Bullish reports first quarter 2026 results

Bullish (NYSE: BLSH), an institutionally focused global digital asset platform that provides market infrastructure and information services, today announced financial results for the first quarter ended March 31, 2026.

Tom Farley, CEO: “We're pleased with our Q1 results and we're even more excited about what comes next. With the proposed acquisition of Equiniti, we will have all three elements required to become a powerhouse leading the blockchain era: end-to-end tokenization services, a unified transfer agent ledger, and broad blue-chip issuer relationships.”

Q1 2026 Financial Highlights

All amounts compared to Q1 2025

Q1 2026 Key Business Metrics

Business Highlights

Re-Affirming Full Year 2026 Guidance

Management is re-affirming the following guidance for the full year 2026:

Conference Call Webcast and Q&A Information

Bullish will host a call to discuss its results at 8:30 a.m. ET on May 14, 2026. The live webcast can be accessed at investors.bullish.com, along with supplemental slides. Following the call, a replay and transcript will be available at investors.bullish.com.

About Bullish

Bullish (NYSE: BLSH) is an institutionally focused global digital asset platform that provides regulated market infrastructure and information services. This includes Bullish Exchange – an institutionally focused digital assets spot and derivatives exchange, integrating a high-performance central limit order book matching engine with automated market making to provide deep and predictable liquidity. Bullish Europe is regulated under MiCAR as a crypto asset service provider offering spot trading and custody services for digital assets.

Bullish is the parent company of CoinDesk, a leading provider of digital asset media and information services. CoinDesk's offerings include: CoinDesk Indices – a collection of tradable proprietary and single-asset benchmarks and indices that track the performance of digital assets for global institutions in the digital assets and traditional finance industries; CoinDesk Data – a broad suite of digital asset market data and analytics, providing real-time insights into prices, trends and market dynamics; and CoinDesk Insights – a digital asset media and events provider and operator of coindesk.com, a digital media platform that covers news and insights about digital assets, the underlying markets, policy and blockchain technology. For more information, please visit bullish.com and follow LinkedIn and X.

Use of Websites to Distribute Material Company Information

We use the Bullish Investor Relations website (investors.bullish.com) and our X account (x.com/bullish) to publicize information relevant to investors, including information that may be deemed material, in addition to filings we make with the U.S. Securities and Exchange Commission (SEC) and press releases. We encourage investors to regularly review the information posted on our website and X account in addition to our SEC filings and press releases to be informed of the latest developments.

Non-IFRS financial measures and key performance indicators

This communication includes certain financial measures that are not recognized by the International Financial Reporting Standards (“IFRS”). These non-IFRS financial measures are “adjusted transaction revenue,” “subscription, services and other revenue,” “adjusted revenue,” “adjusted net income / (loss)” and “adjusted EBITDA,” “gross liquid assets” and “net liquid assets”, and “adjusted operating expense.” These non-IFRS financial measures should not be considered in isolation or as an alternative to net income, cash flows from operations or other measures of profitability, liquidity or performance under IFRS. We believe these non-IFRS financial measures provide useful information to management and investors regarding certain financial and business trends. These non-IFRS financial measures are subject to inherent limitations as they reflect the exercise of judgments about which items of expense and income are excluded or included in determining these non-IFRS financial measures. Refer to the section “Reconciliation of Non-IFRS Measures” for further details and a reconciliation of the non-IFRS financial measures presented to their most directly comparable IFRS financial measures.

This communication also provides our forward-looking “adjusted transaction revenue,” “subscription, services & other revenue,” “adjusted revenue,” “adjusted operating expense,” “adjusted EBITDA,” and “adjusted net income” guidance for the upcoming fiscal quarter. Information reconciling upcoming fiscal quarter “adjusted transaction revenue,” “subscription, services & other revenue,” “adjusted revenue,” “adjusted operating expense,” “adjusted EBITDA,” and “adjusted net income” to their most directly comparable IFRS financial measures is unavailable to us without unreasonable effort due to the high variability, complexity and lack of visibility in making accurate forecasts and projections to certain reconciling items. These items cannot be reasonably and accurately predicted without the investment of undue time, costs and other resources, and accordingly, no reconciliation of the forward-looking non-IFRS financial measures is included. These reconciling items could be material to our actual results for the period.

