated under the laws of the state of Delaware on August 29, 2016 (“LegacyCelularity”). Upon completion of the merger transaction, GX changed its name to Celularity Inc.

 

Descriptionof Business

 

Celularityis a cell therapy and regenerative medicine company focused on addressing aging related diseases including cancer and degenerative diseases.Celularity is headquartered in Florham Park, NJ. Legacy Celularity acquired Anthrogenesis Corporation (“Anthrogenesis”) inAugust 2017 from Celgene Corporation (“Celgene”), a global biotechnology company that merged with Bristol Myers Squibb Company.Previously, Anthrogenesis operated as Celgene Cellular Therapeutics, Celgene’s cell therapy division.

 

TheCompany is subject to risks and uncertainties common to early-stage companies in the biotechnology industry, including, but not limitedto, development by competitors of new technological innovations, dependence on key personnel, protection of proprietary technology, compliancewith governmental regulations and the ability to secure additional capital to fund operations. Drug candidates currently under developmentwill require significant additional approval prior to commercialization, including extensive preclinical and clinical testing and regulatoryapproval. These efforts require significant amounts of additional capital, adequate personnel, and infrastructure and extensive compliance-reportingcapabilities. Even if the Company’s drug development efforts are successful, it is uncertain when, if ever, the Company will realizesignificant revenue from cellular therapy product sales.

 

GoingConcern

 

TheCompany has evaluated whether there are certain conditions and events, considered in the aggregate, which raise substantial doubt aboutthe Company’s ability to continue as a going concern within one year after the date that the condensed consolidated financial statementsare issued.

 

Asan emerging clinical-stage biotechnology company, Celularity is subject to certain inherent risks and uncertainties associated with thedevelopment of an enterprise. In this regard, since the Company’s inception, substantially all of management’s efforts havebeen devoted to making investments in research and development including basic scientific research into placentally-derived allogeneiccells, pre-clinical studies to support its current and future clinical programs in cellular therapeutics, and clinical development ofits cell programs as well as facilities and selling, general and administrative expenses that support its core business operations (collectively,the “investments”), all at the expense of the Company’s short-term profitability. The Company has historically fundedthese investments through limited revenues generated from its biobanking and degenerative disease businesses and issuances of equityand debt securities to public and private investors (these issuances are collectively referred to as “outside capital”). Notwithstandingthese efforts, management can provide no assurance that the Company’s research and development and commercialization efforts willbe successfully completed, or that adequate protection of the Company’s intellectual property will be adequately maintained. Evenif these efforts are successful, it is uncertain when, if ever, the Company will generate significant sales or operate in a profitablemanner to sustain the Company’s operations without needing to continue to rely on outside capital.

 

Asof the date the accompanying condensed consolidated financial statements were issued, or the issuance date, management evaluated thesignificance of the following adverse conditions and events in considering its ability to continue as a going concern:

 

 Sinceits inception, the Company has incurred significant operating losses and net cash used in operating activities. For the three monthsended March 31, 2025, the Company incurred an operating loss of $10,486 and net cash used in operating activities of $2,993. Asof March 31, 2025, the Company had an accumulated deficit of $919,501. The Company expects to continue to incur significant operatinglosses and use net cash for operations for the foreseeable future.
   
The Company expects to incur substantial expenditures to fund its investments for the foreseeable future. In order to fund these investments, the Company will need to secure additional sources of outside capital. While the Company is actively seeking to secure additional outside capital (and has historically been able to successfully secure such capital), as of the issuance date, additional outside capital sufficient to fund operations for the next 12 months has not been secured or was deemed probable of being secured. In addition, management can provide no assurance that the Company will be able to secure additional outside capital in the future or on terms that are acceptable to the Company. Absent the ability to secure additional outside capital in the very near term, the Company will be unable to meet its obligations as they become due over the next 12 months beyond the issuance date.

 

5

 

 

Asof the issuance date, the Company had approximately $6.3of current debt outstanding. As disclosed in Note 10, a substantialportion of the Company’s outstanding debt is subject to forbearance agreements. In the event the terms of the forbearance agreementsare not met and/or the outstanding borrowings are not repaid, the lenders may, at their discretion, exercise all of their rights andremedies under the loan agreements which may include, among other things, seizing the Company’s assets and/or forcing the Companyinto liquidation.

 

On May 28, 2025, the Company received notice from the Listing Qualifications Staff of Nasdaq (the “Notice’) that as a result of the Company’s failure to timely file this quarterly report on Form 10-Q, it no longer complied with the continued listing requirements under the timely filing criteria outlined in Nasdaq Listing Rule 5250(c)(1). Pursuant to Listing Rule 5810(d)(2), this delinquency serves as basis for delisting the Company’s common stock from trading. On August 1, 2025, the Company submitted its plan to Nasdaq to regain compliance with Nasdaq Listing Rule 5250(c)(1). Under its plan, the Company requested an extension of 180 days from the date of the Notice to implement the plan. On August 11, 2025, Nasdaq notified us of its decision to grant the Company an exception to enable it to regain compliance with Nasdaq Listing Rule 5250(c)(1). Under the terms of the exception, the Company has until August 31, 2025, to file the Form 10-Q for the periods ended March 31, 2025, and June 30, 2025. In the event the Company does not satisfy the terms of the exception, Nasdaq will provide written notification that the Company’s securities will be delisted. At that time, the Company may appeal Nasdaq’s determination to a Hearings Panel. There can be no assurance that the Company will maintain compliance with the Nasdaq listing requirements. If the Company is unable to regain compliance, the Company’s securities will be delisted from Nasdaq, which such delisting could have a materially adverse effect on the Company’s ability to continue as a going concern.

 

In the event the Company is unable to secure additional outside capital to fund the Company’s obligations when they become due over the next 12 months beyond the issuance date, which includes the funds needed to repay the Company’s outstanding debt, management will be required to seek other strategic alternatives, which may include, among others, a significant curtailment of the Company’s operations, a sale of certain of the Company’s assets, a sale of the entire Company to strategic or financial investors, and/or allowing the Company to become insolvent by filing for bankruptcy protection under the provisions of the U.S. Bankruptcy Code. 

 

Theseuncertainties raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying condensed consolidatedfinancial statements have been prepared on the basis that the Company will continue to operate as a going concern, which contemplatesthat the Company will be able to realize assets and settle liabilities and commitments in the normal course of business for the foreseeablefuture. Accordingly, the accompanying condensed consolidated financial statements do not include any adjustments that may result fromthe outcome of these uncertainties.

 

2.Summary of Significant Accounting Policies

 

Basisof Presentation

 

TheCompany’s unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generallyaccepted in the United States (“GAAP”). The unaudited condensed consolidated financial statements include the accounts ofwholly owned subsidiaries, after elimination of intercompany accounts and transactions. The unaudited condensed consolidated financialinformation presented herein reflects all financial information that, in the opinion of management, is necessary for a fair statementof consolidated financial position, results of operations and cash flows for the periods presented.

 

TheCompany’s condensed consolidated financial statements are prepared in accordance with the U.S. Securities and Exchange Commission’s(“SEC”) rules for the presentation of interim financial statements, which permit certain disclosures to be condensed or omitted.These financial statements should be read in conjunction with the Company’s annual financial statements as of and for the yearended December 31, 2024 included in the Annual Report on Form 10-K filed with the SEC on May 8, 2025, (the “2024 Form 10-K”).

 

Inthe opinion of management, the accompanying interim financial statements include all normal and recurring adjustments (which consistprimarily of accruals, estimates and assumptions that impact the financial statements) considered necessary to present fairly the Company’sconsolidated financial position as of March 31, 2025, and its consolidated results of operations and cash flows for the three monthsended March 31, 2025 and 2024. Operating results for the three ended March 31, 2025, are not necessarily indicative of theresults that may be expected for the year ending December 31, 2025.

 

Useof Estimates

 

Thepreparation of the Company’s condensed consolidated financial statements in accordance with GAAP requires management to make estimatesand assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at thedate of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period.Significant estimates and assumptions reflected in these condensed consolidated financial statements include, but are not limited to,assumptions related to the Company’s goodwill and intangible asset impairment assessments, determination of incremental borrowingrates, accrual of research and development expenses, and the valuations of inventory, contingent consideration, short-term debt, stockoptions and stock warrants. The Company based its estimates on historical experience, known trends and other market-specific or otherrelevant factors that it believes to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates whenthere are changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known.Actual results could differ from those estimates.

 

6

 

 

FairValue Measurements

 

Certainassets and liabilities of the Company are carried at fair value under GAAP. Fair value is defined as the exchange price that would bereceived for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liabilityin an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximizethe use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value areto be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are consideredobservable and the last is considered unobservable:

 

Level 1 —Quoted prices in active markets for identical assets or liabilities.

 

Level 2 —Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quotedprices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroboratedby observable market data.

 

Level 3 —Unobservable inputs that are supported by little or no market activity that are significant to determining the fair value of the assetsor liabilities, including pricing models, discounted cash flow methodologies and similar techniques.

 

ComprehensiveIncome (Loss)

 

Comprehensiveincome (loss) refers to revenues, expenses, gains and losses that under GAAP are included in comprehensive income (loss) but are excludedfrom net income (loss) as these amounts are recorded directly as an adjustment to accumulated other comprehensive income (loss). TheCompany’s only component of other comprehensive income (loss) is comprised of the portion of the total change in fair value ofindebtedness accounted for under the fair value option that is attributable to changes in instrument-specific credit risk. During thethree months ended March 31, 2025, the Company recorded instrument-specific credit risk loss of $5. During the three months endingMarch 31, 2024, the Company did not have a component of other comprehensive income (loss).

 

IncomeTaxes

 

TheCompany accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilitiesfor the expected future tax consequences of events that have been recognized in the condensed consolidated financial statements or inthe Company’s tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statementand tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.Changes in deferred tax assets and liabilities are recorded in the provision for income taxes. The Company assesses the likelihood thatits deferred tax assets will be recovered from future taxable income and, to the extent it believes, based upon the weight of availableevidence, that it is more likely than not that all or a portion of the deferred tax assets will not be realized, a valuation allowanceis established through a charge to income tax expense. Potential for recovery of deferred tax assets is evaluated by estimating the futuretaxable profits expected and considering prudent and feasible tax planning strategies. Income tax expense was $0 during the three monthsended March 31, 2025 and 2024.

 

NetIncome (Loss) per Share

 

Basicnet income (loss) per share of common stock is computed by dividing net income (loss) by the weighted-average number of shares of commonstock outstanding during each period. Diluted net income (loss) per share of common stock includes the effect, if any, from the potentialexercise or conversion of securities, such as redeemable convertible preferred stock, convertible debt, stock options, restricted stockunits and warrants, which would result in the issuance of incremental shares of common stock. However, potential common shares are excludedif their effect is anti-dilutive. For diluted net loss per share when the Company has a net loss, the weighted-average number of sharesof common stock is the same for basic net loss per share due to the fact that when a net loss exists, dilutive securities are not includedin the calculation as the impact is anti-dilutive. All warrants are participating securities, as they participate on a one-for-one basiswith Class A common stock in the distribution of dividends, if and when declared by the Board of Directors. For the purposes of computingearnings per share, the warrants are considered to participate with Class A common stock in earnings of the Company. Therefore, the Companycomputes earnings per share using the two-class method, an earnings allocation method that determines net income (loss) per share (whenthere are earnings) for common stock and participating securities. No loss was allocated to the warrants for the three months endingMarch 31, 2025 and 2024, as results of operations were a loss for both periods.

 

7

 

 

Thefollowing potentially dilutive securities have been excluded from the computation of diluted weighted-average shares of Class A commonstock outstanding, prior to the use of the two-class method, as they would be anti-dilutive:

 

   2025   2024 
   For the Three Months Ended March 31, 
   2025   2024 
Stock options   3,941,137    3,222,851 
Restricted stock units   581,832    546,265 
Warrants   10,133,302    10,905,901 
Convertible debt   1,195,302    498,647 
Anti-dilutive securities   15,851,573    15,173,664 

 

SegmentInformation

 

Operatingsegments are defined as components of an enterprise about which separate discrete financial information is available for evaluation bythe chief operating decision maker, or decision-making group, in deciding how to allocate resources in assessing performance. The Companymanages its operations through an evaluation of three distinct businesses segments: Cell Therapy, Degenerative Disease and BioBanking.These segments are presented for the three months ended March 31, 2025 and 2024 in Note 17.

 

Allowancefor Credit Losses

 

TheCompany recognizes credit losses based on forward-looking current expected credit losses. The Company makes estimates of expected creditlosses based upon its assessment of various factors, including historical collection experience, the age of accounts receivable balances,credit quality of its customers, current economic conditions, reasonable and supportable forecasts of future economic conditions, andother factors that may affect its ability to collect from customers.

 

Concentrationsof Credit Risk and Significant Customers

 

Financialinstruments that potentially subject the Company to concentrations of credit risk consist principally of cash, cash equivalents and restrictedcash, and accounts receivable. The Company generally maintains balances in various operating accounts at financial institutions thatmanagement believes to be of high credit quality, in amounts that may exceed federally insured limits. The Company has not experiencedany losses related to its cash and cash equivalents or restricted cash and does not believe that it is subject to unusual credit riskbeyond the normal credit risk associated with commercial banking relationships.

 

TheCompany is subject to credit risk from trade accounts receivable related to both degenerative disease product sales and biobanking services.All trade accounts receivables are a result from product sales and services performed in the United States. As of March 31, 2025, threeof the Company’s customers, each of which individually comprised at least 10%, represented an aggregate 62.6% of the Company’s outstandinggross accounts receivable. As of December 31, 2024, three of the Company’s customers, each of which individually comprised at least10%, represented an aggregate 46% of the Company’s outstanding gross accounts receivable. During the three months ending March 31,2025, the Company had two customers, each of which individually comprised at least 10%, provide for an aggregate 49.7% of revenue. Duringthe three months ending March 31, 2024, the Company had two customers, each of which individually comprised at least 10%, providefor an aggregate 28% of revenue.

 

RecentlyIssued Accounting Pronouncements

 

InDecember 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands the disclosuresrequired for income taxes. This ASU is effective for fiscal years beginning after December 15, 2024. The amendment should be appliedon a prospective basis while retrospective application is permitted. The Company is currently evaluating the effect of this pronouncementon its consolidated financial statement disclosures.

 

InNovember 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures(Subtopic 220-40): Disaggregation of Income Statement Expenses, as subsequently amended by ASU 2025-01 to clarify the effective date,which is intended to provide more detailed information about specified categories of expenses (purchases of inventory, employee compensation,depreciation and amortization) included in certain expense captions presented on the consolidated statement of operations and comprehensiveloss. The guidance in this ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal yearsbeginning after December 15, 2027. Early adoption is permitted. The amendments may be applied either (1) prospectively to financial statementsissued for periods after the effective date of this ASU or (2) retrospectively to all prior periods presented in the consolidated financialstatements. The Company is currently evaluating the effect of this pronouncement on its consolidated financial statements and footnotedisclosures.

 

8

 

 

OnJuly 4, 2025, President Trump signed into law the One Big Beautiful Bill Act (“OBBBA”). The legislation has multipleeffective dates, with certain provisions effective in 2025 and others implemented through 2027.  The OBBBA makes permanent key elementsof the Tax Cuts and Jobs Act, including 100% bonus depreciation, immediate expensing of research & development expenditures, andthe business interest expense limitation. ASC 740, “Income Taxes”, requires the effects of changes in tax rates andlaws on deferred tax balances to be recognized in the period in which the legislation is enacted.  Consequently, as of the dateof enactment, and during the nine-months ended September 30, 2025, the Company will evaluate all deferred tax balances under the newlyenacted tax law and identify any other changes required to its financial statements as a result of the OBBBA.  The Company is stillevaluating the impact of the OBBBA and the results of such evaluations will be reflected on the Company’s Form 10-Q for the quarterended September 30, 2025.

 

3.Asset Acquisition

 

OnOctober 9, 2024, the Company entered into an asset purchase agreement with Sequence LifeScience, Inc. (“Sequence”) to acquireSequence’s Rebound™ full thickness placental-derived allograft matrix product and certain related intangible assets. Reboundadds to the Company’s portfolio of placental-derived advanced biomaterial products. The Company will pay aggregate considerationfor the assets of up to $5,500,which consists of (i) an upfront cash payment of $1,000(ii) an aggregate of up to $4,000in monthly milestone payments, and (iii) a credit of $500for the previous payment made by the Companyto Sequence pursuant to a letter of intent between the Company and Sequence dated August 16, 2024. Pursuant to the terms of the assetpurchase agreement, the milestones are calculated based on 20%of net sales collected by the Company from its customers during the preceding calendar month, commencing the first full month after theclosing of the transaction. Transaction costs incurred with in connection with the Rebound asset acquisition were de minimis. As of March31, 2025, the Company has accrued a cumulative total of $992for milestone payments due to Sequence based on net sales collectedfrom customers, $650 of which was recorded as a reduction to the contingent consideration during the three months ended March 31, 2025.

 

Concurrentlywith the execution of the asset purchase agreement, the Company entered into an exclusive supply agreement with Sequence for the manufactureand supply of Rebound for a minimum period of six months. The Company retains the right to manufacture Rebound internally and intendsto commence a technology transfer as soon as practicable.

 

TheCompany determined that this transaction represented an asset acquisition in accordance with ASC 805, Business Combinations, becausethe acquired assets did not meet the definition of a business. As noted above, the purchase price consists of $4,000of contingent consideration that is based on future collectionsof net sales of Rebound. The Company’s policy is to record contingent consideration when the contingency is resolved and, therefore,it is generally excluded from the cost of the acquisition. Further, the contingent consideration comprising monthly milestone paymentsdoes not meet the definition of a derivative and, therefore, is not required to be recorded at fair value. The fair value of the netassets acquired exceeded the initial cash payments for the purchase, resulting in the write-down of the intangible assets acquired andthe recognition of a contingent consideration liability for the excess of the fair value of the inventory acquired over the initial cashconsideration. Future monthly milestone payments will reduce the contingent consideration liability until it has been satisfied in fulland then will be recognized as a period cost when incurred.

 

Thepurchase price was allocated to the acquired assets as follows:

 

      
Consideration:     
Cash payment  $1,500 
Contingent consideration   650 
Total consideration  $2,150 
      
Assets acquired:     
Inventory  $2,150 
Total assets acquired  $2,150 

 

4.Fair Value of Financial Assets and Liabilities

 

Thefollowing tables present information about the Company’s financial assets and liabilities measured at fair value on a recurringbasis and indicate the level of the fair value hierarchy used to determine such fair values:

 

   Level 1   Level 2   Level 3   Total 
   Fair Value Measurements as of March 31, 2025 
   Level 1   Level 2   Level 3   Total 
Liabilities:                
Acquisition-related contingent consideration obligations  $   $   $1,413   $1,413 
Contingent stock consideration           27    27 
Short-term debt - Yorkville convertible note           1,792    1,792 
Short-term debt - unsecured senior convertible notes           700    700 
Warrant liability – Purchaser           301    301 
Warrant liability – Purchase Agent           58    58 
Warrant liability – RWI Bridge Warrants           4,672    4,672 
Warrant liability - July 2023 Registered Direct Warrants           1,016    1,016 
Warrant liability - April 2023 Registered Direct Warrants           971    971 
Warrant liability - May 2022 PIPE Warrants           466    466 
Warrant liability - Sponsor Warrants           8    8 
Warrant liability - Public Warrants   575            575 
Total fair value liabilities  $575   $   $11,424   $11,999 

 

9

 

 

   Level 1   Level 2   Level 3   Total 
   Fair Value Measurements as of December 31, 2024 
   Level 1   Level 2   Level 3   Total 
                 
Liabilities:                    
Acquisition-related contingent consideration obligations  $   $   $1,413   $1,413 
Contingent stock consideration           27    27 
Short-term debt – Yorkville convertible note           1,865    1,865 
Short-term debt - unsecured senior convertible notes           620    620 
Warrant liability - July 2023 Registered Direct Warrants           1,115    1,115 
Warrant liability - April 2023 Registered Direct Warrants           1,022    1,022 
Warrant liability - May 2022 PIPE Warrants           505    505 
Warrant liability - November 2024 Purchaser Warrants           278    278 
Warrant liability - November 2024 Placement Agent Warrants           48    48 
Warrant liability - Sponsor Warrants           9    9 
Warrant liability - Public Warrants   287            287 
Total fair value liabilities  $287   $   $6,902   $7,189 

 

Duringthe three months ending March 31, 2025, and 2024, there were no transfers between Level 1, Level 2 and Level 3.

 

Thecarrying values of other current liabilities approximate fair value in the accompanying condensed consolidated financial statements dueto the short-term nature of those instruments.

 

Valuationof Contingent Consideration

 

Thefair value measurement of the contingent consideration obligations is determined using Level 3 inputs and is based on a probability-weightedincome approach. The measurement is based upon unobservable inputs supported by little or no market activity based on the Company’sown assumptions.

 

Thefollowing table presents a reconciliation of contingent consideration obligations measured on a recurring basis using Level 3 inputsfor the periods ended March 31, 2025 and December 31, 2024:

 

   Balance as of
January 1, 2025
   Net
transfers
in to (out of)
Level 3
   Purchases,
settlements
and other
net
   Fair value
adjustments
   Balance as of
March 31, 2025
 
Liabilities:                         
Acquisition-related contingent consideration obligations  $1,413   $   $   $   $1,413 

 

  

Balance as of

January 1,

2024

  

Net

transfers

in to (out of)

Level 3

  

Purchases,

settlements

and other

net

  

Fair value

adjustments

  

Balance as of

December 31,

2024

 
Liabilities:                         
Acquisition-related contingent consideration obligations  $1,606   $   $   $(193)  $1,413 

 

Thefair value of the liability to make potential future milestone and earn-out payments was estimated by the Company at each reporting datebased, in part, on the results of a third-party valuation using a discounted cash flow analysis based on various assumptions, includingthe probability of achieving specified events, discount rates, and the period of time until earn-out payments are payable and the conditionstriggering the milestone payments are met. The actual settlement of contingent consideration could differ from current estimates basedon the actual occurrence of these specified events.

 

10

 

 

Ateach reporting date, the Company revalues the contingent consideration obligation to estimated fair value and records changes in fairvalue as income or expense in the Company’s consolidated statements of operations and comprehensive loss. Changes in the fair valueof the contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount ofrevenue estimates and changes in probability assumptions with respect to the likelihood of achieving the various contingent considerationobligations. The Company has classified the contingent consideration as a long-term liability in the condensed consolidated balance sheetsas of March 31, 2025 and December 31, 2024.

 

Valuationof Contingent Stock Consideration

 

Thecontingent stock consideration liability at March 31, 2025, is comprised of the fair value of potential future issuance of Class A commonstock to CariCord participating shareholders pursuant to a settlement agreement signed during the year ended December 31, 2021. The fairvalue measurement of the contingent stock consideration obligation is determined using Level 3 inputs and is based on a probability weightedexpected return methodology (“PWERM”). The measurement is largely based upon unobservable inputs supported by little or nomarket activity based on the Company’s own assumptions.