Forward-Looking Statements

This communication contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Sentences containing words such as “believe,” “intend,” “plan,” “may,” “will,” “expect,” “should,” “could,” “anticipate,” “estimate,” “predict,” “project,” or their negatives, or other similar expressions of a future or forward-looking nature generally should be considered forward-looking statements. Such statements include, without limitation, statements relating to the acquisition of Equiniti, the future financial or operating performance, business strategy, and potential market opportunity of Bullish, Equiniti or the combined companies; our expected financial or operating performance, including for the upcoming fiscal quarter; our business strategy and potential market opportunities; current and prospective products, services or acquisitions; trends in, demand for, and growth and market size of, the digital assets industry; the breadth and timing of onchain adoption; expectations regarding relationships with clients and third-party business partners and overall business momentum; our plans and expectations related to tokenization and the growth and adoption of tokenized securities and blockchain technology; competition in our industry; the regulatory and legal environment, including regulatory proceedings or approvals; and general economic and business conditions. Such forward-looking statements are based upon estimates and assumptions that, while considered reasonable by us, are inherently uncertain and are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Factors that may cause results to differ from those expressed in our forward-looking statements include, but are not limited to the satisfaction of the conditions to closing the acquisition of Equiniti in the anticipated timeframe or at all; the failure to obtain necessary regulatory approvals; the ability to realize the anticipated benefits of the combination; the ability to successfully integrate the business; litigation or regulatory actions related to the acquisition and combination; disruption from the acquisition and combination and its impact on our ability to grow our business and operations, including in new geographic locations; the costs or expenditures associated therewith; intense competition in our industry, including from unregulated and less-regulated entities and platforms; our ability to execute our business strategy and grow our business and operations, including in new geographic locations; our ability to develop, launch and improve our products and services and their adoption; our ability to attract and retain customers; the evolving rules and regulations applicable to digital assets, tokenization and our products and services; our ability to obtain and maintain regulatory approvals and stay in compliance with laws and regulations, and the costs of doing so; evolution and adoption of digital assets; interest rate fluctuations and digital asset price volatility; changes in, or unexpected, costs to operate our business; cybersecurity risks, including with respect to digital assets custody; disruptions to information and technology systems, blockchain networks and third-party services on which we rely; changes in general market, political or economic conditions; and other risks and uncertainties set forth in the section entitled “Risk Factors” in our 20-F dated March 9, 2026 filed with the Securities and Exchange Commission (“SEC”), as well as potential risks and uncertainties disclosed in our other filings with the SEC. We may not actually achieve the performance, plans, or expectations disclosed in our forward-looking statements. Nothing in this communication should be regarded as a representation by any person that the forward-looking statements set forth therein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. We do not undertake any duty to update forward-looking statements.

Definitions of Certain Metrics

BULLISH

CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME/(LOSS) (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025

(In thousands, except per share data)

 

 

 

Three months ended March 31,

 

 

 

2026

 

 

2025

 

Digital assets sales

 

$

51,812,747

 

 

$

80,236,157

 

Cost of digital assets derecognized

 

 

(51,792,742

)

 

 

(80,209,641

)

Other revenues

 

 

57,482

 

 

 

20,304

 

Change in fair value of digital assets held, net

 

 

(559,584

)

 

 

(246,762

)

Net spread related income and change in fair value of perpetual futures on the Exchange

 

 

35

 

 

 

(3,702

)

Change in fair value of investment in financial assets

 

 

(92,373

)

 

 

(71,810

)

Administrative expenses

 

 

(48,280

)

 

 

(47,186

)

Other expenses

 

 

(45,530

)

 

 

(15,063

)

Finance expense

 

 

(14,088

)

 

 

(10,240

)

Change in fair value of derivatives

 

 

69,197

 

 

 

 

Change in fair value of financial liability at FVTPL

 

 

8,500

 

 

 

(900

)

Income/(loss) before income tax

 

$

(604,636

)

 

$

(348,843

)

Income tax benefit/(expense)

 

 

(226

)

 

 

(221

)

Net income/(loss)

 

$

(604,862

)

 

$

(348,622

)

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

Owners of the Group

 

 

(581,713

)

 

 

(343,994

)

Non-controlling interests

 

 

(23,149

)

 

 

(4,628

)

Net income/(loss)

 

$

(604,862

)

 

$

(348,622

)

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss)

 

 

 

 

 

 

 

 

Items that will not be subsequently reclassified to profit or loss:

 

 

 

 

 

 

 

 

Revaluation of digital assets held as investments

 

 

(26,636

)

 

 

(99,903

)

Fair value gain/(loss) on financial liabilities designated as at FVTPL attributable to changes in credit risk

 

 

14,250

 

 

 

6,050

 

 

 

$

(12,386

)

 

$

(93,853

)

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

Foreign exchange differences on translation of foreign operations

 

 

(302

)

 

 

543

 

 

 

 

 

 

 

 

 

 

Total comprehensive income/(loss)

 

$

(617,550

)

 

$

(441,932

)

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

Owners of the Group

 

 

(593,903

)

 

 

(436,318

)

Non-controlling interests

 

 

(23,647

)

 

 

(5,614

)

Total comprehensive income/(loss)

 

$

(617,550

)

 

$

(441,932

)

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares for the purposes of basic and diluted earnings/(loss) per share

 

 

 

 

 

 

 

 

Basic

 

 

151,146

 

 

 

113,215

 

Diluted

 

 

151,146

 

 

 

113,215

 

Earnings/(Loss) per share

 

 

 

 

 

 

 

 

Basic

 

$

(3.85

)

 

$

(3.04

)

Diluted

 

$

(3.85

)

 

$

(3.04

)

BULLISH

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

AS OF MARCH 31, 2026 AND DECEMBER 31, 2025

(In thousands)

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Goodwill

 

$

62,682

 

 

$

63,062

 

Other intangible assets

 

 

30,535

 

 

 

31,104

 

Property and equipment and right-of-use assets

 

 

26,465

 

 

 

28,369

 

Deferred tax assets

 

 

2,995

 

 

 

2,865

 

Other assets

 

 

17,662

 

 

 

21,311

 

Restricted cash

 

 

5,840

 

 

 

5,727

 

Total non-current assets

 

$

146,179

 

 

$

152,438

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Digital assets held - inventories

 

$

142,698

 

 

$

206,178

 

Digital assets held - intangible assets

 

 

1,298,611

 

 

 

1,537,071

 

Digital assets held - financial assets

 

 

863,306

 

 

 

1,037,915

 

Loan and other receivables - digital assets

 

 

395,684

 

 

 

446,481

 

Derivative financial instruments

 

 

6,298

 

 

 

 

Investments in financial assets

 

 

266,640

 

 

 

404,144

 

Other assets

 

 

55,945

 

 

 

47,502

 

Customer segregated cash

 

 

55,640

 

 

 

20,044

 

Restricted cash

 

 

17,003

 

 

 

16,839

 

Cash and cash equivalents

 

 

76,052

 

 

 

87,892

 

Total current assets

 

$

3,177,877

 

 

$

3,804,066

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,324,056

 

 

$

3,956,504

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Borrowings from related parties

 

$

482,850

 

 

$

505,600

 

Convertible redeemable preference shares

 

 

 

 

 

 

Digital assets loan payable

 

 

4,885

 

 

 

5,267

 

Lease liabilities

 

 

12,817

 

 

 

14,378

 

Deferred tax liabilities

 

 

18

 

 

 

18

 

Other payables

 

 

 

 

 

3,000

 

Total non-current liabilities

 

$

500,570

 

 

$

528,263

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Customer segregated cash liabilities

 

$

55,640

 

 

$

20,044

 

Borrowings

 

 

 

 

 

49,982

 

Digital assets loan payable

 

 

334

 

 

 

334

 

Lease liabilities

 

 

6,213

 

 

 

5,524

 

Other payables

 

 

58,092

 

 

 

54,028

 

Total current liabilities

 

$

120,279

 

 

$

129,912

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

620,849

 

 

$

658,175

 

 

 

 

 

 

 

 

 

 

Net assets

 

$

2,703,207

 

 

$

3,298,329

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

Share capital and share premium

 

$

5,119,254

 

 

$

5,110,063

 

Option premium on convertible redeemable preference shares

 

 

 

 

 

 

Reserves

 

 

390,214

 

 

 

774,224

 

Accumulated deficit

 

 

(2,860,139

)

 

 

(2,668,100

)

Total shareholders' equity attributable to the owners of the Group

 

$

2,649,329

 

 

$

3,216,187

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

53,878

 

 

 

82,142

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

2,703,207

 

 

$

3,298,329

 

BULLISH

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025

(In thousands)

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2026

 

 

2025

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income/(loss)

 

$

(604,862

)

 

$

(348,622

)

Adjustments for:

 

 

 

 

 

 

 

 

Interest income

 

 

(5,686

)

 