 

Thefollowing table presents a reconciliation of the contingent stock consideration obligation measured on a recurring basis using Level3 inputs for the periods ended March 31, 2025 and December 31, 2024:

 

   Balance as of
January 1, 2025
   Net
transfers
in to (out of)
Level 3
   Purchases,
settlements
and other
net
   Fair value
adjustments
   Balance as of
March 31, 2025
 
Liabilities:                         
Contingent stock consideration  $27   $   $   $   $27 

 

   Balance as of
January 1, 2024
   Net
transfers
in to (out of)
Level 3
   Purchases,
settlements
and other
net
   Fair value
adjustments
   Balance as of
December 31, 2024
 
Liabilities:                         
Contingent stock consideration  $27   $   $   $   $27 

 

Thefair value of the liability to issue future shares of Class A common stock was estimated by the Company at each reporting date usinga PWERM based on various inputs and assumptions, including the Company’s common share price, discount rates, and the probabilityof achieving specified future operational targets. The actual settlement of contingent stock consideration could differ from currentestimates based on the actual achievement of these specified targets and movements in the Company’s common share price.

 

Ateach reporting date, the Company revalues the contingent stock consideration obligation to estimated fair value and records changes infair value as income or expense in the Company’s condensed consolidated statements of operations and comprehensive loss. Changesin the fair value of the contingent stock consideration obligation may result from changes in discount rates, changes in the Company’scommon share price, and changes in probability assumptions with respect to the likelihood of achieving specified operational targets.The change in the fair value of the contingent stock consideration obligation during the three months ended March 31, 2025 was deminimis. The Company has classified all of the contingent stock consideration in the condensed consolidated balance sheets as a componentof accrued expenses and other current liabilities as of March 31, 2025 and December 31, 2024.

 

Valuationof Short-Term Debt - Yorkville

 

TheCompany elected the fair value option to account for the Yorkville PPA signed on September 15, 2022 (see Note 10). As of December 31,2023, due to the short-term nature of the debt, the fair value of the Yorkville PPA approximated the settlement amount, which was fullypaid on January 17, 2024. The Company also elected the fair value option to account for the Yorkville convertible promissory note signedon March 13, 2024 (see Note 10) and the unsecured senior convertible notes issued pursuant to the securities purchase agreement signedon November 25, 2024 (see Note 10). The fair value measurement of the debt is determined using Level 3 inputs and assumptions unobservablein the market. Changes in the fair value of debt that is accounted for at fair value, inclusive of related accrued interest expense,are presented as gains or losses in the accompanying condensed consolidated statements of operations and comprehensive loss under changein fair value of debt. The portion of total changes in fair value of debt attributable to changes in instrument-specific credit riskare determined through specific measurement of periodic changes in the discount rate assumption exclusive of base market changes andare presented as a component of comprehensive loss in the accompanying condensed consolidated statements of operations and comprehensiveloss. The actual settlement of the short-term debt could differ from current estimates based on the timing of when and if the investorselect to convert amounts into common shares, potential cash repayment by the Company prior to maturity, and movements in the Company’scommon share price.

 

11

 

 

Thefollowing table presents a reconciliation of short-term debt obligations measured on a recurring basis using Level 3 inputs for the threemonths ending March 31, 2025:

 

Liabilities:    
Balance as of January 1, 2025  $2,485 
Fair value adjustment through earnings   12 
Fair value adjustment through accumulated other comprehensive income   (5)
Balance as of March 31, 2025  $2,492 

 

Thefair values of the Yorkville convertible promissory note and the unsecured senior convertible notes are based on valuations which employa Monte Carlo model and a credit default model. The Company utilized Level 3 inputs in a probability weighted model based on outcomesof a default, repayment and conversion of the notes. The measurements are based upon unobservable inputs supported by little or no marketactivity based on the Company’s own assumptions. The fair value of the Yorkville convertible promissory note on March 13, 2024,the date of issuance, was $2,993 and the aggregate fair value of the unsecured senior convertible notes at the dates of issuance was$689

 

Significantinputs for the Yorkville convertible promissory note valuation model were as follows:

 

   March 31, 2025   December 31, 2024 
         
Common share price  $1.73   $2.08 
Credit spread   9.30%   7.50%
Dividend yield   0%   0%
Term (years)   0.12    0.20 
Risk-free interest rate   4.30%   4.30%
Volatility   50.0%   50.0%

 

Significantinputs for the unsecured senior convertible notes valuation model were as follows:

 

   March 31, 2025   December 31, 2024 
         
Common share price  $1.73   $2.08 
Credit spread   13.2%   7.60%
Dividend yield   0%   0%
Term (years)   0.65    0.90 
Risk-free interest rate   4.20%   4.20%
Volatility   50.0%   50.0%

 

Valuationof Warrant Liability

 

Thewarrant liability at March 31, 2025, is comprised of the fair value of warrants to purchase shares of Class A common stock. The PublicWarrants are recorded at fair value based on the period-end publicly stated close price, which is a Level 1 input. The January 2024 BridgeLoan - Tranche #2 Warrants (prior to reclassification to equity classified) and November 2024 Purchaser Warrants and Placement AgentWarrants were recorded at fair value based on a Monte Carlo simulation model and the Registered Direct, PIPE and Sponsor Warrants arerecorded at their respective closing date fair values based on a Black-Scholes option pricing model that utilizes inputs for: (i) thevalue of the underlying asset, (ii) the exercise price, (iii) the risk-free rate, (iv) the volatility of the underlying asset, (v) thedividend yield of the underlying asset and (vi) maturity, which are Level 3 inputs. The Black-Scholes option pricing model’s primaryunobservable input utilized in determining the fair values of the warrant liabilities is the expected volatility of the Class A commonstock. Prior to the merger, Legacy Celularity was a private company and lacked company-specific historical and implied volatility informationfor its stock. Therefore, the expected stock price volatility was previously estimated using the historical volatilities of a peer groupof comparable public companies. Beginning with the current period, the Company estimates expected volatility based solely on the historicalvolatility of its common stock. The risk-free interest rate is determined by reference to the U.S. Treasury yield curve for time periodsapproximately equal to the estimated remaining term of the warrants. Inputs to the Monte Carlo and Black-Scholes option pricing modelsfor the warrants are updated each reporting period to reflect fair value.

 

12

 

 

Thefollowing table presents a reconciliation of the warrant liabilities measured on a recurring basis using Level 3 inputs for the threemonths ended March 31, 2025:

 

Balance as of January 1, 2025  $2,977 
Issuance of RWI Bridge Warrants in connection with RWI binding term sheet   5,031 
Loss recognized in earnings from change in fair value   (516)
Balance as of March 31, 2025  $7,492 

 

Significantinputs for the May 2022 PIPE Warrants and the 2023 Registered Direct Warrants were as follows:

 

   March 31, 2025   December 31, 2024 
Common share price  $1.73   $2.08 
Exercise price  $3.50 - 7.50   $3.50 - 7.50 
Dividend yield   0%   0%
Term (years)   3.533.84    3.784.09 
Risk-free interest rate   3.93%   4.3%
Volatility   120.0%   98.5% - 98.8%

 

Significantinputs for the RWI Bridge Warrants are as follows:

 

   March 31, 2025  

February 12, 2025

(issuance)

 
Common share price  $1.73   $1.88 
Exercise price (1)  $-(1)  $-(1)
Equity volatility   120.0%   120.0%
Term (years)   3.14.3    3.44.4 
Risk-free interest rate   3.83%   4.40%
Volatility   124.0%   112.5%

 

(1)Theexercise price of the RWI Bridge Warrants is the product of (i) 90% and (ii) the official closing price of the Company’s ClassA Common Stock on July 24, 2025, as quoted on the principal Trading Market of the Class A Common Stock (or, if such date is not a TradingDay, then on the immediately following Trading Day), provided that, if the product of (i) and (ii) is less than $1.50, then the New ExercisePrice shall be the product of (y) 180% and (z) the official closing price of the Company’s Class A Common Stock on July 24, 2025,and, if necessary, each Trading Day thereafter, each as quoted on the principal Trading Market of the Class A Common Stock, until theproduct of (y) and (z) is equal to or above $1.50, provided further that, the exercise price of any new RWI warrant shall not be higherthan the exercise price of the existing RWI warrant that the new RWI warrant is replacing.

 

Significantinputs for the November 2024 Purchaser and Placement Agent Warrants were as follows:

 

   March 31, 2025   December 31, 2024 
Common share price  $1.73   $2.08 
Exercise price (2)  $-(2)  $-(2)
Dividend yield   0%   0%
Term (years)   4.7    4.9 
Risk-free interest rate   3.90%   4.00%
Volatility   70.0%   50.0%

 

(2)The exercise price of the November 2024 Purchaser Warrants is based on the lesser of (i) $2.85 or (ii) the offering price of a Subsequent Financing (see Note 10), subject to a floor price of $1.00. The exercise price of the November 2024 Placement Agent Warrants is based on the lesser of (i) $3.56 or (ii) 125% of the offering price of a Subsequent Financing (see Note 10), subject to a floor price of $1.00.

 

Significantinputs for the Sponsor Warrants are as follows:

 

   March 31, 2025   December 31, 2024 
Common share price  $1.73   $2.08 
Exercise price  $115.00   $115.00 
Dividend yield   0%   0%
Term (years)   1.3    1.5 
Risk-free interest rate   4.00%   4.21%
Volatility   127.0%   111.4%

 

13

 

 

5.Inventory

 

TheCompany’s major classes of inventory were as follows:

 

   March 31, 2025   December 31, 2024 
Raw materials  $42   $42 
Work in progress   5,810    8,093 
Finished goods   11,697    11,964 
Inventory, gross   17,549    20,099 
Less: inventory reserves   (1,980)   (2,103)
Inventory, net  $15,569   $17,996 
Balance Sheet Classification:          
Inventory  $6,197   $5,409 
Inventory, net of current portion   9,372    12,587 
Inventory, net  $15,569   $17,996 

 

Inventory,net of current portion includes inventory expected to remain on-hand beyond one year from each balance sheet date presented. The Companydid not recognize any inventory impairment during the three months ended March 31, 2025 and 2024.

 

Aschedule of the activity in the inventory reserves is as follows:

 

Balance at December 31, 2023     2,289  
Provision for obsolete inventory     (186 )
Balance at December 31, 2024   $ 2,103  
Provision for obsolete inventory     (123 )
Balance at March 31, 2025   $ 1,980  

 

6.Prepaid Expenses and Other Current Assets

 

Prepaidexpenses and other current assets consisted of the following:

 

   March 31, 2025   December 31, 2024 
Prepaid clinical expenses  $221   $221 
Prepaid insurance expense   232    375 
Other   169    261 
Total  $622   $857 

 

7.Property and Equipment, Net

 

Propertyand equipment, net consisted of the following:

 

   March 31, 2025   December 31, 2024 
Leasehold improvements  $73,211   $73,211 
Laboratory and production equipment   14,093    14,093 
Machinery, equipment and fixtures   7,163    7,163 
Property and equipment   94,467    94,467 
Less: Accumulated depreciation and amortization   (34,333)   (32,867)
Property and equipment, net  $60,134   $61,600 

 

Depreciationand amortization expense was $1,466 and $1,610 for the three months ending March 31, 2025, and 2024, respectively.

 

14

 

 

8.Goodwill and Intangible Assets, Net

 

Goodwill

 

Therewere no goodwill impairments recognized during the three months ending March 31, 2025 and 2024. The carrying value of goodwill,all of which is assigned to the Company’s BioBanking reporting unit, was $7,347 at both March 31, 2025 and December 31, 2024.

 

IntangibleAssets, Net

 

Intangibleassets, net consisted of the following:

 

   March 31, 2025   December 31, 2024   Estimated
Useful Lives
Amortizable intangible assets:             
Developed technology  $16,810   $16,810   1116 years
Customer relationships   2,413    2,413   10 years
Trade names & trademarks   570    570   1013 years
Reacquired rights   4,200    4,200   6 years
    23,993    23,993    
Less accumulated amortization:             
Developed technology   (9,185)   (8,895)   
Customer relationships   (2,030)   (1,965)   
Trade names & trademarks   (398)   (385)   
Reacquired rights   (4,200)   (4,200)   
    (15,813)   (15,445)   
Amortizable intangible assets, net   8,180    8,548    
              
Non-amortized intangible assets             
Acquired IPR&D product rights   700    700   indefinite
   $8,880   $9,248    

 

Forthe three months ending March 31, 2025 and 2024, amortization expense for intangible assets was $368 and $546, respectively.

 

Noimpairment charges were recorded on intangible assets for the three months ended March 31, 2025 and 2024.

 

9. Accrued Expenses and Other Current Liabilities

 

Accruedexpenses and other current liabilities consisted of the following:

 

   March 31, 2025   December 31, 2024 
Accrued clinical trial expense  $189   $189 
Accrued professional fees   691    691 
Accrued wages, bonuses, commissions, and vacation   6,845    5,797 
Accruals for construction in progress   150    135 
Accrued interest   3,151    1,798 
Accrued compliance fee   13,048    10,277 
Other   1,174    955 
Total  $25,248   $19,842 

 

10. Debt

 

Debtconsisted of the following:

 

   March 31, 2025   December 31, 2024 
Debt - unaffiliated:          
Yorkville - convertible promissory note (measured at fair value)   1,792               1,865 
Unsecured senior convertible notes (measured at fair value)   700    620 
Total debt - unaffiliated   2,492    2,485 
Debt - related parties:          
C.V. Starr Bridge Loan, net of discount   5,665    5,652 
RWI Bridge Loan, net of discount   30,826    30,275 
CEO promissory note   4,161    3,876 
Total debt - related parties   40,652    39,803 
Total debt  $43,144   $42,288 
           
Balance sheet classification:          
Short-term debt - unaffiliated  $2,492   $2,485 
Short-term debt - related parties   4,161    3,876 
Long-term debt - related parties   36,492    35,927 
Total debt  $43,144   $42,288 

 

15

 

 

YorkvilleConvertible Promissory Note

 

Uponentry into the SEPA, the Company issued Yorkville a $3,150 convertible promissory note for $2,993 in cash (after a 5% original issuediscount). The note bears interest at an annual rate equal to 8.0% (increased to 18.0% in the event of default as provided in the note)and was set to mature on March 13, 2025. The note was initially convertible into common stock at a price per share equal to $6.3171,provided however, the conversion price was subject to reset on the earlier of (a) the fifth trading day following the effective dateof the resale shelf, or (b) the six-month anniversary of the issuance date of the convertible note (i.e., September 13, 2024). The conversionprice was reset to $2.7546 on September 13, 2024, which was further reset to $1.40 following the June 23, 2025 Security Purchase Agreementfor the issuance of shares of Class A common stock at $1.40 per share. Refer to Note 16 for additional information about the June 23,2025 Security Purchase Agreement. Upon the occurrence and during the continuation of an event of default (as defined in the note), thenote (including accrued interest) may become immediately due and payable. The issuance of the common stock upon conversion of the noteand otherwise under the SEPA is capped at 19.9% of the outstanding common stock as of March 13, 2024. Further, the note and SEPA includea beneficial ownership blocker for Yorkville such that Yorkville may not be deemed the beneficial owner of more than 4.99% of the Company’scommon stock. As a result of the Company’s failure to file its 2023 Form 10-K by April 30, 2024 (i.e., a deemed Event of Defaultunder the convertible promissory note), the Company began accruing interest at the default rate of 18.0% as of May 1, 2024. A furtherevent of default occurred as a result of the Company’s failure to file a registration statement with the SEC for the resale byYorkville of the shares of common stock issuable under the SEPA by May 3, 2024 (see Note 13).

 

TheCompany determined that the convertible note included embedded derivatives that would otherwise require bifurcation as derivative liabilities,and neither the debt instrument nor the embedded features are required to be classified as equity. Therefore, at inception, the Companyelected to carry the convertible promissory note comprised of the debt host and the embedded derivative liabilities at fair value ona recurring basis as permitted under ASC 825, Financial Instruments. Changes in fair value caused by changes in the instrument-specificcredit risk are reported in other comprehensive income, and the remaining change in fair value is reported in earnings (i.e., as a componentof other income/expense). Interest expense is a component of the change in fair value of the notes and, therefore, is not separatelyrecorded. As a result of the fair value election, the original issue discount of $157 was recorded to other expense on the date the notewas issued. As of March 31, 2025, the fair value of the debt was $1,792 and the principal balance was $2,000. Refer to Note 4 for additionaldetails regarding the fair value measurement.

 

OnMarch 17, 2025, the Company entered into a letter agreement with Yorkville to extend the maturity date of the convertible promissorynote from March 13, 2025 to May 12, 2025. In addition, Yorkville agreed not to declare an event of default until May 12, 2025 (the “Forbearance”).In connection with the maturity date extension and Forbearance, the Company agreed to issue Yorkville 100,000 shares of its Class A commonstock. The shares of Class A common stock were issued with piggyback registration rights such that the resale of such shares by Yorkvilleare to be included on any such registration statement filed by the Company following the issuance.

 

OnMay 20, 2025, the Company and Yorkville entered into a second letter agreement (the “Second Amendment”), pursuant towhich the maturity date of the Note and Forbearance was further extended from May12, 2025 to August15, 2025. As consideration, the Company issued an additional 100,000shares of restricted Class A common stock, which were also granted piggyback registration rights such that theresale of such shares by Yorkville are to be included on any such registration statement filed by the Company following theissuance.

 

Management evaluated the Second Amendment under ASC 470 and determined that it resulted in a substantial modification,meeting the criteria for debt extinguishment accounting. Accordingly, the Company recognized a loss on extinguishment of debt of $233,representing the difference between the fair value of the newly issued debt and the net carrying amount of the existing debt immediatelyprior to the First Amendment. This loss is presented as “Loss on debt extinguishment” in the condensed consolidated statementof operations for the six months ended June 30, 2025.

 

OnAugust 5, 2025, Yorkville agreed to further extend the maturity date to October 15, 2025, provided, among other things, the Company filesits March 31, 2025 and June 30, 2025 Form 10-Q on or before August 25, 2025.

 

UnsecuredSenior Convertible Notes

 

OnNovember 25, 2024, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with an accreditedinvestor, pursuant to which the Company agreed to sell and issue, in one or more closings, to the investor and other purchasers in aprivate placement transaction, unsecured senior convertible notes and warrants for an aggregate original principal amount of up to $1,000.The Company issued and sold $750 unsecured senior convertible notes and warrants to acquire up to an aggregate of 263,156 shares of ClassA common stock (the “November 2024 Purchaser Warrants”).

 

16

 

 

Theunsecured senior convertible notes bear interest at an annual rate of 8.0% (increasing to 10.0% in the event of default as defined inthe Purchase Agreement) and have a maturity date of one year from the date of issuance. Upon an event of default, the notes are convertibleat the purchasers’ option into shares of the Company’s Class A common stock at a price per share equal to (i) $2.85 (adjustedfor stock splits, reverse stock splits, stock dividends, or similar transactions); or (ii) the offering price of a subsequent financingtransaction with gross proceeds of $2,500 or more (a “Subsequent Financing”), subject to a floor price of $1.00 per share.The unsecured senior convertible notes include customary negative covenants restricting the Company’s ability to incur other indebtednessother than as permitted, pay dividends to stockholders, grant or suffer to exist a security interest in any of the Company’s assets,other than as permitted, amongst others. In addition, the unsecured senior convertible notes include customary events of default.

 

TheNovember 2024 Purchaser Warrants entitle the investors to purchase shares of common stock equal to each purchaser’s subscriptionamount divided by the exercise price of $2.85 per share. The exercise price, and the number of shares of common stock issuable underthe November 2024 Purchaser Warrants, are subject to a one-time reset upon the completion of a Subsequent Financing, subject to a floorprice of $1.00 per share. The Purchaser Warrants are immediately exercisable and have a 5-year term.

 

Inconnection with the transaction, the Company agreed to issue a 5-year warrant to purchase a number of shares of common stock equal to7% of the proceeds of the transaction (the “November 2024 Placement Agent Warrants”), at an exercise price equal to 125%of the offering price. The November 2024 Placement Agent Warrants are subject to the same one-time exercise price adjustment provisionas the November 2024 Purchaser Warrants in connection with a Subsequent Financing.

 

TheCompany determined that the unsecured senior convertible notes included embedded derivatives that would otherwise require bifurcationas derivative liabilities, and neither the debt instrument nor the embedded features are required to be classified as equity. Therefore,at inception, the Company elected to carry the unsecured senior convertible notes comprised of the debt host and the embedded derivativeliabilities at fair value on a recurring basis as permitted under ASC 825, Financial Instruments. Changes in fair value causedby changes in the instrument-specific credit risk are reported in other comprehensive income, and the remaining change in fair valueis reported in earnings (i.e., as a component of other income/expense). Interest expense is a component of the change in fair value ofthe unsecured senior convertible notes and, therefore, is not separately recorded. The November 2024 Purchaser and Placement Agent Warrantsare classified as liabilities since the exercise price was not determined at issuance and may be subsequently adjusted in connectionwith Subsequent Financing. The fair value of the November 2024 Placement Agent Warrants has been treated as a transaction cost and wasreduced from the cash proceeds to arrive at the net proceeds from the transaction. As a result of the fair value election, a charge of$478 was recorded to other expense for the difference between the net proceeds from the transaction and the aggregate fair value of theunsecured senior convertible notes and November 2024 Purchaser and Placement Agent Warrants at issuance. As of March 31, 2025, the fairvalue of the debt was $700, and the principal balance was $750. Refer to Note 4 for additional details regarding the fair value measurement.

 

OnJune 25, 2025, the Company entered into a letter agreement and the holders of the unsecured senior convertible notes wherein the Companyagreed to amend the conversion price to $1.60. In exchange for the Company agreeing to amend the conversion price of the notes, all holdersagreed to an automatic conversion of the notes into 490,632 shares of the Company’s Class A common stock.

 

Short-TermDebt - Other and CEO Promissory Note

 

OnAugust 21, 2023, the Company entered into a loan agreement with its Chairman and Chief Executive Officer, Dr. Robert Hariri, and twounaffiliated lenders, providing for a loan in the aggregate principal amount of $3,000 (of which Dr. Hariri contributed $1,000), or the“Loan.” The Loan bears interest at a rate of 15.0% per year, with the first year of interest being paid in kind on the lastday of each month and matured on August 21, 2024. Pursuant to the terms of the Loan, the Company is required to apply the net proceedsfrom a subsequent transaction (as defined) in which the Company receives gross proceeds of $4,500 or more to repay the Loan. The Companydid not repay the Loan upon receipt of the letter of credit funds in connection with signing the lease amendment (see Note 11) or theJanuary 2024 PIPE (see Note 13). The lenders agreed to a loan amendment whereby the loan maturity date was extended to December 31, 2025,and on September 30, 2024, Dr. Hariri and the two unaffiliated lenders entered into an assignment agreement whereby Dr. Hariri assumedthe full loan in exchange for repayment of the other lenders’ respective principal loan amount, plus accrued interest. As a result,the loan was reclassified from short-term debt - unaffiliated to short-term debt - related parties. On January 29, 2025, Dr. Hariri agreedto extend the maturity date of the Loan from December 31, 2024 to December 31, 2025.

 

OnOctober 12, 2023, in order to further address the Company’s immediate working capital requirements, Dr. Robert Hariri and the Companysigned a promissory note for $285 which bears interest at a rate of 15.0% per year. The note matured together with the outstanding principalamount and accrued and unpaid interest upon the earlier of 12 months from the date of the note or upon a change of control.

 

OnJanuary 29, 2025, the Company executed amendments to two outstanding debt instruments with the CEO, including a loan dated August 21,2023 (as previously amended), and a note agreement dated October 12, 2023 (collectively, the “CEO Loans”). The modificationsin each amendment were an extension of the maturity date and PIK interest period to December 31, 2025 (“the Amendments”).The Amendments also included a limited forbearance by the lender, who agreed not to exercise remedies for any potential existing defaults,provided no new default occurs before the revised maturity date. All other terms, including principal, interest, and covenants, remainedunchanged and were reaffirmed by both parties.

 

17

 

 

TheCompany evaluated the terms of the Amendments in accordance with ASC 470-60, Troubled Debt Restructurings, and ASC 470-50, Debt Modificationsand Extinguishments. The Company determined that the lender granted a concession to the Company based on the decrease of the effectiveborrowing rate for each Amendment. Accordingly, the Company accounted for the Amendments as troubled debt restructurings, calculatinga new effective interest rate for the Amendments based on the carrying amount of the debts and the present value of the revised futurecash flow payment streams. The troubled debt restructurings did not result in recognition of gains or losses in the condensed consolidatedstatement of operations but does impact interest expense recognized in the future. As of March 31, 2025, there was no other short-termdebt – related parties and the carrying value of the CEO promissory note inclusive of accrued interest was $4,161. As of December31, 2024, there was no other short-term debt and the carrying value of the CEO promissory note inclusive of accrued interest was $3,876.At March 31, 2025, and December 31, 2024, the carrying amounts of the loans were deemed to approximate fair value.

 

Short-TermDebt – Related Parties - C.V. Starr and RWI

 

C.V.Starr & Co., Inc

 

OnMarch 17, 2023, the Company entered into a loan agreement (the “Starr Bridge Loan”) with C.V. Starr & Co., Inc. (“C.V.Starr”), a stockholder of the Company, for an aggregate principal amount of $5,000 net of an original issue discount of $100. Theloan bears interest at a rate equal to 12.0% per year or 15.0% in the event of default, with the first year of interest being paid inkind on the last day of each month and was set to mature on March 17, 2025. In addition, the parties entered into a warrant agreementto acquire up to an aggregate 75,000 shares of Class A common stock (“Starr Warrant”), at a purchase price of $1.25 per wholeshare underlying the Starr Warrant or $94. The Starr Warrant has a five-year term and had an exercise price of $7.10 per share.

 

InJune 2023, in connection with the Amended RWI Loan (as defined below), the Company granted C.V. Starr additional warrants to acquireup to an aggregate 50,000 shares of its Class A common stock (“Starr Additional Warrant” and in combination with Starr Warrant,“Starr Warrants”), which additional warrants have a 5-year term and had an exercise price of $8.10 per share. The Companyapplied guidance for this transaction in accordance with ASC 470-20, Debt with Conversion and Other Options and ASC 815, Derivativesand Hedging. The net proceeds of the Starr Bridge Loan and Starr Additional Warrant were recorded at fair value. The fair value ofthe Starr Additional Warrant was determined using a Black-Scholes option pricing model. The Starr Warrants met the requirements for aderivative scope exception under ASC 815-10-15-74(a) for instruments that are both indexed to an entity’s own stock and were classifiedin stockholders’ equity.

 

Underthe terms of the Starr Bridge Loan, the Company agreed to customary negative covenants restricting its ability to repay indebtedness,pay dividends to stockholders, repay or incur other indebtedness other than as permitted, grant or suffer to exist a security interestin any of the Company’s assets, other than as permitted, or hold cash and cash equivalents less than $3,000 for more than fiveconsecutive business days. During the year ended December 31, 2023, the Company’s cash and cash equivalents fell below the $3,000minimum liquidity covenant, which per the terms of the loan agreement caused an event of default.

 

OnJanuary 12, 2024, the Company entered into an amendment which terminated the minimum $3,000 liquidity covenant requirement. In additionto the negative covenants in the Starr Bridge Loan, the Starr Bridge Loan includes customary events of default, and the Company grantedC.V. Starr a senior security interest in all of its assets, pari-passu with RWI (as defined below).

 

OnMarch 13, 2024, the Company and C.V. Starr entered into a forbearance agreement (“Starr Forbearance Agreement”) with respectto the Starr Bridge Loan. Under the Starr Forbearance Agreement, (i) C.V. Starr agreed not to exercise its rights and remedies upon theoccurrence of any default under the Starr Bridge Loan until the Company’s obligations in respect of the Yorkville convertible promissorynote have been indefeasibly paid in full, (ii) C.V. Starr consented to the Company’s incurrence of indebtedness under the Yorkvilleconvertible promissory note, (iii) C.V. Starr consented to cash payments required to be made under the SEPA and the Yorkville convertiblepromissory note, (iv) the Company agreed to increase the interest rate on the loan outstanding under the Starr Bridge Loan by 100 basispoints and (v) the Company agreed to amend the exercise price of (x) that certain warrant to acquire 75,000 shares of the Company’scommon stock for $7.10 per share, expiring March 17, 2028, and (y) that certain warrant to acquire 50,000 shares of common stock for$8.10 per share expiring June 20, 2028, each of which are held by C.V. Starr, such that the exercise price of each such warrant in (x)and (y) is $5.90 per share. In addition, the interest rate of the Starr Bridge Loan was increased to 13.0% per annum. The Starr ForbearanceAgreement resulted in a modification of the Starr Bridge Loan, since the change in cash flows was determined to be less than 10%. Accordingly,no gain or loss was recorded and the change in fair value of the Starr Warrants of $51 was recorded as debt discount and will be amortizedbased on the new effective interest rate over the term of the Starr Bridge Loan. Due to the Company’s failure to make certain interestpayments when due, the Company began accruing interest at the default rate of 16.0% as of April 5, 2024.

 

OnFebruary 12, 2025, the Company entered into a binding term sheet with C.V. Starr, pursuant to which C.V. Starr agreed to, among otherthings, an extension of the Starr Forbearance Agreement whereby C.V. Starr agreed not to exercise its rights and remedies upon the occurrenceof any default under the Starr Bridge Loan and whereby the maturity date of the Starr Bridge Loan has been extended to February 15, 2026.Pursuant to the binding term sheet, the Company agreed to (i) use a portion of the proceeds from its next registered public offeringto pay C.V. Starr approximately $800, representing cash interest through January 31, 2025 and (ii) issue to C.V. Starr a new five-yearwarrant to purchase up to 100,000 shares of its Class A common stock. In addition, the Company agreed to reprice certain outstandingwarrants held by C.V. Starr. The Company recorded a $5,736 loss on debt extinguishment, reflecting the difference between the reacquisition priceand the net carrying amount. This loss is reported as other expense in the condensed consolidated statements of operations and comprehensiveloss for the three months ended March 31, 2025.

 

18

 

 

Asof March 31, 2025 and December 31, 2024, the carrying value of Starr Bridge Loan, inclusive of accrued interest and net of discount,was $5,665and $5,652,respectively. The carrying amount of the Starr Bridge Loan was deemed to approximate fair value. On July 29, 2025, in connectionwith a certain promissory note issued on July 21, 2025, the Company paid C.V. Starr $5,900as full repayment of the outstanding principal and interest under the Starr Bridge Loan. Refer to Note 19 for additional informationabout the July 21, 2025 promissory note.

 

ResortsWorld Inc Pte Ltd

 

OnMay 16, 2023, with written consent provided by Yorkville, the Company entered into a senior secured loan agreement (“RWI BridgeLoan”) with Resorts World Inc Pte Ltd, (“RWI”) providing for an initial loan in the aggregate principal amount of $6,000net of an original issue discount of $120, which bore interest at a rate of 12.5% per year or 15.5% in the event of default, with thefirst year of interest being paid in kind on the last day of each month, and matured on June 14, 2023.

 

OnJune 21, 2023, the Company closed on an amended and restated senior secured loan agreement (“Amended RWI Loan”), to amendand restate the previous senior secured loan agreement, in its entirety. The Amended RWI Loan provided for an additional loan in theaggregate principal amount of $6,000 net of an original issue discount of $678, which bore interest at a rate of 12.5% per year or 15.5%in the event of default, with the first year of interest being paid in kind on the last day of each month, and matured March 17, 2025.The Amended RWI Loan extended the maturity date of the initial loan to March 17, 2025. In addition, the Amended RWI Loan provided forthe issuance of warrants to acquire up to an aggregate 300,000 shares of the Company’s Class A common stock (“RWI Warrant”),at a purchase price of $1.25 per whole share underlying the RWI Warrant (or an aggregate purchase price of $375). The RWI Warrant hasa five-year term and an exercise price of $8.10 per share.

 

Pursuantto the terms of the Amended RWI Loan, the Company was required to apply the net proceeds to the trigger payments due to Yorkville pursuantto the PPA. In addition, the Company agreed to customary negative covenants restricting its ability to repay indebtedness, pay dividendsto stockholders, repay or incur other indebtedness other than as permitted, grant or suffer to exist a security interest in any of itsassets, other than as permitted, or hold cash and cash equivalents less than $3,000 for more than five consecutive business days, andincludes customary events of default. The Company granted RWI a senior security interest in all of its assets, pari-passu with C.V. Starrpursuant to the Starr Bridge Loan. The Company and RWI signed a forbearance agreement on September 14, 2023, whereby RWI agreed to forebearany action under the terms of the Amended RWI Loan in relation to the minimum $3,000 liquidity covenant and with respect to any potentialdefault in relation to the Company’s outstanding debt owed to Yorkville until December 31, 2023. The Company reclassified the loanas a current liability reflected within short-term debt - related parties on the condensed consolidated balance sheets. Pursuant to theamendment on January 12, 2024, see below, the minimum $3,000 liquidity covenant requirement was terminated.

 

TheCompany accounted for the Amended RWI Loan in accordance with ASC 470-20, Debt with Conversion and Other Options and ASC 815,Derivatives and Hedging. The Amended RWI Loan and RWI Warrant were recorded at fair value, which resulted in a total discountof $2,151 based on the difference between the proceeds and fair value which was recorded within short-term debt – related partieson the condensed consolidated balance sheets. The fair value of the RWI Warrant was determined using a Black-Scholes option pricing model.The RWI Warrant met the requirements for a derivative scope exception under ASC 815-10-15-74(a) for instruments that are both indexedto an entity’s own stock and classified in stockholders’ equity.

 

OnJanuary 12, 2024, the Company entered into a second amended and restated senior secured loan agreement (“RWI Second Amended BridgeLoan”), to amend and restate the previously announced senior secured loan agreement with RWI dated as of May 16, 2023, as amendedon June 20, 2023, in its entirety. The RWI Second Amended Bridge Loan provided for an additional loan in the aggregate principal amountof $15,000 net of an original issue discount of $3,750, which bears interest at a rate of 12.5% per year, with the first year of interestbeing paid in kind on the last day of each month, and which is set to mature on July 16, 2025. In addition, the RWI Second Amended BridgeLoan provides for the issuance of a 5-year immediately exercisable warrant to acquire up to 1,650,000 shares of Class A common stock(“Tranche #1 Warrant”), and a warrant to acquire up to 1,350,000 shares of Class A common stock, which will only be exercisableupon the later of (x) stockholder approval for Nasdaq purposes of its exercise price, (y) CFIUS clearance and (z) six months from issuancedate (“Tranche #2 Warrant”) and will expire 5 years after it becomes exercisable. The Tranche #1 Warrant and Tranche #2 Warrantwere issued on January 16, 2024, in conjunction with the close of the RWI Second Amended Bridge Loan. The Tranche #1 Warrant has an exerciseprice of $2.49 per share. The Tranche #2 Warrant became exercisable on July 15, 2024, and has an exercise price of $2.988 per share.

 

Pursuantto the terms of the RWI Second Amended Bridge Loan, the Company was required to apply the proceeds of the additional loan (i) to thepayment in full of all outstanding amounts owed to Yorkville under the PPA, (ii) to the payment of invoices of certain critical vendors,(iii) to the first settlement payment owed to Palantir (see Note 12), and (iv) for working capital and other purposes pre-approved byRWI. Pursuant to the terms of the RWI Second Amended Bridge Loan, the Company agreed to customary negative covenants restricting itsability to pay dividends to stockholders, repay or incur other indebtedness other than as permitted, or grant or suffer to exist a securityinterest in any of the Company’s assets, other than as permitted. In addition, the Company agreed to apply net revenues receivedthrough the sale of its products/provision of services in connection with or related to its distribution and manufacturing agreementwith Genting Innovation Pte Ltd (“Genting Innovation”), a related party, as a prepayment towards the loan.

 

19

 

 

TheRWI Second Amended Bridge Loan resulted in an extinguishment of the Amended RWI Loan, since the change in cash flows exceeds 10%. Asa result, the Company recorded a loss on extinguishment equal to the difference between (i) the fair values of the new loan and Tranche#1 and Tranche #2 Warrants and (ii) the previous carrying amount of the Amended RWI Loan, or $3,908. The Company has not elected to carrythe RWI Second Amended Bridge Loan at fair value, as permitted under ASC 815, Derivatives and Hedging and ASC 825, Fair ValueOption for Financial Instruments. The Tranche #1 Warrant has been classified as stockholders’ equity, since it is exercisableinto a fixed number of the Company’s own shares at a known exercise price, and therefore is not required to be classified as aliability under ASC 480, Distinguishing Liabilities from Equity. The Tranche #2 Warrant was initially classified as a liability,since the exercise price (i.e., Minimum Price) was not determined at issuance and may be subsequently adjusted. As of July 15, 2024,the Tranche #2 Warrant became exercisable and no longer contains adjustment provisions to the exercise price that are not indexed tothe Company’s own stock, resulting in the reclassification from liability to equity.

 

TheCompany and RWI also entered into an investor rights agreement dated as of January 12, 2024. The investor rights agreement provides RWIcertain information and audit rights, as well as registration rights with respect to the shares underlying the Tranche #1 Warrant andTranche #2 Warrant, including both the undertaking to file a registration statement within 45 days of filing of the 2023 Form 10-K, “piggyback”registration rights, as well as the right to request up to three demand rights for underwritten offerings per year; in each case subjectto customary “underwriter cutback” language as well as any objections raised by the Securities and Exchange Commission toinclusion of securities. If the initial registration statement was not filed on or prior to May 15, 2024, the investor rights agreementprovided for partial liquidating damages equal to 1.0% of the purchase price of the Tranche #1 and Tranche #2 Warrants amount each month,up to a maximum of 6.0%, plus interest thereon accruing daily at a rate of 18.0% per annum.

 

OnMarch 13, 2024, the Company and RWI entered into a second forbearance agreement (“RWI 2nd Forbearance Agreement”). Underthe RWI 2nd Forbearance Agreement, (i) RWI agreed not to exercise its rights and remedies upon the occurrence of any default under theRWI Second Amended Bridge Loan until the Company’s obligations in respect of the Yorkville convertible promissory note have beenindefeasibly paid in full or March 13, 2025, whichever occurs first, (ii) RWI consented to the Company’s incurrence of indebtednessunder the Yorkville convertible promissory note, (iii) RWI consented to cash payments required to be made under the SEPA and the Yorkvilleconvertible promissory note, (iv) the Company agreed to increase the interest rate on the loan outstanding under the RWI Loan Agreementby 100 basis points, or from 12.5% to 13.5% per annum, and (v) the Company agreed to issue RWI a warrant to acquire up to 300,000 sharesof common stock (“RWI New Warrant”), which expires June 20, 2028 and has an exercise price of $5.90 per share. The RWI 2ndForbearance Agreement resulted in a modification of the RWI Second Amended Bridge Loan, since the change in cash flows is less than 10%.Accordingly, no gain or loss was recorded, and the fair value of the RWI New Warrant of $1,162 was recorded as debt discount and willbe amortized based on the new effective interest rate over the term of the RWI Second Amended Bridge Loan. Due to the Company’sfailure to make certain interest payments when due, the Company began accruing interest on the Amended RWI Loan balance of approximately$13,700 at the default rate of 16.5% as of August 5, 2024.

 

OnFebruary 12, 2025, the Company entered into a binding term sheet with RWI, pursuant to which RWI agreed to, among other things, anextension of the RWI 2nd Forbearance Agreement whereby RWI has agreed not to exercise its rights and remedies upon the occurrence ofany default under certain loans owed to RWI and whereby the maturity date of the foregoing loans is extended to February15, 2026. Pursuant to the RWI binding term sheet, the Company agreed to (i) use a portion of the proceeds from its nextregistered public offering to pay RWI approximately $1,300,representing cash interest through January 31, 2025 and (ii) issue to RWI, on July 24, 2025, a new five-yearwarrant to purchase up to 500,000shares of its Class A common stock. In addition, the Company agreed to reprice certain outstanding warrants held by RWI. Managementevaluated the binding term sheet with RWI under ASC 470 and determined that it resulted in a substantial modification of certainloans owed to RWI, meeting the criteria for debt extinguishment accounting. Accordingly, the Company recognized a loss onextinguishment of debt of $233, representing the difference between the fair value of the newly issued debt and the net carryingamount of the existing debt immediately prior to the First Amendment. This loss is presented as “Loss on debtextinguishment” in the condensed consolidated statement of operations for the three months ended March 31, 2025.

 

The Companyrecorded a $5,736loss on debt extinguishment, reflecting the difference between the reacquisition price and the net carrying amount. This loss isreported as other expense in the condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2025.

 

Asof March 31, 2025 and December 31, 2024, the carrying value of the RWI Second Amended Bridge Loan and Amended RWI Loan, inclusive ofinterest and net of discount was $30,826 and $30,275, respectively. The carrying amount of the RWI Second Amended Bridge Loan was deemedto approximate fair value. On August 13, 2025, in connection with that certain asset purchase agreement with Celeniv Pte. Ltd., the Companysatisfied, in full, the RWI Bridge Loan and the RWI Second Amended Bridge. Refer to Note 19 for additional information about the August13, 2025, asset purchase agreement.

 

11. Leases

 

LeaseAgreements

 

ROUassets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent theCompany’s obligation to make lease payments arising from the lease. The Company’s lease ROU assets and liabilities arerecognized at the lease commencement date based on the present value of lease payments over the lease term. In determining thepresent value of lease payments, the Company uses its incremental borrowing rate based on the information available at the leasecommencement date to determine the appropriate discount rate by multiple asset classes. Variable lease payments that are not basedon an index or that result from changes to an index subsequent to the initial measurement of the corresponding lease liability arenot included in the measurement of lease ROU assets or liabilities and instead are recognized in earnings in the period in which theobligation for those payments is incurred. Lease terms may include options to extend or terminate the lease when it is reasonablycertain that the Company will exercise any such options. Lease expense is recognized on a straight-line basis over the expectedlease term. Rent expense, including related property taxes, was $1,114and $1,107for the three months ended March 31, 2025 and 2024, respectively. These amounts are included as a component of selling, general andadministrative expenses on the condensed consolidated statements of operations and comprehensive loss.

 

20

 

 

OnMarch 13, 2019, Legacy Celularity entered into a lease agreement for a 147,215 square foot facility consisting of office, manufacturingand laboratory space in Florham Park, New Jersey, which expires in 2036. The Company has the option to renew the term of the lease fortwo additional five-year terms so long as the lease is then in full force and effect. The lease commenced on March 1, 2020, subject toan abatement of the fixed rent for the first 13 months following the lease commencement date. The initial monthly base rent is approximately$230 and will increase annually. The Company is obligated to pay real estate taxes and costs related to the premises, including costsof operations, maintenance, repair, replacement and management of the new leased premises. In connection with entering into this leaseagreement, Legacy Celularity issued a letter of credit of $14,722. The lease agreement allows for a landlord provided tenant improvementallowance of $14,722 to be applied to the costs of the construction of the leasehold improvements.

 

OnSeptember 14, 2023, the Company entered into a lease amendment on the Company’s Florham Park, New Jersey facility to reduce theletter of credit by approximately $4,900 for a new letter of credit in the amount of $9,883 in exchange for higher base rental paymentsof approximately $400 per year, effective October 1, 2023. The letter of credit, inclusive of interest earned on the account, is classifiedas restricted cash (non-current) on the condensed consolidated balance sheets. The Company evaluates changes to the terms and conditionsof a lease contract to determine if they result in a new lease or a modification of an existing lease. The Company accounted for thelease amendment as a modification since the change in lease payments did not represent additional ROU assets.

 

Thecomponents of the Company’s lease costs are classified on its condensed consolidated statements of operations and comprehensiveloss as follows:

 

   Three Months Ended    Three Months Ended  
   March 31, 2025   March 31, 2024 
Operating lease cost  $978   $978 
Variable lease cost   461    365 
Total operating lease cost  $1,439   $1,343 

 

Thetable below shows the cash and non-cash activity related to the Company’s lease liabilities during the period:

 

   2025   2024 
   Three Months Ended March 31, 
   2025   2024 
Cash paid related to lease liabilities:          
Operating cash flows from operating leases  $863   $845 

 

Asof March 31, 2025, the maturities of the Company’s operating lease liabilities were as follows:

 

Year ending December 31,    
2025 (remaining 9 months)  $2,589 
2026   3,526 
2027   3,599 
2028   3,673 
2029   3,746 
Thereafter   80,822 
Total lease payments   97,955 
Less imputed interest   (71,324)
Total  $26,631 

 

As of March 31, 2025, the weighted average remaining lease term of the Company’s operating lease was 21 years, and the weightedaverage discount rate used to determine the lease liability for the operating lease was 14.24%.

 

12. Commitments and Contingencies

 

ContingentConsideration Related to Business Combinations

 

Inconnection with Legacy Celularity’s acquisition in 2017 of HLI Cellular Therapeutics, LLC and Anthrogenesis, the Company has agreedto pay future consideration to the sellers upon the achievement of certain regulatory and commercial milestones. As a result, the Companyrecorded $1,413 and $1,413 as contingent consideration as of March 31, 2025 and December 31, 2024. During 2023, the Company discontinuedits unmodified NK cell and AML Cell Therapy clinical trials subject to the contingent consideration agreement under the Anthrogenesisacquisition and, as a result, the fair value of the contingent consideration obligation decreased significantly in 2023 and remains unchangedas of March 31, 2025. Due to the contingent nature of these milestone and royalty payments, there is a high degree of judgment in themanagement estimates that determine the fair value of the contingent consideration.

 

21

 

 

IndemnificationAgreements

 

Inthe ordinary course of business, the Company may provide indemnification of varying scope and terms to vendors, lessors, business partnersand other parties with respect to certain matters including, but not limited to, losses arising out of breach of such agreements or fromintellectual property infringement claims made by third parties. In addition, the Company has entered into indemnification agreementswith members of its board of directors and its executive officers that will require the Company, among other things, to indemnify themagainst certain liabilities that may arise by reason of their status or service as directors or officers. The maximum potential numberof future payments the Company could be required to make under these indemnification agreements is, in many cases, unlimited. To date,the Company has not incurred any material costs as a result of such indemnifications. The Company is not currently aware of any indemnificationclaims and has not accrued any liabilities related to such obligations in its condensed consolidated financial statements as of March31, 2025 or December 31, 2024. The Company will continue to assess the probability and estimability of any potential indemnificationpayments at each reporting date and will record a liability if and when such payment becomes probable and reasonably estimable.

 

Agreementwith Palantir Technologies Inc.