 

(2,632

)

Debt interest expense

 

 

13,777

 

 

 

9,987

 

Lease interest expense

 

 

311

 

 

 

253

 

Net foreign exchange loss

 

 

 

 

 

(262

)

Share-based payments expenses

 

 

5,603

 

 

 

5,133

 

Depreciation of property and equipment and right-of-use assets

 

 

1,670

 

 

 

1,498

 

Amortization of other intangible assets

 

 

557

 

 

 

616

 

Impairment of right-of-use asset

 

 

591

 

 

 

 

Loss from revaluation of digital assets and other investments in financial assets at FVTPL, net

 

 

226,419

 

 

 

176,484

 

Change in fair value of financial liability at FVTPL

 

 

(8,482

)

 

 

900

 

Impairment losses of digital assets

 

 

359,209

 

 

 

142,088

 

Operating cash flows before changes in operating assets and liabilities

 

 

(10,893

)

 

 

(14,557

)

Decrease/(increase) in other assets

 

 

(21,737

)

 

 

1,184

 

Increase in deferred tax assets

 

 

(130

)

 

 

(268

)

Decrease in digital assets held - inventories

 

 

6,005

 

 

 

282,844

 

Decrease/(increase) in digital assets held - intangible assets

 

 

 

 

 

 

(Increase) in digital assets held - financial assets

 

 

(307,298

)

 

 

(264,599

)

Decrease/(increase) in digital assets held - loan receivable

 

 

391,604

 

 

 

(3,123

)

(Decrease) in other payables

 

 

(4,292

)

 

 

(7,438

)

Increase in customer segregated cash liabilities

 

 

35,596

 

 

 

216

 

Increase/(decrease) in digital assets held - customer segregated inventories

 

 

 

 

 

 

Increase/(decrease) in customer segregated liabilities - digital assets

 

 

 

 

 

 

Increase in deferred tax liabilities

 

 

1

 

 

 

10

 

Interest received

 

 

2,067

 

 

 

2,152

 

 

 

 

 

 

 

 

 

 

Net cash provided by/(used in) operating activities

 

 

90,923

 

 

 

(3,579

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Cash paid for business combinations

 

 

 

 

 

 

Cash acquired from business combinations

 

 

 

 

 

 

Purchase of digital assets for liquidation reserve

 

 

 

 

 

 

Receivable for loans made via margin lending services

 

 

 

 

 

 

Cash paid for business combinations

 

 

 

 

 

 

Cash acquired from business combinations

 

 

 

 

 

 

Purchase of investment in financial assets

 

 

(6,449

)

 

 

(1,275

)

Proceeds on investment in financial assets

 

 

 

 

 

 

Cash received from investment in derivative financial instruments

 

 

 

 

 

 

Cash paid for investment in derivative financial instruments

 

 

 

 

 

 

Purchase of property and equipment

 

 

(412

)

 

 

(196

)

Proceeds on disposal of property and equipment

 

 

20

 

 

 

 

Purchase of digital assets held - intangible assets

 

 

(907

)

 

 

(41,491

)

Proceeds on disposal of digital assets held - intangible assets

 

 

4,345

 

 

 

30,448

 

Prepayment on intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(3,403

)

 

 

(12,514

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from issuance of ordinary shares

 

 

1,349

 

 

 

 

Dividends paid

 

 

 

 

 

 

Interest paid

 

 

(13,777

)

 

 

(10,240

)

Proceeds from loans

 

 

 

 

 

74,300

 

Repayment of loans

 

 

(50,000

)

 

 

(49,300

)

Repayment on lease liabilities

 

 

(1,126

)

 

 

(1,331

)

 

 

 

 

 

 

 

 

 

Net cash provided by/(used in) financing activities

 

 

(63,554

)

 

 

13,429

 

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents, customer segregated cash and restricted cash

 

 

23,966

 

 

 

(2,664

)

Cash and cash equivalents, customer segregated cash and restricted cash at beginning of the period

 

 

130,502

 

 

 

55,783

 

Effects of exchange rate changes on cash and cash equivalents, customer segregated cash and restricted cash

 

 

67

 

 

 

(231

)

Cash and cash equivalents, customer segregated cash and restricted cash at end of the period

 

$

154,535

 

 

$

52,888

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, customer segregated cash and restricted cash consisted of the following:

 

 

 

 

 

 

 

 

Customer segregated cash

 

 

55,640

 

 

 

6,598

 