 

OnMay 5, 2021, Legacy Celularity executed a Master Subscription Agreement (the “Palantir MSA”) with Palantir under which itagreed to pay $40,000 over five years for access to Palantir’s Foundry platform along with certain professional services. The Companyintended to utilize Palantir’s Foundry platform to secure deeper insights into data obtained from the Company’s discoveryand process development, as well as manufacturing and biorepository operations. In January 2023, the Company ceased use of the softwareand provided a notice of dispute to Palantir on the basis that the software had not performed as promised and that Palantir had failedto provide the Company with the professional services necessary to successfully implement, integrate and enable the Foundry platform.As a result, in accordance with ASC 420, Exit or Disposal Costs, during the quarter ended March 31, 2023, the Company recognizedthe remaining related cease-use costs liability estimated based on the discounted future cash flows of contract payments for $24,402which was included as software cease-use costs. On December 21, 2023, the Company entered into a settlement and release agreement withPalantir (the “Palantir Settlement Agreement”), which was subsequently amended on January 10, 2024 and May 6, 2024, whereuponthe parties agreed that if the Company paid Palantir the settlement fees of $3,500, less any amounts previously paid, and issued sharesas discussed in the Arbitration Demand section below no later than June 3, 2024, the parties would cease the arbitration and deemthe original Palantir MSA terminated. The Company made the required payments prior to June 3, 2024, and on June 4, 2024, the partiesdismissed all claims and counterclaims. Accordingly, at December 31, 2024, the Company reversed previously recognized costs in excessof the final settlement amount. The Company had no liability as of March 31, 2025 and December 31, 2024 for accrued R&D softwareon the condensed consolidated balance sheets.

 

SirionLicense Agreement

 

InDecember 2021, the Company entered into a license agreement (“Sirion License”) with Sirion Biotech GmbH (“Sirion”).Under the Sirion License, Sirion granted the Company a license related to patent rights and know-how associated with poloxamers (“LicensedProduct”). As part of the Sirion License, the Company paid Sirion $136 as an upfront fee, a $113 annual maintenance fee and mayowe up to $5,099 related to clinical and regulatory milestones for each Licensed Product during the term. The Company also agreed topay Sirion low-single digit royalties on net sales on a Licensed Product-by-Licensed Product and country-by-country basis and until thelater of: (i) expiration of the last to expire valid claim of the patents covering such Licensed Product, and (ii) 10 years after firstCommercial Sale of a Licensed Product. In addition, the Sirion License is subject to termination rights including for termination formaterial breach and by the Company for convenience upon 30 days written notice. During the three months ending March 31, 2025 and 2024,no milestones have been achieved, and no royalties have been earned.

 

LegalProceedings

 

Ateach reporting date, the Company evaluates whether or not a potential loss or a potential range of loss is probable and reasonably estimableunder the provisions of the authoritative guidance that addresses accounting for contingencies. The Company expenses as incurred thecosts related to such legal proceedings.

 

CivilInvestigative Demand

 

TheCompany received a Civil Investigative Demand (the “Demand”) under the False Claims Act, 31 U.S.C. § 3729, dated August14, 2022, from the U.S. Attorney’s Office for the Eastern District of Pennsylvania. The Demand requests documents and informationrelating to claims submitted to Medicare, Medicaid, or other federal insurers for services or procedures involving injectable human tissuetherapy products derived from amniotic fluid or birth tissue and includes Interfyl, a biomaterials product. The Company is cooperatingwith the request and is engaged in an ongoing dialogue with the Assistant U.S. Attorneys handling the Demand. The matter is still inpreliminary stages and there is uncertainty as to whether the Demand will result in any liability.

 

22

 

 

CelularityInc. v. Evolution Biologyx, LLC, et al.

 

OnApril 17, 2023, the Company filed a complaint against Evolution Biologyx, LLC, Saleem S. Saab, individually, and Encyte, LLC (collectively,“Evolution”) in the United States District Court for the District of New Jersey to recover unpaid invoice amounts for thesale of its biomaterial products in the amount of approximately $2,350, plus interest. In September 2021, the Company executed a distributionagreement with Evolution, whereupon Evolution purchased biomaterial products from the Company for sale through Evolution’s distributionchannels. The Company fulfilled Evolution’s orders and otherwise fulfilled each of its obligations under the distribution agreement.Despite attempts to recover the outstanding invoices and Evolution’s promise to pay, Evolution has refused to pay any of the invoicesand has materially breached its obligations under the distribution agreement. The Company’s complaint asserts claims of breachof contract and fraudulent inducement, amongst others. On April 4, 2024, Evolution filed a counter claim alleging damages in an amountto be determined resulting from alleged breach of contract, breach of warranty, quasi contract and fraud. The Company believes Evolution’scounter claims are without any merit, and the Company intends to vigorously pursue the matter to recover the outstanding payments owedby Evolution, including interest and associated attorney’s fees, as well as defend against Evolution’s counterclaims.

 

TargetCWv. Celularity Inc.

 

OnMarch 27, 2024, WMBE Payrolling, Inc., dba TCWGlobal, filed a complaint in the United States District Court for the Southern Districtof California alleging a breach of contract and account stated claims relating to a Master Services Agreement dated May 4, 2020, or theTCWGlobal MSA, for the provision of certain leased workers to perform services on the Company’s behalf. The complaint alleges thatthe Company breached the TCWGlobal MSA by failing to make payments on certain invoices for the services of the leased workers. On May7, 2024, the Company entered into a settlement agreement and mutual release with TCWGlobal whereupon the Company agreed to pay $516 intiered monthly installments, with the last payment due and payable on May 1, 2025, in exchange for a dismissal of the complaint and fullrelease of all claims. The Company defaulted on the payments in November 2024. On April 21, 2025, the Company was served with a motionby TCWGlobal to enforce the settlement and enter judgment against the Company in the amount of $350, for which the Company has accrued within accounts payable on the condensed consolidated balance sheet. The Court granted the motion andentered judgment on June 3, 2025.

 

HackensackMeridian v. Celularity Inc.

 

OnMarch 27, 2025, Hackensack Meridian Health (“HUMC”) filed a complaint in the Superior Court of New Jersey seeking $946allegedly owed by Celularity for costs associated with clinicaltrials. The amounts claimed were part of a three-party arrangement with a contract research organization (CRO), for which the Companyengaged to make payments on behalf of the Company to HUMC. The Company has asserted that it believes there are improper charges in theclaim. The amount owed to HUMC has been determined to be $668, which the Company has accrued within other current liabilities on thecondensed consolidated balance sheet. As of the issuance date, the Company has not answered the complaint and HUMC has movedfor entry of default.

 

ClinicalResource Network v. Celularity Inc.

 

OnMay 28, 2025, Clinical Resource Network (“CRN”) filed a complaint in the Manhattan Supreme Court, New York, seeking damagesof $176, plus interest for unpaid invoices for payrolling services provided to the Company. The Company had until June 30, 2025, to answerthe complaint. The Company defaulted, and on July 23, 2025, CRN moved for entry of default. The Company has accrued in full for the damages within accounts payable on the condensed consolidated balance sheet.

 

13. Equity

 

CommonStock

 

Asof March 31, 2025 and December 31, 2024, the Company’s certificate of incorporation, as amended and restated, authorized the Companyto issue 730,000,000 shares of $0.0001 par value Class A common stock. As of March 31, 2025 and December 31, 2024, shares of Class Acommon stock issued and outstanding were 23,944,084 and 22,546,671, respectively.

 

VotingPower

 

Exceptas otherwise required by law or as otherwise provided in any certificate of designation for any series of preferred stock, the holdersof common stock possess all voting power for the election of the Company’s directors and all other matters requiring stockholderaction. Holders of common stock are entitled to one vote per share on matters to be voted on by stockholders.

 

Dividends

 

Holdersof Class A common stock will be entitled to receive such dividends, if any, as may be declared from time to time by the Company’sboard of directors in its discretion out of funds legally available, therefore. In no event will any stock dividends or stock splitsor combinations of stock be declared or made on common stock unless the shares of common stock at the time outstanding are treated equallyand identically.

 

23

 

 

Liquidation,Dissolution and Winding Up

 

Inthe event of the Company’s voluntary or involuntary liquidation, dissolution, distribution of assets or winding-up, the holdersof the common stock will be entitled to receive an equal amount per share of all of the Company’s assets of whatever kind availablefor distribution to stockholders, after the rights of the holders of the preferred stock have been satisfied.

 

Preemptiveor Other Rights

 

TheCompany’s stockholders have no preemptive or other subscription rights and there are no sinking fund or redemption provisions applicableto common stock.

 

Electionof Directors

 

TheCompany’s board of directors is divided into three classes, Class I, Class II and Class III, with only one class of directors beingelected in each year and each class serving a three-year term, except with respect to the election of directors at the special meetingheld in connection with the merger with GX, Class I directors are elected to an initial one-year term (and three-year terms subsequently),the Class II directors are elected to an initial two-year term (and three-year terms subsequently) and the Class III directors are electedto an initial three-year term (and three-year terms subsequently). There is no cumulative voting with respect to the election of directors,with the result that the holders of more than 50.0% of the shares voted for the election of directors can elect all of the directors.

 

PreferredStock

 

TheCompany’s Certificate of Incorporation authorized 10,000,000 shares of preferred stock and provides that shares of preferred stockmay be issued from time to time in one or more series. The Company’s board of directors is authorized to fix the voting rights,if any, designations, powers and preferences, the relative, participating, optional or other special rights, and any qualifications,limitations and restrictions thereof, applicable to the shares of each series of preferred stock. The Company’s board of directorsis able to, without stockholder approval, issue preferred stock with voting and other rights that could adversely affect the voting powerand other rights of the holders of common stock and could have anti-takeover effects. The ability of the Company’s board of directorsto issue preferred stock without stockholder approval could have the effect of delaying, deferring or preventing a change of controlof Celularity or the removal of existing management. As of March 31, 2025 and December 31, 2024, the Company did not have any outstandingpreferred stock.

 

ATMAgreement

 

OnSeptember 8, 2022, the Company entered into an At-the-Market Sales Agreement (the “ATM Agreement”) with BTIG, LLC, Oppenheimer& Co. Inc. and B. Riley Securities, Inc., acting as sales agents and/or principals, pursuant to which the Company may offer and sell,from time to time in its sole discretion, shares of its common stock, having an aggregate offering price of up to $150,000, subject tocertain limitations as set forth in the ATM Agreement. The Company is not obligated to make any sales of shares under the ATM Agreement.

 

Anyshares offered and sold in the at-the-market offering will be issued pursuant to the Company’s shelf registration statement onForm S-3 and the related prospectus supplement. Under the ATM Agreement, the sales agents may sell shares of common stock by any methodpermitted by law deemed to be an “at the market offering” as defined in Rule 415(a)(4) of the Securities Act of 1933. TheCompany will pay the sales agents a commission rate of up to 3.0% of the gross sales proceeds of any shares sold and has agreed to providethe sales agents with customary indemnification, contribution and reimbursement rights. The ATM Agreement contains customary representationsand warranties and conditions to the placements of the shares pursuant thereto.

 

Duringthe three months ending March 31, 2025, no shares were issued under the ATM Agreement, which remains in effect and available for futureissuances at the Company’s discretion.

 

RegisteredDirect Offerings

 

OnApril 10, 2023, the Company closed on a registered direct offering of 923,076 shares of its Class A common stock together with warrants(“Registered Direct Warrants”) to purchase up to 923,076 shares of its Class A common stock at a combined purchase priceof $6.50 per share and accompanying warrant, resulting in total gross proceeds of approximately $6,000 before deducting placement agentcommissions and other estimated offering expenses. The Registered Direct Warrants had an exercise price of $7.50, became exercisablebeginning six months after the date of issuance and will expire five years thereafter. The Company used the $5,505 net proceeds fromthe offering to repay its obligations to Yorkville under the PPA. The Company considered the appropriate accounting guidance and concludedthat the Registered Direct Warrants qualified for liability treatment and therefore recorded the warrant liability at fair value $4,280which was based on a Black-Scholes option pricing model. The remainder of the net proceeds were allocated to the Class A common stockissued and recorded as a component of equity.

 

Uponthe closing of the registered direct offering on April 10, 2023, the Company amended the existing May 2022 PIPE Warrants, to reduce theexercise price from $82.50 to $7.50 per share and extended the expiration date to five and one-half years following the closing of theoffering or October 10, 2028. The modification resulted in the recognition of additional warrant liability of $1,389 based on the Black-Scholesoption pricing model as of the modification date.

 

24

 

 

OnJuly 31, 2023, the Company closed on a registered direct offering of 857,142 shares of its Class A common stock together with warrants(“July 2023 Registered Direct Warrants”) to purchase up to 857,142 shares of its Class A common stock at a combined purchaseprice of $3.50 per share and accompanying warrant, resulting in total gross proceeds of approximately $3,000 before deducting placementagent commissions and other estimated offering expenses. The July 2023 Registered Direct Warrants have an exercise price of $3.50, willbe exercisable beginning six months after the date of issuance and will expire five years thereafter. The Company used the $2,740 netproceeds for working capital and general corporate purposes. The Company considered the appropriate accounting guidance and concludedthat the July 2023 Registered Direct Warrants qualified for liability treatment, and therefore, recorded the warrant liability at fairvalue $2,645 which was based on a Black-Scholes option pricing model. The remainder of the net proceeds were allocated to the Class Acommon stock issued and recorded as a component of equity.

 

Inconnection with the July 31, 2023 registered direct offering described above, the Company also entered into an amendment to certain existingwarrants to purchase up to an aggregate of 892,856 shares at an exercise price of $7.50 (consisting of all the May 2022 PIPE Warrantsand a portion of the Registered Direct Warrants issued in April 2023), and such amended warrants have a reduced exercise price of $3.50per share. As noted above, the modification resulted in an increase to the warrant liability of $511 based on the Black-Scholes optionpricing model as of the July 31, 2023, modification date.

 

May2023 PIPE

 

OnMay 18, 2023, the Company closed on a securities purchase agreement with a group of accredited investors, providing for the private placementof an aggregate (i) 581,394 shares of its Class A common stock and (ii) accompanying warrants to purchase up to 581,394 shares of ClassA common stock (the “May 2023 PIPE Warrants”), for $5.20 per share and $1.25 per accompanying May 2023 PIPE Warrant, foran aggregate gross purchase price of $3,750. Each May 2023 PIPE Warrant has an exercise price of $10.00 per share, is immediately exercisable,will expire on May 17, 2028, and is subject to customary adjustments for certain transactions affecting the Company’s capitalization.The May 2023 PIPE Warrants may not be exercised if the aggregate number of shares of Class A common stock beneficially owned by the holderthereof (together with its affiliates) would exceed the specified percentage cap provided therein (which may be adjusted upon 61 daysadvance notice) immediately after exercise thereof. The Company evaluated the May 2023 PIPE Warrants under ASC 815 and determined thatthey did not require liability classification and met the requirements for a derivative scope exception under ASC 815-10-15-74(a) forinstruments that are both indexed to an entity’s own stock and classified in stockholders’ equity. Accordingly, the proceedswere allocated between common stock and the May 2023 PIPE Warrants at their respective relative fair value basis to stockholders’equity on the condensed consolidated balance sheets. The fair value of the May 2023 PIPE Warrants was determined using a Black-Scholesoption pricing model and the common stock based on the closing date share price and were recorded in additional paid-in capital withinstockholders’ equity on the condensed consolidated balance sheets.

 

January2024 PIPE

 

OnJanuary 12, 2024, the Company entered into a securities purchase agreement with an existing investor, Dragasac Limited (“Dragasac”),providing for the private placement of (i) 2,141,098 shares of its Class A common stock, par value $0.0001 per share, or the Class Acommon stock, and (ii) accompanying warrants to purchase up to 535,274 shares of Class A common stock (“January 2024 PIPE Warrant”),for $2.4898 per share and $1.25 per accompanying January 2024 PIPE Warrant, for an aggregate purchase price of approximately $6,000.The closing of the private placement occurred on January 16, 2024. The securities were issued pursuant to an exemption from registrationprovided under Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder. The offer and sale of the shares and January2024 PIPE Warrant (including the shares underlying the January 2024 PIPE Warrant) have not been registered under the Act or any statesecurities laws. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registrationrequirements. Each January 2024 PIPE Warrant has an exercise price of $2.49 per share, is immediately exercisable, and will expireon January 16, 2029 (five years from the date of issuance).

 

TheCompany accounted for the January 2024 PIPE Warrant and common stock as a single non-arm’s length transaction recognized in equity.The Company applied guidance for this transaction in accordance with ASU 2020-06, (Subtopic 470-20): Debt - Debt with Conversion andOther Options, ASC 815 Derivatives and Hedging, and ASC 480 Distinguishing Liabilities from Equity. Accordingly, the net proceedswere allocated between common stock and the January 2024 PIPE Warrant at their respective fair values, which resulted in proceeds of$909 allocated to the January 2024 PIPE Warrant and the balance of the proceeds allocated to the common stock. The fair value of theJanuary 2024 PIPE Warrant was determined using a Black-Scholes option pricing model and the common stock based on closing date shareprice. The Company evaluated the January 2024 PIPE warrant under ASC 815 and determined that it did not require liability classificationand met the requirements for a derivative scope exception under ASC 815-10-15-74(a) for instruments that are both indexed to an entity’sown stock and classified in stockholders’ equity. The warrants were recorded in additional paid-in capital within stockholders’equity on the condensed consolidated balance sheets. Also, in connection with the January 2024 PIPE transaction, the Company repricedlegacy warrants held by Dragasac to purchase 652,981 shares of common stock with a previous exercise price of $67.70 per share to a newexercise price of $2.49 per share. The modification of warrants resulted in incremental fair value of $524, which has been recognizedas an equity issuance cost and had no net impact on stockholders’ equity as the warrants remain equity-classified after the modification.

 

25

 

 

Inconnection with the execution of the securities purchase agreement, the Company also entered into an investor rights agreement with Dragasacdated as of January 12, 2024. The investor rights agreement provides Dragasac certain information and audit rights, as well as registrationrights with respect to the shares (and shares underlying the January 2024 PIPE Warrant), including both the undertaking to file a registrationstatement within 45 days of filing of the 2023 Form 10-K, “piggyback” registration rights, as well as the right to requestup to three demand rights for underwritten offerings per year; in each case subject to customary “underwriter cutback” languageas well as any objections raised by the SEC to inclusion of securities. If the initial registration statement was not filed on or priorto May 15, 2024, the investor rights agreement provides for partial liquidating damages equal to 1.0% of the subscription amount eachmonth, up to a maximum of 6.0%, plus interest thereon accruing daily at a rate of 18.0% per annum. The Company began to accrue partialliquidating damages and interest as of May 22, 2024. The total amount accrued for liquidated damages was $418, contained in other currentliabilities on the condensed consolidated balance sheet as of March 31, 2025 and December 31, 2024. As a condition to closing, the Companyentered into an amendment to an amended and restated distribution and manufacturing agreement with an affiliate of Dragasac to add celltherapy products in clinical development, investigational stage and/or in near-term commercial use to the list of products under thescope of the exclusive distribution and manufacturing licenses (including unmodified natural killer cells (such as CYNK-001) for agingand other non-oncology indications, PSC-100, PDA-001, PDA-002, pEXO and APPL-001 for regenerative indications).

 

OnJanuary 24, 2025, Celularity Inc. (the “Company”) agreed with the holder of warrants dated January 16, 2024 to purchase 535,274shares of Class A common stock (the “2024 Warrant” referred to as PIPE Warrants above) and warrants dated January 9, 2020,as amended, to purchase 652,981 shares of Class A common stock (the “2020 Warrant” referred to as A&R Warrants above,and together with the 2024 Warrants, the “Warrants”) to amend the exercise price of the Warrants to $2.07 per share from$2.49 per share and the holder agreed to exercise the Warrants for gross proceeds to the Company of approximately $2.46 million. Themodification was not entered into in connection with any new financing or bundled debt arrangement.

 

TheCompany evaluated the accounting for the modification and concluded that the transaction constituted an inducement. In the absence ofspecific authoritative guidance for inducements of equity-classified warrants, the Company applied the guidance in ASC 260-10-S99 andASC 470-20-40-13 through 40-17 by analogy, which addresses similar inducement transactions for equity-classified convertible preferredstock.

 

Inaccordance with this guidance, the Company recognized an inducement equal to the incremental fair value conveyed to the warrant holders,measured as the difference between the fair value of the modified warrants and the fair value of the original warrants immediately priorto the modification. The inducement was recorded as an adjustment to net loss to arrive at loss available to common stockholders in theCompany’s condensed consolidated statement of operations for the three months ended March 31, 2025 in the amount of $64.

 

WarrantModifications

 

OnJanuary 12, 2024, in connection with the January 2024 PIPE, the Company agreed to amend the exercise price of legacy warrants held byDragasac to purchase 652,981 shares of common stock, which expired March 16, 2025, from $67.70 per share to $2.49 per share. On January24, 2025, the Company agreed to reduce the exercise price of both the January 2024 PIPE Warrant and legacy warrants held by Dragasacfrom $2.49 per share to $2.07 per share. See Warrants section below for additional information. On March 13, 2024, in connection withthe RWI Forbearance Agreement (see Note 10), the Company agreed to issue RWI a warrant to acquire up to 300,000 shares of common stock,which expires June 20, 2028, and has an exercise price of $5.90 per share. Additionally, on March 13, 2024, in connection with the StarrForbearance Agreement (see Note 10), the Company agreed to amend the exercise price of the 75,000 March 2023 Loan Warrants expiring March17, 2028 from $7.10 per share to $5.90 per share (the “Minimum Price” as determined pursuant to Nasdaq 5635(d) on March13, 2024) and the 50,000 June 2023 Warrants expiring June 20, 2028 from $8.10 per share to $5.90 per share, each of which are held byC.V. Starr.

 

OnFebruary 12, 2025, the Company entered into binding term sheets with (i) RWI and (ii) C.V. Starr & Co., Inc. in connection with amendmentsto existing loan arrangements and extensions of forbearance agreements.

 

Underthe RWI agreement, the maturity date of the Company’s senior secured loans aggregating $27.0 million (net of $3.75 million originalissue discount) was extended to February 15, 2026. The Company will use proceeds from its next registered public offering to pay approximately$1.3 million of accrued and unpaid interest through January 31, 2025, and issued to RWI, on July 24, 2025, a new five-year warrant topurchase 500,000 shares of Class A common stock at an exercise price equal to the “New RWI Exercise Price” (as defined inthe agreement), subject to a floor of $1.50 per share. In addition, the exercise price of certain outstanding RWI warrants was repricedbased on a formula tied to the July 24, 2025 closing price, with similar $1.50 per share floor and existing exercise price cap provisions.

 

Underthe Starr agreement, the maturity date of Starr’s $5.0 million loan (net of $0.1 million original issue discount) was extendedto February 15, 2026. The Company will use proceeds from its next registered public offering to pay approximately $0.8 million of accruedand unpaid interest through January 31, 2025, and issued Starr a new five-year warrant to purchase 100,000 shares of Class A common stockat an exercise price equal to the “Starr New Exercise Price” (as defined in the agreement), subject to a $1.50 per sharefloor. The exercise price of certain outstanding Starr warrants was repriced to 10% below the Nasdaq closing price on the amendmentdate, subject to the same floor and existing exercise price cap provisions.

 

26

 

 

StandbyEquity Purchase Agreement

 

OnMarch 13, 2024, the Company and Yorkville entered into a SEPA. Under the SEPA, the Company has the right to sell to Yorkville up to $10,000of its Class A common stock, par value $0.0001 per share subject to certain limitations and conditions set forth in the SEPA, from timeto time, over a 36-month period. Sales of the common stock to Yorkville under the SEPA, and the timing of any such sales, are at theCompany’s option, and the Company is under no obligation to sell any shares of common stock to Yorkville under the SEPA exceptin connection with notices that may be submitted by Yorkville, in certain circumstances as described below.

 

Uponthe satisfaction of the conditions precedent in the SEPA, which include having a resale shelf for shares of common stock issued to Yorkvilledeclared effective, the Company has the right to direct Yorkville to purchase a specified number of shares of common stock by deliveringwritten notice (“Advance”). An Advance may not exceed 100% of the average of the daily trading volume of the common stockon Nasdaq, during the five consecutive trading days immediately preceding the written notice.

 

Yorkvillewill generally purchase shares pursuant to an Advance at a price per share equal to 97% of the VWAP, on Nasdaq during the three consecutivetrading days commencing on the date of the delivery of the written notice (unless the Company specifies a minimum acceptable price orthere is no VWAP on the subject trading day).

 

TheSEPA will automatically terminate on the earliest to occur of (i) the first day of the month next following the 36-month anniversaryof the date of the SEPA or (ii) the date on which Yorkville shall have made payment for shares of common stock equal to $10,000. TheCompany has the right to terminate the SEPA at no cost or penalty upon five trading days’ prior written notice to Yorkville, providedthat there are no outstanding advances for which shares of common stock need to be issued and the Yorkville convertible promissory note(the “Initial Advance”) (see Note 10) has been paid in full. The Company and Yorkville may also agree to terminate the SEPAby mutual written consent.

 

Asconsideration for Yorkville’s commitment to purchase the shares of common stock pursuant to the SEPA, the Company paid Yorkvillea $25 cash due diligence fee and a commitment fee equal to 16,964 shares of common stock. The Company recorded direct issuance costsof $125 inclusive of the commitment shares as other expense in the condensed consolidated statements of operations and other comprehensiveloss.

 

Inconnection with the entry into the SEPA, on March 13, 2024, the Company entered into a registration rights agreement with Yorkville,pursuant to which the Company agreed to file with the SEC no later than May 3, 2024, a registration statement for the resale by Yorkvilleof the shares of common stock issued under the SEPA (including the commitment fee shares). The Company agreed to use commercially reasonableefforts to have such registration statement declared effective within 45 days of such filing and to maintain the effectiveness of suchregistration statement during the 36-month commitment period. The Company will not have the ability to request any Advances under theSEPA (nor may Yorkville convert the Initial Advance into common stock) until such resale registration statement is declared effectiveby the SEC. The Company has not yet filed a registration statement with the SEC for the resale by Yorkville of the shares of common stockissued under the SEPA, which is deemed an event of default under the SEPA and as a result, the interest rate on the on the Yorkvilleconvertible promissory note (see Note 10) increased to 18.0%.

 

TheCompany determined that the SEPA should be accounted for as a derivative measured at fair value, with changes in the fair value recognizedin earnings. Because the Company has not yet filed a registration statement and no shares can currently be issued under the SEPA, theSEPA is deemed to have no value as of the issuance date and as of March 31, 2025.

 

On March 17, 2025, the Company entered into a letter agreement with Yorkville to extend the maturity date of the convertible promissory note from March 13, 2025 to May 12, 2025. In addition, Yorkville agreed not to declare an event of default until May 12, 2025 (the “Forbearance”). In connection with the maturity date extension and Forbearance, the Company issued Yorkville 100,000 shares of its Class A common stock valued at $149 at the time of issuance. The shares of Class A common stock were issued with piggyback registration rights such that the resale of such shares by Yorkville are to be included on any such registration statement filed by the Company following the issuance.

 

Warrants

 

Asof March 31, 2025, the Company had 10,133,302 outstanding warrants to purchase Class A common stock. A summary of the warrants is asfollows:

 

   Number of shares   Exercise price   Expiration date
Public Warrants (1)   1,437,447   $115.00   July 16, 2026
Sponsor Warrants (1)   849,999   $115.00   July 16, 2026
May 2022 PIPE Warrants   405,405   $3.50   October 10, 2028
March 2023 PIPE Warrants   208,485   $30.00   March 27, 2028
March 2023 PIPE Warrants   729,698   $10.00   March 27, 2028
March 2023 Loan Warrants   75,000   $1.69   March 17, 2028
April 2023 Registered Direct Warrants   435,625   $7.50   October 10, 2028
April 2023 Registered Direct Warrants   487,451   $3.50   October 10, 2028
May 2023 PIPE Warrants   581,394   $10.00   May 17, 2028
June 2023 Warrants (2)   50,000   $1.69   June 20, 2028
June 2023 Loan Warrants   300,000   $8.10   June 20, 2028
July 2023 Registered Direct Warrants   857,142   $3.50   January 31, 2029
January 2024 Bridge Loan - Tranche #1 Warrants   1,650,000   $2.49   January 16, 2029
January 2024 Bridge Loan - Tranche #2 Warrants   1,350,000   $2.99   July 15, 2029
March 2024 RWI Forbearance Warrants   300,000   $5.90   June 20, 2028
November 2024 Purchaser Warrants   263,156   $2.85   November 25, 2029 - December 3, 2029
November 2024 Placement Agent Warrants   52,500   $3.56   November 25, 2029 - December 3, 2029
February 2025 Binding Term Sheet   100,000   $1.69   February 11, 2030
    10,133,302         

 

  (1) The number of Public Warrants and Sponsor Warrants outstanding was not adjusted for the reverse stock split. There are 14,374,478 Public Warrants and 8,499,999 Sponsor Warrants outstanding. After the reverse stock split, the number of warrants outstanding remains the same. However, each outstanding warrant is now exercisable for one-tenth of a share of Class A common stock, and the exercise price per share was adjusted to $115.00 as a result of the split.
     
  (2) In connection with the execution of the Starr Forbearance Agreement on March 13, 2024, described above under Warrant Modification and further in Note 10, the Company agreed to reprice 75,000 warrants with a previous exercise price of $7.10 and 50,000 warrants with a previous exercise price of $8.10 held by C.V. Starr to a new exercise price of $5.90. The term of the warrants was unchanged.

 

27

 

 

14. Stock-Based Compensation

 

2021Equity Incentive Plan

 

InJuly 2021, the Company’s board of directors adopted, and the Company’s stockholders approved the 2021 Equity Incentive Plan(the “2021 Plan”). The 2021 Plan provides for the grant of incentive stock options (“ISOs”) to employees andfor the grant of non-statutory stock options (“NSOs”), stock appreciation rights, restricted stock awards, restricted stockunit awards, performance awards and other forms of stock awards to employees, directors and consultants.

 

Thenumber of shares of Class A Common Stock initially reserved for issuance under the 2021 Plan is 2,091,528. As of March 31, 2025, 1,232,176shares remain available for future grant under the 2021 Plan. The number of shares reserved for issuance will automatically increaseon January 1 of each year, for a period of 10 years, from January 1, 2022 through January 1, 2031, by 4.0% of the total number of sharesof Celularity common stock outstanding on December 31 of the preceding calendar year, or a lesser number of shares as may be determinedby the Company’s board of directors. Shares subject to stock awards granted under the 2021 Plan that expire or terminate withoutbeing exercised in full, or that are paid out in cash rather than in shares, will not reduce the number of shares available for issuanceunder the 2021 Plan. Additionally, shares issued pursuant to stock awards under the 2021 Plan that are repurchased or forfeited, as wellas shares that are reacquired as consideration for the exercise or purchase price of a stock award or to satisfy tax withholding obligationsrelated to a stock award, will become available for future grant under the 2021 Plan.

 

The2021 Plan is administered by the Company’s board of directors. The Company’s board of directors, or a duly authorized committeethereof, may delegate to one or more officers the authority to (i) designate employees other than officers to receive specified stockawards and (ii) determine the number of shares to be subject to such stock awards. Subject to the terms of the 2021 Plan, the plan administratorhas the authority to determine the terms of awards, including recipients, the exercise price or strike price of stock awards, if any,the number of shares subject to each stock award, the fair market value of a share, the vesting schedule applicable to the awards, togetherwith any vesting acceleration, the form of consideration, if any, payable upon exercise or settlement of the stock award and the termsand conditions of the award agreements for use under the 2021 Plan. The plan administrator has the power to modify outstanding awardsunder the 2021 Plan. Subject to the terms of the 2021 Plan and in connection with a corporate transaction or capitalization adjustment,the plan administrator may not reprice or cancel and regrant any award at a lower exercise price, strike price or purchase price or cancelany award with an exercise price, strike price or purchase price in exchange for cash, property or other awards without first obtainingthe approval of the Company’s stockholders.

 

2017Equity Incentive Plan

 

The2017 Equity Incentive Plan (the “2017 Plan”) adopted by Legacy Celularity’s board of directors and approved by LegacyCelularity’s stockholders provided for Legacy Celularity to grant stock options to employees, directors and consultants of LegacyCelularity. In connection with the closing of the merger and effectiveness of the 2021 Plan, no further grants will be made under the2017 Plan.

 

28

 

 

Thetotal number of stock options that could have been issued under the 2017 Plan was 3,234,204. Shares that expired, forfeited, canceledor otherwise terminated without having been fully exercised were available for future grant under the 2017 Plan.

 

The2017 Plan is administered by the Company’s board of directors or, at the discretion of the Company’s board of directors,by a committee of the board of directors. The exercise prices, vesting and other restrictions were determined at the discretion of LegacyCelularity’s board of directors, or its committee if so delegated, except that the exercise price per share of stock options couldnot be less than 100% of the fair market value of the share of common stock on the date of grant and the term of stock option could notbe greater than ten years. Stock options granted to employees, officers, members of the board of directors and consultants typicallyvested over a three- or four-year period.

 

StockOption Valuation

 

Awardswith Service Conditions

 

Thefair value of each option is estimated on the date of grant using a Black-Scholes option pricing model that takes into account inputssuch as the exercise price, the estimated fair value of the underlying common stock at grant date, expected term, expected stock pricevolatility, risk-free interest rate, and dividend yield. The fair value of each grant of stock options was determined by the Companyusing the methods and assumptions discussed below. Certain of these inputs are subjective and generally require judgment to determine.

 

The expected term of employee stock options with service-based vesting is determined using the “simplified” method, whereby the expected life equals the arithmetic average of the vesting term and the original contractual term of the option due to the Company’s lack of sufficient historical data. The expected term of non-employee options is equal to the contractual term, or its estimated term based on the underlying agreement.

 

The expected stock price volatility was previously estimated using the historical volatilities of a peer group of comparable public companies. Beginning with the current period, the Company estimates expected volatility based solely on the historical volatility of its common stock.

 

The risk-free interest rate is based on the interest rate payable on U.S. Treasury securities in effect at the time of grant for a period that is commensurate with the respective expected term or contractual term.

 

The expected dividend yield is 0% because the Company has not historically paid, and does not expect, for the foreseeable future, to pay a dividend on its common stock.

 

Thefollowing table presents, on a weighted average basis, the assumptions used in the Black-Scholes option-pricing model to determine thegrant-date fair value of stock options granted during the three months ended March 31, 2025 and 2024:

 

  

ThreeMonths Ended

March 31, 2025

  

ThreeMonths Ended

March 31, 2024

 
Risk-free interest rate       5.0%
Expected term (in years)       5.0 
Expected volatility       110.5%
Expected dividend yield       0%
           

 

Theweighted average grant-date fair value per share of stock options granted during the three months ending March 31, 2025 and 2024 were$0 and $3.50, respectively.

 

Thefollowing table summarizes option activity with service conditions under the 2021 Plan and the 2017 Plan:

 

   Options   Weighted
Average
Exercise Price
   Weighted
Average
Contract Term
(years)
   Aggregate
Intrinsic
Value
 
Outstanding at January 1, 2025   3,961,525   $27.27    6.4     
Granted                
Exercised                
Forfeited   (20,388)            
Outstanding at March 31, 2025*   3,941,137   $27.38    6.0   $7,250 
Exercisable at March 31, 2025   2,645,145   $37.44    4.5   $ 

 

*Options outstandingat March 31, 2025, under the 2021 Plan and 2017 Plan were 2,548,641 and 1,437,496, respectively. Options outstanding at March 31, 2025under the 2021 Plan include 45,000 awards with performance conditions (see below).

 

29

 

 

Theaggregate intrinsic value of options is calculated as the difference between the exercise price of the stock options and the fair valueof the Company’s Class A common stock for those options that had exercise prices lower than the fair value of Class A common stock.

 

TheCompany recorded stock-based compensation expense relating to option awards with service conditions of $1,729 and $2,080 for the threemonths ending March 31, 2025, and 2024 respectively. As of March 31, 2025, unrecognized compensation cost for options issued with serviceconditions was $5,299 and will be recognized over an estimated weighted-average amortization period of 1.75 years.

 

Awardswith Performance Conditions

 

Inconnection with the advisory agreement signed with Robin L. Smith, MD, the Company awarded options under the 2021 Plan to acquire a totalof 105,000 shares with an exercise price of $29.90 to Dr. Smith, a former member of the Company’s board of directors. The initialtranche of 25,000 stock options vested upon execution of the advisory agreement on August 16, 2022. The remaining 80,000 stock optionsare subject to vesting upon achievement of certain predefined milestones in relation to the expansion of the degenerative disease business.On November 1, 2022, the second tranche of 20,000 stock options vested upon achievement of the first milestone. The remaining 60,000stock options were forfeited on August 16, 2023, upon termination of the advisory agreement.

 

StrategicAdvisory Agreement

 

OnMay 19, 2025, the Company entered into a twelve-month strategic advisory agreement with a consulting firm (the “Consultant”),under which the Consultant was engaged to provide business development and strategic advisory services. The Consultant is an independentcontractor and may be terminated by the Company upon 30 days’ notice.

 

Asconsideration for the services, the Company issued 50,000shares of common stock upon execution of the agreement. These shares carry piggyback registration rights in connection with anyfuture registration of Company securities. In addition, the Company issued warrants to purchase an aggregate of 1,500,000shares of the Company’s common stock, subject to the following terms and vesting conditions:

 

Tranche  Shares   Exercise Price   Vesting Conditions
1   600,000   $3.00   50,000 warrants vest monthly from Feb 1, 2025, with the first 50,000 warrants vesting immediately upon execution.
2   200,000   $5.00   Vest upon the closing of a specified transaction.
3   200,000   $6.00   Vest upon the closing of the same transaction.
4   500,000   $12.00   Vest ratably over 12 months from May 19, 2025.
    1,500,000         

 

TheCompany accounts for share-based compensation in accordance with ASC 718. The fair value of the restricted shares issued upon executionwas measured using the market price of the Company’s common stock on the grant date. For warrants subject only to the passage oftime (Tranches 1 and 4), compensation expense is recognized over the applicable vesting periods. For Tranches 2 and 3, vesting is contingentupon the successful closing of a strategic transaction. As of the filing date, management has determined that the closing of such a transactionis not yet probable. Therefore, no compensation expense has been recognized for Tranches 2 and 3. The Company will begin recognizingthe expense for these tranches once achievement of the vesting condition becomes probable, measured at the grant-date fair value whenthat determination is made.

 

Themeasurement of fair value of the warrants were determined utilizing a Black-Scholes model considering all relevant assumptions currentat the date of issuance (i.e., share price of $2.17, exercise price of $3.00, term of five years, volatility of 106%, risk-free rateof 4.07%, and expected dividend rate of 0%). The grant date fair value of the warrants was estimated to be $2,158 on issuance. The expectedstock price volatility was previously estimated using the historical volatilities of a peer group of comparable public companies. Beginningwith the current period, the Company estimates expected volatility based solely on the historical volatility of its common stock.

 

Inaddition, the Consultant is entitled to receive a success fee payable in cash (unless mutually agreed for all or part to be paid in shares)based on the net proceeds from the closing of a strategic transaction. As of the filing date, the transaction has not closed, and managementhas concluded it is not probable that the strategic transaction will occur. Accordingly, no liability or expense has been recorded forthis contingent success fee under ASC 450. The Company will recognize the fee when the closing becomes probable, and the amount can bereasonably estimated.

 

RestrictedStock Units

 

TheCompany issues restricted stock units (“RSUs”) to employees that generally vest over a four-year period, with 25.0% vestingon the anniversary of the grant date, and the remainder vesting in equal annual installments thereafter so that the RSUs are vested infull on the four-year anniversary of the grant date. At times, the board of directors may approve exceptions to the standard RSU vestingterms. Any unvested shares will be forfeited upon termination of services. The fair value of an RSU is equal to the fair market valueprice of the Company’s common stock on the date of grant. RSU expense is amortized straight-line over the vesting period. Thereare no RSUs outstanding under the 2017 Plan.

 

30

 

 

Thefollowing table summarizes activity related to RSU stock-based payment awards under the 2021 Plan:

   Number of Shares  

Weighted

Average

Grant Date Fair Value

 
Outstanding at January 1, 2025   659,439   $9.29 
Granted   78,802   $2.17 
Released   (145,531)  $11.15 
Forfeited/Expired   (10,878)  $17.03 
Outstanding at March 31, 2025   581,832   $7.71 

 

TheCompany recorded stock-based compensation expense of $900and $886for the three months ended March 31, 2025, and 2024, respectively,related to RSUs. During the three months ended March 31, 2025 and 2024, the total of 87,419and 233,361RSUs were vested, respectively, with $98and $357recorded as tax withholding on vesting of restricted stockunits. As of March 31, 2025, the total unrecognized expense related to all RSUs was $3,205,which the Company expects to recognize over a weighted-average period of 1.31years.

 

StockUnits with Market Condition Vesting

 

InJuly 2023, the Company granted 174,500 market condition stock unit awards (“MCUs”) under the 2021 Plan to certain membersof management. The awards are scheduled to vest over a period of one to three years from the grant date based on continuous employmentand specified market conditions based on the Company’s stock price at the time of vest. As of March 31, 2025, 145,833 of the MCUswere forfeited as a result of the participant’s termination of continuous service. Stock-based compensation expense for the remaining28,667 MCUs is being recognized over the requisite service period based on the award’s fair value on the grant date. The Companyrecorded stock-based compensation expense relating to MCUs of $8 for the three months ended March 31, 2025.

 

Stock-BasedCompensation Expense

 

TheCompany recorded stock-based compensation expense in the following expense categories of its condensed consolidated statements of operationsand comprehensive loss:

 

       
   Three Months Ended March 31, 
   2025   2024 
Cost of revenues  $63   $106 
Research and development   188    376 
Selling, general and administrative   2,386    2,484 
Stock-based compensation expense  $2,637   $2,966 

 

15. Revenue Recognition

 

Thefollowing table provides information about disaggregated revenue by product and services:

 

       
   Three Months Ended March 31, 
   2025   2024 
Product sales, net  $9,018   $12,843 
Processing and storage fees, net   1,408    1,287 
License, royalty and other   1,000    551 
Net revenues  $11,426   $14,681 

 

Netrevenues include: (i) sales of biomaterial products, including Biovance, Biovance 3L, ReboundTM, Interfyl, and CentaFlex,of which our direct sales are included in Product Sales while sales through our network of distribution partners are included in License,royalty and other; and (ii) the collection, processing and storage of umbilical cord and placental blood and tissue after full-term pregnancies,collectively, Services.

 

31

 

 

Thefollowing table provides changes in deferred revenue from contract liabilities:

 

   March 31, 2025 
Balance at January 1  $6,255 
Deferral of revenue*   1,636 
Recognition of unearned revenue   (1,611)
Balance at March 31  $6,280 

 

*Deferral of revenueresulted from payments received in advance of performance under the biobanking services storage contracts that are recognized as revenueunder the contract as performance is completed.

 

  (1) Deferral of revenue includes $1,208 in 2025 resulting from payments received in advance of performance under the biobanking services storage contracts that are recognized as revenue under the contract as performance is completed.
     
  (2) Recognition of unearned revenue includes $1,195 that was included in the beginning deferred revenue balance at January 1, 2025.

 

16.License and Distribution Agreements

 

SequenceLifeScience, Inc. Independent Distribution Agreement

 

OnAugust 23, 2024, the Company entered into an Independent Distributor Agreement (the “Distribution Agreement”) with SequenceLifeScience, Inc. (“Sequence”), which provides the Company exclusive rights to market, sell and distribute ReboundTM,a full thickness placental-derived allograft matrix product, in the U.S. for a period of ninety (90) days. Under the terms of the DistributionAgreement, Sequence will make Rebound available for purchase to the Company at a fixed price consistent with market terms. The DistributionAgreement is intended to be a bridge to allow the parties to cooperatively market the product prior to consummating the Asset PurchaseAgreement. The Company acquired Rebound on October 9, 2024, through an asset purchase agreement with Sequence.

 

RegeneronResearch Collaboration Services Agreement

 

OnAugust 25, 2023, the Company entered into a multi-year research collaboration services agreement with Regeneron Pharmaceuticals, Inc.(“Regeneron”), pursuant to which the Company will support the research effort of Regeneron’s allogeneic cell therapycandidates (the “Regeneron Services Agreement”). The Regeneron Services Agreement’s initial focus is research on atargeted allogeneic gamma delta chimeric antigen receptor (CAR) T-cell therapy owned by Regeneron designed to enhance proliferation andpotency against solid tumors. Payments to the Company under the Regeneron Services Agreement included non-refundable up-front paymentand payments based upon the achievement of defined milestones according to written statements of work. The Regeneron Services Agreementwill expire five years from the effective date and may be terminated immediately by either party for the uncured material breach, bankruptcy,or insolvency of the other party. Regeneron may also terminate for convenience upon 30 days’ written notice.

 

TheRegeneron Services Agreement grants Regeneron a royalty-free, fully paid up, worldwide, non-exclusive license, with the right to grantsublicenses, to the Company’s intellectual property (“IP”) to the extent that any such license is necessary for Regeneronto fully use the Company’s research services. The Company determined that the (1) research licenses and (2) the research activitiesperformed by the Company represent a single combined performance obligation under the Regeneron Services Agreement. The Company determinedthat Regeneron cannot benefit from the licenses separately from the research activities because these services are specialized and relyon the Company’s expertise such that these activities are highly interrelated and therefore not distinct. Accordingly, the promisedgoods and services represent one combined performance obligation, and the entire transaction price was allocated to that single combinedperformance obligation. The performance obligation will be satisfied over the research term as the Company performs the research activities.

 

Asof March 31, 2025, the Company received payments totaling $1,325 under the Regeneron Services Agreement, of which $688 was recognizedin revenue during the fourth quarter of 2024 based on achievement of defined milestones. As of March 31, 2025, the remaining $637 wasrecorded as deferred revenue to be recognized based on satisfaction of future performance obligations. The Company recognizes revenueusing the cost-to-cost method, which it believes best depicts the transfer of control to the customer over time. Under the cost-to-costmethod, the extent of progress towards completion is measured based on the ratio of actual costs incurred to the total estimated costsexpected upon satisfying the identified performance obligation. Under this method, revenue is recorded as a percentage of the estimatedtransaction price based on the extent of progress towards completion. On August 6, 2025, Regeneron provided the Company with notice oftermination of the agreement. Accordingly, the remaining $637 that was recorded as deferred revenue will be recognized in revenue duringthe third quarter of 2025.