Restricted cash

 

 

22,843

 

 

 

17,990

 

Cash and cash equivalents

 

 

76,052

 

 

 

28,300

 

Total cash and cash equivalents, customer segregated cash and restricted cash

 

$

154,535

 

 

$

52,888

 

 

 

 

 

 

 

 

 

 

Supplemental schedule of non-cash investing and financing activities

 

 

 

 

 

 

 

 

Recognition of right-of-use assets against lease liabilities

 

 

 

 

 

2,715

 

Purchase of digital assets held - intangible assets

 

 

(3,395,970

)

 

 

(12,147,047

)

Proceeds on disposal of digital assets held - intangible assets

 

 

3,420,100

 

 

 

11,818,045

 

Digital asset loan receivables made, net

 

 

(514,856

)

 

 

32,472

 

Digital asset pledged as collateral made, net

 

 

98,452

 

 

 

84,137

 

Interest Received in Digital Assets

 

 

962

 

 

 

 

Purchase of investment in financial assets via USDC

 

 

 

 

 

(10,116

)

Prepayment on intangible assets made, net

 

 

(7,366

)

 

 

 

Non-cash purchase of investment

 

 

(6,770

)

 

 

 

Non-cash proceeds of sales of investments

 

 

120,840

 

 

 

 

Interest paid in digital assets

 

 

(4,683

)

 

 

 

Proceeds from borrowings via digital assets

 

 

966,841

 

 

 

676,959

 

Repayment from borrowings via digital assets

 

 

(962,963

)

 

 

(672,758

)

Proceeds from digital assets loan payable via digital assets

 

 

154,928

 

 

 

84,554

 

Repayments from digital assets loan payable via digital assets

 

 

(154,224

)

 

 

(34,896

)

Proceeds from issuance of Ordinary shares

 

 

 

 

 

 

Non-IFRS Measures Summarized

In US$ thousands

 

 

 

Three months ended

 

 

 

March 31,

 

 

March 31,

 

($ in thousands)

 

2026

 

 

2025

 

Non-IFRS Financial Measures

 

 

 

 

 

 

 

 

Adjusted transaction revenue

 

$

38,017

 

 

$

42,027

 

Adjusted revenue

 

$

92,826

 

 

$

62,411

 

Adjusted EBITDA

 

$

35,149

 

 

$

13,168

 

Adjusted Net Income

 

$

20,297

 

 

$

2,138

 

Adjusted Opex

 

$

57,680

 

 

$

49,242

 

 

 

Period ended

 

 

 

March 31,

 

 

December 31,

 

($ in thousands)

 

2026

 

 

2025

 

Gross Liquid Assets

 

$

3,042,991

 

 

$

3,719,681

 

Net Liquid Assets

 

$

2,271,816

 

 

$

2,859,701

 

Reconciliation of Non-IFRS Measures

In US$ thousands

 

($ in thousands)

 

Three months ended

 

 

 

March 31,

 

 

March 31,

 

Adjusted Transaction Revenue and Adjusted Revenue

 

2026

 

 

2025

 

Digital assets sales

 

$

51,812,747

 

 

$

80,236,157

 

Digital asset sales on venues other than Exchange

 

 

 

 

 

(303,863

)

Digital asset sales - on our Exchange

 

$

51,812,747

 

 

$

79,932,294

 

Cost of digital assets derecognized - on our Exchange

 

 

(51,792,742

)

 

 

(79,905,816

)

Change in fair value of digital assets inventories, arising from purchase of digital assets on our Exchange

 

 

15,265

 

 

 

18,688

 

Transaction income

 

 

2,712

 

 

 

563

 

Net spread related income and change in fair value of perpetual futures

 

 

35

 

 

 

(3,702

)

Adjusted Transaction Revenue

 

$

38,017

 

 

$

42,027

 

Subscriptions and services revenue

 

 

54,770

 

 

 

19,741

 

Change in fair value of investment in financial assets

 

 

 

 

 

 

Revaluation of digital assets held as investments

 

 

39

 

 

 

643

 

Adjusted Revenue

 

$

92,826

 

 

$

62,411

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA and Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income/(loss)

 

$

(604,862

)

 

$

(348,623

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Digital asset sales on venues other than Exchange

 

 

 

 

 

(303,863

)

Cost of digital assets derecognized on other venues

 

 

 

 

 

303,825

 

Loss/(Gain) from changes in fair value of digital assets inventories net payable to customers

 