 

32

 

 

SorrentoTherapeutics, Inc. License and Transfer Agreement

 

TheCompany and Sorrento Therapeutics, Inc. (“Sorrento”), a related party through March 31, 2025, are party to a License andTransfer Agreement for the exclusive worldwide license to CD19 CAR-T constructs for use in placenta-derived cells and/or cord blood-derivedcells for the treatment of any disease or disorder (the “2020 Sorrento License Agreement”). The Company retains the rightto sublicense the rights granted under the agreement with Sorrento’s prior written consent. As consideration for the license, theCompany is obligated to pay Sorrento a royalty equal to low single-digit percentage of net sales (as defined within the agreement) anda royalty equal to low double-digit percentage of all sublicensing revenues (as defined within the agreement). The 2020 Sorrento LicenseAgreement will remain in effect until terminated by either the Company or Sorrento for uncured material breach upon 90 days’ writtennotice or, after the first anniversary of the effective date of the 2020 Sorrento License Agreement, by the Company for convenience uponsix months’ written notice to Sorrento. On October 19, 2023, Sorrento filed a Plan of Reorganization under Chapter 11 of the U.S.Bankruptcy Code in the U.S. Bankruptcy Court for the Southern District of Texas which plan contemplates a liquidation of the debtor.If the Plan is confirmed by the Bankruptcy Court, the Company believes that Sorrento will not be able to perform under the license andthat any rights the Company might have under the license would be unenforceable. After assessing the status of the IND to determine anoptional path forward for the program, the Company elected to terminate development of CYCART-19 for B-cell malignancies during the thirdquarter of 2023. The Company may continue pre-clinical development of other T-cell candidates.

 

GentingInnovation PTE LTD Distribution Agreement

 

OnMay 4, 2018, concurrently with Dragasac’s equity investment in Legacy Celularity, Legacy Celularity entered into a distributionagreement with Genting Innovation pursuant to which Genting Innovation was granted supply and distribution rights to certain Companyproducts in select Asia markets (the “Genting Agreement”). The Genting Agreement grants Genting Innovation limited distributionrights to the Company’s then-current portfolio of degenerative disease products and provides for the automatic rights to futureproducts developed by or on behalf of the Company.

 

Theterm of the Genting Agreement was renewed on January 31, 2023, and automatically renews for successive 12-month terms unless: Gentingprovides written notice of its intention not to renew at least three months prior to a renewal term or the Genting Agreement is otherwiseterminated by either party for cause.

 

GentingInnovation and Dragasac are both direct subsidiaries of Genting Berhad, a public limited liability company incorporated and domiciledin Malaysia.

 

OnJune 14, 2023, the Genting Agreement was amended and restated to include manufacturing rights in the territories covered under the agreement,expanded to include two new countries, and a commitment by the Company to provide technology transfer pursuant to the plan establishedby a Joint Steering Committee. On January 17, 2024, the Company further amended the Genting Agreement to include distribution and manufacturingrights to certain of the Company’s cell therapy products, including PSC-100, PDA-001, PDA-002, pEXO-001, APPL-001 and CYNK-001.As of March 31, 2025, the Company has not recognized any revenue under the Genting Agreement.

 

CelgeneCorporation License Agreement

 

TheCompany is party to a license agreement with Celgene (the “Celgene Agreement”) pursuant to which the Company granted Celgenetwo separate licenses to certain intellectual property. The Celgene Agreement grants Celgene a royalty-free, fully-paid up, worldwide,non-exclusive license to the certain intellectual property (“IP”) for pre-clinical research purposes in all fields and aroyalty-free, fully-paid up, worldwide license, with the right to grant sublicenses, for the development, manufacture, commercializationand exploitation of products in the field of the construction of any CAR, the modification of any T-lymphocyte or NK cell to expresssuch a CAR, and/or the use of such CARs or T-lymphocytes or NK cells for any purpose, including prophylactic, diagnostic, and/or therapeuticuses thereof. The Celgene Agreement will remain in effect until its termination by either party for cause.

 

Pulthera,LLC Binding Term Sheet

 

Concurrentwith the entry into the securities purchase agreement for the March 2023 private placement, the Company executeda binding term sheet to negotiate and enter into a sublicense agreement of certain assets from an affiliate of Pulthera, LLC (the “sublicensor”). Pursuant to the binding term sheet, the Company paid the sub licensor a $3,000 option fee in cash and issued $1,000of shares of its Class A common stock (169,492 shares based on the closing price on March 17, 2023) as consideration for stem-cells inventoryto be used in research and development. The option fee paid by the Company will be applied towards an initial license fee as outlinedin the sublicense agreement. The Company is required to use diligent and reasonable efforts to develop and obtain regulatory approvalto market at least one licensed product contingent upon a firm written commitment to provide further financing to the Company. The $3,000option fee was recorded as acquired IPR&D expense included in research and development expense on the condensed consolidated statementsof operations and comprehensive loss for the three months ended March 31, 2024, as the acquired IPR&D had no alternative future use.

 

33

 

 

LicenseAgreement with BioCellgraft, Inc.

 

OnDecember 11, 2023, the Company and BioCellgraft, Inc. (“BioCellgraft”) entered into a license agreement whereby the Companygranted an exclusive license to BioCellgraft, with the right to sublicense, to develop and commercialize certain licensed products tothe dental market in the United States over an initial four year term and it will automatically renew for an additional two years unlesseither party provides written notice of termination. BioCellgraft will pay the Company total license fees of $5,000 over a two-year period,as defined. Upon execution of the agreement, the Company received a $300 payment towards the first-year payment. To date, the Companyhas not received any additional consideration beyond the $300 license payment under the agreement, which is recorded as deferred revenuein the condensed consolidated balance sheet as of June 30, 2025 and December 31, 2024.

 

17. Segment Information

 

TheCompany regularly reviews its segments and the approach used by management to evaluate performance and allocate resources. The Companymanages its operations through an evaluation of three distinct business segments: Cell Therapy, Degenerative Disease, and BioBanking.The chief operating decision maker uses the revenues and earnings (losses) of the operating segments, among other factors, for performanceevaluation and resource allocation among these segments.

 

Thereportable segments were determined based on the distinct nature of the activities performed by each segment. Cell Therapy broadly refersto therapies the Company is researching and developing. Therapies being researched are unproven and in various phases of development.Degenerative Disease produces, sells and licenses products used in surgical and wound care markets. BioBanking collects stem cells fromumbilical cords and placentas and provides storage of such cells on behalf of individuals for future use.

 

TheCompany manages its assets on a total company basis, not by operating segment. Therefore, the chief operating decision maker does notregularly review any asset information or related income statement effects by operating segment and, accordingly, asset information isnot reported by operating segment. Total assets were $128,876 and $132,682 as of March 31, 2025, and December 31, 2024, respectively.

 

Financialinformation by segment for the three months ended March 31, 2025 and 2024 is as follows:

 

                
   Three Months Ended March 31, 2025 
   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
Net revenues  $264    1,408    9,754    -    11,426 
Cost of revenues (excluding amortization of acquired intangible assets)        209    3,345    -    3,554 
Direct expenses   3,257    369    4,747    9,617    17,990 
Segment contribution  $(2,993)  $830   $1,662   $(9,617)  $(10,118)
Indirect expenses                    (a)  368 
Loss from operations                       (10,486)
                          
(a) Components of other                         
Amortization                  368      
Total other                 $368      

 

                
   Three Months Ended March 31, 2024 
   Cell
Therapy
   BioBanking   Degenerative
Disease
   Other   Total 
Net revenues  $-   $1,287   $13,394   $-   $14,681 
Cost of revenues (excluding amortization of acquired intangible assets)   -    177    1,463    -    1,640 
Direct expenses   5,465    416    4,414    9,576    19,871 
Segment contribution  $(5,465)  $694   $7,517    (9,576)   (6,830)
Indirect expenses                  546 (a)  546 
Loss from operations                      $(7,376)
                          
(a) Components of other                         
Amortization                  546      
Total other                 $546      

 

34

 

 

18. Related Party Transactions

 

Amendedand Restated Employment Agreement with Dr. Robert Hariri

 

OnJanuary 25, 2023, in order to address the Company’s current working capital requirements, Robert Hariri, M.D., Ph.D., the Company’sChairman and Chief Executive Officer, agreed to temporarily reduce payment of his salary pursuant to his employment agreement to minimumwage level with the remaining salary deferred until December 31, 2023. As of March 31, 2025, $1,439 was recorded to accrued expenseson the condensed consolidated balance sheets.

 

Inorder to comply with the Securities Purchase Agreement dated January 12, 2024 with Dragasac Limited that Dr. Hariri not be paid the $1,088in base salary that was otherwise due to him for the 2023 calendar year unless the Company raises additional cash through offerings ofequity securities with aggregate net proceeds equal or greater to $21,000 at a valuation at least equal to the valuation, cost per securityor exercise/conversion price, as applicable, of the Class A common stock and January 2024 PIPE Warrant purchased by Dragasac Limitedin January 2024. In compliance with the requirements of Internal Revenue Code Section 409A, the compensation committee of the Company’sboard of directors approved a cash bonus program, or bonus program, effective February 16, 2024, pursuant to which Dr. Hariri will bepaid 125% of his unpaid base salary upon the satisfaction of the foregoing performance conditions. Accordingly, the Company entered intoa second amendment to Dr. Hariri’s employment agreement implementing the 85% base salary reduction effective as of February 16,2024, and documenting the bonus program. As a result of the reduction, Dr. Hariri’s annual rate of base salary for the year 2024was $180. Payment of Dr. Hariri’s base salary at the rate in effect prior to the reduction resumed on January 1, 2025.

 

LoanAgreement with Dr. Robert Hariri

 

OnAugust 21, 2023, the Company entered into a $1,000 loan agreement with Dr. Robert Hariri, M.D., Ph.D., the Company’s Chairman andChief Executive Officer, which bears interest at a rate of 15% per year, with the first year of interest being paid in kind on the lastday of each month and was schedule to mature on August 21, 2024. The loan maturity date was subsequently extended to December 31, 2025.On September 30, 2024, Dr. Hariri assumed the loans of two unaffiliated lenders who were parties to an August 21, 2023 loan agreement.See Note 10 for more information.

 

OnOctober 12, 2023, in order to further address the Company’s immediate working capital requirements, Robert Hariri, M.D., Ph.D.,the Company’s Chairman and Chief Executive Officer, and the Company signed a promissory note for $285 which bears interest at arate of 15.0% per year (see Note 10).

 

C.V.Starr Loan

 

OnMarch 17, 2023, the Company entered into a $5,000 loan agreement with C.V. Starr. C.V. Starr is an investor in the Company, holding 125,000warrants to purchase Class A common stock and 1,528,138 shares of Class A common stock as of March 31, 2025.

 

Employmentof an Immediate Family Member

 

AlexandraHariri, the daughter of Robert J. Hariri, M.D., Ph.D., Celularity’s Chairman and Chief Executive Officer, is employed by Celularityas an Executive Director, Corporate Strategy & Business Development. Ms. Hariri’s annual base salary for 2025 and 2024 was$265. Ms. Hariri has received and continues to be eligible to receive a bonus, equity awards and benefits on the same general terms andconditions as applicable to unrelated employees in similar positions.

 

FountainLife Management LLC

 

OnNovember 7, 2024, the Company entered into a Technology Services Agreement with Fountain Life Management LLC (“Fountain Life”)under which the Company agreed to process and store mononuclear cells isolated from blood samples collected by Fountain Life or its authorizedrepresentatives in accordance with the Company’s adult banking enrollment processes. In consideration of the services, FountainLife will pay the Company a one-time fee of two thousand five hundred dollars per sample collected and stored. The initial term of theagreement is one year and automatically extends for one-year periods unless earlier terminated by either party. The Company’s Chairmanand Chief Executive Officer, Dr. Robert Hariri, M.D, Ph.D., and director, Peter Diamandis, M.D., are founding partners of Fountain Life.

 

19. Subsequent Events

 

OnApril 30, 2025 and May 7, 2025, the Company entered into multiple merchant cash advance (“MCA”) agreements with GenesisEquity Group Funding LLC (“GEG”) under which it transferred the rights to specified future receivables of an aggregatePurchase Amount of $1,485 inexchange for aggregate upfront cash proceeds of $891,until the Purchased Amount is fully collected. On August 15, the Company entered into an additional MCA agreement with GEG underwhich it transferred the rights to specified future receivables of an aggregate $2,475 (the “Purchased Amount”) inexchange for aggregate upfront cash proceeds of $1,485, net of fees. The MCA will be repaid in weekly installments of $88 until theMCA is fully repaid. Proceeds of the MCA will be used to pay off the existing MCA and working capital needs. On May 20, 2025, theCompany entered into a letter agreement with YA II PN, Ltd. pursuant to which, among other things, the maturity date of theConvertible Promissory Note dated March 13, 2024 was extended to August 15, 2025 from May 12, 2025 in exchange for the issuance toYA of 100,000 sharesof the Company’s restricted common stock with such shares having piggy back registration rights such that the resale of suchshares by YA shall be included in any registration statement filed by the Company after the date of the letter agreement. On August5, 2025, Yorkville agreed to further extend the maturity date to October 15, 2025, provided, among other things, the Company filesits March 31, 2025 and June 30, 2025 Form 10-Q on or before August 25, 2025.

 

35

 

 

OnJune 23, 2025, the Company entered into a Securities Purchase Agreement for a private placement of 739,286 shares of Class A common stockat $1.40 per share, resulting in proceeds of approximately $1,035. In conjunction with the offering, the Company agreed to modify a totalof 1,214,195 existing warrants held by the investors, reducing the exercise price to $2.50 and extending the expiration date to June30, 2030. Proceeds are intended for working capital and general corporate purposes.

 

OnJune 25, 2025, the Company entered into a letter agreement and the holders of the unsecured senior convertible notes wherein the Companyagreed to amend the conversion price to $1.60. In exchange for the Company agreeing to amend the conversion price of the notes, all holdersagreed to an automatic conversion of the notes into 490,632 shares of the Company’s Class A common stock.

 

OnJuly 14, 2025, the Company entered into a Securities Purchase Agreement with an institutional investor for the private placement of 1,230,769shares of Class A common stock and accompanying warrants to purchase an equal number of shares. The purchase price was $1.625 per shareand warrant, with gross proceeds of approximately $2,000. The warrants are exercisable at $1.50 per share for a term of two years. Netproceeds are expected to be used for working capital and general corporate purposes.

 

OnJuly 21, 2025, the Company issued a promissory note in the aggregate principal amount of $6,812 to Lim Kok Thay. In addition, Mr. Thayreceived a warrant to purchase 3,700,000 shares of Class A common stock. The warrant is exercisable at $2.528 per share for five yearsfrom the date of issuance. The July 21, 2025 promissory note bears interest at 2% per annum and has a maturity date of March 21, 2026.The promissory note was subsequently assigned by Mr. Thay to Celeniv Pte. Ltd. (“Celeniv”). The Company has agreed with Mr.Thay that a portion of the net proceeds from the issuance of the Note will be used to fully settle the principal and all accrued interestof the loan from C.V. Starr & Co. pursuant to the loan agreement between the Company and Starr dated March 17, 2023.

 

OnAugust 5, 2025, the Company entered into a Series Seed Preferred Stock Purchase Agreement with Defeye, Inc. (“Issuer”) forthe issuance of 7,198,630 shares of the Issuer’s Series Seed-2 Preferred Stock (“Preferred Stock”), in exchange for$2,890 of product purchase credits pursuant to a supply and distribution agreement between the Company and the Issuer. On August 13,2025, the Company entered into an Asset Purchase Agreement (APA) with Celeniv Pte. Ltd. to sell certain intellectual property for $33,812.The Company will use the proceeds to satisfy, in full, the following obligations: (i) the RWI Bridge Loan and the RWI Second AmendedBridge in the aggregate principal amount of $27,000 outstanding and (ii) the July 21, 2025, promissory note in the principal amount of$6,812 issued by the Company to Lim Kok Thay, and subsequently assigned by Mr. Thay to Celeniv. In connection with the APA, the Companyentered into a License Agreement with Celeniv, granting the Company an exclusive, worldwide, royalty-bearing license under certain intellectualproperty. The Company will pay Celeniv a royalty in an amount equal to a low double digit percentage of the purchase price payable inquarterly installments commencing on the one year anniversary through the earlier of (A) the closing of the Asset Purchase and (B) thefifth anniversary of the License Agreement (including the Negotiation Period).

 

Pursuantto the License Agreement, the Company has the option (the “Option”) to purchase from Celeniv all (and not any part) of Celeniv’sright, title and interest in the Licensed Technology (as defined in the License Agreement) and Licensed Marks (“Asset Purchase”).The Option shall be in effect for a period of five years from the Effective Date (the “Option Period”). The purchase pricefor the Asset Purchase shall be as follows: (i) if the Option is exercised on or prior to the one year anniversary of the Effective Date,the purchase price shall be a mid-eight digit amount (the “Option Purchase Price”) and (ii) if the Option is exercised afterthe one year anniversary of the Effective Date, the purchase price shall be the Option Purchase Price, plus an amount equal to a lowdouble digit percentage of the Purchase Price, plus the amount of any Quarterly Payments (and penalty interest if any) accrued but unpaidthrough the date of the closing. If the Company does not exercise the Option before the end of the Option Period, the Option shall lapse,and the Term of the License Agreement shall automatically extend for 90 days (the “Negotiation Period”). If the Option isexercised during the Option Period, the Term of the License Agreement shall be extended through the closing of the Asset Purchase.

 

Unlessterminated earlier or otherwise extended pursuant to the terms of the License Agreement, the License Agreement shall terminate on thefifth anniversary of the Effective Date (the “Term”). Celeniv may terminate the License Agreement (i) if the Company breachesthe terms thereof, unless such breach is cured within 60 days of the receipt of written notice of the breach from Celeniv or (ii) immediatelyin the event that any action is taken by the Company or its creditors to effectuate the Company’s liquidation, dissolution or winding-up.The License Agreement will automatically terminate upon the closing of the Asset Purchase or may be terminated upon mutual agreementof the parties.

 

On August 15, the Company entered into an additional merchant cash advance (“MCA”) agreement with GenesisEquity Group Funding LLC (“GEG”) under which it transferred the rights to specified future receivables of an aggregate $2,475(the “Purchased Amount”) in exchange for aggregate upfront cash proceeds of $1,485, net of fees. The MCA will be repaid inweekly installments of $88 until the MCA is fully repaid. Proceeds of the MCA will be used to pay off the existing MCA (refer to Note11) and working capital needs.

 

36

 

 

Item2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Youshould read the following discussion of our financial condition and results of operations together with the unaudited interim condensedconsolidated financial statements and the notes thereto included elsewhere in this report and other financial information included inthis report. The following discussion may contain predictions, estimates and other forward-looking statements. See “Special NoteRegarding Forward-Looking Statements.” These forward-looking statements involve a number of risks and uncertainties, includingthose discussed in this report and under “Part I — Item 1A. Risk Factors” in the 2024 Form 10-K. These risks couldcause our actual results to differ materially from any future performance suggested below.

 

Overview

 

Weare a regenerative and cellular medicines company focused on addressing aging related diseases including cancer and degenerative diseases.Our goal is to ensure all individuals have the opportunity to live healthier longer. We develop and market off-the-shelf placental-derivedallogeneic advanced biomaterial products including allografts and connective tissue matrices for soft tissue repair and reconstructiveprocedures in the treatment of degenerative disorders and diseases including those associated with aging. We believe that by harnessingthe placenta’s unique biology and ready availability, we will be able to develop therapeutic solutions that address a significantunmet global need for effective, accessible and affordable therapeutics. Our advanced biomaterials business today is comprised primarilyof the sale of our Biovance 3L products, directly or through our distribution network. Biovance 3L is a tri-layer decellularized, dehydratedhuman amniotic membrane derived from the placenta of a healthy, full-term pregnancy. It is an intact, natural extracellular matrix thatprovides a foundation for the wound regeneration process and acts as a scaffold for restoration of functional tissue. We are developingnew placental biomaterial products to deepen the biomaterials commercial pipeline. We also plan to leverage our core expertise in cellulartherapeutic development and manufacturing to generate revenues by providing contract manufacturing and development services to thirdparties. The initial focus of this new service offering will be to assist development stage cell therapy companies with the developmentand manufacturing of their therapeutic candidates for clinical trials.

 

Weare working toward a set of milestones with respect to off-the-shelf placental-derived allogeneic biomaterial product candidates andcell therapy product candidates, respectively. With respect to our biomaterial product candidate pipeline, we expect to submit a 510(k)application for our Celularity Tendon Wrap, or CTW, in the second half of 2025. We expect to advance the development of our FUSE BoneVoid Filler, or FUSE, with the objective of a 510(k) filing in the second half of 2026, and to advance the development of our CelularityPlacental Matrix, or CPM, with the objective of a 510(k) filing in the second half of 2027. Recently, a number of states have enactedlegislation to expand access to stem cell and other cell therapies which have not yet received FDA approval, including a new Floridalaw that went into effect on July 1, 2025, allowing Florida physicians to administer stem cell treatments for wound care, pain managementand orthopedics purposes, subject to certain requirements and limitations. We are actively assessing opportunities in Florida and elsewhereto supply our MLASCs cell therapy product candidates PDA 001 and PDA 002 to physicians for use in accordance with state law. Additionally,when we are sufficiently capitalized, we plan to complete our safety and efficacy assessment to determine progress to a Phase III clinicaltrial of, respectively, our MLASCs cell therapy product candidate PDA 001 in Crohn’s disease and our MLASCs cell therapy productcandidate PDA 002 in DFU.

 

OurCelularity IMPACT manufacturing platform is a seamless, fully integrated process designed to optimize speed and scalability from thesourcing of placentas from full-term healthy informed consent donors through the use of proprietary processing methods, cell selection,product-specific chemistry, manufacturing and controls, or CMC, advanced cell manufacturing and cryopreservation. The result is a suiteof allogeneic inventory-ready, on demand placental-derived cell therapy products. We also operate and manage a commercial biobankingbusiness that includes the collection, processing and cryogenic storage of certain birth byproducts for third parties. A biobank is anorganized collection of biological human material, and its associated information stored for future retrieval and use in research, regenerativemedicine, and innovation. We provide a fee-based biobanking service to expectant parents who contract with us to collect, process, cryogenicallypreserve and store certain biomaterial, including umbilical cord blood and placenta derived cells and tissue. We receive a one-time feefor the collection, processing, and cryogenic preservation of the biomaterials, and a storage fee to maintain the biomaterials in ourbiobank payable annually generally over a period of 18 to 25 years. We intend to explore opportunities to diversify our biobanking business,including adult cell banking.

 

Ourcurrent science is the product of the cumulative background and effort over two decades of our seasoned and experienced management team.We have our roots in Anthrogenesis Corporation, or Anthrogenesis, a company founded under the name Lifebank in 1998 by Robert J. Hariri,M.D., Ph.D., our founder and Chief Executive Officer, and acquired in 2002 by Celgene Corporation, or Celgene. The team continued tohone their expertise in the field of placental-derived technology at Celgene through August 2017, when we acquired Anthrogenesis. Wehave a robust global intellectual property portfolio comprised of over 290 patents and patent applications protecting our CelularityIMPACT platform, our processes, technologies and cell therapy programs that we are actively developing on our own or seeking to out-licenseor to find a collaboration partner to develop. We believe this know-how, expertise and intellectual property will drive the rapid developmentand, if approved, the commercialization of these potentially lifesaving therapies for patients with unmet medical needs.

 

37

 

 

RecentDevelopments

 

OnApril 30, 2025 and May 7, 2025, the Company entered into multiple merchant cash advance (“MCA”) agreements with Genesis EquityGroup Funding LLC under which it transferred the rights to specified future receivables of an aggregate Purchase Amount of $1,485 inexchange for aggregate upfront cash proceeds of $891, until the Purchased Amount is fully collected.

 

OnMay 20, 2025, we entered into a letter agreement with YA II PN, Ltd. pursuant to which, among other things, the maturity date of theConvertible Promissory Note dated as of March 13, 2024 was extended to August 15, 2025 from May 12, 2025 in exchange for the issuanceto YA of 100,000 shares of our restricted common stock with such shares having piggy back registration rights such that the resale ofsuch shares by YA shall be included in any registration statement filed by us after the date of the letter agreement. On August 5, 2025,Yorkville agreed to further extend the maturity date to October 15, 2025, provided, among other things, we file our March 31, 2025, andJune 30, 2025, Form 10-Q on or before August 25, 2025.

 

OnMay 28, 2025, we received notice from the Listing Qualifications Staff of Nasdaq (the “Notice’) that as a result of ourfailure to timely file this quarterly report on Form 10-Q, we no longer complied with the continued listing requirements under thetimely filing criteria outlined in Nasdaq Listing Rule 5250(c)(1). Pursuant to Listing Rule 5810(d)(2), this delinquency serves asbasis for delisting our common stock from trading. On August 1, 2025, we submitted our plan to Nasdaq to regain compliance withNasdaq Listing Rule 5250(c)(1). Under our plan, we requested an extension of 180 days from the date of the Notice to implement theplan. On August 11, 2025, Nasdaq notified us of its decision to grant us an exception to enable us to regain compliance with NasdaqListing Rule 5250(c)(1). Under the terms of the exception, we have until August 31, 2025, to file the Form 10-Q for the periodsended March 31, 2025, and June 30, 2025. In the event we do not satisfy the terms of the exception, Nasdaq will provide writtennotification that our securities will be delisted. At that time, we may appeal Nasdaq’s determination to a Hearings Panel.There can be no assurance that we will maintain compliance with the Nasdaq listing requirements. If we are unable to regaincompliance, our securities will be delisted from the Nasdaq, which such delisting could have a materially adverse effect on ourability to continue as a going concern.

 

OnJune 23, 2025, we entered into a Securities Purchase Agreement for a private placement of 739,286 shares of Class A common stock at $1.40per share, resulting in expected gross proceeds of approximately $1.035 million. In conjunction with the offering, we agreed to modifycertain existing warrants held by the investors, reducing the exercise price to $2.50 and extending the expiration date to June 30, 2030.Proceeds are intended for working capital and general corporate purposes. Following the June 23, 2025, Security Purchase Agreement, theconversion price on the Yorkville convertible promissory note was further reset to 1.40 pursuant to the terms of the convertible promissorynote.

 

OnJuly 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the United States. The OBBBA includes significant provisions,such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, and the restoration of favorable tax treatmentfor certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implementedthrough 2027. We are currently assessing its impact on our condensed consolidated financial statements.

 

OnJuly 14, 2025, the Company entered into a Securities Purchase Agreement with an institutional investor for the private placement of 1,230,769shares of Class A common stock and accompanying warrants to purchase an equal number of shares. The purchase price was $1.63 per shareand warrant, with gross proceeds of approximately $2,000. The warrants are exercisable at $1.50 per share for a term of two years.Net proceeds are expected to be used for working capital and general corporate purposes.

 

OnJuly 21, 2025, the Company issued a promissory note in the aggregate principal amount of $6,812 to Lim Kok Thay. In addition, Mr. Thayreceived a warrant to purchase 3,700,000 shares of Class A common stock. The warrant is exercisable at $2.53 per share for five yearsfrom the date of issuance. The July 21, 2025 promissory note bears interest at 2% per annum and has a maturity date of March 21, 2026. The promissory note was subsequently assigned by Mr. Thay to Celeniv Pte. Ltd. (“Celeniv”). The Companyhas agreedwith Mr. Thay that a portion of the net proceeds from the issuance of the Note will be used to fully settle the principal and allaccrued interest of the loan from C.V. Starr & Co. pursuant to the loan agreement between the Company and Starr dated March 17, 2023.

 

OnAugust 5, 2025, the Company entered into a Series Seed Preferred Stock Purchase Agreement with Defeye, Inc. (“Issuer”) forthe issuance of 7,198,630 shares of the Issuer’s Series Seed-2 Preferred Stock (“Preferred Stock”), in exchange for$2.89 million of product purchase credits pursuant to a supply and distribution agreement between the Company and the Issuer.

 

OnAugust 13, 2025, the Company entered into an Asset Purchase Agreement (APA) with Celeniv Pte. Ltd. to sell certain intellectual propertyfor $33,812. The Company will use the proceeds to satisfy, in full, the following obligations: (i) the RWI Bridge Loan and the RWI SecondAmended Bridge in the aggregate principal amount of $27,000 outstanding and (ii) the July 21, 2025, promissory note in the principalamount of $6,812 issued by the Company to Lim Kok Thay, and subsequently assigned by Mr. Thay to Celeniv. In connection with the APA,the Company entered into a License Agreement with Celeniv, granting the Company an exclusive, worldwide, royalty-bearing license undercertain intellectual property. The Company will pay Celeniv a royalty in an amount equal to a low double digit percentage of the purchaseprice payable in quarterly installments commencing on the one year anniversary through the earlier of (A) the closing of the Asset Purchaseand (B) the fifth anniversary of the License Agreement (including the Negotiation Period).

 

38

 

 

Pursuantto the License Agreement, the Company has the option (the “Option”) to purchase from Celeniv all (and not any part) of Celeniv’sright, title and interest in the Licensed Technology (as defined in the License Agreement) and Licensed Marks (“Asset Purchase”).The Option shall be in effect for a period of five years from the Effective Date (the “Option Period”). The purchase pricefor the Asset Purchase shall be as follows: (i) if the Option is exercised on or prior to the one year anniversary of the Effective Date,the purchase price shall be a mid-eight digit amount (the “Option Purchase Price”) and (ii) if the Option is exercised afterthe one year anniversary of the Effective Date, the purchase price shall be the Option Purchase Price, plus an amount equal to a lowdouble digit percentage of the Purchase Price, plus the amount of any Quarterly Payments (and penalty interest if any) accrued but unpaidthrough the date of the closing. If the Company does not exercise the Option before the end of the Option Period, the Option shall lapseand the Term of the License Agreement shall automatically extend for 90 days (the “Negotiation Period”). If the Option isexercised during the Option Period, the Term of the License Agreement shall be extended through the closing of the Asset Purchase.

 

Unlessterminated earlier or otherwise extended pursuant to the terms of the License Agreement, the License Agreement shall terminate on thefifth anniversary of the Effective Date (the “Term”). Celeniv may terminate the License Agreement (i) if the Company breachesthe terms thereof, unless such breach is cured within 60 days of the receipt of written notice of the breach from Celeniv or (ii) immediatelyin the event that any action is taken by the Company or its creditors to effectuate the Company’s liquidation, dissolution or winding-up.The License Agreement will automatically terminate upon the closing of the Asset Purchase or may be terminated upon mutual agreementof the parties.

 

GoingConcern

 

Inaccordance with Generally Accepted Accounting Principles, “GAAP,” we evaluated whether there are certain conditions and events,considered in the aggregate, that raise substantial doubt about our ability to continue as a going concern within one year after thedate that the unaudited condensed consolidated financial statements are issued.

 

Asan emerging clinical-stage biotechnology company, we are subject to certain inherent risks and uncertainties associated with the developmentof an enterprise. In this regard, since our inception, substantially all of management’s efforts have been devoted to making investmentsin research and development including basic scientific research into placentally-derived allogeneic cells, pre-clinical studies to supportour current and future clinical programs in cellular therapeutics, and clinical development of our cell programs as well as facilitiesand selling, general and administrative expenses that support our core business operations (collectively the “investments”),all at the expense of our short-term profitability. We have historically funded these investments through limited revenues generatedfrom our biobanking and degenerative disease businesses and issuances of equity and debt securities to public and private investors (theseissuances are collectively referred to as “outside capital”). Notwithstanding these efforts, management can provide no assurancethat our research and development and commercialization efforts will be successfully completed, or that adequate protection of our intellectualproperty will be adequately maintained. Even if these efforts are successful, it is uncertain when, if ever, we will generate significantsales or operate in a profitable manner to sustain our operations without needing to continue to rely on outside capital. Continued declinein our share price could result in impairment of goodwill or long-lived assets in a future period.

 

Asof the date the unaudited condensed accompanying consolidated financial statements were issued, or the issuance date, management evaluatedthe significance of the following adverse conditions and events in accordance with ASU 205-40:

 

  Since inception, we have incurred significant operating losses and used net cash from operations. For the three months ending March 31, 2025, we incurred an operating loss of $10.5 million and used net cash outflows in operations of $2.9 million. As of March 31, 2025, we had an accumulated deficit of $919.5 million. We expect to continue to incur significant operating losses and use net cash in operations for the foreseeable future.
     
  We expect to incur substantial expenditures to fund our investments for the foreseeable future. In order to fund these investments, we will need to secure additional sources of outside capital. While we are actively seeking to secure additional outside capital (and have historically been able to successfully secure such capital), as of the issuance date, no additional outside capital has been secured or was deemed probable of being secured. In addition, management can provide no assurance that we will be able to secure additional outside capital in the future or on terms that are acceptable to us. Absent the ability to secure additional outside capital in the very near term, we will be unable to meet our obligations as they become due over the next 12 months beyond the issuance date.
     
  As of the issuance date, we had approximately $6.3 million of principal debt outstanding, all of which is currently due or due within one year of the issuance date. As disclosed in Note 10, substantially all of our outstanding debt is subject to a forbearance agreement. In the event the terms of the forbearance agreements are not met and/or the outstanding borrowings are not repaid, the lenders may, at their discretion, exercise all of their rights and remedies under the loan agreements which may include, among other things, seizing our assets and/or forcing us into liquidation.
     
  On May 28, 2025,we received notice from the Listing Qualifications Staff of Nasdaq (the “Notice’) that as a result of our failure to timely file this quarterly report on Form 10-Q, we no longer complied with the continued listing requirements under the timely filing criteria outlined in Nasdaq Listing Rule 5250(c)(1). Pursuant to Listing Rule 5810(d)(2), this delinquency serves as basis for delisting our common stock from trading. On August 1, 2025, we submitted our plan to Nasdaq to regain compliance with Nasdaq Listing Rule 5250(c)(1). Under our plan, we requested an extension of 180 days from the date of the Notice to implement the plan. On August 11, 2025, Nasdaq notified us of its decision to grant us an exception to enable us to regain compliance with Nasdaq Listing Rule 5250(c)(1). Under the terms of the exception, we have until August 31, 2025, to file the Form 10-Q for the periods ending March 31, 2025, and June 30, 2025. In the event we do not satisfy the terms of the exception, Nasdaq will provide written notification that our securities will be delisted. At that time, we may appeal Nasdaq’s determination to a Hearings Panel. There can be no assurance that we will maintain compliance with the Nasdaq listing requirements. If we are unable to regain compliance, our securities will be delisted from Nasdaq, which such delisting could have a materially adverse effect on our ability to continue as a going concern.
     
  In the event we are unable to secure additional outside capital to fund our obligations when they become due, including repayment of our outstanding debt, over the next 12 months beyond the issuance date, management will be required to seek other strategic alternatives, which may include, among others, a significant curtailment of our operations, a sale of certain of our assets, a sale of our entire company to strategic or financial investors, and/or allowing us to become insolvent by filing for bankruptcy protection under the provisions of the U.S. Bankruptcy Code.

 

Theseuncertainties raise substantial doubt about our ability to continue as a going concern. The accompanying unaudited condensed consolidatedfinancial statements have been prepared on the basis that we will continue to operate as a going concern, which contemplates that wewill be able to realize assets and settle liabilities and commitments in the normal course of business for the foreseeable future. Accordingly,the accompanying unaudited condensed consolidated financial statements do not include any adjustments that may result from the outcomeof these uncertainties.

 

39

 

 

BusinessSegments

 

Wemanage our operations through an evaluation of three distinct business segments: Cell Therapy, Degenerative Disease, and BioBanking.The reportable segments were determined based on the distinct nature of the activities performed by each segment. Cell Therapy broadlyrefers to cellular therapies we are researching and developing, which are unproven and in various phases of development. All of the celltherapy programs fall into the Cell Therapy segment. We have no approved cell therapy product and have not generated revenue from thesale of cellular therapies to date. Degenerative Disease produces, sells and licenses products used in surgical and wound care markets,such as Biovance, Biovance 3L, Interfyl and CentaFlex. We sell products in this segment using independent sales representatives as wellas distributors. We are developing additional tissue-based products for the Degenerative Disease segment. BioBanking collects stem cellsfrom umbilical cords and placentas and provides storage of such cells on behalf of individuals for future use. We operate in the biobankingbusiness primarily under the LifebankUSA brand. For more information about our reportable business segments refer to Note 17, “SegmentInformation” of our accompanying unaudited condensed consolidated financial statements included elsewhere in this quarterly reporton Form 10-Q.

 

Acquisitionsand Divestitures

 

Ourcurrent operations reflect the following strategic acquisitions that we have made since formation.

 

InMay 2017, we acquired HLI Cellular Therapeutics, LLC, or HLI CT, from Human Longevity Inc. HLI CT operated LifebankUSA, a private umbilicalcord blood stem cell and cord tissue bank that offers parents the option to collect, process and cryogenically preserve newborn umbilicalcord blood stem cells and cord tissue units. The HLI CT acquisition also provided us with rights to a portfolio of biomaterial assets,including Biovance and Interfyl. At the time of the HLI CT acquisition, Biovance and Interfyl were subject to an exclusive distributionarrangement with Alliqua Biomedical, Inc., or Alliqua. In May 2018, we acquired certain assets from Alliqua, including Alliqua’sbiologic wound care business, which included the marketing and distribution rights to Biovance and Interfyl.

 

InAugust 2017, we acquired Anthrogenesis, a wholly owned subsidiary of Celgene. The Anthrogenesis acquisition included a portfolio of pre-clinicaland clinical stage assets, including key cellular therapeutic assets that we continue to develop. The Anthrogenesis acquisition givesus access to Anthrogenesis’ proprietary technologies and processes for the recovery of large quantities of high-potential stemcells and cellular therapeutic products derived from postpartum human placentas, each an Anthrogenesis Product. As part of the Anthrogenesisacquisition, some of the inventors of the Anthrogenesis Products and other key members of the Anthrogenesis Product development teamjoined us.

 

OnOctober 9, 2024, we entered into an asset purchase agreement with Sequence LifeScience, Inc. (“Sequence”) to acquire Sequence’sRebound™ full thickness placental-derived allograft matrix product and certain related intangible assets. Rebound adds to our portfolioof placental-derived advanced biomaterial products. We will pay aggregate consideration for the assets of up to $5.5 million, which consistsof (i) an upfront cash payment of $1.0 million (ii) an aggregate of up to $4.0 million in monthly milestone payments, and (iii) a creditof $0.5 million for the previous payment made by us to Sequence pursuant to a letter of intent between us and Sequence dated August 16,2024. Pursuant to the terms of the asset purchase agreement, the milestones are calculated based on 20% of net sales collected by usfrom our customers during the preceding calendar month, commencing the first full month after the closing of the transaction. Transactioncosts incurred with in connection with the Rebound asset acquisition were de minimis. As of March 31, 2025, we have accrued a total of$1.0 million for milestone payments due Sequence based on cumulative net sales collected from customers.

 

LicensingAgreements

 

Inthe ordinary course of business, we license intellectual property and other rights from third parties and have also outlicensed our intellectualproperty and other rights, including in connection with our acquisitions and divestitures, described above. Additional details regardingour licensing agreements can be found in Note 16, “License and Distribution Agreements” to our unaudited condensed consolidatedfinancial statements included elsewhere in this quarterly report on Form 10-Q.

 

InAugust 2017, in connection with the Anthrogenesis acquisition, we entered into a license agreement, or the Celgene License, with Celgene,which has since been acquired by Bristol Meyers Squibb. Pursuant to the Celgene License, we granted Celgene a worldwide, royalty-free,fully-paid up, non-exclusive license, without the right to grant sublicenses (other than to its affiliates), under Anthrogenesis’intellectual property in existence as of the date of the Celgene License or as developed by Celgene in connection with any transitionservices activities related to the merger for non-commercial pre-clinical research purposes, as well as to develop, manufacture, commercializeand fully exploit products and services that relate to the construction of any CAR, the modification of any T-cell or NK cell to expresssuch a CAR, and/or the use of such CARs or T-cells or NK cells for any purpose, which commercial license is sublicensable. Either partymay terminate the Celgene License upon an uncured material breach of the agreement by the other party or insolvency of the other party.

 

40

 

 

InAugust 2017, Legacy Celularity also issued shares of its Series X Preferred Stock to Celgene as merger consideration and entered intoa contingent value rights agreement, or the CVR Agreement, with Celgene pursuant to which Legacy Celularity issued one contingent valueright or CVR, in respect of each share of Legacy Celularity Series X Preferred Stock issued to Celgene in connection with the Anthrogenesisacquisition. The CVR Agreement entitles the holders of the CVRs to an aggregate amount, on a per program basis, of $50.0 million in regulatorymilestones and an aggregate $125.0 million in commercial milestone payments with respect to certain of our investigational therapeuticprograms. In addition, with respect to each such program and calendar year, the CVR holders will be entitled to receive a royalty equalto a mid-teen percentage of the annual net sales for such program’s therapeutics from the date of the first commercial sale ofsuch program’s therapeutic in a particular country until the latest to occur of the expiration of the last to expire of any validpatent claim covering such program therapeutic in such country, the expiration of marketing exclusivity with respect to such therapeuticin such country, and August 2027 (i.e., the tenth anniversary of the closing of the acquisition of Anthrogenesis). No payments underthe CVR Agreement have been made to date. We estimate the liability associated with the CVR quarterly. Changes to that liability includebut are not limited to changes in our clinical programs, assumptions about the commercial value of those programs and the time valueof money.

 

OnAugust 25, 2023, we entered into a multi-year research collaboration services agreement with Regeneron Pharmaceuticals, Inc. (“Regeneron”),pursuant to which we support the research effort of Regeneron’s allogeneic cell therapy candidates (the “Regeneron ServicesAgreement”). We received payments totaling $1.3 million under the Regeneron Services Agreement, of which $688 was recognized inrevenue during the fourth quarter of 2024 based on achievement of defined milestones. As of March 31, 2025, the remaining $637 was recordedas deferred revenue to be recognized based on satisfaction of future performance obligations. On August 6, 2025, Regeneron provided uswith notice of termination of the agreement. Accordingly, the remaining $637 will be recognized in revenue during the third quarter of2025. For additional information about the Regeneron Service Agreement, refer to Note 16, of the Notes to the Condensed ConsolidatedFinancial Statements included elsewhere in this report.

 

OnDecember 11, 2023, we entered into a license agreement with BioCellgraft, Inc. whereby we granted an exclusive license to BioCellgraft,with the right to sublicense, to develop and commercialize certain licensed products to the dental market in the United States over aninitial four year term, which license agreement will automatically renew for an additional two years unless either party provides writtennotice of termination. BioCellgraft agreed to pay us total license fees of $5.0 million over a two-year period. Upon execution of theagreement, we received an initial $0.3 million payment towards the first year of the two-year period.

 

Componentsof Operating Results

 

Netrevenues

 

Netrevenues include: (i) sales of biomaterial products, including Biovance, Biovance 3L, ReboundTM, Interfyl, and CentaFlex ofwhich our direct sales are included in Product Sales while sales through our network of distribution partners are included in License,royalty and other; and (ii) the collection, processing and storage of umbilical cord and placental blood and tissue after full-term pregnancies,collectively, Services.

 

Costof revenues

 

Costof revenues consists of labor, material and overhead costs associated with our two existing commercial business segments, biobankingand degenerative disease. Biobanking costs include the cost of storage and transportation kits for newly banked materials as well astank and facility overhead costs for cord blood and other units in storage. Degenerative disease costs include costs associated withprocuring placentas, qualifying the placental material and processing the placental tissue into a marketable product. Costs in the degenerativedisease segment include labor and overhead costs associated with the production of the Biovance, Biovance 3L, Interfyl and CentaFlexproduct lines. Cost of revenues associated with direct sales are part of Product Sales while cost of revenues associated with sales throughour network of distribution partners are included in License, royalty and other.

 

Researchand development expense

 

Ourresearch and development expenses primarily relate to basic scientific research into placentally derived allogeneic cells, pre-clinicalstudies to support our current and future clinical programs in cellular medicine, clinical development of our NK cell programs and facilities,depreciation and other direct and allocated expenses incurred as a result of research and development activities. We incur expenses forpersonnel expenses for research scientists, specialized chemicals and reagents used to conduct biologic research, expense for third partytesting and validation and various overhead expenses including rent and facility maintenance expense. Basic research, research collaborationsinvolving partners and research designed to enable successful regulatory submissions is critical to our current and future success incell therapy. The amount of our research and development expenditures will depend on numerous factors, including the timing of clinicaltrials, preliminary evidence of efficacy in clinical trials and the number of indications that we choose to pursue.

 

41

 

 

Generaland administrative expense

 

Selling,general and administrative expense consists primarily of personnel costs including salaries, bonuses, stock compensation and benefitsfor specialized staff that support our core business operations. Executive management, finance, legal, human resources and informationtechnology are key components of selling, general and administrative expense and those expenses are recognized when incurred. We expectthat as a result of our reprioritization efforts, we will see a decrease in our selling, general and administrative costs in the nearterm. The magnitude and timing of our selling, general and administrative costs will depend on the progress of clinical trials, commercializationefforts for any approved therapies including the release of new products within the degenerative disease portfolio, changes in the regulatoryenvironment or staffing needs to support our business strategy.

 

Changein fair value of contingent consideration liability

 

Becausethe acquisitions of Anthrogenesis from Celgene and HLI CT were accounted for as business combinations, we recognized acquisition-relatedcontingent consideration on the balance sheets in accordance with the acquisition method of accounting. See Note 12, “Commitments and Contingencies” for more information. The fair value of contingent consideration liability is determinedbased on a probability-weighted income approach derived from revenue estimates and a probability assessment with respect to the likelihoodof achieving regulatory and commercial milestone obligations and royalty obligations. The fair value of acquisition related contingentconsideration is remeasured each reporting period with changes in fair value recorded in the condensed consolidated statements of operations.Changes in contingent consideration fair value estimates result in an increase or decrease in our contingent consideration obligationand a corresponding charge or reduction to operating results. Key elements of the contingent consideration are regulatory milestone payments,sales milestone payments and royalty payments. Regulatory payments are due on regulatory approval of certain cell types in the UnitedStates and the European Union. Regulatory milestone payments are one time but are due prior to any potential commercial success of acell type in a specific indication. Royalty payments are a percentage of net sales. Sales milestone payments are due when certain aggregatesales thresholds have been met. Management must use substantial judgment in evaluating the value of the contingent consideration. Estimatesused by management include but are not limited to: (i) the number and type of clinical programs that we are likely to pursue based onthe quality of our preclinical data, (ii) the time required to conduct clinical trials, (iii) the odds of regulatory success in thosetrials, (iv) the potential number of patients treatable for the indications in which we are successful and (v) the pricing of treatmentsthat achieve commercial status. All of these areas involve substantial judgment on the part of management and are inherently uncertain.