 

150,924

 

 

 

115,267

 

Income tax expense

 

 

226

 

 

 

(221

)

Finance expenses

 

 

14,088

 

 

 

10,240

 

Employee share-based payment expenses

 

 

5,603

 

 

 

5,133

 

Other share-based payment expenses

 

 

15,438

 

 

 

 

Change in fair value of loan and other receivables - digital assets

 

 

73,236

 

 

 

21,400

 

Change in fair value of digital assets loan payable

 

 

(280

)

 

 

(13,305

)

Change in fair value of derivatives

 

 

(69,197

)

 

 

 

Change in fair value of financial liability at FVTPL

 

 

(8,500

)

 

 

900

 

Change in fair value of investments in financial assets

 

 

92,373

 

 

 

71,810

 

Impairment losses of digital assets held - intangible assets

 

 

350,970

 

 

 

142,088

 

Impairment of right-of-use assets

 

 

591

 

 

 

 

Impairment of digital assets

 

 

8,239

 

 

 

 

Non-recurring expenses

 

 

5,487

 

 

 

7,085

 

Depreciation and amortization

 

 

772

 

 

 

789

 

Adjusted to include the following:

 

 

 

 

 

 

 

 

Revaluation of digital assets held as investments

 

 

39

 

 

 

643

 

Adjusted EBITDA

 

$

35,149

 

 

$

13,168

 

 

 

 

 

 

 

 

 

 

Finance expenses

 

 

(14,088

)

 

 

(10,240

)

Depreciation and amortization

 

 

(772

)

 

 

(789

)

Tax effect of adjusted net income before taxes

 

 

8

 

 

 

(1

)

Adjusted Net Income

 

$

20,297

 

 

$

2,138

 

 

Note - Figures presented may not sum precisely due to rounding.

Gross and Net Liquid Assets

In US$ thousands

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Digital assets held - inventories

 

$

142,698

 

 

$

206,178

 

Digital assets held - intangible assets

 

 

1,298,611

 

 

 

1,537,071

 

Digital assets held - financial assets (on Exchange)

 

 

135,230

 

 

 

84,993

 

Digital assets held - financial assets (off Exchange)

 

 

728,076

 

 

 

952,922

 

Loan and other receivable

 

 

395,684

 

 

 

446,481

 

Investments in financial assets

 

 

266,640

 

 

 

404,144

 

Cash and cash equivalents

 

 

76,052

 

 

 

87,892

 

Gross Liquid Assets

 

$

3,042,991

 

 

$

3,719,681

 

 

 

 

 

 

 

 

 

 

(-) Digital assets held - inventories

 

$

(142,698

)

 

$

(206,178

)

(-) Digital assets held - financial assets (on Exchange)

 

 

(135,230

)

 

 

(84,993

)

(-) Digital assets loan payable

 

 

(5,219

)

 

 

(5,601

)

(-) Borrowings

 

 

 

 

 

(49,982

)

(-) Borrowings from related parties

 

 

(482,850

)

 

 

(505,600

)

(-) Cash on the Exchange

 

 

(5,178

)

 

 

(7,626

)

Net Liquid Assets

 

$

2,271,816

 

 

$

2,859,701

 

 

Note - Figures presented may not sum precisely due to rounding.

Reconciliation of Adjusted Operating Expense

In US$ thousands

 

($ in thousands)

 

Three months ended

 

 

 

March 31,

 

 

March 31,

 

IFRS Core Operating Expense to Adjusted Operating Expense

 

2026

 

 

2025

 

IFRS Core Operating Expense

 

$

93,810

 

 

$

62,249

 

 

 

 

 

 

 

 

 

 

Adjusted for

 

 

 

 

 

 

 

 

Employee stock-based compensation expense

 

 

5,603

 

 

 

5,133

 

Other stock-based compensation expense

 

 

15,438

 

 

 

-

 

Non-recurring expenses - legal and professional fees

 

 

4,040

 

 

 

6,047

 

Non-recurring expenses - compensation and benefits

 

 

1,447

 

 

 

1,038

 

Depreciation and amortization expense

 

 

772

 

 

 

789

 

Impairment of right-of-use assets

 

 

591

 

 

 

-

 

Impairment of digital assets

 

 

8,239

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Expense

 

$

57,680

 

 

$

49,242

 

 

Note - Figures presented may not sum precisely due to rounding.

 

Media: media@bullish.com
Investor Relations: investors@bullish.com