 

Resultsof Operations

 

Comparisonof Three Months Ended March 31, 2025 to March 31, 2024

 

   Three Months Ended
March 31,
   Increase  

Percent

Increase

 
   2025   2024   (Decrease)   (Decrease) 
Net revenues:                    
Product sales  $9,018   $12,843    (3,825)   (29.8)%
Services   1,408    1,287    121    9.4%
License, royalty and other   1,000    551    449    81.5%
Total revenues   11,426    14,681    (3,255)   (22.2)%
Operating expenses:                    
Cost of revenues (excluding amortization of acquired intangible assets)                    
Product sales   2,506    1,222    1,284    105.1%
Services   209    177    32    18.1%
License, royalty and other   839    241    598    248.1%
Research and development   3,728    5,843    (2,115)   (36.2)%
Selling, general and administrative   14,262    14,028    234    1.7%
Amortization of acquired intangible assets   368    546    (178)   (32.6)%
Total operating expense   21,912    22,057    (145)   (0.7)%
Loss from operations  $(10,486)  $(7,376)  $(3,110)   42.2%

 

NetRevenues and Cost of Revenues

 

Netrevenues for the three months ended March 31, 2025, were $11.4 million, a decrease of $3.3 million, or 22.2%, compared to the prior yearperiod. The decrease was primarily due to a $3.8 million decrease in product sales driven mainly by lower Biovance 3L sales partiallyoffset by higher Rebound sales.

 

Costof revenues for the three months ended March 31, 2025, was $3.6 million, an increase of $1.9 million, or 117%, compared to the prioryear period. Included in product sales costs was $0.7 million write-off of capitalized bulk material costs used in the production ofInterfyl and higher costs due to product mix.

 

Researchand Development Expenses

 

Researchand development expenses for the three months ended March 31, 2025, were $3.7 million, a decrease of $2.1 million, or 36.2%, comparedto the prior year period. The decrease was primarily due to a $1.9 million decrease in lab supplies expense and a $0.5 million decreasein personnel costs.

 

Selling,General and Administrative Expenses

 

Selling,general and administrative expenses for the three months ending March 31, 2025, were $14.3 million, an increase of less than $0.2 million,or 1.7%, compared to the prior year period.

 

42

 

 

OtherIncome (Expense)

 

   For the Three Months
Ended March 31,
       Percent 
   2025   2024   Change   Change 
Interest income  $76   $110   $(34)   (30.9)%
Interest expense   (2,437)   (1,148)   (1,289)   112.3%
Change in fair value of warrant liabilities   242    (8,875)   9,117    (102.7)%
Change in fair value of debt   (12)   81    (93)   (114.8)%
Loss on debt extinguishment   (5,736)   (3,908)   (1,828)   46.8%
Other expenses, net   (1,401)   (897)   (504)   56.2%
Total other expense  $(9,268)  $(14,637)  $5,369    (36.7)%

 

Forthe three months ended March 31, 2025, total other expense was $9.3 million compared to $14.6 million in the prior year period. The decreasewas primarily due to changes in the fair value of warrant liabilities of $9.1 million, partially offset by a $1.8 million increase inloss on debt extinguishment in connection with the January 12, 2025 RWI Fourth Amended Bridge Loan and an increase in interest expenseof $1.3 million.

 

Liquidityand Capital Resources

 

Asof March 31, 2025, we had $0.3 million of unrestricted cash and cash equivalents and an accumulated deficit of $919.5 million. Our primarysources of cash are revenues generated through our biomaterials and biobanking commercial businesses, as well as financing activities.Our capital resources are primarily used to fund our operating expenses, including: selling, general and administrative costs to operateour commercial businesses; costs to maintain our GMP manufacturing and research and development facility; and, costs related to developmentof our advanced biomaterial and cell therapy product candidates, along with cash used for debt repayment.

 

OnJanuary 24, 2025, we agreed with the holder of warrants dated January 16, 2024 to purchase 535,274 shares of Class A common stock (the“2024 Warrant”) and warrants dated January 9, 2020, as amended, to purchase 652,981 shares of Class A common stock (the “2020Warrant” and together with the 2024 Warrants, the “Warrants”) to amend the exercise price of the Warrants to $2.07per share from $2.49 per share. The holder agreed to exercise the Warrants for gross proceeds to us of approximately $2.46 million.

 

OnJanuary 29, 2025, Dr. Robert Hariri, our CEO, extended the maturity date of his outstanding loans from December 31, 2024, to December31, 2025.

 

Asof the issuance date, we had insufficient unrestricted cash and cash equivalents available to fund our operations and no available additionalsources of outside capital to sustain our operations for a period of 12 months beyond the issuance date. These uncertainties raise substantialdoubt about our ability to continue as a going concern. Refer to the Going Concern section above for further details.

 

Todate, we have not had any cellular therapeutics approved for sale and have not generated any revenues from the sale of our cellular therapeuticsand we are not actively developing any cellular therapeutics in our pipeline given our liquidity. We do not expect to generate any revenuefrom cellular therapeutic product sales unless and until we successfully complete development and obtain regulatory approval for oneor more of our therapeutic candidates, which we expect will take a number of years. If we obtain regulatory approval for any of our therapeuticcandidates, we expect to incur significant commercialization expenses related to therapeutic sales, marketing, manufacturing and distributionas our current commercialization efforts are limited to our biobanking and degenerative disease businesses. As a result, until such time,if ever, as we can generate sufficient revenues to fund operations, we expect to finance our cash needs through equity offerings, debtfinancings or other capital sources, including commercial sales of our biomaterials products, as well as potentially collaborations,licenses and other similar arrangements for our cellular therapeutic candidates. We continue to explore licensing and collaboration arrangementsfor our cellular therapeutics as well as distribution arrangements for our degenerative disease business. However, we may be unable toraise additional funds or enter into such other arrangements when needed on favorable terms or at all. Any failure to raise capital asand when needed could have a negative impact on our financial condition and on our ability to pursue our business plans and strategies.Failure to obtain this necessary capital or address our liquidity needs may force us to delay, limit or terminate our operations, makefurther reductions in our workforce, discontinue our commercialization efforts for our biomaterials products as well as other clinicaltrial programs, liquidate all or a portion of our assets or pursue other strategic alternatives, and/or seek protection under the provisionsof the U.S. Bankruptcy Code.

 

Weexpect to incur substantial expenses in the foreseeable future for the expansion of our degenerative disease business and ongoing internalresearch and development programs. We will require substantial additional funding in the future to build the sales, marketing and distributioninfrastructure that will be necessary to commercialize our biomaterials products.

 

43

 

 

Todate, inflation has not had a significant impact on our business. However, any significant increase in inflation and interest rates couldhave a significant effect on the economy in general and, thereby, could affect our future operating results.

 

CashFlows

 

Thefollowing table summarizes our cash flows for the three months ended March 31, 2025, and 2024:

 

   For the Three Months
Ended March 31,
 
   2025   2024   Change 
Cash (used in)/provided by:               
Operating activities  $(2,993)  $(4,403)  $1,410 
Investing activities       (39)   39 
Financing activities   2,320    6,227    (3,907)
Net change in cash, cash equivalents and restricted cash  $(673)  $1,785   $(2,458)

 

OperatingActivities

 

Weused $3.0 million of net cash in operations for the three months ending March 31, 2025, compared to $4.4 million for the three monthsending March 31, 2024. The decrease was primarily due to lower research and development costs and higher working capital.

 

InvestingActivities

 

Netcash provided by investing activities was $0 during the three months ending March 31, 2025, compared to net cash used in investing activitiesof $0.4 million during the three months ending March 31, 2024.

 

FinancingActivities

 

Netcash provided by financing activities was $2.3 million for the three ended March 31, 2025, compared to $6.2 million for the three months ended March 31, 2024. The decrease is primarily a result of the $15.0million decrease in proceeds from warrants and related party short term debt, the $6.0 million decrease in proceeds from PIPE Offerings,net of offering costs, and the $3.0 million decrease in the proceeds from the issuance of unaffiliated short-term debt, offset primarilyby a $17.4 million decrease in repayments of unaffiliated short term debt and a $2.5 million increase in proceeds from the issuance ofcommon stock in connection with a warrant inducement.

 

CriticalAccounting Policies

 

Oursignificant accounting policies are summarized in Note 2, “Summary of Significant Accounting Policies” included within theNotes to our unaudited condensed consolidated financial statements included elsewhere in this quarterly report on Form 10-Q and in Note2 to our audited annual financial statements included in the 2024 Form 10-K.

 

Therehave been no significant changes in our critical accounting policies during the three months ending March 31, 2025 as compared with thosepreviously disclosed in the 2024 Form 10-K.

 

RecentAccounting Pronouncements

 

SeeNote 2 to our unaudited condensed consolidated financial statements included herein and Note 2 to our audited annual financial statementsfor the year ended December 31, 2024 included in the 2024 Form 10-K for information about recent accounting pronouncements, the timingof their adoption, and our assessment, to the extent we have made one, of their potential impact on our financial condition and resultsof operations.

 

Item3. Quantitative and Qualitative Disclosures About Market Risk.

 

Notapplicable.

 

Item4. Controls and Procedures.

 

Evaluationof Disclosure Controls and Procedures

 

Theterm “disclosure controls and procedures,” as defined under Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controlsand other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports thatit files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in theSEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensurethat information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulatedand communicated to the company’s management, including its principal executive and principal financial officer, as appropriateto allow timely decisions regarding required disclosure. Because there are inherent limitations in all control systems, a control system,no matter how well conceived and operated, can provide only reasonable, as opposed to absolute, assurance that the objectives of thecontrol system are met. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdownscan occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusionof two or more people, or by management override of the control. Further, the design of a control system must reflect the fact that thereare resource constraints, and the benefits of controls must be considered relative to their costs.

 

44

 

 

Ourmanagement, with the participation of our Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness ofour disclosure controls and procedures as of the end of the period covered in this quarterly report on Form 10-Q. Based on that evaluation,management concluded that the disclosure controls and procedures were not effective, at the reasonable assurance level, as of the endof the period covered by this quarterly report on Form 10-Q, as a result of the material weaknesses in internal control over financialreporting discussed below as well as our inability to timely file this quarterly report on Form 10-Q, as well as our annual report onForm 10-K for the year ended December 31, 2024, which had not been filed until May 8, 2025.

 

Wepreviously identified the following material weaknesses in our internal control over financial reporting:

 

i.Control Environment: We failed to demonstrate a commitment to attract, develop and retain competent and sufficient qualified resources with an appropriate level of knowledge, experience, and training in certain areas around our financial reporting process.

 

ii.Risk Assessment: We failed to design and implement certain risk assessment activities related to identifying and analyzing risks to achieve objectives and identifying and assessing changes in the business that could impact our system of internal controls.

 

iii.Control Activities: We failed to design and implement certain control activities that address relevant risks and retain sufficient evidence of the performance of control activities.

 

iv.Information and Communication: We failed to design and implement certain information and communication activities related to obtaining or generating and using relevant quality information to support the functioning of internal control.

 

v.Monitoring: We failed to design and implement certain monitoring activities to ascertain whether the components of internal control are present and functioning.

 

Weare currently implementing our remediation plan to address the material weaknesses identified above. Such measures include:

 

Hiring additional accounting personnel to ensure timely reporting of significant matters.

 

Designing and implementing controls to formalize roles and review responsibilities to align with our team’s skills and experience and designing and implementing formalized controls to operate at a level of precision to identify all potentially material errors.

 

Designing and implementing procedures to identify and evaluate changes in our business and the impact on our internal controls in order to plan and perform more timely and thorough monitoring activities and risk assessment analyses.

 

Designing and implementing formal processes, policies and procedures supporting our financial close process.

 

Engaging an outside firm to assist with the documentation, design and implementation of our internal control environment.

 

Remediationof the identified material weaknesses and strengthening our internal control environment will require a substantial effort throughout2025 and beyond, as necessary. We will test the ongoing operating effectiveness of the new and existing controls in future periods. Thematerial weaknesses cannot be considered completely remediated until the applicable controls have operated for a sufficient period oftime and management has concluded, through testing, that these controls are operating effectively.

 

Changesin Internal Control over Financial Reporting

 

Otherthan in connection with executing upon the continued implementation of the remediation measures referenced above, there were no changesin our internal controls over financial reporting that occurred during our fiscal quarter ended March 31, 2025 that materially affected,or are reasonably likely to materially affect, our internal control over financial reporting.

 

45

 

 

PARTII—OTHER INFORMATION

 

Item1. Legal Proceedings.

 

Ateach reporting date, the Company evaluates whether or not a potential loss or a potential range of loss is probable and reasonably estimableunder the provisions of the authoritative guidance that addresses accounting for contingencies. The Company expenses as incurred thecosts related to such legal proceedings.

 

CivilInvestigative Demand

 

The Company received a Civil Investigative Demand (the “Demand”) under the False Claims Act, 31 U.S.C.§ 3729, dated August 14, 2022, from the U.S. Attorney’s Office for the Eastern District of Pennsylvania. The Demand requestsdocuments and information relating to claims submitted to Medicare, Medicaid, or other federal insurers for services or procedures involvinginjectable human tissue therapy products derived from amniotic fluid or birth tissue and includes Interfyl, a biomaterials product. TheCompany is cooperating with the request and is engaged in an ongoing dialogue with the Assistant U.S. Attorneys handling the Demand. Thematter is still in preliminary stages and there is uncertainty as to whether the Demand will result in any liability.

 

Celularity Inc. v. Evolution Biologyx, LLC, et al.

 

On April 17, 2023, the Company filed a complaint against Evolution Biologyx, LLC, Saleem S. Saab, individually, andEncyte, LLC (collectively, “Evolution”) in the United States District Court for the District of New Jersey to recover unpaidinvoice amounts for the sale of its biomaterial products in the amount of approximately $2,350, plus interest. In September 2021, theCompany executed a distribution agreement with Evolution, whereupon Evolution purchased biomaterial products from the Company for salethrough Evolution’s distribution channels. The Company fulfilled Evolution’s orders and otherwise fulfilled each of its obligationsunder the distribution agreement. Despite attempts to recover the outstanding invoices and Evolution’s promise to pay, Evolutionhas refused to pay any of the invoices and has materially breached its obligations under the distribution agreement. The Company’scomplaint asserts claims of breach of contract and fraudulent inducement, amongst others. On April 4, 2024, Evolution filed a counterclaim alleging damages in an amount to be determined resulting from alleged breach of contract, breach of warranty, quasi contract andfraud. The Company believes Evolution’s counter claims are without any merit, and the Company intends to vigorously pursue the matterto recover the outstanding payments owed by Evolution, including interest and associated attorney’s fees, as well as defend againstEvolution’s counterclaims.

 

TargetCWv. Celularity Inc.

 

On March 27, 2024, WMBE Payrolling, Inc., dba TCWGlobal, filed a complaint in the United States District Court forthe Southern District of California alleging a breach of contract and account stated claims relating to a Master Services Agreement datedMay 4, 2020, or the TCWGlobal MSA, for the provision of certain leased workers to perform services on the Company’s behalf. Thecomplaint alleges that the Company breached the TCWGlobal MSA by failing to make payments on certain invoices for the services of theleased workers. On May 7, 2024, the Company entered into a settlement agreement and mutual release with TCWGlobal whereupon the Companyagreed to pay $516 in tiered monthly installments, with the last payment due and payable on May 1, 2025, in exchange for a dismissal ofthe complaint and full release of all claims. The Company defaulted on the payments in November 2024. On April 21, 2025, the Company wasserved with a motion by TCWGlobal to enforce the settlement and enter judgment against the Company in the amount of $350, for which theCompany has accrued within accounts payable on the condensed consolidated balance sheet. The Court granted the motion and entered judgmenton June 3, 2025.

 

HackensackMeridian v. Celularity Inc.

 

On March 27, 2025, Hackensack Meridian Health (“HUMC”) filed a complaint in the Superior Court of NewJersey seeking $946 allegedly owed by Celularity for costs associated with clinical trials. The amounts claimed were part of a three-partyarrangement with a contract research organization (CRO), for which the Company engaged to make payments on behalf of the Company to HUMC.The Company has asserted that it believes there are improper charges in the claim. The amount owed to HUMC has been determined to be $668,which the Company has accrued within other current liabilities on the condensed consolidated balance sheet. As of the issuance date, theCompany has not answered the complaint and HUMC has moved for entry of default.

 

ClinicalResource Network v. Celularity Inc.

 

On May 28, 2025, Clinical Resource Network (“CRN”) filed a complaint in the Manhattan Supreme Court,New York, seeking damages of $176, plus interest for unpaid invoices for payrolling services provided to the Company. The Company haduntil June 30, 2025, to answer the complaint. The Company defaulted, and on July 23, 2025, CRN moved for entry of default. The Companyhas accrued in full for the damages within accounts payable on the condensed consolidated balance sheet.

 

46

 

 

Item1A. Risk Factors.

 

Our operations and financial results are subject to various risks and uncertainties, including those described inPart I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SECon May 8, 2025.

 

Item2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

OnJanuary 3, 2025, we issued 21,739 shares of our Class A common stock to a former employee pursuant to an Amended Confidential Settlementand Release Agreement by and among us and the former employee with an effective date of January 3, 2025.

 

On May 19, 2025, we issued 50,000 shares of our Class A common stock to a consultant in connection with the executionof a consulting agreement under which the Consultant was engaged to provide business development and strategic advisory services. Theshares of Class A common stock were issued with piggyback registration rights in connection with any future registration of Company securities.

 

On June 20, 2025, we issued 12,000 shares of our Class A common stock to a consultant in connection with servicesperformed.

 

On June 25, 2025, we issued 490,632 shares of our Class A common stock to the holders of unsecured senior convertiblenotes in connection with a letter agreement between the Company and the note holders wherein the Company agreed to amend the conversionprice to $1.60. In exchange for the Company agreeing to amend the conversion price of the notes, all holder’s agreed to an automaticconversion of the notes into shares of the Company’s Class A common stock.

 

Item3. Defaults Upon Senior Securities.

 

None.

 

Item4. Mine Safety Disclosures.

 

Notapplicable.

 

Item5. Other Information.

 

Noneof our directors or “officers,” as defined in Rule 16a-1(f) under the Securities Exchange Act of 1934, adopted or terminateda Rule 10b5-1 trading plan or arrangement or a non-Rule 10b5-1 trading plan or arrangement, as defined in Item 408(c) of Regulation S-K,during the fiscal quarter covered by this report.

 

Item6. Exhibits.

 

Exhibit

Number

  Description
     
10.1   Form of Securities Purchase Agreement, (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K, filed with the Commission on July 22, 2025).
10.2   Form of Warrant Adjustment Agreement (incorporated by reference to Exhibit 10.2 to the current report on Form 8-K, filed with the Commission on July 22, 2025).
10.3   Amended and Restated Starr Warrant dated March 17, 2023 (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K/A, filed with the Commission on July 29, 2025).
10.4   Amended and Restated Starr Warrant dated March 17, 2023 (incorporated by reference to Exhibit 10.2 to the current report on Form 8-K/A, filed with the Commission on July 29, 2025).
10.5   Starr Warrant dated February 12, 2025 (incorporated by reference to Exhibit 10.3 to the current report on Form 8-K/A, filed with the Commission on July 29, 2025).
10.6   Amended and Restated RWI Warrant dated June 20, 2023 (incorporated by reference to Exhibit 10.4 to the current report on Form 8-K/A, filed with the Commission on July 29, 2025).
10.7   Amended and Restated RWI Warrant Tranche 2 Warrant dated January 16, 2024 (incorporated by reference to Exhibit 10.5 to the current report on Form 8-K/A, filed with the Commission on July 29, 2025).
10.8   Amended and Restated RWI Warrant dated March 13, 2024 (incorporated by reference to Exhibit 10.6 to the current report on Form 8-K/A, filed with the Commission on July 29, 2025).
10.9   RWI Warrant dated July 24, 2025 (incorporated by reference to Exhibit 10.7 to the current report on Form 8-K/A, filed with the Commission on July 29, 2025).
10.10   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K, filed with the Commission on July 30, 2025).
10.11   Form of Warrant (incorporated by reference to Exhibit 10.2 to the current report on Form 8-K, filed with the Commission on July 30, 2025).
10.12   Form of Promissory Note (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K, filed with the Commission on August 1, 2025).
10.13   Form of Warrant (incorporated by reference to Exhibit 10.2 to the current report on Form 8-K, filed with the Commission on August 1, 2025).
31.1   Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2   Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   Inline XBRL Instance Document- the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   The cover page for the Company’s quarterly report on Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101

 

 

* The certifications attached asExhibits 32.1 and 32.2 accompanying this report are not deemed filed with the Securities and Exchange Commission and are not to be incorporatedby reference into any filing of Celularity Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934,as amended, whether made before or after the date of this report, irrespective of any general incorporation language contained in suchfiling.

 

47

 

 

SIGNATURES

 

Pursuantto the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf bythe undersigned thereunto duly authorized.

 

    CELULARITY INC.
       
Date: August 29, 2025   By: /s/ Robert J. Hariri
      Robert J. Hariri, M.D., Ph.D.
      Chief Executive Officer
      (Principal Executive Officer)
       
Date: August 29, 2025   By: /s/ Joseph C. DosSantos
      Joseph C. DosSantos
      Acting Chief Financial Officer
      (Principal Financial and Accounting Officer)

 

48

 

 

Exhibit31.1

 

CERTIFICATIONPURSUANT TO

RULES13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

ASADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I,Robert J. Hariri, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Celularity Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 29, 2025   By: /s/ Robert J. Hariri
      Robert J. Hariri, M.D., Ph.D.
     

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Exhibit31.2

 

CERTIFICATIONPURSUANT TO

RULES13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

ASADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I,Joseph C. DosSantos, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Celularity Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 29, 2025   By: /s/ Joseph C. DosSantos
      Joseph C. DosSantos
     

Acting Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

 

 

Exhibit32.1

 

CERTIFICATIONPURSUANT TO

18U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION906 OF THE SARBANES-OXLEY ACT OF 2002

 

Inconnection with the Quarterly Report of Celularity Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2025,as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C.Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”); and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 29, 2025   By: /s/ Robert J. Hariri
      Robert J. Hariri, M.D., Ph.D.
     

Chief Executive Officer

(Principal Executive Officer)

 

Thiscertification accompanies the Quarterly Report on Form 10-Q to which it relates, is not deemed filed with the Securities and ExchangeCommission and is not to be incorporated by reference into any filing of Celularity Inc. under the Securities Act of 1933, as amended,or the Exchange Act (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language containedin such filing. A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been providedto Celularity Inc. and will be retained by Celularity Inc. and furnished to the Securities and Exchange Commission or its staff uponrequest.

 

 

 

 

Exhibit32.2

 

CERTIFICATIONPURSUANT TO

18U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION906 OF THE SARBANES-OXLEY ACT OF 2002

 

Inconnection with the Quarterly Report of Celularity Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2025,as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C.Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”); and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 29, 2025   By: /s/ Joseph C. DosSantos
     

Joseph C. DosSantos

Acting Chief Financial Officer

      (Principal Financial and Accounting Officer)

 

Thiscertification accompanies the Quarterly Report on Form 10-Q to which it relates, is not deemed filed with the Securities and ExchangeCommission and is not to be incorporated by reference into any filing of Celularity Inc. under the Securities Act of 1933, as amended,or the Exchange Act (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language containedin such filing. A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been providedto Celularity Inc. and will be retained by Celularity Inc. and furnished to the Securities and Exchange Commission or its staff uponrequest.